$114.99
$67.358B
$5.993B
$44.337B
$17.087B
$32.604B
33.32%
1.75%
1.81%
$31.289B
$261.759B
$43.056B
$156.189B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $19.184B | $17.19B | $16.058B | $14.926B | $15.903B | $14.13B | $14.059B | $13.307B | $14.287B | $13.28B | $12.941B | $12.453B | $13.836B | $12.398B | $12.275B | $11.445B | $11.84B | $10.513B | $10.36B | $9.728B | $11.227B | $10.085B | $9.8B | $9.367B | $10.439B | $9.796B | $9.614B | $9.218B | $11.137B | $9.614B | $9.562B | $9.193B | $11.252B | $9.676B | $9.589B | $9.104B | $10.893B | $9.205B | $9.035B | $8.595B | $10.594B | $9.012B | $8.993B | $8.448B | $10.706B | $9.327B | $9.598B | $8.596B | $11.32B | $9.307B | $9.275B | $8.372B | $10.947B | $8.958B | $9.094B | $8.181B | $10.916B | $9.039B | $8.792B | $8.374B | $10.775B | $8.764B | $8.582B | $7.502B | $9.505B | $6.404B | $5.858B | $5.054B | $6.861B | $5.453B | $5.607B | $5.331B | $7.239B | $5.349B | $5.313B | $4.529B | $5.829B | $4.414B | $4.163B | $3.591B | $4.851B | $3.47B | $3.292B | $2.768B | $3.878B | $2.95B | $2.756B | $2.215B | $3.076B | $2.509B | $2.498B | $2.072B | $2.832B | $2.307B | $2.309B | $2.028B | $2.844B | $2.254B | $2.357B | $2.265B | $3.264B | $2.674B | $2.66B | $2.262B | $3.374B | $2.449B | $2.322B | $1.985B | $2.943B | $2.079B | $2.056B | $1.749B | $2.413B | $1.749B | $1.614B | $1.369B | $1.948B | $1.373B | $1.311B | $1.052B | $1.464B | $1.02B | $967.18M | $771.8M | $1.018B | $722.2M | $670.3M | $556.5M | $668.1M | $482.8M | $452.2M | $398.1M | $472.6M | $370.1M | $353.2M | $306.9M | $360.2M | $289.6M | $283.9M | $244.7M | $285.9M | $269.5M | $268.7M | $203.7M | $334.4M | $236.4M | $224.6M | $175.5M | $216M | $153.4M | $123.7M | $90.6M | $104.2M | $76.3M | $60.3M | $41.3M | $50.4M | $34.9M | $28.4M | $17.6M | $20.9M | $16M | $9.3M | $9.3M | $5.8M | $5.8M | $5.8M | $5.8M | $3.2M | $3.2M |
Cost of Revenue | $6.671B | $6.092B | $5.374B | $4.884B | $4.741B | $4.195B | $4.085B | $3.906B | $3.924B | $3.869B | $3.74B | $3.61B | $3.73B | $3.439B | $3.358B | $3.037B | $2.397B | $2.218B | $2.159B | $2.103B | $2.122B | $1.915B | $1.939B | $1.88B | $1.969B | $1.964B | $2.048B | $1.957B | $2.063B | $1.976B | $2.001B | $1.953B | $2.179B | $1.996B | $1.96B | $1.928B | $2.003B | $1.892B | $1.797B | $1.776B | $1.936B | $1.839B | $1.853B | $1.85B | $2.053B | $1.9B | $1.899B | $1.681B | $2.207B | $1.775B | $1.807B | $1.721B | $1.828B | $1.716B | $1.794B | $1.775B | $2.006B | $1.908B | $1.956B | $1.988B | $2.169B | $2.012B | $2.157B | $2.062B | $2.242B | $1.419B | $1.096B | $1.008B | $1.179B | $1.111B | $939M | $1.026B | $1.341B | $1.243B | $1.238B | $1.159B | $1.159B | $1.03B | $1.025B | $980M | $964M | $790M | $757M | $723M | $790M | $716M | $590M | $555M | $980M | $582M | $455M | $563M | $580M | $574M | $599M | $589M | $638.82M | $572M | $609.84M | $633M | $718.55M | $708.61M | $695M | $673.88M | $725.5M | $707.26M | $753.17M | $756.75M | $812.99M | $792.02M | $779.85M | $679.29M | $670.41M | $586.4M | $548.63M | $468.17M | $435.44M | $401.44M | $377.48M | $336.11M | $322.24M | $286.84M | $255.42M | $231.51M | $192.7M | $159.5M | $153.1M | $125.9M | $126.2M | $100.7M | $90.9M | $76.9M | $55.6M | $64.4M | $64.5M | $59M | $61M | $57.6M | $52.2M | $45M | $50.2M | $52.3M | $51.7M | $41.6M | $39.1M | $32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $12.513B | $11.098B | $10.684B | $10.042B | $11.162B | $9.935B | $9.974B | $9.401B | $10.363B | $9.411B | $9.201B | $8.843B | $10.106B | $8.959B | $8.917B | $8.408B | $9.443B | $8.295B | $8.201B | $7.625B | $9.105B | $8.17B | $7.861B | $7.487B | $8.47B | $7.832B | $7.566B | $7.261B | $9.074B | $7.638B | $7.561B | $7.24B | $9.073B | $7.68B | $7.629B | $7.176B | $8.89B | $7.313B | $7.238B | $6.819B | $8.658B | $7.173B | $7.14B | $6.598B | $8.653B | $7.427B | $7.699B | $6.915B | $9.113B | $7.532B | $7.468B | $6.651B | $9.119B | $7.242B | $7.3B | $6.406B | $8.91B | $7.131B | $6.836B | $6.386B | $8.606B | $6.752B | $6.425B | $5.44B | $7.263B | $4.985B | $4.762B | $4.046B | $5.682B | $4.342B | $4.668B | $4.305B | $5.898B | $4.106B | $4.075B | $3.37B | $4.67B | $3.384B | $3.138B | $2.611B | $3.887B | $2.68B | $2.535B | $2.045B | $3.088B | $2.234B | $2.166B | $1.66B | $2.096B | $1.927B | $2.043B | $1.509B | $2.252B | $1.733B | $1.71B | $1.439B | $2.205B | $1.682B | $1.747B | $1.632B | $2.545B | $1.966B | $1.965B | $1.588B | $2.649B | $1.742B | $1.569B | $1.228B | $2.13B | $1.287B | $1.276B | $1.07B | $1.742B | $1.162B | $1.065B | $900.66M | $1.513B | $971.17M | $933.89M | $716.19M | $1.142B | $733.4M | $711.76M | $540.29M | $825.2M | $562.7M | $517.2M | $430.6M | $541.9M | $382.1M | $361.3M | $321.2M | $417M | $305.7M | $288.7M | $247.9M | $299.2M | $232M | $231.7M | $199.7M | $235.7M | $217.2M | $217M | $162.1M | $295.3M | $204.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $5.126B | $5.048B | $5.119B | $4.93B | $5.427B | $4.938B | $5.048B | $4.7B | $4.741B | $4.667B | $4.694B | $4.639B | $4.94B | $4.718B | $4.778B | $4.7B | $4.566B | $4.168B | $8.691B | $3.852B | $4.097B | $3.876B | $3.836B | $3.754B | $3.716B | $3.837B | $3.922B | $3.867B | $4.21B | $3.793B | $3.875B | $3.924B | $4.176B | $3.877B | $3.881B | $3.88B | $4.239B | $3.766B | $3.773B | $3.754B | $4.163B | $3.612B | $3.674B | $3.378B | $3.926B | $3.461B | $3.558B | $3.311B | $3.579B | $3.372B | $3.412B | $3.117B | $3.746B | $3.248B | $3.235B | $3.021B | $3.604B | $3.106B | $3.076B | $2.991B | $3.523B | $3.031B | $2.805B | $2.708B | $3.1B | $2.3B | $2.288B | $1.821B | $2.27B | $1.923B | $2.228B | $2.308B | $2.46B | $1.971B | $1.975B | $1.821B | $2.063B | $1.712B | $1.604B | $1.413B | $1.783B | $1.369B | $1.283B | $1.171B | $1.414B | $1.225B | $1.028B | $907M | $689M | $977M | $1.128B | $893M | $981M | $937M | $916M | $859M | $978.92M | $903M | $927.55M | $886M | $1.25B | $1.088B | $1.019B | $929.96M | $1.26B | $972.44M | $992.65M | $881.9M | $1.324B | $880.22M | $894.03M | $791.98M | $1.137B | $844.09M | $793.09M | $684.6M | $952.8M | $674.24M | $659.7M | $547.32M | $735.69M | $513.45M | $507.15M | $415.17M | $510.3M | $370.7M | $344.8M | $312.5M | $343.3M | $251.5M | $244.1M | $243.1M | $268.6M | $242.6M | $216.9M | $211.2M | $235.2M | $187.1M | $186.9M | $174.1M | $196.1M | $171.4M | $183.1M | $193M | $195.3M | $153.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $2.614B | $2.607B | $2.561B | $2.491B | $2.654B | $2.429B | $2.471B | $2.306B | $2.226B | $2.248B | $2.226B | $2.216B | $2.226B | $2.146B | $2.158B | $2.093B | $1.965B | $1.816B | $1.754B | $1.684B | $1.715B | $1.621B | $1.601B | $1.589B | $1.479B | $1.5B | $1.531B | $1.557B | $1.562B | $1.426B | $1.475B | $1.564B | $1.544B | $1.496B | $1.473B | $1.572B | $1.608B | $1.521B | $1.51B | $1.52B | $1.534B | $1.419B | $1.444B | $1.39B | $1.436B | $1.37B | $1.389B | $1.329B | $1.348B | $1.292B | $1.273B | $1.237B | $1.264B | $1.186B | $1.199B | $1.201B | $1.226B | $1.145B | $1.102B | $1.05B | $1.17B | $1.127B | $1.119B | $1.103B | $1.063B | $823M | $708M | $660M | $730M | $677M | $651M | $708M | $734M | $682M | $674M | $652M | $599M | $570M | $519M | $506M | $537M | $467M | $468M | $400M | $457M | $411M | $320M | $303M | $327M | $322M | $323M | $298M | $298M | $301M | $295M | $286M | $281.99M | $283M | $257.48M | $253M | $319.83M | $301.46M | $266.28M | $251.03M | $270.23M | $255.55M | $248.16M | $235.94M | $243.31M | $209.8M | $200.68M | $187.62M | $192.15M | $184.11M | $183.22M | $159.67M | $164.44M | $138.53M | $135.3M | $117.2M | $118.58M | $92.81M | $93.27M | $84.44M | $80.9M | $67.4M | $57.2M | $55.2M | $56.2M | $48.