NetScout Systems, Inc.(NTCT:US)
Market Cap$2.818B
Key Metrics
Price$38.76
Revenue (TTM)$883.16M
Holders Revenue (TTM)$45.79M
Gross Profit (TTM)$705.1M
Earnings (TTM)$121.05M
EBITDA (TTM)$200.82M
Op. Margin (TTM)14.86%
Dividend Yield-
Holders Yield1.63%
Cash on hand$552.83M
Total Assets$2.311B
Net Assets$1.663B
Total Debt$39.98M
Key Metrics
Price$38.76
Revenue (TTM)$883.16M
Holders Revenue (TTM)$45.79M
Gross Profit (TTM)$705.1M
Earnings (TTM)$121.05M
EBITDA (TTM)$200.82M
Op. Margin (TTM)14.86%
Dividend Yield-
Holders Yield1.63%
Cash on hand$552.83M
Total Assets$2.311B
Net Assets$1.663B
Total Debt$39.98M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $210.42M | $203.04M | $250.68M | $219.02M | $186.75M | $204.99M | $252.02M | $191.11M | $174.57M | $203.44M | $218.07M | $196.8M | $211.14M | $208.09M | $269.54M | $228.08M | $208.81M | $191.19M | $262.19M | $211.92M | $190.27M | $213.39M | $228.74M | $205.34M | $183.82M | $229.35M | $260.02M | $216.42M | $186.02M | $235M | $246.01M | $223.8M | $205.11M | $235.22M | $268.94M | $256.86M | $225.76M | $318.92M | $302.19M | $272.05M | $268.95M | $285.89M | $307.68M | $261.11M | $100.74M | $119.39M | $122.83M | $103.6M | $107.85M | $112.32M | $110.43M | $92.1M | $81.81M | $98.08M | $91.57M | $84.55M | $76.36M | $89.46M | $83.3M | $72.62M | $63.3M | $77.98M | $76.34M | $69.41M | $66.81M | $71.87M | $70.72M | $59.69M | $58.06M | $66.09M | $72.05M | $68.86M | $60.61M | $57.69M | $53.74M | $29.61M | $27.91M | $27.32M | $26.5M | $25.08M | $23.58M | $25.81M | $24.91M | $23.65M | $23.5M | $22.63M | $22M | $20.49M | $20.1M | $19.53M | $18.89M | $17.52M | $15.6M | $17.72M | $18.16M | $17.94M | $17.85M | $22.9M | $21.48M | $19.73M | $18.17M | $21.49M | $32.47M | $28.82M | $25.17M | $23.96M | $22.8M | $20.3M | $19.1M |
Cost of Revenue | $44.49M | $43.93M | $46.03M | $43.61M | $43.42M | $45.7M | $46.61M | $42.06M | $44.37M | $50.34M | $43.62M | $43.05M | $50.4M | $50.94M | $56.8M | $57.64M | $57.71M | $47.66M | $60.47M | $51.64M | $54.41M | $54.94M | $55.28M | $58.9M | $52.98M | $62.73M | $65.59M | $59.13M | $54.74M | $58.54M | $69.58M | $63.98M | $62.03M | $66.59M | $64.51M | $74.24M | $66.56M | $92.92M | $81.68M | $84.51M | $87.03M | $100.85M | $106.12M | $100.19M | $21.3M | $23.39M | $26.98M | $21.6M | $22.6M | $24.29M | $23.6M | $19.7M | $16.92M | $21.04M | $19.16M | $16.94M | $16.86M | $18.96M | $17.24M | $15.58M | $13.9M | $16.39M | $16.09M | $14.31M | $14.58M | $15.62M | $15.41M | $12.87M | $12.17M | $15.43M | $16.03M | $17.35M | $15.34M | $18.54M | $15.68M | $6.7M | $6.14M | $5.84M | $5.94M | $5.7M | $5.12M | $6.28M | $5.93M | $5.48M | $5.88M | $5.79M | $5.15M | $4.98M | $4.72M | $4.65M | $4.53M | $4.38M | $3.83M | $4.27M | $4.59M | $4.64M | $4.35M | $6M | $5.52M | $5.21M | $5.37M | $4.52M | $7.52M | $7.14M | $5.92M | $5.42M | $5.1M | $4.8M | $4.6M |
