Key Metrics
$76.35
$28.701B
$4.947B
$17.515B
$9.299B
$16.707B
28.34%
3.11%
3.11%
$2.866B
$232.807B
$68.159B
$110.197B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.534B | $6.701B | $6.5B | $7.966B | - | - | - | - | - | - | - | - | $7.349B | $6.716B | $6.164B | $6.719B | $5.183B | $2.89B | $5.046B | $4.37B | $3.927B | $3.726B | $4.395B | $4.785B | $4.204B | $4.613B | $4.588B | $5.572B | $4.97B | $4.075B | $4.376B | $4.416B | $4.063B | $3.857B | $4.01B | $4.808B | $4.404B | $3.972B | $3.698B | $4.805B | $3.817B | $3.835B | $4.069B | $4.954B | $4.358B | $4.104B | $4.664B | $4.654B | $4.029B | $3.674B | $3.63B | $4.394B | $3.833B | $3.279B | $3.375B | $3.843B | $3.667B | $3.371B | $3.865B | $4.382B | $3.961B | $3.134B | $3.413B | $4.691B | $3.591B | $3.622B | $3.655B | $4.473B | $3.811B | $3.705B | $4.003B | $5.387B | $3.585B | $3.434B | $3.684B | $4.575B | $3.929B | $3.075B | $3.623B | $4.694B | $3.809B | $3.584B | $3.164B | $3.504B | $2.741B | $2.437B | $2.589B | $2.983B | $2.619B | $2.331B | $2.025B | $2.775B | $2.459B | $2.082B | $2.06B | $2.353B | $2.128B | $1.843B | $1.839B | $2.529B | $2.166B | $1.941B | $1.857B | $2.087B | $1.67B | $1.468B | $1.52B | $1.892B | $1.614B | $1.412B | $1.631B | $1.999B | $1.692B | $1.338B | $1.478B | $1.859B | $1.587B | $1.445B | $1.435B | $1.77B | $1.474B | $1.358B | $1.361B | $1.587B | $1.467B | $1.177B | $1.288B | $1.512B | $1.442B | $1.178B | $1.232B | $1.603B | $1.35B | $1.132B | $1.271B | $1.569B | $1.262B | $1.093B | $1.181B | $1.518B | $1.387B | $1.163B | $1.582B | $1.775B | $1.575B | $1.358B | $1.471B | $1.813B | $1.53B | $1.366B | $2.223B | $1.385B | $1.174B | $1.072B | $1.1B | $1.308B | $1.062B | $968.3M | $979.1M | $1.17B | $999.1M | $943M | $1.032B | $1.263B | $1.063B | $991M | $904.1M | $1.217B | $967.6M | $852.2M |
Cost of Revenue | $2.833B | $2.751B | $2.769B | $2.833B | - | - | - | - | - | - | - | - | $2.486B | $2.434B | $2.768B | $3.158B | $2.566B | $2.325B | $2.323B | $2.293B | $1.969B | $1.895B | $1.971B | $2.033B | $1.635B | $1.651B | $2.119B | $2.129B | $1.974B | $1.782B | $1.806B | $1.913B | $1.742B | $1.59B | $1.905B | $1.993B | $1.862B | $1.737B | $1.852B | $2.05B | $1.803B | $1.727B | $2.092B | $2.291B | $2.116B | $2.098B | $2.118B | $2.338B | $2.141B | $2.153B | $2.048B | $2.256B | $2.026B | $1.821B | $4.333B | $2.302B | $2.031B | $1.957B | $1.384B | $1.911B | $1.557B | $1.404B | $1.447B | $1.991B | $1.455B | $1.349B | $1.632B | $2.164B | $1.797B | $1.811B | $1.994B | $2.728B | $1.964B | $1.726B | $1.971B | $2.443B | $2.106B | $1.672B | $2.06B | $2.656B | $2.174B | $2.053B | $1.713B | $1.826B | $1.393B | $1.238B | $1.328B | $1.488B | $1.243B | $1.159B | $803M | $1.318B | $1.182B | $944M | $928M | $1.082B | $969M | $804M | $783M | $1.242B | $1.054B | $951M | $876M | $845M | $605M | $542M | $577M | $693M | $588M | $506M | $592M | $659M | $558M | $436M | $477.5M | $674M | $560M | $544M | $552.3M | $628.5M | $500.2M | $449.7M | $437.5M | $480.9M | $458.4M | $344.9M | $406.6M | $470.3M | $473.6M | $364.