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.512B | $2.441B | $2.558B | $2.439B | $2.773B | $2.509B | $2.577B | $2.394B | $2.515B | $2.419B | $2.468B | $2.419B | $2.689B | $2.552B | $2.582B | $2.588B | $2.6B | $2.339B | $2.273B | $2.152B | $2.382B | $2.245B | $2.16B | $2.149B | $2.237B | $2.337B | $2.391B | $2.31B | $2.648B | $2.367B | $2.4B | $2.36B | $2.632B | $2.381B | $2.408B | $2.308B | $2.631B | $2.245B | $2.263B | $2.234B | $2.629B | $2.193B | $2.23B | $1.988B | $2.49B | $2.091B | $2.169B | $1.982B | $2.231B | $2.08B | $2.139B | $1.88B | $2.482B | $2.062B | $2.036B | $1.82B | $2.378B | $1.961B | $1.974B | $1.941B | $2.353B | $1.904B | $1.686B | $1.605B | $2.037B | $1.477B | $1.316B | $1.161B | $1.54B | $1.246B | $1.32B | $1.6B | $1.726B | $1.289B | $1.301B | $1.169B | $1.464B | $1.142B | $1.085B | $907M | $1.246B | $902M | $815M | $771M | $957M | $814M | $708M | $604M | $362M | $655M | $805M | $595M | $683M | $636M | $621M | $573M | $696.93M | $620M | $670.07M | $633M | $930.58M | $786.18M | $752.27M | $678.93M | $990.07M | $716.88M | $744.49M | $645.96M | $1.081B | $670.42M | $693.35M | $604.36M | $945.04M | $659.98M | $609.87M | $524.97M | $788.36M | $535.72M | $524.4M | $430.13M | $617.11M | $420.65M | $413.88M | $330.73M | $429.4M | $303.3M | $287.6M | $257.3M | $287.1M | $203M | $244.1M | $243.1M | $268.6M | $242.6M | $216.9M | $211.2M | $235.2M | $187.1M | $186.9M | $174.1M | $196.1M | $171.4M | $183.1M | $193M | $195.3M | $153.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | $4M | $25M | $20M | $38M | $19M | $1M | $13M | $4.664B | $16M | - | $10M | $75M | $16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $264M | - | - | - | $257M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$33K | - | - | - | -$11K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $6.955B | $5.637B | $5.158B | $4.692B | $5.191B | $4.449B | $4.335B | $4.077B | $4.879B | $3.995B | $3.752B | $3.445B | $4.321B | $3.375B | $3.27B | $2.808B | $4.61B | $3.861B | $3.875B | $3.486B | $4.666B | $3.957B | $3.755B | $3.404B | $4.389B | $3.595B | $3.237B | $2.98B | $4.44B | $3.438B | $3.262B | $2.882B | $4.482B | $3.409B | $3.348B | $2.885B | $4.21B | $3.15B | $3.163B | $2.754B | $4.14B | $3.153B | $3.043B | $2.768B | $4.22B | $3.439B | $3.573B | $3.057B | $4.966B | $3.6B | $3.479B | $2.939B | $4.777B | $3.408B | $3.481B | $2.766B | $4.666B | $3.419B | $3.168B | $2.803B | $4.484B | $3.109B | $3.006B | $2.129B | $3.559B | $2.183B | $2.302B | $1.794B | $2.975B | $1.982B | $2.013B | $1.584B | $3.093B | $1.843B | $1.81B | $1.264B | $2.352B | $1.45B | $1.332B | $1B | $1.919B | $1.163B | $1.126B | $751M | $1.552B | $928M | $1.131B | $744M | $1.407B | $942M | $915M | $616M | $1.271B | $796M | $794M | $580M | $1.227B | $779M | $819.94M | $746M | $1.295B | $878.12M | $946M | $658.04M | $1.389B | $769.72M | $576.07M | $345.86M | $806.3M | $406.68M | $382.07M | $277.84M | $604.95M | $318.27M | $272.01M | $216.03M | $559.8M | $296.93M | $274.19M | $168.88M | $406.15M | $219.94M | $204.61M | $125.12M | $269.4M | $154.8M | $137.9M | $87.5M | $169.3M | $103.9M | $91.9M | $54.8M | $129.4M | $43.7M | $51.7M | $16M | $47.3M | $29.8M | $27.9M | $8.5M | $19M | $28.8M | $17M | -$47.1M | $84.6M | $41M | $224.6M | $175.5M | -$244.7M | $153.4M | $123.7M | $90.6M | -$114.1M | $76.3M | $60.3M | $41.3M | -$52.5M | $34.9M | $28.4M | $17.6M | -$23.6M | $16M | $9.3M | $9.3M | -$14.6M | $5.8M | $5.8M | $5.8M | -$6.9M | $3.2M |