Gross Profit | $165.93M | $159.11M | $204.65M | $175.41M | $143.33M | $159.29M | $205.41M | $149.05M | $130.2M | $153.1M | $174.45M | $153.75M | $160.74M | $157.15M | $212.74M | $170.44M | $151.1M | $143.53M | $201.72M | $160.27M | $135.86M | $158.45M | $173.46M | $146.44M | $130.84M | $166.62M | $194.44M | $157.29M | $131.28M | $176.47M | $176.42M | $159.82M | $143.08M | $168.63M | $204.44M | $182.62M | $159.19M | $226M | $220.51M | $187.54M | $181.92M | $185.04M | $201.56M | $160.92M | $79.45M | $96M | $95.85M | $82M | $85.26M | $88.03M | $86.83M | $72.39M | $64.88M | $77.04M | $72.4M | $67.6M | $59.5M | $70.5M | $66.06M | $57.05M | $49.4M | $61.59M | $60.24M | $55.11M | $52.24M | $56.26M | $55.31M | $46.82M | $45.89M | $50.66M | $56.02M | $51.52M | $45.27M | $39.15M | $38.06M | $22.91M | $21.77M | $21.47M | $20.56M | $19.38M | $18.45M | $19.54M | $18.98M | $18.17M | $17.62M | $16.84M | $16.85M | $15.51M | $15.38M | $14.88M | $14.36M | $13.14M | $11.78M | $13.44M | $13.56M | $13.3M | $13.5M | $16.9M | $15.97M | $14.53M | $12.8M | $16.97M | $24.96M | $21.68M | $19.25M | $18.54M | $17.7M | $15.5M | $14.5M |
| $140.82M | $128.33M | $129.16M | $131.46M | $138.24M | $127.22M | $131.17M | $120.88M | $138.38M | $127.38M | $129.26M | $118.71M | $152.73M | $141.65M | $135.09M | $135.3M | $144.57M | $137M | $131.35M | $133.14M | $131.52M | $127.15M | $126.42M | $127.33M | $129.97M | $135.74M | $141.31M | $148.3M | $139.46M | $129.34M | $146.74M | $153.3M | $159.65M | $153.03M | $144.59M | $165.27M | $174.2M | $167.59M | $169.84M | $169.28M | $173.07M | $179.49M | $187.49M | $186.35M | $66.25M | $64.6M | $67.09M | $62.5M | $64.79M | $61.19M | $58.7M | $55.65M | $55.15M | $54.37M | $54M | $48.92M | $50.78M | $49.24M | $47.68M | $45.05M | $44.63M | $44.16M | $43.52M | $41.33M | $40.19M | $44.13M | $40.98M | $34.65M | $36.55M | $40.14M | $42.27M | $41.95M | $40.76M | $47.99M | $40.19M | $19.34M | $18.91M | $19.63M | $18.61M | $16.75M | $17.36M | $17.48M | $16.7M | $16.38M | $16.92M | $16.3M | $15.77M | $14.67M | $15.06M | $15.69M | $14.04M | $13.26M | $12.6M | $13.85M | $14.26M | $14.44M | $15.38M | $16.82M | $16.36M | $15.37M | $15.42M | $16.48M | $17.48M | $16.94M | $12.89M | $11.6M | $11M | $10.4M | $9.2M | |
