NETGEAR Inc.(NTGR:US)
Market Cap$602.92M
Key Metrics
Price$22.05
Revenue (TTM)$694.41M
Holders Revenue (TTM)$80.7M
Gross Profit (TTM)$277.98M
Earnings (TTM)-$25.75M
EBITDA (TTM)-$10.73M
Op. Margin (TTM)-3.65%
Dividend Yield-
Holders Yield13.38%
Cash on hand$174.3M
Total Assets$788.7M
Net Assets$456.43M
Total Debt$45.81M
Key Metrics
Price$22.05
Revenue (TTM)$694.41M
Holders Revenue (TTM)$80.7M
Gross Profit (TTM)$277.98M
Earnings (TTM)-$25.75M
EBITDA (TTM)-$10.73M
Op. Margin (TTM)-3.65%
Dividend Yield-
Holders Yield13.38%
Cash on hand$174.3M
Total Assets$788.7M
Net Assets$456.43M
Total Debt$45.81M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $168.56M | $158.82M | $182.47M | $184.56M | $170.53M | $162.06M | $182.42M | $182.85M | $143.9M | $164.59M | $188.67M | $197.85M | $173.41M | $180.91M | $249.1M | $249.59M | $223.22M | $210.56M | $251.19M | $290.15M | $308.81M | $317.93M | $367.07M | $378.11M | $280.05M | $229.96M | $252.97M | $265.86M | $230.85M | $249.08M | -$53.56M | $269.41M | $255.28M | $245.2M | $397.06M | $355.48M | $330.72M | $323.66M | $367.93M | $338.46M | $311.66M | $310.26M | $360.86M | $341.89M | $288.78M | $309.16M | $353.18M | $353.34M | $337.6M | $349.39M | $356.62M | $361.9M | $357.72M | $293.4M | $310.44M | $315.21M | $320.66M | $325.62M | $309.16M | $301.8M | $291.24M | $278.82M | $258.53M | $236.02M | $195.95M | $211.56M | $218.83M | $171.07M | $144.67M | $152.02M | $161.36M | $179.37M | $204.46M | $198.15M | $198.26M | $191.68M | $164.28M | $173.57M | $164M | $151.57M | $130.74M | $127.26M | $121.77M | $111.32M | $107.58M | $108.95M | $105.11M | $101.24M | $88.37M | $88.43M | $86.81M | $75.79M | $69M | $67.71M |
Cost of Revenue | $100.78M | $94.52M | $108.83M | $112.31M | $106.55M | $105.73M | $123.04M | $126.37M | $112.08M | $116.35M | $123.04M | $128.91M | $119.11M | $120.53M | $187.41M | $181.06M | $161.8M | $151.66M | $176.49M | $203.31M | $215.46M | $206.98M | $255.96M | $264.62M | $198.75M | $163.72M | $183.39M | $188.67M | $165.41M | $167.07M | -$57.39M | $174.97M | $175M | $168.88M | $292.98M | $252.39M | $238.79M | $226.73M | $257.22M | $235.34M | $213.87M | $209.69M | $255.45M | $245.57M | $211.13M | $220.88M | $252.71M | $251.01M | $240.42M | $251.47M | $255.83M | $260.24M | $254.29M | $205.66M | $219.06M | $217.52M | $226.02M | $225.77M | $214.18M | $205.49M | $200.86M | $191.04M | $177.38M | $160.31M | $126.39M | $138.73M | $152.37M | $115.33M | $103.41M | $109.09M | $112.9M | $117.07M | $138.06M | $134.29M | $135.41M | $127.9M | $108.32M | $113.54M | $110.83M | $101.01M | $85.36M | $82.71M | $83.61M | $72.18M | $68.94M | $73.07M | $70.58M | $68.7M | $59.98M | $60.9M | $61.51M | $54.69M | $49.89M | $49.25M |