Non-Operating Items | -$1.586B | -$1.221B | $1.184B | -$1.265B | -$1.039B | -$1.001B | -$945M | -$908M | -$1.097B | -$1.13B | -$1.032B | -$1.07B | -$1.212B | -$1.157B | -$1.126B | -$1.152B | -$986M | -$1.021B | -$5.371B | -$805M | -$510M | -$681M | -$783M | -$809M | -$693M | -$519M | -$427M | -$498M | -$574M | -$350M | -$488M | -$342M | -$342M | -$218M | -$522M | -$385M | -$449M | -$452M | -$478M | -$381M | -$408M | -$421M | -$375M | -$458M | -$523M | -$289M | -$304M | -$339M | -$378M | -$351M | -$276M | -$276M | $49M | -$318M | -$201M | -$64M | -$283M | -$271M | -$208M | -$332M | -$314M | -$310M | -$360M | -$334M | -$484M | -$601M | -$279M | -$232M | $124M | -$172M | -$187M | -$140M | -$92M | $44M | $21M | $30M | -$115M | -$9M | $43M | $45M | -$55M | -$77M | -$3M | -$22M | -$173M | -$148M | $29M | -$37M | -$41M | $9M | -$7M | $48M | -$110M | $33M | $6M | -$83M | -$376.98M | $3M | $25.38M | -$4M | -$234.74M | $25.31M | $19.88M | $118.2M | $6.447B | $439.61M | $15.45M | $18.35M | -$76.34M | $37.66M | $28.65M | $22.17M | -$54.55M | $12.62M | $16.25M | -$127.08M | -$37.97M | -$32.47M | $6.28M | $7.33M | -$20.78M | $1.71M | $2.81M | -$43.66M | $8.7M | $1.5M | $2.2M | $3.8M | $8.2M | $200K | - | $1.9M | -$14.3M | $1M | -$100K | -$700K | $14.7M | -$2.8M | -$6.1M | -$4.7M | -$9.3M | -$7.5M | -$6.8M | -$7.5M | $5.5M | -$5.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $289M | $196M | $192M | $103M | $160M | $135M | $149M | $133M | $71M | $111M | $133M | $136M | $105M | $90M | $52M | $38M | $38M | $16M | $21M | $20M | $21M | $23M | $27M | $31M | $70M | $122M | $145M | $190M | $202M | $246M | $296M | $348M | $352M | $313M | $281M | $257M | $224M | $197M | $204M | $177M | $156M | $141M | $123M | $117M | $99M | $82M | $79M | $89M | $74M | $67M | $65M | $57M | $57M | $62M | $61M | $57M | $56M | $60M | $58M | $57M | $45M | $44M | $39M | $34M | - | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.439B | $1.18B | $1.057B | $923M | $978M | $892M | $866M | $842M | $878M | $876M | $888M | $872M | $955M | $908M | $856M | $787M | $704M | $667M | $679M | $705M | $697M | $585M | $600M | $614M | $579M | $456M | $465M | $494M | $525M | $509M | $519M | $529M | $548M | $533M | $475M | $469M | $481M | $450M | $451M | $416M | $362M | $360M | $371M | $374M | $326M | $273M | $282M | $261M | $240M | $228M | $230M | $217M | $209M | $205M | $195M | $188M | $192M | $190M | $192M | $192M | $195M | $204M | $214M | $196M | $201M | $186M | $188M | $179M | - | $154M | $157M | $159M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$436M | -$237M | $2.049B | -$445M | -$221M | -$244M | -$228M | -$199M | -$290M | -$365M | -$277M | -$334M | -$362M | -$339M | -$322M | -$403M | -$320M | -$370M | -$4.713B | -$120M | $166M | -$119M | -$210M | -$226M | -$184M | -$185M | -$107M | -$194M | -$251M | -$87M | -$265M | -$161M | -$146M | $2M | -$328M | -$173M | -$192M | -$199M | -$231M | -$142M | -$202M | -$202M | -$127M | -$201M | -$296M | -$98M | -$101M | -$167M | -$212M | -$190M | -$111M | -$116M | $201M | -$175M | -$67M | $67M | -$147M | -$141M | -$74M | -$197M | -$164M | -$150M | -$185M | -$172M | -$283M | -$442M | -$91M | -$53M | $124M | -$18M | -$30M | $19M | -$92M | $44M | $21M | $30M | -$115M | -$9M | $43M | $45M | -$55M | -$77M | -$3M | -$22M | -$173M | -$148M | $29M | -$37M | -$41M | $9M | -$7M | $48M | -$110M | $33M | $6M | -$83M | -$376.98M | $3M | $25.38M | -$4M | -$234.74M | $25.31M | $19.88M | $118.2M | $6.447B | $439.61M | $15.45M | $18.35M | -$76.34M | $37.66M | $28.65M | $22.17M | -$54.55M | $12.62M | $16.25M | -$127.08M | -$37.97M | -$32.47M | $6.28M | $7.33M | -$20.78M | $1.71M | $2.81M | -$43.66M | $8.7M | $1.5M | $2.2M | $3.8M | $8.2M | $200K | - | $1.9M | -$14.3M | $1M | -$100K | -$700K | $14.7M | -$2.8M | -$6.1M | -$4.7M | -$9.3M | -$7.5M | -$6.8M | -$7.5M | $5.5M | -$5.