| Research and Development | $42.35M | $39.77M | $39.64M | $40.27M | $39.79M | $36.74M | $37.75M | $35.91M | $42.47M | $43.56M | $37.02M | $35.11M | $45.52M | $46.24M | $42.56M | $43.92M | $43.46M | $42.19M | $41.64M | $44.48M | $42.82M | $43.56M | $43.77M | $46.46M | $45.38M | $45.9M | $48.61M | $50.06M | $43.73M | $42.24M | $49.93M | $55.96M | $55.46M | $53.31M | $44.29M | $58.51M | $58.97M | $53.02M | $58.08M | $61.05M | $60.55M | $59.55M | $65.13M | $65.9M | $18.06M | $18.37M | $18.86M | $19.24M | $18.77M | $19.5M | $18.35M | $16.64M | $15.97M | $16.92M | $15.35M | $15.2M | $14.08M | $13.41M | $13.59M | $11.16M | $11.32M | $10.89M | $10.15M | $9.81M | $9.78M | $9.58M | $9.18M | $8.67M | $9.22M | $9.98M | $9.9M | $10.14M | $10.17M | $11.48M | $9.27M | $4.71M | $4.53M | $4.63M | $4.78M | $4.49M | $4.42M | $4.51M | $4.38M | $4.64M | $4.61M | $4.23M | $4.18M | $4.06M | $4.32M | $4.19M | $3.84M | $3.67M | $3.01M | $4.27M | $4.05M | $3.98M | $4.8M | $5.36M | $4.88M | $4.98M | $4.61M | $4.39M | $4.13M | $3.82M | $2.57M | $2.53M | $2.3M | $2.5M | $2.2M |
| Selling, General, and Administrative | $98.47M | $88.56M | $89.52M | $91.19M | $98.45M | $90.48M | $93.42M | $84.97M | $95.91M | $83.82M | $92.23M | $83.6M | $107.21M | $95.4M | $92.53M | $91.38M | $101.11M | $94.81M | $89.71M | $88.66M | $88.7M | $83.59M | $82.65M | $80.87M | $84.59M | $89.84M | $92.7M | $98.24M | $95.74M | $87.09M | $96.81M | $97.35M | $104.19M | $99.72M | $100.3M | $106.76M | $115.23M | $114.57M | $111.75M | $108.23M | $112.52M | $119.94M | $122.36M | $120.45M | $48.19M | $46.23M | $48.23M | $43.26M | $46.03M | $41.68M | $40.35M | $39.02M | $39.18M | $37.46M | $38.64M | $33.72M | $36.71M | $35.83M | $34.08M | $33.89M | $33.31M | $33.27M | $33.38M | $31.52M | $30.42M | $34.55M | $31.8M | $25.98M | $27.34M | $30.16M | $32.37M | $31.82M | $30.59M | $36.51M | $30.92M | $14.63M | $14.37M | $15M | $13.82M | $12.26M | $12.94M | $12.97M | $12.32M | $11.74M | $12.31M | $12.07M | $11.59M | $10.61M | $10.74M | $11.5M | $10.21M | $9.59M | $9.59M | $9.59M | $10.21M | $10.45M | $10.58M | $11.46M | $11.47M | $10.39M | $10.8M | $12.09M | $13.36M | $13.12M | $10.32M | $9.08M | $8.7M | $7.9M | $7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $14.5M | $19.61M | $64.34M | $32.79M | -$6.04M | $20.49M | $62.64M | $16.53M | -$19.79M | $13.18M | $32.66M | $22.49M | -$4.7M | $1.62M | $63.84M | $21.34M | -$7.35M | -$8.32M | $55.46M | $12.17M | -$10.67M | $16.07M | $31.77M | $3.75M | -$14.39M | $14.77M | $37.01M | -$7.15M | -$24.33M | $30.71M | $13.25M | -$11.47M | -$40.04M | -$6.14M | $41.62M | -$948K | -$33.39M | $40.92M | $33.16M | $700K | -$8.72M | -$4.92M | $2.83M | -$35.27M | $12.39M | $30.59M | $27.94M | $18.64M | $19.6M | $25.99M | $27.26M | $15.88M | $8.88M | $21.86M | $17.56M | $18.04M | $8.13M | $20.67M | $17.82M | $11.5M | $4.29M | $16.95M | $16.25M | $13.3M | $11.57M | $11.54M | $13.84M | $11.68M | $8.85M | $10.03M | $13.27M | $9.07M | $4.02M | -$9.33M | -$2.45M | $3.57M | $2.86M | $1.81M | $1.91M | $2.59M | $1.06M | $2.02M | $2.24M | $1.75M | $664K | $539K | $1.07M | $845K | $323K | -$805K | $318K | -$123K | -$1.1M | -$679K | -$968K | -$1.41M | -$2.15M | -$2.5M | -$3.03M | -$3.48M | -$5.25M | $732K | $3.76M | $1.1M | $5.59M | $6M | $6M | $4.4M | $4.7M |
| $4.46M | $3.73M | $2.27M | -$1.41M | $3.21M | -$2.29M | -$5.26M | -$4.21M | -$433.9M | -$46.11M | -$166.38M | $4.99M | -$639K | -$2.67M | -$3.26M | -$1.96M | -$3.13M | -$1.16M | $177K | -$2.34M | -$2.42M | -$3.07M | -$3.58M | -$3.36M | -$4.87M | -$5.99M | -$4.11M | -$3.77M | -$4.52M | -$7.6M | -$18.46M | -$17.6M | -$41.71M | -$6.42M | -$6.47M | -$3.61M | -$3.3M | -$4.07M | -$2.55M | -$2.33M | -$4.94M | -$3.01M | -$3.48M | -$828K | -$146K | -$622K | -$512K | -$543K | -$131K | -$70K | $44K | -$59K | -$73K | -$217K | -$103K | -$1.27M | -$269K | -$554K | -$1.58M | -$835K | -$399K | -$478K | -$392K | -$462K | -$440K | -$536K | -$862K | -$715K | -$719K | -$26K | -$1.27M | -$461K | -$413K | -$741K | -$254K | -$6K | - | - | - | -$3K | - | $0 | - | - | -$143K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$268K | - | - | - | - | $300K | |
| Non-Operating Interest Income | $4.33M | $3.81M | $3.28M | $3.53M | $3.21M | $2.56M | $2.53M | $2.55M | $3.1M | $2.66M | $2.15M | $2.51M | $2.29M | $2.41M | $1.48M | $756K | $276K | $143K | $45K | $45K | $63K | $136K | $73K | $171K | $265K | $829K | $826K | $1.21M | $1.66M | $1.56M | $1.46M | $1.29M | $941K | $612K | $307K | $410K | $480K | $394K | $207K | $229K | $191K | $172K | $189K | $172K | $158K | $147K | $95K | $98K | $104K | $99K | $66K | $57K | $87K | $85K | $115K | $192K | $116K | $115K | $104K | $101K | $99K | $85K | $210K | $199K | $178K | $117K | $109K | $141K | $277K | - | $473K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $431K | $413K | $456K | $421K | $415K | $765K | $2.65M | $1.8M | $1.95M | $2.18M | $2.21M | $2.17M | $2.09M | $3.23M | $2.91M | $2.24M | $1.86M | $1.73M | $1.75M | $2.41M | $2.15M | $2.38M | $2.71M | $2.72M | $3.07M | $4.43M | $4.63M | $5.17M | $6.37M | $6.82M | $7.01M | $6.43M | $5.89M | $4.72M | $2.8M | $2.57M | $2.55M | $2.4M | $2.26M | $2.19M | $2.33M | $2.28M | $2.07M | $1.79M | $192K | $193K | $191K | $196K | $194K | $193K | $198K | $187K | $190K | $206K | $293K | $401K | $296K | $317K | $472K | $477K | $500K | $573K | $599K | $658K | $622K | $636K | $873K | $868K | $1.09M | - | $1.