Gross Profit | $67.79M | $64.3M | $73.64M | $72.25M | $63.98M | $56.33M | $59.38M | $56.48M | $31.82M | $48.24M | $65.64M | $68.93M | $54.3M | $60.38M | $61.7M | $68.53M | $61.42M | $58.9M | $74.7M | $86.84M | $93.36M | $110.94M | $111.12M | $113.49M | $81.3M | $66.24M | $69.58M | $77.19M | $65.45M | $82.01M | $3.83M | $94.45M | $80.28M | $76.32M | $104.08M | $103.1M | $91.94M | $96.93M | $110.71M | $103.12M | $97.79M | $100.57M | $105.42M | $96.33M | $77.66M | $88.28M | $100.47M | $102.33M | $97.19M | $97.93M | $100.79M | $101.66M | $103.43M | $87.74M | $91.38M | $97.69M | $94.64M | $99.85M | $94.97M | $96.31M | $90.38M | $87.79M | $81.15M | $75.71M | $69.56M | $72.82M | $66.46M | $55.75M | $41.26M | $42.93M | $48.46M | $62.29M | $66.41M | $63.86M | $62.85M | $63.78M | $55.95M | $60.03M | $53.18M | $50.56M | $45.38M | $44.55M | $38.15M | $39.14M | $38.64M | $35.88M | $34.53M | $32.53M | $28.4M | $27.53M | $25.3M | $21.09M | $19.11M | $18.46M |
| $75.45M | $72.52M | $77.66M | $77.71M | $72.58M | $64.42M | $70.17M | $60.46M | $68.79M | $69.89M | $68.51M | $68.51M | $72.08M | $72.36M | $73.87M | $70.68M | $71.47M | $73.01M | $73.85M | $73.93M | $71.85M | $79.61M | $77.27M | $81.33M | $72.43M | $65.57M | $69.79M | $65.13M | $65.12M | $68M | $4.27M | $74.59M | $78.96M | $74.83M | $84.65M | $77.67M | $72.77M | $74.11M | $77.63M | $73.38M | $70.93M | $72.26M | $74.75M | $69.3M | $65.48M | $69.08M | $74.11M | $74.35M | $72.55M | $73.47M | $72.41M | $74.72M | $76.71M | $64.05M | $61.82M | $66.89M | $63.65M | $63.5M | $61.25M | $63.19M | $60.93M | $57.31M | $55.82M | $53.99M | $48.7M | $49.04M | $46.09M | $41.09M | $39.82M | $44.02M | $44.5M | $46.62M | $47.65M | $49.13M | $44.91M | $45.31M | $42.28M | $40.9M | $35.91M | $33.96M | $31.72M | $29.64M | $24.44M | $25.58M | $25.15M | $23.63M | $22.5M | $22.53M | $20.5M | $20.25M | $19.01M | $16.81M | $15.33M | $14.89M | |
| Research and Development | $22.33M | $21.67M | $23.24M | $23.33M | $20.85M | $18.31M | $20.1M | $20.91M | $19.85M | $20.23M | $19.59M | $20.74M | $20.83M | $22.13M | $20.25M | $22.17M | $22.21M | $23.82M | $23.08M | $23.47M | $22.59M | $23.83M | $23.38M | $24.53M | $21.14M | $19.74M | $20.8M | $19.54M | $18.81M | $18.83M | -$13.16M | $20.14M | $21.95M | $21.19M | $25.44M | $23.13M | $23.36M | $22.68M | $23.49M | $21.94M | $21.8M | $22.14M | $23.37M | $21.57M | $21.1M | $20.45M | $22.91M | $23.34M | $22.48M | $22.18M | $22.53M | $23.32M | $23.98M | $15.34M | $14.79M | $17.4M | $14.76M | $14.12M | $13.6M | $12.74M | $11.35M | $11.01M | $10.16M | $10.56M | $9.95M | $9.31M | $7.85M | $7.35M | $7.5M | $7.35M | $8.18M | $8.27M | $8.58M | $8.74M | $7.19M | $7.82M | $6.91M | $6.16M | $5.25M | $4.68M | $3.99M | $4.53M | $3.16M | $3.34M | $3.21M | $2.92M | $2.57M | $2.73M | $2.28M | $2.34M | $2.24M | $2.08M | $1.88M | $2.02M |