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.701B | $3.95B | $3.731B | $5.133B | - | - | - | - | - | - | - | - | $4.863B | $4.282B | $3.396B | $3.561B | $2.617B | $565M | $2.723B | $2.077B | $1.958B | $1.831B | $2.424B | $2.752B | $2.569B | $2.962B | $2.469B | $3.443B | $2.996B | $2.293B | $2.57B | $2.503B | $2.321B | $2.267B | $2.105B | $2.815B | $2.542B | $2.235B | $1.846B | $2.755B | $2.014B | $2.108B | $1.977B | $2.663B | $2.242B | $2.006B | $2.546B | $2.316B | $1.888B | $1.521B | $1.582B | $2.138B | $1.807B | $1.458B | -$958M | $1.541B | $1.636B | $1.414B | $2.481B | $2.471B | $2.404B | $1.73B | $1.966B | $2.7B | $2.136B | $2.273B | $2.023B | $2.309B | $2.014B | $1.894B | $2.009B | $2.659B | $1.621B | $1.708B | $1.713B | $2.132B | $1.823B | $1.403B | $1.563B | $2.038B | $1.635B | $1.531B | $1.451B | $1.678B | $1.348B | $1.199B | $1.261B | $1.495B | $1.376B | $1.172B | $1.222B | $1.457B | $1.277B | $1.138B | $1.132B | $1.271B | $1.159B | $1.039B | $1.056B | $1.287B | $1.112B | $990M | $981M | $1.242B | $1.065B | $926M | $943M | $1.199B | $1.026B | $906M | $1.039B | $1.34B | $1.134B | $902M | $1B | $1.185B | $1.027B | $901M | $883.1M | $1.141B | $973.9M | $908M | $923.9M | $1.106B | $1.008B | $832.5M | $881.2M | $1.042B | $968.8M | $813.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$37M | -$42M | -$37M | -$34M | -$29M | -$29M | -$22M | -$20M | -$22M | -$16M | -$14M | -$12M | -$26M | -$28M | -$24M | -$22M | -$22M | -$24M | -$21M | -$25M | -$22M | -$24M | -$20M | -$17M | -$25M | -$22M | -$20M | -$16M | -$11M | -$9M | -$7M | -$6M | -$15M | -$13M | -$12M | -$12M | -$26M | -$2.414B | -$21M | -$18M | -$13M | $790M | $748M | $771M | $693M | $754M | $712M | $752M | $659M | $677M | $682M | $672M | $618M | $601M | $633M | $651M | $642M | $659M | $582M | $561M | $516M | $626M | $512M | $584M | $474M | $519M | $469M | $411M | $415M | $491M | $435M | $407M | $398M | $458M | $383M | $391M | $393M | $485M | $580M | $335M | $346M | $396M | $306M | $313M | $341M | $417M | $314M | $308M | $285M | $304M | $309M | $503M | $126M | $339M | $327M | $319M | $299M | $373.1M | $290M | $298M | $269M | $340M | $264.2M | $304.5M | $280M | $359M | $297.2M | $295.2M | $255M | $374.6M | $263.3M | $376.1M | $290M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$37M | -$42M | -$37M | -$34M | -$29M | -$29M | -$22M | -$20M | -$22M | -$16M | -$14M | -$12M | -$26M | -$28M | -$24M | -$22M | -$22M | -$24M | -$21M | -$25M | -$22M | -$24M | -$20M | -$17M | -$25M | -$22M | -$20M | -$16M | -$11M | -$9M | -$7M | -$6M | -$15M | -$13M | -$12M | -$12M | -$26M | -$2.414B | -$21M | -$18M | -$13M | $790M | $748M | $771M | $693M | $754M | $712M | $752M | $659M | $677M | $682M | $672M | $618M | $601M | $633M | $651M | $642M | $659M | $582M | $561M | $516M | $626M | $512M | $584M | $474M | $519M | $469M | $411M | $415M | $491M | $435M | $407M | $398M | $458M | $383M | $391M | $393M | $485M | $580M | $335M | $346M | $396M | $306M | $313M | $341M | $417M | $314M | $308M | $285M | $304M | $309M | $503M | $126M | $339M | $327M | $319M | $299M | $373.1M | $290M | $298M | $269M | $340M | $264.2M | $304.5M | $280M | $359M | $297.2M | $295.2M | $255M | $374.6M | $263.3M | $376.1M | $290M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.277B | $1.951B | $1.523B | $2.384B | - | - | - | - | - | - | - | - | $2.793B | $2.944B | $1.72B | $1.691B | $947M | -$798M | $1.326B | $366M | $517M | $655M | $1.049B | $1.019B | $1.169B | $1.708B | $1.19B | $1.595B | $1.393B | $1.109B | $1.118B | $962M | $1.119B | $1.045B | $1.984B | $1.348B | $1.279B | $1.262B | $486M | $1.398B | $917M | $1.238B | $883M | $1.488B | $1.155B | $1.133B | $1.542B | $1.163B | $951M | $738M | $640M | $1.185B | $981M | $734M | $661M | $742M | $1B | $803M | $1.132B | $911M | $958M | $428M | $470M | $1.125B | $709M | $939M | $557M | $849M | $605M | $583M | $706M | $1.336B | $313M | $443M | $421M | $900M | $664M | $298M | $324M | $872M | $435M | $473M | $352M | $559M | $346M | $234M | $254M | $523M | $457M | $261M | $260M | $565M | $414M | $294M | $248M | $267M | $409M | $256M | $237M | $540M | $380M | $240M | $146M | $511M | $347M | $237M | $214M | $470M | $135M | $357M | $187M | $528M | $317M | $218M | $217.1M | $464M | $321M | $225M | $188.9M | $459.1M | $299.2M | $223.3M | $188.4M | $447.9M | $312.2M | $248.8M | $196.2M | $427.5M | $288.2M | $234.6M | $1.232B | $1.603B | $1.35B | $1.132B | $1.271B | $1.569B | $1.262B | $1.093B | $1.181B | $1.518B | $1.387B | $1.163B | $1.582B | $1.775B | $1.575B | $1.358B | $1.471B | $1.813B | $1.53B | $1.366B | $2.223B | $1.385B | $1.174B | $1.072B | $1.1B | $1.308B | $1.062B | $968.3M | $979.1M | $1.17B | $999.1M | $943M | $1.032B | $1.263B | $1.063B | $991M | $904.1M | $1.217B | $967.6M | $852.2M |
| $261M | -$752M | -$205M | -$499M | - | - | - | - | - | - | - | - | $268M | -$773M | $561M | $191M | $460M | -$254M | -$76M | -$82M | -$578M | $1.093B | -$1.274B | $233M | $145M | -$1.635B | -$154M | -$739M | -$130M | -$429M | -$846M | $104M | -$206M | $4.039B | -$1.898B | -$128M | -$186M | $1.004B | $1.035B | -$191M | -$154M | -$342M | -$126M | -$186M | -$161M | -$197M | -$205M | -$220M | -$167M | -$155M | -$189M | -$190M | -$160M | -$549M | -$93M | -$173M | -$150M | -$185M | -$209M | -$346M | -$231M | -$192M | -$207M | -$165M | -$215M | -$169M | -$154M | -$134M | -$164M | -$200M | -$11M | -$20M | $13M | $15M | -$74M | $50M | $41M | $15M | $123M | $49M | $49M | $12M | $0 | $81M | $39M | $38M | $29M | $52M | $10M | $20M | $5M | $35M | $24M | $40M | $7M | $18M | $47M | $13M | $8M | $46M | $34M | $15M | $13M | $46M | $26M | $7M | $1M | $39M | $32M | $9M | -$14M | $21M | $16M | $7M | -$24.9M | $17M | $4M | $8M | -$1.8M | $4.4M | -$8.5M | -$1.4M | $3.4M | $9.2M | $900K | $5.4M | $2.2M | $17.9M | $4.9M | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $217M | $142M | - | $7M | $7M | $421M | $7M | $7M | $11M | $13M | $13M | $16M | $13M | $12M | $12M | $11M | $10M | $18M | $22M | $20M | $19M | $19M | $21M | $23M | $20M | $18M | $21M | $22M | $22M | $21M | $20M | $18M | $21M | $22M | $20M | $20M | $19M | $19M | $24M | $20M | $22M | $20M | $21M | $21M | $16M | $21M | $22M | $22M | $28M | $18M | $20M | $15M | $17M | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $487M | $1.287B | $585M | $1.153B | - | - | - | - | - | - | - | - | $135M | $1.183B | - | $259M | - | - | $599M | $335M | $757M | - | $111M | $208M | $320M | $1.311B | $188M | $746M | $601M | $714M | $711M | $168M | $394M | $226M | $387M | $381M | $430M | $360M | -$387M | $369M | $602M | $509M | $299M | $311M | $280M | $321M | $321M | $316M | $305M | $319M | $296M | $288M | $266M | $272M | $243M | $259M | $270M | $265M | $260M | $265M | $256M | $254M | $247M | $247M | $247M | $238M | $218M | $204M | $215M | $211M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $748M | $535M | $380M | $654M | - | - | - | - | - | - | - | - | $403M | $410M | $561M | $450M | $243M | -$396M | $523M | $246M | $172M | $672M | -$1.17B | $434M | $454M | -$337M | $21M | -$9M | $458M | $273M | -$147M | $261M | $178M | $4.247B | -$1.533B | $233M | $225M | $1.345B | $627M | $155M | $428M | $149M | $152M | $103M | $97M | $103M | $96M | $78M | $117M | $142M | $87M | $78M | $87M | -$296M | $126M | $66M | $98M | $60M | $30M | -$102M | $9M | $41M | $18M | $60M | $4M | $51M | $44M | $55M | $34M | -$16M | -$11M | -$20M | $13M | $15M | -$74M | $50M | $41M | $15M | $123M | $49M | $49M | $12M | $0 | $81M | $39M | $38M | $29M | $52M | $10M | $20M | $5M | $35M | $24M | $40M | $7M | $18M | $47M | $13M | $8M | $46M | $34M | $15M | $13M | $46M | $26M | $7M | $1M | $39M | $32M | $9M | -$14M | $21M | $16M | $7M | -$24.9M | $17M | $4M | $8M | -$1.8M | $4.4M | -$8.5M | -$1.4M | $3.4M | $9.2M | $900K | $5.4M | $2.2M | $17.9M | $4.9M | $8.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.538B | $1.199B | $1.318B | $1.885B | - | - | - | - | - | - | - | - | $3.061B | $2.171B | $1.596B | $1.882B | $1.407B | -$1.052B | $1.217B | $277M | -$68M | $1.748B | -$225M | $1.252B | $1.314B | $73M | $1.036B | $856M | $1.263B | $680M | $272M | $1.066B | $913M | $5.084B | $86M | $1.22B | $1.093B | $2.266B | $1.521B | $1.207B | $763M | $896M | $757M | $1.302B | $994M | $936M | $1.337B | $943M | $784M | $583M | $451M | $995M | $821M | $185M | $568M | $569M | $850M | $618M | $923M | $565M | $727M | $236M | $263M | $960M | $494M | $770M | $403M | $715M | $441M | $383M | $515M | $1.135B | $160M | $279M | $232M | $760M | $532M | $156M | $288M | $758M | $311M | $328M | $249M | $492M | $257M | $159M | $173M | $463M | $352M | $166M | $163M | $494M | $350M | $253M | $174M | $207M | $373M | $185M | $167M | $499M | $328M | $166M | $78M | $479M | $305M | $178M | $152M | $447M | $105M | $315M | $75M | $444M | $265M | $158M | $112M | $406M | $247M | $156M | $117.7M | $392.2M | $217.1M | $146.3M | $109.5M | $377.6M | $229.7M | $165M | $115M | $356M | $203.5M | $151.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$84M | -$489M | $225M | -$250M | - | - | - | - | - | - | - | - | $497M | $386M | $329M | $323M | $294M | -$359M | $264M | -$27M | -$140M | $250M | -$35M | $129M | $185M | -$235M | $192M | $58M | $124M | $74M | -$29M | $125M | $226M | $1.25B | -$1.982B | $364M | $289M | $675M | $504M | $418M | $219M | $242M | $247M | $421M | $274M | $286M | $453M | $279M | $292M | $153M | $124M | $297M | $211M | $144M | $139M | $154M | $243M | $157M | $256M | $158M | $147M | -$32M | $0 | $240M | $77M | $214M | $55M | $182M | $71M | $19M | $108M | $361M | -$49M | $30M | $8M | $227M | $127M | $6M | $17M | $231M | $75M | $77M | $43M | $153M | $54M | $22M | $1M | $143M | $95M | $28M | $19M | $160M | $111M | $78M | $45M | $57M | $123M | $19M | $49M | $165M | $109M | $56M | $13M | $165M | $101M | $57M | $32M | $156M | $28M | $106M | -$18M | $157M | $89M | $50M | $21.8M | $144M | $83M | $55M | $32.3M | $142.1M | $66.8M | $52.6M | $34.8M | $137.2M | $91.4M | $65.2M | $38.8M | $133.8M | $77.7M | $57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.622B | $1.688B | $1.093B | $2.135B | - | - | - | - | - | - | - | - | $2.564B | $1.785B | $1.267B | $1.559B | $1.113B | -$693M | $953M | $304M | $72M | $1.498B | -$190M | $1.123B | $1.129B | $308M | $844M | $798M | $1.139B | $606M | $301M | $941M | $687M | $3.834B | $2.068B | $856M | $804M | $1.591B | $1.017B | $789M | $544M | $654M | $510M | $881M | $720M | $650M | $884M | $664M | $492M | $430M | $327M | $698M | $610M | $272M | $429M | $415M | $607M | $461M | $667M | $407M | $580M | $268M | $263M | $720M | $417M | $556M | $348M | $533M | $370M | $364M | $407M | $774M | $209M | $249M | $224M | $533M | $405M | $150M | $271M | $527M | $236M | $251M | $206M | $339M | $203M | $137M | $172M | $320M | $257M | $138M | $133M | $335M | $243M | $179M | $133M | $154M | $254M | -$52M | $122M | $338M | $223M | $114M | $69M | $318M | $208M | $125M | $124M | $295M | $81M | $213M | $97M | $291M | $180M | $112M | $94.1M | $267M | $168M | $107M | $91.1M | $255.9M | $156.1M | $100.1M | $118.1M | $249.4M | $147.3M | $112M | $46.5M | $222.2M | $125.8M | $94.4M | $85.7M | $140.5M | $110.5M | $92M | $101.2M | $187.8M | $103.5M | $74.4M | $42.3M | $187.7M | $74.7M | -$64.2M | $41.4M | -$568.5M | $96.7M | $39.4M | $70.2M | $158.6M | $111.1M | $70.6M | $91.6M | $174.9M | $90.6M | $90.7M | $71.5M | $151.4M | $89.5M | $90.5M | $61.3M | $152.4M | $75.8M | $75.9M | $48.9M | $137.6M | $93.5M | $92.3M | $67M | $127M | $55.6M | $53.1M |
Minority Interests | $522M | $494M | $442M | $303M | - | - | - | - | - | - | - | - | $231M | $301M | $255M | $137M | $267M | $242M | $251M | $143M | $184M | $168M | $185M | $106M | $146M | $113M | $131M | $81M | $95M | $74M | $108M | $64M | $94M | $597M | $87M | -$9M | -$11M | -$8M | -$51M | -$36M | -$4M | -$1M | -$3M | -$2M | -$4M | $0 | $0 | -$4M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$3.9M | -$5M | -$4M | -$6M | -$5.7M | -$5.8M | -$5.8M | -$6.4M | - | -$9M | -$9M | -$12.2M | - | -$9.9M | -$9.9M | -$9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.5M | $10.7M | $10.6M | $11.3M | $11.1M | $11.1M | $11.4M | $10.4M | $10.3M | $10.2M | $10.2M | $10.6M | - | - | - | - | $9.6M | $10.9M | $10.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.144B | $2.182B | $1.535B | $2.438B | - | - | - | - | - | - | - | - | $2.795B | $2.086B | $1.522B | $1.696B | $1.38B | -$451M | $1.204B | $447M | $256M | $1.666B | -$5M | $1.229B | $1.275B | $421M | $975M | $879M | $1.234B | $680M | $409M | $1.005B | $781M | $4.431B | $2.155B | $847M | $793M | $1.583B | $966M | $753M | $540M | $653M | $507M | $879M | $716M | $650M | $884M | $660M | $492M | $430M | $327M | $698M | $610M | $272M | $429M | $415M | $607M | $461M | $667M | $407M | $580M | $268M | $263M | $720M | $417M | $556M | $348M | $533M | $370M | $364M | $407M | $774M | $209M | $249M | $224M | $533M | $405M | $150M | $271M | $527M | $236M | $251M | $206M | $339M | $203M | $137M | $172M | $320M | $257M | $138M | $133M | $331M | $239M | $175M | $129M | $150M | $250M | -$56M | $118M | $334M | $219M | $110M | $65M | $314M | $204M | $121M | $120M | $291M | $77M | $209M | $93M | $287M | $176M | $108M | $90.2M | $262M | $164M | $101M | $85.4M | $250.1M | $150.3M | $93.7M | $118.1M | $240.4M | $138.3M | $99.8M | $46.5M | $212.3M | $115.9M | $84.5M | $73.2M | $129.8M | $99.9M | $80.7M | $90.1M | $176.7M | $92.1M | $64M | $32M | $177.5M | $64.5M | -$74.8M | $41.4M | -$568.5M | $96.7M | $39.4M | $60.6M | $147.7M | $100.2M | $70.6M | $91.6M | $174.9M | $90.6M | $90.7M | $71.5M | $151.4M | $89.5M | $90.5M | $61.3M | $152.4M | $75.8M | $75.9M | $48.9M | $137.6M | $93.5M | $92.3M | $67M | $127M | $55.6M | $53.1M |
Shares Outstanding (Basic) | 2.086B | 2.083B | 2.083B | 2.065B | 2.057B | 2.059B | 2.057B | 2.058B | 2.055B | 2.052B | 2.051B | 2.032B | 2.024B | 2.023B | 1.987B | 1.972B | 1.965B | 1.964B | 1.974B | 1.973B | 1.97B | 1.961B | 1.96B | 1.959B | 1.959B | 1.958B | 1.956B | 1.955B | 1.916B | 1.913B | 1.912B | 1.892B | 1.884B | 1.886B | 1.884B | 1.878B | 1.872B | 1.87B | 1.876B | 1.859B | 1.862B | 1.846B | 1.844B | 1.822B | 1.782B | 1.793B | - | 1.746B | 1.745B | 1.744B | 1.74B | 1.695B | 1.699B | 1.699B | 1.696B | 1.693B | 1.691B | 1.66B | 1.676B | 1.67B | 1.689B | 1.672B | - | 1.644B | 1.636B | 1.659B | - | 1.632B | 1.624B | 1.609B | - | 1.602B | 1.599B | 1.596B | - | 1.592B | 1.59B | 1.587B | - | 1.58B | 1.577B | 1.557B | - | 1.535B | 1.526B | 1.483B | - | 1.437B | 1.433B | 2.854B | - | 1.422B | 1.418B | 1.414B | - | 1.406B | 2.73B | 1.353B | - | 1.352B | 1.352B | 1.407B | - | 1.36B | 1.36B | 2.72B | - | 1.433B | 1.434B | 1.441B | - | 1.447B | 1.45B | 1.452B | - | 1.455B | 1.457B | 1.46B | - | 1.464B | 1.467B | 1.476B | - | 1.476B | 1.484B | 1.484B | - | 1.418B | 1.435B | 1.435B | - | 1.516B | 1.484B | 1.483B | - | 1.43B | 1.399B | 1.387B | - | 1.316B | 1.298B | 1.293B | - | 1.092B | 1.086B | 1.081B | - | 1.052B | 1.049B | 1.04B | - | 1.04B | 1.04B | 1.04B | - | 1.04B | 1.04B | 1.04B | - | 1.023B | 1.005B | 1.001B | - | 958.14M | 946.18M | 946.18M | - | 927.12M | 927.12M | 927.12M |
Shares Outstanding (Diluted) | 2.093B | 2.092B | 2.089B | 2.071B | 2.061B | 2.061B | 2.062B | 2.061B | 2.058B | 2.055B | 2.054B | 2.036B | 2.027B | 2.023B | 1.993B | 1.979B | 1.973B | 1.974B | 1.975B | 1.973B | 1.97B | 1.973B | 1.972B | 1.959B | 1.967B | 1.968B | 1.964B | 1.955B | 1.931B | 1.927B | 1.924B | 1.91B | 1.901B | 1.896B | 1.896B | 1.894B | 1.887B | 1.881B | 1.876B | 1.864B | 1.862B | 1.852B | 1.848B | 1.824B | 1.797B | 1.796B | - | 1.76B | 1.76B | 1.752B | 1.74B | 1.707B | 1.7B | 1.699B | 1.696B | 1.693B | 1.691B | 1.66B | 1.676B | 1.679B | 1.689B | 1.672B | - | 1.655B | 1.646B | 1.659B | - | 1.632B | 1.624B | 1.619B | - | 1.612B | 1.61B | 1.608B | - | 1.604B | 1.602B | 1.599B | - | 1.59B | 1.587B | 1.572B | - | 1.559B | 1.545B | 1.507B | - | 1.449B | 1.439B | 2.874B | - | 1.426B | 1.425B | 1.417B | - | 