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $558K | $333K | -$553K | -$4.52M | $411K | -$4.08M | -$5.15M | -$4.95M | -$435.06M | -$46.59M | -$166.31M | $4.65M | -$834K | -$1.86M | -$1.83M | -$478K | -$1.54M | $428K | $1.88M | $30K | -$329K | -$823K | -$948K | -$819K | -$2.06M | -$2.39M | -$305K | $193K | $185K | -$2.34M | -$12.91M | -$12.46M | -$36.76M | -$2.32M | -$3.98M | -$1.46M | -$1.23M | -$2.06M | -$496K | -$361K | -$2.8M | -$902K | -$1.59M | $786K | -$112K | -$576K | -$416K | -$445K | -$41K | $24K | $176K | $71K | $30K | -$96K | $75K | -$1.06M | -$89K | -$352K | -$1.21M | -$459K | $2K | $10K | -$3K | -$3K | $4K | -$17K | -$98K | $12K | $91K | -$26K | -$180K | -$461K | -$413K | -$741K | -$254K | -$6K | - | - | - | -$3K | - | $0 | - | - | -$143K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$268K | - | - | - | - | $300K |
Income Before Tax | $18.96M | $23.35M | $66.61M | $31.38M | -$2.83M | $18.2M | $57.38M | $12.33M | -$453.7M | -$32.93M | -$133.72M | $27.47M | -$5.33M | -$1.06M | $60.58M | $19.38M | -$10.49M | -$9.48M | $55.63M | $9.83M | -$13.09M | $13M | $28.19M | $385K | -$19.27M | $8.78M | $32.9M | -$10.91M | -$28.85M | $23.1M | -$5.21M | -$29.06M | -$81.75M | -$12.56M | $35.15M | -$4.56M | -$36.69M | $36.85M | $30.61M | -$1.63M | -$13.66M | -$7.93M | -$650K | -$36.1M | $12.24M | $29.97M | $27.43M | $18.1M | $19.47M | $25.92M | $27.31M | $15.82M | $8.81M | $21.65M | $17.46M | $16.77M | $7.86M | $20.12M | $16.24M | $10.67M | $3.89M | $16.48M | $15.85M | $12.84M | $11.13M | $11M | $12.97M | $10.97M | $8.13M | $9.14M | $12M | $7.64M | $2.26M | -$11.26M | -$3.79M | $4.63M | $3.87M | $2.7M | $2.83M | $3.67M | $2.07M | $2.88M | $2.93M | $2.32M | $1.04M | $934K | $1.42M | $964K | $502K | -$635K | $485K | $37K | -$899K | -$431K | -$710K | -$1.08M | -$1.84M | -$2.14M | -$2.65M | -$2.98M | -$4.57M | -$2.52M | $4.69M | $1.94M | $6.62M | $7.05M | $6.9M | $5M | $4.9M |
Income Tax | -$2.88M | $5.11M | $11.47M | $5.55M | $851K | -$416K | $8.57M | $3.3M | -$10.32M | -$513K | -$1.14M | $6.01M | -$1.13M | $2.16M | $7.96M | $2M | -$3.35M | -$1.08M | $7.91M | $1.93M | -$1.75M | $1.56M | -$834K | $4.07M | -$1.85M | $1.44M | -$3.82M | $6.56M | $496K | $3.89M | -$1.6M | -$2.64M | -$19.24M | -$29.38M | -$54.53M | -$2.09M | -$12.47M | $14.54M | $9.37M | -$359K | -$4.66M | -$4.32M | $23.86M | -$28.18M | $4.57M | $9.11M | $9.8M | $6.87M | $8M | $9.24M | $10.01M | $5.94M | $3.56M | $7.09M | $6.32M | $6.86M | $2.85M | $7.17M | $6.21M | $3.62M | $1.49M | $5.7M | $4.75M | $4.59M | $3.98M | $3.95M | $4.43M | $3.88M | $2.89M | $3.46M | $4.06M | $2.7M | $766K | -$6.35M | -$682K | $1.38M | $1.19M | $625K | $844K | $1.36M | $766K | $1.07M | $1.04M | $867K | $384K | $324K | $513K | -$93K | $205K | -$458K | $301K | $37K | -$349K | -$77K | -$382K | -$370K | -$691K | -$397K | -$65K | -$38K | -$427K | -$11K | $2.02M | $2.7M | $2.32M | $2.54M | $2.5M | $1.8M | $1.8M |