| Selling, General, and Administrative | $53.11M | $50.85M | $54.42M | $54.38M | $51.74M | $46.11M | $50.07M | $39.55M | $48.94M | $48.6M | $47.66M | $47.23M | $49.02M | $50.12M | $49.96M | $48.15M | $48.69M | $49.19M | $50.81M | $50.23M | $51.36M | $53.22M | $56.71M | $56.26M | $49.87M | $46.17M | $48.23M | $45.38M | $45M | $48.97M | $17.43M | $54.08M | $57.01M | $53.64M | $59.22M | $54.54M | $49.41M | $51.42M | $54.14M | $51.45M | $49.12M | $50.13M | $51.38M | $47.73M | $44.38M | $48.63M | $51.2M | $51.01M | $50.07M | $51.29M | $49.88M | $51.4M | $52.73M | $48.72M | $47.03M | $49.49M | $48.9M | $49.38M | $47.66M | $50.45M | $49.58M | $46.29M | $45.67M | $43.43M | $38.76M | $39.73M | $38.24M | $34.69M | $32.33M | $36.67M | $35.74M | $38.27M | $39.07M | $40.34M | $37.76M | $37.29M | $35.37M | $34.74M | $30.67M | $29.28M | $27.73M | $25.11M | $21.11M | $21.68M | $21.98M | $20.75M | $19.98M | $19.84M | $18.26M | $17.95M | $16.82M | $14.78M | $13.49M | $12.86M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | $1.06M | $1.26M | $544K | $2.23M | $108K | $3.67M | $361K | $573K | -$3K | -$37K | $222K | -$2.1M | $2.57M | -$2.81M | $538K | $1.43M | -$332K | $767K | $212K | $1.3M | $196K | - | $380K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$960K | - | - | $575K | $85K | - | $51K | -$35K | $202K | - | - | - | - | - | - | $168K | $563K | -$38K | -$38K | -$40K | -$41K | -$40K | -$42K | -$51K | -$46K | -$42K | $11K |
Operating Income | -$7.66M | -$8.22M | -$4.03M | -$5.46M | -$8.6M | -$8.09M | -$10.79M | -$3.98M | -$36.97M | -$21.65M | -$2.87M | $423K | -$15.55M | -$11.98M | -$12.18M | -$2.15M | -$10.05M | -$14.1M | $851K | $12.92M | $21.5M | $31.33M | $33.84M | $32.17M | $8.87M | $669K | -$211K | $12.07M | $326K | $14.01M | -$442K | $19.85M | $1.32M | $1.49M | $19.43M | $25.43M | $19.17M | $22.83M | $33.08M | $29.74M | $26.86M | $28.3M | $30.67M | $27.03M | $12.18M | $19.2M | $26.37M | $27.99M | $24.64M | $24.46M | $28.38M | $26.94M | $26.72M | $23.68M | $29.56M | $30.8M | $30.99M | $36.35M | $33.72M | $33.12M | $29.44M | $30.48M | $25.33M | $21.72M | $20.86M | $23.79M | $17.87M | $14.66M | $1.44M | -$1.09M | $3.96M | $15.67M | $18.76M | $14.73M | $17.93M | $18.47M | $13.68M | $19.13M | $17.26M | $16.6M | $13.66M | $14.91M | $13.54M | $13.34M | $13.17M | $12.21M | $11.68M | $9.55M | $7.45M | $6.83M | $5.8M | $3.77M | $3.37M | $3.23M |