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $5.369B | $4.416B | $6.342B | $3.427B | $4.152B | $3.448B | $3.39B | $3.169B | $3.782B | $2.865B | $2.72B | $2.375B | $3.109B | $2.218B | $2.144B | $1.656B | $3.624B | $2.84B | -$1.496B | $2.681B | $4.156B | $3.276B | $2.972B | $2.595B | $3.696B | $3.076B | $2.81B | $2.482B | $3.866B | $3.088B | $2.774B | $2.54B | $4.14B | $3.191B | $2.826B | $2.5B | $3.761B | $2.698B | $2.685B | $2.373B | $3.732B | $2.732B | $2.668B | $2.31B | $3.697B | $3.15B | $3.269B | $2.718B | $4.588B | $3.249B | $3.203B | $2.663B | $4.826B | $3.09B | $3.28B | $2.702B | $4.383B | $3.148B | $2.96B | $2.471B | $4.17B | $2.799B | $2.646B | $1.795B | $3.075B | $1.582B | $2.023B | $1.562B | $2.755B | $1.81B | $1.826B | $1.444B | $2.941B | $1.877B | $1.815B | $1.2B | $2.264B | $1.406B | $1.354B | $962M | $1.879B | $1.078B | $1.122B | $733M | $1.388B | $771M | $1.154B | $738M | $1.419B | $947M | $916M | $664M | $1.274B | $829M | $800M | $522M | $995.56M | $782M | $845.33M | $786M | $1.326B | $903.43M | $965.88M | $776.24M | $7.958B | $1.209B | $591.52M | $364.21M | $827.02M | $444.34M | $410.72M | $300M | $619.73M | $330.89M | $288.25M | $88.95M | $562.4M | $264.46M | $280.46M | $176.21M | $408.97M | $221.65M | $207.43M | $81.46M | $271.2M | $156.4M | $140.1M | $91.3M | $170.8M | $104.1M | $91.9M | $56.6M | $106.3M | $44.9M | $51.5M | $15.4M | $43.3M | $27.1M | $21.9M | $3.9M | $9.8M | $21.3M | $10.2M | -$54.5M | $77.9M | $35.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.065B | $695M | $207M | $500M | $725M | $512M | $239M | $240M | $638M | $464M | $217M | -$45M | -$210M | $322M | $403M | $108M | $435M | $521M | -$249M | $224M | $124M | -$1.745B | $530M | $344M | $580M | $505M | $499M | $345M | $126M | $343M | $441M | $275M | $733M | $7.238B | $612M | $356M | $529M | $459M | $653M | $541M | $918M | $590M | $471M | $563M | $940M | $655M | $767M | $534M | $942M | $684M | $650M | $472M | $1.02B | $586M | $699M | $668M | $931M | $650M | $768M | $631M | $961M | $683M | $776M | $443M | $712M | $393M | $565M | $438M | $864M | $481M | $530M | $367M | $904M | $537M | $512M | $360M | $660M | $373M | $387M | $292M | $579M | $313M | $324M | $214M | $366M | $231M | $339M | $229M | $429M | $312M | $299M | $224M | $416M | $258M | $265M | $179M | $339.65M | $274M | $295.86M | $275M | $470.78M | $320.72M | $343.07M | $275.57M | $3.046B | $446.15M | $207.03M | $127.47M | $299.6M | $151.07M | $136.65M | $105M | $216.9M | $115.81M | $100.93M | $80.48M | $202.47M | $95.2M | $100.97M | $63.43M | $142.65M | $75.36M | $70.53M | $27.7M | $89.5M | $51.6M | $46.2M | $30.1M | $56.3M | $34.4M | $29.8M | $19.2M | $37.2M | $15.7M | $18M | $5.4M | $14.5M | $10.3M | $8.3M | $1.5M | $5M | $9.2M | $3.5M | -$18.5M | $25M | $11.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $4.304B | $3.721B | $6.135B | $2.927B | $3.427B | $2.936B | $3.151B | $2.929B | $3.144B | $2.401B | $2.503B | $2.42B | $3.319B | $1.896B | $1.741B | $1.548B | $3.189B | $2.319B | -$1.247B | $2.457B | $4.032B | $5.021B | $2.442B | $2.251B | $3.116B | $2.571B | $2.311B | $2.137B | $3.74B | $2.745B | $2.333B | $2.265B | $3.407B | -$4.047B | $2.214B | $2.144B | $3.232B | $2.239B | $2.032B | $1.832B | $2.814B | $2.142B | $2.197B | $1.747B | $2.757B | $2.495B | $2.502B | $2.184B | $3.646B | $2.565B | $2.553B | $2.191B | $3.806B | $2.504B | $2.581B | $2.034B | $3.452B | $2.498B | $2.192B | $1.84B | $3.209B | $2.116B | $1.87B | $1.352B | $2.363B | $1.189B | $1.458B | $1.124B | $1.833B | $1.329B | $1.296B | $1.077B | $2.052B | $1.357B | $1.319B | $840M | $1.552B | $1.053B | $987M | $670M | $1.273B | $774M | $807M | $519M | $995M | $548M | $815M | $509M | $967M | $635M | $635M | $440M | $858M | $571M | $535M | $347M | $655.92M | $508M | $549.46M | $519M | $854.89M | $582.71M | $622.81M | $500.68M | $4.912B | $763.18M | $384.48M | $236.74M | $527.42M | $293.26M | $274.08M | $195M | $402.82M | $215.08M | $187.32M | $8.47M | $359.94M | $169.25M | $179.5M | $112.77M | $266.33M | $146.29M | $136.9M | $53.76M | $181.7M | $104.8M | $93.9M | $61.2M | $114.5M | $69.7M | $62.1M | $37.4M | $69.1M | $29.2M | $33.5M | -$33.5M | $28.8M | $16.8M | $13.6M | $2.4M | $4.8M | $12.1M | $6.7M | -$36M | $52.9M | $24.3M | $28.5M | $11.7M | $33.6M | $24M | $17.2M | $7.1M | $19.1M | $13M | $7.7M | $3.2M | $7.6M | $4.8M | $3M | $100K | $2.6M | $2.1M | $700K | $700K | $400K | $400K | $400K | $400K | $300K | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$23M | -$19M | - | -$15M | -$17M | -$16M | - | - | -$20M | -$20M | -$12M | - | -$9M | -$9M | - | - | -$8M | -$10M | - | - | - | -$18M | - | - | - | - | -$4M | - | - | - | -$8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $4.304B | $3.721B | $6.135B | $2.927B | $3.427B | $2.936B | $3.151B | $2.929B | $3.144B | $2.401B | $2.503B | $2.42B | $3.319B | $1.896B | $1.741B | $1.548B | $3.189B | $2.319B | -$1.247B | $2.457B | $4.032B | $5.021B | $2.442B | $2.251B | $3.116B | $2.571B | $2.311B | $2.137B | $3.74B | $2.745B | $2.333B | $2.265B | $3.407B | -$4.047B | $2.214B | $2.144B | $3.232B | $2.239B | $2.032B | $1.832B | $2.814B | $2.142B | $2.197B | $1.747B | $2.757B | $2.495B | $2.502B | $2.184B | $3.646B | $2.565B | $2.553B | $2.191B | $3.806B | $2.504B | $2.581B | $2.034B | $3.452B | $2.498B | $2.192B | $1.84B | $3.209B | $2.116B | $1.87B | $1.352B | $2.363B | $1.189B | $1.458B | $1.124B | $1.833B | $1.306B | $1.277B | $1.077B | $2.037B | $1.34B | $1.303B | $840M | $1.552B | $1.033B | $967M | $658M | $1.273B | $765M | $798M | $519M | $995M | $540M | $805M | $509M | $967M | $635M | $617M | $440M | $858M | $571M | $535M | $343M | $655.92M | $508M | $549.46M | $511M | $854.89M | $582.71M | $622.81M | $500.68M | $4.912B | $763.18M | $384.48M | $236.74M | $527.42M | $293.26M | $274.08M | $195M | $402.82M | $215.08M | $187.32M | $8.47M | $359.94M | $169.25M | $179.5M | $112.77M | $266.33M | $146.29M | $136.9M | $53.76M | $181.7M | $104.8M | $93.9M | $61.2M | $114.5M | $69.7M | $62.1M | $37.4M | $69.1M | $29.2M | $33.5M | -$33.5M | $28.8M | $16.8M | $13.6M | $2.4M | $4.8M | $12.1M | $6.7M | -$36M | $52.9M | $24.3M | $28.5M | $11.7M | $33.6M | $24M | $17.2M | $7.1M | $19.1M | $13M | $7.7M | $3.2M | $7.6M | $4.8M | $3M | $100K | $2.6M | $2.1M | $700K | $700K | $400K | $400K | $400K | $400K | $300K | $400K |
Shares Outstanding (Basic) | 2.878B | 2.874B | 2.864B | 2.826B | - | 2.799B | 2.79B | 2.761B | 2.753B | 2.748B | 2.746B | 2.728B | 2.707B | 2.698B | 2.695B | 2.685B | 2.667B | 2.668B | 2.694B | 2.769B | 2.847B | 2.913B | 2.977B | 3.041B | - | 3.19B | 3.245B | 3.317B | 3.389B | 3.526B | 3.72B | 3.904B | 4.046B | 4.122B | 4.16B | 4.156B | 4.132B | 4.107B | 4.104B | 4.119B | 4.147B | 4.182B | 4.239B | 4.317B | 4.359B | 4.389B | 4.417B | 4.451B | - | 4.496B | 4.535B | 4.608B | - | 4.735B | 4.792B | 4.867B | - | 5.007B | 5.041B | 5.062B | - | 5.057B | 5.044B | 5.026B | - | 5.015B | 5.01B | 5.009B | - | 5.005B | 5.127B | 5.152B | - | 5.148B | 5.125B | 5.11B | - | 5.159B | 5.184B | 5.217B | - | 5.207B | 5.152B | 5.148B | - | 5.122B | 5.123B | 5.154B | - | 5.218B | 5.226B | 5.23B | - | 5.259B | 5.309B | 5.399B | - | 5.492B | 5.528B | 