Net Income | $21.84M | $18.24M | $55.14M | $25.83M | -$3.68M | $18.62M | $48.81M | $9.03M | -$443.38M | -$32.42M | -$132.58M | $21.46M | -$4.2M | -$3.22M | $52.62M | $17.38M | -$7.13M | -$8.41M | $47.73M | $7.9M | -$11.34M | $11.44M | $29.02M | -$3.69M | -$17.42M | $7.34M | $36.73M | -$17.47M | -$29.34M | $19.21M | -$3.6M | -$26.43M | -$62.5M | $16.82M | $89.69M | -$2.47M | -$24.22M | $22.31M | $21.25M | -$1.27M | -$9M | -$3.62M | -$24.51M | -$7.92M | $7.67M | $20.85M | $17.63M | $11.23M | $11.48M | $16.68M | $17.29M | $9.88M | $5.25M | $14.55M | $11.14M | $9.91M | $5.01M | $12.95M | $10.03M | $7.05M | $2.4M | $10.77M | $11.1M | $8.25M | $7.15M | $7.05M | $8.54M | $7.09M | $5.24M | $5.67M | $7.94M | $4.94M | $1.5M | -$4.91M | -$3.11M | $3.25M | $2.68M | $2.08M | $1.98M | $2.3M | $1.37M | $1.8M | $1.89M | $1.45M | $652K | $610K | $906K | $1.06M | $297K | -$177K | $184K | $0 | -$552K | -$354K | -$328K | -$710K | -$1.15M | -$1.74M | -$2.59M | -$2.95M | -$4.14M | -$2.51M | $2.67M | -$761K | $4.3M | $4.51M | $4.4M | $3.2M | $3.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $21.84M | $18.24M | $55.14M | $25.83M | -$3.68M | $18.62M | $48.81M | $9.03M | -$443.38M | -$32.42M | -$132.58M | $21.46M | -$4.2M | -$3.22M | $52.62M | $17.38M | -$7.13M | -$8.41M | $47.73M | $7.9M | -$11.34M | $11.44M | $29.02M | -$3.69M | -$17.42M | $7.34M | $36.73M | -$17.47M | -$29.34M | $19.21M | -$3.6M | -$26.43M | -$62.5M | $16.82M | $89.69M | -$2.47M | -$24.22M | $22.31M | $21.25M | -$1.27M | -$9M | -$3.62M | -$24.51M | -$7.92M | $7.67M | $20.85M | $17.63M | $11.23M | $11.48M | $16.68M | $17.29M | $9.88M | $5.25M | $14.55M | $11.14M | $9.91M | $5.01M | $12.95M | $10.03M | $7.05M | $2.4M | $10.77M | $11.1M | $8.25M | $7.15M | $7.05M | $8.54M | $7.09M | $5.24M | $5.67M | $7.94M | $4.94M | $1.5M | -$4.91M | -$3.11M | $3.25M | $2.68M | $2.08M | $1.98M | $2.3M | $1.37M | $1.8M | $1.89M | $1.45M | $652K | $610K | $906K | $1.06M | $297K | -$177K | $184K | $0 | -$552K | -$354K | -$328K | -$710K | -$1.15M | -$1.74M | -$2.59M | -$2.95M | -$4.14M | -$2.51M | $2.67M | -$761K | $4.3M | $4.51M | $4.4M | $3.2M | $3.1M |