| $920K | -$3.8M | -$10.1M | $1.42M | $3.04M | $3.47M | -$12.83M | $103.27M | -$7.18M | $2.85M | -$4.39M | $1.21M | $5.77M | $1.41M | $241K | $638K | -$820K | -$45.42M | -$1.27M | -$132K | $702K | -$542K | -$363K | -$319K | $363K | -$4.32M | $836K | $236K | $1.27M | $1.04M | $24.6M | $1.94M | $480K | -$561K | $1.24M | $1.13M | $790K | $703K | $783K | $524K | -$1.4M | -$2.82M | $68K | -$1.15M | -$1.25M | -$1.18M | -$72.33M | $885K | -$234K | -$1.01M | -$5.23M | -$2.12M | -$5.6M | $205K | -$1.16M | $2.91M | $470K | -$633K | -$231K | -$196K | -$2.1M | -$148K | -$375K | -$186K | $170K | -$205K | -$477K | -$304K | -$283K | $675K | -$9.9M | -$5.7M | -$14K | $2.79M | $181K | $1.53M | -$2.95M | $272K | $1.89M | -$3.22M | $852K | $69K | -$824K | -$914K | -$780K | -$54K | -$306K | -$357K | $206K | -$103K | -$15K | -$5.96M | $128K | -$78K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3K | $10K | $27K | $98K | $49K | $262K | $417K | $639K | $782K | $701K | $670K | $985K | $1.07M | $748K | $725K | $501K | $482K | $405K | $359K | $291K | $279K | $234K | $111K | $65K | $67K | $52K | $79K | $68K | $49K | $57K | $85K | $71K | $95K | $149K | $154K | $109K | $116K | $119K | - | $115K | $106K | $129K | - | $132K | $100K | $70K | - | $66K | $178K | $304K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $920K | -$3.8M | -$10.1M | $1.42M | $3.04M | $3.47M | -$12.83M | $103.27M | -$7.18M | $2.85M | -$4.39M | $1.21M | $5.77M | $1.41M | $241K | $638K | -$820K | -$45.42M | -$1.27M | -$132K | $699K | -$552K | -$390K | -$417K | $314K | -$4.59M | $419K | -$403K | $487K | $341K | $23.93M | $955K | -$593K | -$1.31M | $513K | $632K | $308K | $298K | $424K | $233K | -$1.68M | -$3.05M | -$43K | -$1.22M | -$1.32M | -$1.23M | -$72.41M | $817K | -$283K | -$1.07M | -$5.32M | -$2.19M | -$5.69M | $56K | -$1.31M | $2.8M | $354K | -$752K | -$231K | -$311K | -$2.21M | -$277K | -$375K | -$318K | $70K | -$275K | -$477K | -$370K | -$461K | $371K | -$9.9M | -$5.7M | -$14K | $2.79M | $181K | $1.53M | -$2.95M | $272K | $1.89M | -$3.22M | $852K | $69K | -$824K | -$914K | -$780K | -$54K | -$306K | -$357K | $206K | -$103K | -$15K | -$5.96M | $128K | -$78K |
Income Before Tax | -$6.74M | -$12.01M | -$2.54M | -$4.04M | -$5.56M | -$4.63M | -$11.46M | $99.29M | -$44.15M | -$18.8M | -$420K | $1.63M | -$9.78M | -$10.57M | -$10.11M | -$1.51M | -$10.87M | -$59.53M | -$257K | $12.78M | $22.2M | $30.78M | $33.48M | $31.75M | $9.23M | -$3.66M | $625K | $12.3M | $1.6M | $15.05M | $24.15M | $21.79M | $1.8M | $932K | $20.67M | $26.56M | $19.96M | $23.53M | $33.86M | $30.26M | $25.46M | $25.48M | $30.73M | $25.88M | $10.93M | $18.03M | -$45.96M | $28.87M | $24.4M | $23.45M | $23.14M | $24.82M | $21.13M | $23.89M | $28.4M | $33.71M | $31.46M | $35.71M | $33.62M | $32.93M | $27.34M | $30.33M | $25.08M | $21.53M | $21.03M | $23.58M | $17.48M | $14.36M | $1.15M | -$418K | -$4.56M | $11.03M | $19.78M | $19.09M | $20.08M | $22.06M | $12.92M | $21.78M | $21.11M | $15.06M | $16.25M | $16.58M | $14.23M | $14.09M | $13.25M | $12.93M | $11.94M | $9.59M | $7.94M | $6.91M | $5.93M | -$2.29M | $3.11M | $2.83M |