1.407B | 2.738B | 1.354B | - | 1.352B | 1.352B | 1.407B | - | 1.368B | 1.36B | 2.72B | - | 1.433B | 1.434B | 1.441B | - | 1.447B | 1.45B | 1.452B | - | 1.455B | 1.457B | 1.46B | - | 1.464B | 1.467B | 1.476B | - | 1.476B | 1.484B | 1.484B | - | 1.418B | 1.435B | 1.435B | - | 1.516B | 1.484B | 1.483B | - | 1.43B | 1.399B | 1.387B | - | 1.316B | 1.298B | 1.293B | - | 1.092B | 1.086B | 1.081B | - | 1.052B | 1.049B | 1.04B | - | 1.04B | 1.04B | 1.04B | - | 1.04B | 1.04B | 1.04B | - | 1.023B | 1.005B | 1.001B | - | 958.14M | 946.18M | 946.18M | - | 927.12M | 927.12M | 927.12M |
EPS (Basic) | $1.51 | $1.05 | $0.74 | $1.18 | $0.99 | $0.40 | $0.58 | $0.90 | $0.79 | $1.11 | $0.59 | $0.60 | $1.38 | $1.03 | $0.77 | $0.86 | $0.70 | -$0.23 | $0.61 | $0.23 | $0.71 | $0.85 | -$0.0026 | $0.63 | $0.65 | $0.22 | $0.50 | $0.45 | $0.65 | $0.36 | $0.22 | $0.53 | $0.42 | $2.35 | $1.14 | $0.45 | $0.42 | $0.85 | $0.52 | $0.41 | $0.29 | $0.34 | $0.27 | $0.48 | $0.40 | $0.36 | - | $0.38 | $0.28 | $0.25 | $0.19 | $0.41 | $0.36 | $0.16 | $0.25 | $0.25 | $0.36 | $0.26 | $0.23 | $0.25 | $0.34 | $0.16 | - | $0.44 | $0.26 | $0.34 | - | $0.33 | $0.23 | $0.23 | - | $0.48 | $0.13 | $0.16 | - | $0.34 | $0.26 | $0.095 | - | $0.33 | $0.15 | $0.16 | - | $0.22 | $0.13 | $0.093 | - | $0.22 | $0.18 | $0.049 | - | $0.23 | $0.17 | $0.12 | - | $0.11 | $0.091 | -$0.041 | - | $0.25 | $0.16 | $0.041 | - | $0.23 | $0.15 | $0.044 | - | $0.11 | $0.028 | $0.076 | - | $0.10 | $0.064 | $0.039 | - | $0.095 | $0.059 | $0.036 | - | $0.09 | $0.054 | $0.034 | - | $0.086 | $0.049 | $0.036 | - | $0.078 | $0.044 | $0.033 | - | $0.047 | $0.038 | $0.031 | - | $0.066 | $0.038 | $0.027 | - | $0.072 | $0.029 | -$0.025 | - | -$0.26 | $0.045 | $0.018 | - | $0.075 | $0.053 | $0.034 | - | $0.083 | $0.044 | $0.044 | - | $0.073 | $0.043 | $0.044 | - | $0.074 | $0.038 | $0.039 | - | $0.072 | $0.049 | $0.049 | - | $0.034 | $0.015 | $0.015 |
EPS (Diluted) | $1.50 | $1.04 | $0.73 | $1.18 | $0.98 | $0.40 | $0.58 | $0.90 | $0.79 | $1.10 | $0.59 | $0.60 | $0.88 | $1.03 | $0.76 | $0.86 | $0.70 | -$0.23 | $0.61 | $0.23 | $0.71 | $0.84 | -$0.0026 | $0.63 | $0.65 | $0.22 | $0.50 | $0.45 | $0.64 | $0.35 | $0.22 | $0.53 | $0.40 | $2.33 | $1.14 | $0.45 | $0.42 | $0.84 | $0.52 | $0.41 | $0.29 | $0.34 | $0.27 | $0.48 | $0.40 | $0.36 | - | $0.38 | $0.28 | $0.25 | $0.19 | $0.41 | $0.36 | $0.16 | $0.25 | $0.25 | $0.36 | $0.26 | $0.23 | $0.24 | $0.34 | $0.16 | - | $0.44 | $0.25 | $0.34 | - | $0.33 | $0.23 | $0.23 | - | $0.48 | $0.13 | $0.16 | - | $0.33 | $0.25 | $0.095 | - | $0.33 | $0.15 | $0.16 | - | $0.22 | $0.13 | $0.09 | - | $0.22 | $0.18 | $0.049 | - | $0.23 | $0.17 | $0.12 | - | $0.11 | $0.091 | -$0.041 | - | $0.25 | $0.16 | $0.041 | - | $0.23 | $0.15 | $0.044 | - | $0.11 | $0.028 | $0.076 | - | $0.10 | $0.064 | $0.039 | - | $0.095 | $0.059 | $0.036 | - | $0.09 | $0.054 | $0.034 | - | $0.086 | $0.049 | $0.036 | - | $0.078 | $0.044 | $0.033 | - | $0.047 | $0.038 | $0.031 | - | $0.066 | $0.038 | $0.027 | - | $0.072 | $0.029 | -$0.025 | - | -$0.26 | $0.045 | $0.018 | - | $0.075 | $0.053 | $0.034 | - | $0.083 | $0.044 | $0.044 | - | $0.073 | $0.043 | $0.044 | - | $0.074 | $0.038 | $0.039 | - | $0.072 | $0.049 | $0.049 | - | $0.034 | $0.015 | $0.015 |