Shares Outstanding (Basic) | 71.81M | 71.92M | 72.21M | 72.08M | 71.73M | 71.86M | 71.74M | 71.45M | 71.47M | 71.16M | 71.08M | 72.11M | 71.54M | 71.07M | 71.74M | 71.86M | 72.45M | 73.93M | 73.9M | 74.38M | 73.86M | 73.56M | 73.49M | 73.06M | 72.3M | 73.29M | 74.37M | 75.69M | 77.3M | 77.71M | 77.77M | 78.63M | 80.36M | 82.66M | 87.21M | 88.59M | 91.18M | 91.88M | 91.76M | 91.92M | 93.34M | 96.44M | 98.8M | 91.41M | 40.78M | 41.07M | 41.21M | 41.06M | 41.08M | 41.24M | 41.43M | 41.39M | 41.41M | 41.52M | 41.71M | 41.7M | 41.74M | 41.71M | 41.52M | 42.26M | 42.61M | - | 42.11M | 41.92M | 41.81M | - | 40.68M | 40.4M | 40.31M | - | 39.33M | 39.2M | 38.95M | - | 36.5M | 32.3M | 32.14M | - | 31.74M | 31.66M | 31.48M | - | 31.11M | 30.97M | 30.84M | - | 30.62M | 30.53M | 30.45M | - | 30.18M | 30.06M | 30.04M | - | 29.94M | 29.87M | 29.8M | - | 29.48M | 29.44M | 29.41M | - | 29.11M | 28.59M | 26.76M | - | 25.8M | 20M | 25.72M |
Shares Outstanding (Diluted) | 74.6M | 74.17M | 73.82M | 72.92M | 71.73M | 73.41M | 72.57M | 71.84M | 71.47M | 71.16M | 71.08M | 72.8M | 71.54M | 71.07M | 73.05M | 72.89M | 72.45M | 73.93M | 74.9M | 75.09M | 73.86M | 74.77M | 73.88M | 73.06M | 72.3M | 74.13M | 74.7M | 75.69M | 77.3M | 78.56M | 77.77M | 78.63M | 80.36M | 83.36M | 87.86M | 88.59M | 91.18M | 92.8M | 92.4M | 91.92M | 93.34M | 96.44M | 98.8M | 91.41M | 41.37M | 41.53M | 41.54M | 41.65M | 41.81M | 41.9M | 41.88M | 41.95M | 42.07M | 42.2M | 42.3M | 42.34M | 42.45M | 42.53M | 42.3M | 42.72M | 43.34M | - | 43.17M | 42.78M | 42.48M | - | 42.04M | 41.59M | 41.12M | - | 40.51M | 41.01M | 40.5M | - | 36.5M | 33.6M | 33.25M | - | 33.03M | 32.67M | 33.05M | - | 31.74M | 31.61M | 31.41M | - | 31.7M | 31.29M | 31.71M | - | 31.44M | 30.59M | 30.04M | - | 29.94M | 29.87M | 29.8M | - | 29.48M | 29.44M | 29.41M | - | 30.59M | 28.59M | 27.95M | - | 28.15M | 26.67M | 25.72M |
EPS (Basic) | $0.30 | $0.25 | $0.76 | $0.36 | -$0.05 | $0.26 | $0.68 | $0.13 | -$6.20 | -$0.46 | -$1.87 | $0.30 | -$0.06 | -$0.05 | $0.73 | $0.24 | -$0.10 | -$0.10 | $0.65 | $0.11 | -$0.15 | $0.16 | $0.39 | -$0.05 | -$0.24 | $0.10 | $0.49 | -$0.23 | -$0.38 | $0.25 | -$0.05 | -$0.34 | -$0.78 | $0.20 | $1.03 | -$0.03 | -$0.27 | $0.24 | $0.23 | -$0.01 | -$0.10 | -$0.04 | -$0.25 | -$0.09 | $0.19 | $0.51 | $0.43 | $0.27 | $0.28 | $0.40 | $0.42 | $0.24 | $0.13 | $0.35 | $0.27 | $0.24 | $0.12 | $0.31 | $0.24 | $0.17 | $0.06 | - | $0.26 | $0.20 | $0.17 | - | $0.21 | $0.18 | $0.13 | - | $0.20 | $0.13 | $0.04 | - | -$0.09 | $0.10 | $0.08 | - | $0.06 | $0.07 | $0.04 | - | $0.06 | $0.05 | $0.02 | - | $0.03 | $0.03 | $0.01 | - | $0.01 | $0 | -$0.02 | - | -$0.01 | -$0.02 | -$0.04 | - | -$0.09 | -$0.10 | -$0.14 | - | $0.09 | -$0.03 | $0.16 | - | $0.17 | $0.16 | $0.22 |