Income Tax | $513K | $1.03M | -$1.86M | $736K | $864K | $1.41M | -$2.58M | $14.22M | $1.03M | -$148K | $1.25M | $86.43M | -$1.19M | -$857K | -$4.07M | -$4.31M | -$2.34M | -$2.32M | $734K | $3.2M | $4.37M | $7.82M | $2.53M | $6.21M | $3.25M | $518K | $1.05M | -$228K | $756K | $2.21M | $16.34M | $5.48M | $1.27M | -$86K | $52.6M | $5.77M | $5.38M | $7.54M | $11.75M | $9.14M | $9.43M | $8.89M | $8.93M | $10.78M | $7.26M | $10.02M | -$5.61M | $8.85M | $9.7M | $9.04M | $11.71M | $10.36M | $7.14M | $8.55M | $12.33M | $9.92M | $9.93M | $10.57M | $10.78M | $6.18M | $6.74M | $9.14M | $11.46M | $8.44M | $10.57M | $9.86M | $9.62M | $5.83M | $4.43M | $3.35M | $2.78M | $7.93M | $8.72M | $7.86M | $7.55M | $8.8M | $6.78M | $7.76M | $7.66M | $7.08M | $6.41M | $6.71M | $5.36M | $5.49M | $4.94M | $5.07M | $3.38M | $3.72M | $3.07M | $2.76M | $1.99M | $1.66M | -$8.4M | $1.21M |
Net Income | -$7.25M | -$13.04M | -$684K | -$4.78M | -$6.43M | -$6.03M | -$8.89M | $85.07M | -$45.18M | -$18.65M | -$1.67M | -$84.8M | -$8.59M | -$9.71M | -$6.04M | $2.8M | -$8.53M | -$57.21M | -$991K | $9.58M | $17.83M | $22.96M | $30.95M | $25.54M | $5.98M | -$4.17M | -$420K | $12.53M | $839K | $12.84M | -$27.84M | $9.15M | -$5.23M | $5.59M | -$31.93M | $20.79M | $14.58M | $15.99M | $22.11M | $21.12M | $16.03M | $16.59M | $21.81M | $15.1M | $3.67M | $8.01M | -$40.35M | $20.03M | $14.71M | $14.41M | $11.43M | $14.46M | $13.99M | $15.34M | $16.08M | $23.79M | $21.52M | $25.15M | $22.84M | $26.75M | $20.6M | $21.19M | $13.62M | $13.1M | $10.47M | $13.73M | $7.85M | $8.53M | -$3.28M | -$3.77M | -$7.34M | $3.1M | $11.06M | $11.23M | $12.53M | $13.27M | $6.13M | $14.02M | $13.45M | $7.98M | $9.84M | $9.87M | $8.87M | $8.59M | $8.3M | $7.86M | $8.56M | $5.88M | $4.88M | $4.15M | $3.93M | -$3.95M | $11.5M | $1.61M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $8.37M | $799K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$7.25M | -$13.04M | -$684K | -$4.78M | -$6.43M | -$6.03M | -$8.89M | $85.07M | -$45.18M | -$18.65M | -$1.67M | -$84.8M | -$8.59M | -$9.71M | -$6.04M | $2.8M | -$8.53M | -$57.21M | -$991K | $9.58M | $17.83M | $22.96M | $30.95M | $25.54M | $5.98M | -$4.17M | -$420K | $12.53M | $839K | $12.84M | -$19.47M | $9.95M | -$5.23M | $5.59M | -$31.93M | $20.79M | $14.58M | $15.99M | $22.11M | $21.12M | $16.03M | $16.59M | $21.81M | $15.1M | $3.67M | $8.01M | -$40.35M | $20.03M | $14.71M | $14.41M | $11.43M | $14.46M | $13.99M | $15.34M | $16.08M | $23.79M | $21.52M | $25.15M | $22.84M | $26.75M | $20.6M | $21.19M | $13.62M | $13.1M | $10.47M | $13.73M | $7.85M | $8.53M | -$3.28M | -$3.77M | -$7.34M | $3.1M | $11.06M | $11.23M | $12.53M | $13.27M | $6.13M | $14.02M | $13.45M | $7.98M | $9.84M | $9.87M | $8.87M | $8.59M | $8.3M | $7.86M | $8.56M | $5.88M | $4.88M | $4.15M | $3.93M | -$3.95M | $11.5M | $1.61M |