EBIT | $3.025B | $2.486B | $1.903B | $3.038B | - | - | - | - | - | - | - | - | $3.196B | $3.354B | $2.578B | $2.141B | $947M | -$798M | $1.816B | $612M | $689M | $655M | -$114M | $1.46B | $1.634B | $1.384B | $1.224B | $1.602B | $1.864B | $1.394B | $983M | $1.234B | $1.307B | $5.31B | $473M | $1.601B | $1.523B | $2.626B | $1.134B | $1.576B | $1.365B | $1.405B | $1.056B | $1.613B | $1.274B | $1.257B | $1.658B | $1.259B | $1.089B | $902M | $747M | $1.283B | $1.087B | $457M | $811M | $828M | $1.12B | $883M | $1.183B | $830M | $983M | $490M | $510M | $1.207B | $741M | $1.008B | $621M | $919M | $656M | $594M | $706M | $1.336B | $313M | $443M | $421M | $900M | $664M | $298M | $324M | $872M | $435M | $473M | $352M | $559M | $346M | $234M | $254M | $523M | $457M | $261M | $260M | $565M | $414M | $294M | $248M | $267M | $409M | $256M | $237M | $540M | $380M | $240M | $146M | $511M | $347M | $237M | $214M | $470M | $135M | $357M | $187M | $528M | $317M | $218M | $217.1M | $464M | $321M | $225M | $188.9M | $459.1M | $299.2M | $223.3M | $188.4M | $447.9M | $312.2M | $248.8M | $196.2M | $427.5M | $288.2M | $234.6M | $1.232B | $1.603B | $1.35B | $1.132B | $1.271B | $1.569B | $1.262B | $1.093B | $1.181B | $1.518B | $1.387B | $1.163B | $1.582B | $1.775B | $1.575B | $1.358B | $1.471B | $1.813B | $1.53B | $1.366B | $2.223B | $1.385B | $1.174B | $1.072B | $1.1B | $1.308B | $1.062B | $968.3M | $979.1M | $1.17B | $999.1M | $943M | $1.032B | $1.263B | $1.063B | $991M | $904.1M | $1.217B | $967.6M | $852.2M |
EBITDA | $4.647B | $3.699B | $3.452B | $4.909B | - | - | - | - | - | - | - | - | $4.616B | $4.128B | $3.37B | $3.396B | $2.42B | $220M | $2.638B | $1.869B | $1.576B | $1.348B | $612M | $2.684B | $2.409B | $2.315B | $2.229B | $2.896B | $2.713B | $2.064B | $2.312B | $2.326B | $2.136B | $2.242B | $745M | $2.7B | $2.455B | $2.15B | $1.439B | $2.635B | $1.9B | $2.02B | $1.843B | $2.509B | $2.087B | $1.865B | $2.435B | $2.116B | $1.745B | $1.373B | $1.467B | $1.941B | $1.661B | $1.286B | $1.196B | $1.275B | $1.453B | $1.266B | $1.549B | $1.535B | $1.461B | $861M | $1.042B | $1.784B | $1.206B | $1.45B | $1.121B | $1.393B | $1.129B | $1.086B | $1.335B | $1.704B | $702M | $819M | $897M | $1.215B | $984M | $634M | $562M | $1.323B | $717M | $803M | $733M | $993M | $665M | $535M | $536M | $782M | $757M | $555M | $560M | $825M | $660M | $513M | $475M | $474M | $592M | $507M | $480M | $740M | $591M | $465M | $402M | $702M | $587M | $489M | $485M | $676M | $347M | $627M | $574M | $821M | $649M | $460M | $506.4M | $713M | $579M | $485M | $393.8M | $712.5M | $539.6M | $492.4M | $427.1M | $651.4M | $574.1M | $443.7M | $374.5M | $615.8M | $453.5M | $393M | $1.232B | $1.603B | $1.35B | $1.132B | $1.271B | $1.569B | $1.262B | $1.093B | $1.181B | $1.518B | $1.387B | $1.163B | $1.582B | $1.775B | $1.575B | $1.358B | $1.471B | $1.813B | $1.53B | $1.366B | $2.223B | $1.385B | $1.174B | $1.072B | $1.1B | $1.308B | $1.062B | $968.3M | $979.1M | $1.17B | $999.1M | $943M | $1.032B | $1.263B | $1.063B | $991M | $904.1M | $1.217B | $967.6M | $852.2M |