5.58B | - | 5.596B | 5.584B | 5.604B | - | 5.638B | 5.718B | 5.722B | - | 5.761B | 5.783B | 5.723B | - | 5.85B | 5.779B | 5.761B | - | 5.795B | 5.964B | 5.945B | - | 6.095B | 6.097B | 6.379B | - | 6.329B | 6.335B | 6.332B | - | 4.975B | 6.21B | 5.757B | - | 5.776B | 5.74B | 5.674B | - | 5.618B | 5.591B | 5.532B | - | 5.55B | 5.585B | 5.331B | - | 5.268B | 5.145B | 4.86B | - | 4.86B | 4.86B | 4.7B | - | 4.7B | 4.7B | 4.613B | - | 4.32B | 4.282B | 4.193B | - | 4.193B | 4.193B | 4.193B | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 2.915B | 2.912B | 2.922B | 2.909B | - | 2.874B | 2.869B | 2.851B | 2.834B | 2.819B | 2.817B | 2.823B | 2.796B | 2.776B | 2.695B | 2.747B | 2.742B | 2.668B | 2.694B | 2.861B | 2.943B | 2.994B | 3.046B | 3.107B | - | 3.271B | 3.331B | 3.41B | 3.495B | 3.617B | 3.817B | 3.999B | 4.149B | 4.122B | 4.283B | 4.284B | 4.248B | 4.204B | 4.195B | 4.221B | 4.238B | 4.256B | 4.316B | 4.412B | 4.463B | 4.494B | 4.505B | 4.548B | - | 4.575B | 4.6B | 4.674B | - | 4.812B | 4.868B | 4.939B | - | 5.08B | 5.123B | 5.15B | - | 5.149B | 5.117B | 5.083B | - | 5.076B | 5.064B | 5.063B | - | 5.056B | 5.187B | 5.235B | - | 5.235B | 5.232B | 5.217B | - | 5.257B | 5.287B | 5.307B | - | 5.304B | 5.238B | 5.244B | - | 5.23B | 5.218B | 5.241B | - | 5.337B | 5.337B | 5.347B | - | 5.383B | 5.42B | 5.515B | - | 5.669B | 5.696B | 5.78B | - | 5.851B | 5.875B | 5.933B | - | 5.996B | 6.013B | 5.965B | - | 5.982B | 5.9B | 5.819B | - | 5.95B | 5.933B | 5.919B | - | 5.94B | 5.964B | 5.945B | - | 6.095B | 6.097B | 6.379B | - | 6.329B | 6.335B | 6.332B | - | 4.975B | 6.21B | 5.757B | - | 5.776B | 5.74B | 5.674B | - | 5.618B | 5.591B | 5.532B | - | 5.55B | 5.585B | 5.331B | - | 5.268B | 5.145B | 4.86B | - | 4.86B | 4.86B | 4.7B | - | 4.7B | 4.7B | 4.613B | - | 4.32B | 4.282B | 4.193B | - | 4.193B | 4.193B | 4.193B | - | - | - | - | - | - |
EPS (Basic) | $1.47 | $1.29 | $2.14 | $1.04 | - | $1.05 | $1.13 | $1.06 | $1.14 | $0.87 | $0.91 | $0.89 | $1.23 | $0.7 | $0.65 | $0.58 | $1.2 | $0.87 | -$0.46 | $0.89 | $1.42 | $1.72 | $0.82 | $0.74 | - | $0.81 | $0.71 | $0.64 | $1.1 | $0.78 | $0.63 | $0.58 | $0.84 | -$0.98 | $0.54 | $0.53 | $0.78 | $0.55 | $0.5 | $0.44 | $0.68 | $0.51 | $0.52 | $0.4 | $0.63 | $0.57 | $0.57 | $0.49 | - | $0.57 | $0.56 | $0.48 | - | $0.53 | $0.54 | $0.42 | - | $0.5 | $0.43 | $0.36 | - | $0.42 | $0.37 | $0.27 | - | $0.24 | $0.29 | $0.22 | - | $0.27 | $0.25 | $0.21 | - | $0.26 | $0.25 | $0.16 | - | $0.2 | $0.19 | $0.13 | - | $0.15 | $0.15 | $0.1 | - | $0.11 | $0.16 | $0.1 | - | $0.12 | $0.12 | $0.08 | - | $0.11 | $0.1 | $0.06 | - | $0.09 | $0.1 | $0.09 | - | $0.1 | $0.11 | $0.09 | - | $0.14 | $0.07 | $0.05 | - | $0.05 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.0017 | - | $0.03 | $0.03 | $0.02 | - | $0.03 | $0.03 | $0.01 | - | $0.02 | $0.02 | $0.01 | - | $0.02 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | -$0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 |
EPS (Diluted) | $1.45 | $1.27 | $2.1 | $1.01 | - | $1.02 | $1.1 | $1.03 | $1.11 | $0.85 | $0.89 | $0.86 | $1.19 | $0.68 | $0.63 | $0.56 | $1.16 | $0.84 | -$0.46 | $0.86 | $1.37 | $1.68 | $0.8 | $0.72 | - | $0.79 | $0.69 | $0.63 | $1.07 | $0.76 | $0.61 | $0.57 | $0.82 | -$0.98 | $0.52 | $0.52 | $0.76 | $0.53 | $0.48 | $0.43 | $0.66 | $0.5 | $0.51 | $0.4 | $0.62 | $0.56 | $0.56 | $0.48 | - | $0.56 | $0.56 | $0.47 | - | $0.52 | $0.53 | $0.41 | - | $0.49 | $0.43 | $0.36 | - | $0.41 | $0.37 | $0.27 | - | $0.23 | $0.29 | $0.22 | - | $0.26 | $0.25 | $0.21 | - | $0.26 | $0.25 | $0.16 | - | $0.2 | $0.18 | $0.13 | - | $0.14 | $0.15 | $0.1 | - | $0.1 | $0.16 | $0.1 | - | $0.12 | $0.12 | $0.08 | - | $0.11 | $0.1 | $0.06 | - | $0.09 | $0.1 | $0.09 | - | $0.1 | $0.11 | $0.08 | - | $0.13 | $0.07 | $0.04 | - | $0.05 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.0017 | - | $0.03 | $0.03 | $0.02 | - | $0.03 | $0.03 | $0.01 | - | $0.02 | $0.02 | $0.01 | - | $0.02 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | -$0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 |