Shares Outstanding (Basic) | 27.04M | 27.98M | 28.18M | 28.64M | 28.91M | 28.72M | 28.65M | 28.71M | 28.88M | 29.4M | 29.62M | 29.52M | 29.32M | 29.04M | 28.96M | 28.89M | 28.89M | 29.35M | 29.46M | 30.3M | 30.57M | 30.67M | 30.33M | 30.04M | 29.62M | 29.58M | 30.1M | 30.93M | 31.25M | 31.48M | 31.6M | 31.8M | 31.67M | 31.43M | 31.38M | 31.7M | 32.35M | 32.94M | 32.97M | 32.91M | 32.64M | 32.52M | 32.28M | 31.98M | 33.79M | 34.68M | 34.73M | 35.64M | 36.14M | 36.63M | 37.85M | 38.7M | 38.54M | 38.43M | 38.29M | 38.16M | 37.98M | 37.8M | - | 37.48M | 37.02M | 36.41M | - | 35.44M | 35.24M | 34.95M | - | 34.52M | 34.4M | 34.35M | - | 35.41M | 35.35M | 35.32M | - | 35.05M | 34.69M | 34.31M | - | 33.44M | 33.25M | 33.05M | - | 32.7M | 32.15M | 31.66M | - | 30.69M | 30.37M | 29.52M | - | 25.68M | 20.18M | 20.23M |
Shares Outstanding (Diluted) | 27.04M | 27.98M | 28.18M | 28.64M | 28.91M | 28.72M | 28.65M | 29.36M | 28.88M | 29.4M | 29.62M | 29.52M | 29.32M | 29.04M | 28.96M | 29.03M | 28.89M | 29.35M | 29.46M | 30.8M | 31.46M | 31.81M | 31.24M | 30.74M | 30.07M | 29.58M | 30.1M | 31.82M | 32.11M | 32.87M | 32.8M | 32.97M | 32.74M | 32.66M | 31.38M | 32.39M | 33.12M | 34.14M | 33.93M | 33.91M | 33.49M | 33.27M | 33.11M | 32.34M | 34.31M | 35.29M | 34.73M | 36.25M | 36.81M | 37.31M | 38.41M | 39.2M | 39.07M | 39.05M | 38.92M | 38.8M | 38.6M | 38.58M | - | 38.08M | 37.97M | 37.34M | - | 36.01M | 35.94M | 35.72M | - | 34.95M | 34.4M | 34.35M | - | 35.72M | 35.79M | 35.94M | - | 35.96M | 35.83M | 35.36M | - | 34.47M | 34.48M | 34.09M | - | 34.31M | 33.72M | 33.28M | - | 32.27M | 32.24M | 32.36M | - | 25.68M | 23.96M | 20.23M |
EPS (Basic) | -$0.27 | -$0.47 | -$0.02 | -$0.17 | -$0.22 | -$0.21 | -$0.31 | $2.96 | -$1.56 | -$0.63 | -$0.06 | -$2.87 | -$0.29 | -$0.33 | -$0.21 | $0.10 | -$0.30 | -$1.95 | -$0.03 | $0.32 | $0.58 | $0.75 | $1.02 | $0.85 | $0.20 | -$0.14 | -$0.01 | $0.41 | $0.03 | $0.41 | -$0.41 | $0.31 | -$0.17 | $0.18 | -$1.02 | $0.66 | $0.45 | $0.49 | $0.67 | $0.64 | $0.49 | $0.51 | $0.68 | $0.47 | $0.11 | $0.23 | -$1.16 | $0.56 | $0.41 | $0.39 | $0.30 | $0.37 | $0.36 | $0.40 | $0.42 | $0.62 | $0.57 | $0.67 | - | $0.71 | $0.56 | $0.58 | - | $0.37 | $0.30 | $0.39 | - | $0.25 | -$0.10 | -$0.11 | - | $0.09 | $0.31 | $0.32 | - | $0.38 | $0.18 | $0.41 | - | $0.24 | $0.30 | $0.30 | - | $0.26 | $0.26 | $0.25 | - | $0.19 | $0.16 | $0.14 | - | -$0.15 | $0.57 | $0.08 |