EPS (Diluted) | $0.29 | $0.25 | $0.75 | $0.35 | -$0.05 | $0.25 | $0.67 | $0.13 | -$6.20 | -$0.46 | -$1.87 | $0.29 | -$0.06 | -$0.05 | $0.72 | $0.24 | -$0.10 | -$0.10 | $0.64 | $0.11 | -$0.15 | $0.15 | $0.39 | -$0.05 | -$0.24 | $0.10 | $0.49 | -$0.23 | -$0.38 | $0.24 | -$0.05 | -$0.34 | -$0.78 | $0.20 | $1.02 | -$0.03 | -$0.27 | $0.24 | $0.23 | -$0.01 | -$0.10 | -$0.04 | -$0.25 | -$0.09 | $0.19 | $0.50 | $0.42 | $0.27 | $0.27 | $0.40 | $0.41 | $0.24 | $0.12 | $0.34 | $0.26 | $0.23 | $0.12 | $0.30 | $0.24 | $0.17 | $0.06 | - | $0.26 | $0.19 | $0.17 | - | $0.20 | $0.17 | $0.13 | - | $0.20 | $0.12 | $0.04 | - | -$0.09 | $0.10 | $0.08 | - | $0.06 | $0.07 | $0.04 | - | $0.06 | $0.05 | $0.02 | - | $0.03 | $0.03 | $0.01 | - | $0.01 | $0 | -$0.02 | - | -$0.01 | -$0.02 | -$0.04 | - | -$0.09 | -$0.10 | -$0.14 | - | $0.09 | -$0.03 | $0.15 | - | $0.16 | $0.12 | $0.13 |
EBIT | $19.39M | $23.76M | $67.06M | $31.8M | -$2.41M | $18.97M | $60.02M | $14.13M | -$451.75M | -$30.76M | -$131.51M | $29.65M | -$3.24M | $2.17M | $63.49M | $21.62M | -$8.62M | -$7.75M | $57.38M | $12.24M | -$10.93M | $15.38M | $30.9M | $3.1M | -$16.19M | $13.21M | $37.53M | -$5.74M | -$22.48M | $29.93M | $1.8M | -$22.64M | -$75.86M | -$7.84M | $37.95M | -$2M | -$34.14M | $39.26M | $32.87M | $568K | -$11.33M | -$5.65M | $1.42M | -$34.31M | $12.44M | $30.16M | $27.62M | $18.3M | $19.67M | $26.11M | $27.51M | $16.01M | $9M | $21.85M | $17.75M | $17.17M | $8.16M | $20.44M | $16.71M | $11.14M | $4.39M | $17.05M | $16.45M | $13.5M | $11.75M | $11.64M | $13.85M | $11.83M | $9.22M | $10.98M | $13.56M | $9.07M | $4.02M | -$9.33M | -$2.45M | $3.57M | $2.86M | $1.81M | $1.91M | $2.59M | $1.06M | $2.02M | $2.24M | $1.75M | $664K | $539K | $1.07M | $845K | $323K | -$805K | $318K | -$123K | -$1.1M | -$679K | -$968K | -$1.41M | -$2.15M | -$2.5M | -$3.03M | -$3.48M | -$5.25M | $732K | $3.76M | $1.1M | $5.59M | $6M | $6M | $4.4M | $4.7M |
EBITDA | $33.85M | $34.95M | $83.06M | $48.97M | $15.07M | $31.15M | $79.26M | $35.26M | $10.79M | $37.46M | $54.11M | $42.22M | $18.79M | $23.77M | $85.04M | $42.82M | $14.74M | $15.99M | $81.18M | $36.25M | $13.3M | $41.57M | $57.38M | $30.21M | $9.91M | $44.12M | $66.46M | $23.74M | $6.98M | $62.77M | $47.65M | $23.22M | $1.51M | $34.19M | $78.97M | $35.79M | $3.74M | $81.5M | $72.98M | $40.87M | $30.88M | $36.75M | $47.86M | $12.5M | $17.42M | $35.42M | $32.31M | $23.17M | $24.54M | $30.59M | $31.77M | $20.66M | $13.86M | $25.49M | $22.51M | $23.02M | $12.44M | $24.51M | $21.99M | $15.34M | $8.17M | $20.55M | $19.95M | $16.9M | $15.22M | $15.14M | $17.63M | $15.4M | $12.73M | $14.19M | $17.02M | $13.35M | $7.95M | -$4.87M | $993K | $4.92M | $3.74M | $2.77M | $2.87M | $3.52M | $1.91M | $2.91M | $3.18M | $2.67M | $1.71M | $1.5M | $1.96M | $1.66M | $1.05M | $202K | $1.29M | $773K | -$95K | $616K | $281K | -$210K | -$996K | $1.22M | $623K | $335K | -$1.49M | $4.59M | $7.48M | $5.01M | $6.36M | $6.94M | $6.7M | $5.1M | $5M |