EBIT | $6.808B | $5.596B | $7.399B | $4.35B | $5.13B | $4.34B | $4.256B | $4.011B | $4.66B | $3.741B | $3.608B | $3.247B | $4.064B | $3.126B | $3B | $2.443B | $4.328B | $3.507B | -$817M | $3.386B | $4.853B | $3.861B | $3.572B | $3.209B | $4.275B | $3.532B | $3.275B | $2.976B | $4.391B | $3.597B | $3.293B | $3.069B | $4.688B | $3.724B | $3.301B | $2.969B | $4.242B | $3.148B | $3.136B | $2.789B | $4.094B | $3.092B | $3.039B | $2.684B | $4.023B | $3.423B | $3.551B | $2.979B | $4.828B | $3.477B | $3.433B | $2.88B | $5.035B | $3.295B | $3.475B | $2.89B | $4.575B | $3.338B | $3.152B | $2.663B | $4.365B | $3.003B | $2.86B | $1.991B | $3.276B | $1.768B | $2.211B | $1.741B | $2.884B | $1.964B | $1.983B | $1.603B | $3.093B | $1.843B | $1.81B | $1.264B | $2.352B | $1.45B | $1.332B | $1B | $1.919B | $1.163B | $1.126B | $751M | $1.552B | $928M | $1.131B | $744M | $1.407B | $942M | $915M | $616M | $1.271B | $796M | $794M | $580M | $1.227B | $779M | $819.94M | $746M | $1.295B | $878.12M | $946M | $658.04M | $1.389B | $769.72M | $576.07M | $345.86M | $806.3M | $406.68M | $382.07M | $277.84M | $604.95M | $318.27M | $272.01M | $216.03M | $559.8M | $296.93M | $274.19M | $168.88M | $406.15M | $219.94M | $204.61M | $125.12M | $269.4M | $154.8M | $137.9M | $87.5M | $169.3M | $103.9M | $91.9M | $54.8M | $129.4M | $43.7M | $51.7M | $16M | $47.3M | $29.8M | $27.9M | $8.5M | $19M | $28.8M | $17M | -$47.1M | $84.6M | $41M | $224.6M | $175.5M | -$244.7M | $153.4M | $123.7M | $90.6M | -$114.1M | $76.3M | $60.3M | $41.3M | -$52.5M | $34.9M | $28.4M | $17.6M | -$23.6M | $16M | $9.3M | $9.3M | -$14.6M | $5.8M | $5.8M | $5.8M | -$6.9M | $3.2M |
EBITDA | $10.121B | $8.393B | $7.471B | $6.619B | $7.001B | $6.078B | $5.987B | $5.644B | $6.476B | $5.696B | $5.402B | $5.071B | $5.977B | $4.976B | $4.792B | $4.251B | $5.504B | $4.547B | $4.607B | $4.259B | $5.758B | $4.69B | $4.491B | $4.153B | $5.136B | $4.394B | $4.103B | $3.884B | $5.371B | $4.39B | $4.18B | $3.927B | $5.52B | $4.552B | $4.304B | $3.805B | $5.147B | $4.015B | $3.874B | $3.448B | $4.891B | $3.855B | $3.788B | $3.494B | $5.03B | $4.215B | $4.347B | $3.821B | $5.758B | $4.368B | $4.275B | $3.726B | $5.566B | $4.181B | $4.24B | $3.549B | $5.394B | $4.198B | $3.92B | $3.521B | $5.213B | $3.854B | $3.754B | $2.865B | $4.265B | $2.785B | $2.8B | $2.286B | $3.262B | $2.483B | $2.509B | $2.061B | $3.596B | $2.156B | $2.149B | $1.586B | $2.787B | $1.741B | $1.557B | $1.212B | $2.238B | $1.472B | $1.299B | $967M | $1.911B | $1.21B | $1.154B | $834M | $1.473B | $991M | $978M | $629M | $1.558B | $849M | $848M | $666M | $1.747B | $842.11M | $874.46M | $828M | $1.617B | $936.26M | $1.01B | $632M | -$4.96B | $431.6M | $657.04M | $422.64M | $988.38M | $468.4M | $442.27M | $337.08M | $747.42M | $390.6M | $340.32M | $414.25M | $670.11M | $395.14M | $331.83M | $224.31M | $486.7M | $273.1M | $256.31M | $219.12M | $306.2M | $190.5M | $170.2M | $114.3M | $190.4M | $130.4M | $117.2M | $76.2M | $162.7M | $62.1M | $71.9M | $37.4M | $49.3M | $47.7M | $50.9M | $30.3M | $48.9M | $53.3M | $40.7M | -$23.4M | $94.5M | $55.9M | $224.6M | $175.5M | -$244.7M | $153.4M | $123.7M | $90.6M | -$114.1M | $76.3M | $60.3M | $41.3M | -$52.5M | $34.9M | $28.4M | $17.6M | -$23.6M | $16M | $9.3M | $9.3M | -$14.6M | $5.8M | $5.8M | $5.8M | -$6.9M | $3.2M |