EPS (Diluted) | -$0.27 | -$0.47 | -$0.02 | -$0.17 | -$0.22 | -$0.21 | -$0.31 | $2.90 | -$1.56 | -$0.63 | -$0.06 | -$2.87 | -$0.29 | -$0.33 | -$0.21 | $0.10 | -$0.30 | -$1.95 | -$0.03 | $0.31 | $0.57 | $0.72 | $0.99 | $0.83 | $0.20 | -$0.14 | -$0.01 | $0.39 | $0.03 | $0.39 | -$0.41 | $0.30 | -$0.17 | $0.17 | -$1.02 | $0.64 | $0.44 | $0.47 | $0.65 | $0.62 | $0.48 | $0.50 | $0.66 | $0.47 | $0.11 | $0.23 | -$1.16 | $0.55 | $0.40 | $0.39 | $0.30 | $0.37 | $0.36 | $0.39 | $0.41 | $0.61 | $0.56 | $0.65 | - | $0.70 | $0.54 | $0.57 | - | $0.36 | $0.29 | $0.38 | - | $0.24 | -$0.10 | -$0.11 | - | $0.09 | $0.31 | $0.31 | - | $0.37 | $0.17 | $0.40 | - | $0.23 | $0.29 | $0.29 | - | $0.25 | $0.25 | $0.24 | - | $0.18 | $0.15 | $0.13 | - | -$0.15 | $0.48 | $0.07 |
EBIT | -$7.66M | -$8.22M | -$4.03M | -$5.46M | -$8.6M | -$8.09M | -$10.79M | -$3.98M | -$36.97M | -$21.65M | -$2.87M | $423K | -$15.55M | -$11.98M | -$12.18M | -$2.15M | -$10.05M | -$14.1M | $851K | $12.92M | $21.5M | $31.33M | $33.84M | $32.17M | $8.87M | $669K | -$211K | $12.07M | $326K | $14.01M | -$442K | $19.85M | $1.32M | $1.49M | $19.43M | $25.43M | $19.17M | $22.83M | $33.08M | $29.74M | $26.86M | $28.3M | $30.67M | $27.03M | $12.18M | $19.2M | $26.37M | $27.99M | $24.64M | $24.46M | $28.38M | $26.94M | $26.72M | $23.68M | $29.56M | $30.8M | $30.99M | $36.35M | $33.72M | $33.12M | $29.44M | $30.48M | $25.33M | $21.72M | $20.86M | $23.79M | $17.87M | $14.66M | $1.44M | -$1.09M | $3.96M | $15.67M | $18.76M | $14.73M | $17.93M | $18.47M | $13.68M | $19.13M | $17.26M | $16.6M | $13.66M | $14.91M | $13.54M | $13.34M | $13.17M | $12.21M | $11.68M | $9.55M | $7.45M | $6.83M | $5.8M | $3.77M | $3.37M | $3.23M |
EBITDA | -$3.28M | $784K | -$6.21M | -$2.03M | -$6.06M | -$1.71M | -$4.5M | -$102.05M | -$25.52M | -$20.16M | -$7.46M | $3.12M | -$11.47M | -$9.96M | -$10.04M | $296K | -$7.46M | $33.15M | $3.84M | $15.96M | $24.72M | $35.99M | $38.53M | $37.03M | $13.62M | $5.3M | $4.62M | $16.68M | $5.26M | $19.04M | -$24.53M | $24.34M | $7.44M | $6.52M | $23.55M | $31.46M | $25.6M | $30.73M | $40.19M | $37.34M | $36.59M | $39.5M | $39.41M | $36.69M | $22.63M | $30.12M | $106.6M | $38.42M | $33.35M | $34.16M | $43.56M | $39.07M | $41.25M | $28.64M | $35.53M | $35.7M | $34.87M | $40.11M | $37.62M | $37.05M | $35.4M | $34.46M | $29.32M | $25.45M | $24.02M | $27.25M | $21.4M | $18.14M | $4.94M | $1.7M | $19.14M | $23.88M | $21.49M | $14.7M | $20.39M | $19.51M | $22.81M | $20.16M | $15.37M | $23.93M | $13.68M | $15.62M | $15.28M | $15.23M | $15.05M | $13.41M | $13.07M | $11.02M | $8.28M | $7.99M | $6.87M | $10.8M | $4.19M | $4.02M |