N-able, Inc.(NABL:US)
Market Cap$846.3M
Key Metrics
Price$4.48
Revenue (TTM)$533.88M
Holders Revenue (TTM)$20.04M
Gross Profit (TTM)$409.43M
Earnings (TTM)-$4.7M
EBITDA (TTM)$98.54M
Op. Margin (TTM)10.07%
Dividend Yield-
Holders Yield2.37%
Cash on hand$117.81M
Total Assets$1.395B
Net Assets$798.83M
Total Debt$435.66M
Key Metrics
Price$4.48
Revenue (TTM)$533.88M
Holders Revenue (TTM)$20.04M
Gross Profit (TTM)$409.43M
Earnings (TTM)-$4.7M
EBITDA (TTM)$98.54M
Op. Margin (TTM)10.07%
Dividend Yield-
Holders Yield2.37%
Cash on hand$117.81M
Total Assets$1.395B
Net Assets$798.83M
Total Debt$435.66M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $138.22M | $133.68M | $130.27M | $131.71M | $131.25M | $118.2M | $116.51M | $116.44M | $119.45M | $113.75M | $108.42M | $107.57M | $106.08M | $99.82M | $95.76M | $93.53M | $91.63M | $90.86M | $89.5M | $88.42M | $85.34M | $83.19M | $79.88M | $76.3M | $73.42M | $73.27M |
Cost of Revenue | $32.02M | $31.75M | $31.03M | $29.65M | $28.7M | $27.68M | $23.32M | $19.9M | $19.16M | $18.3M | $17.62M | $17.36M | $17.02M | $16.21M | $15.08M | $15.1M | $14.17M | $14.26M | $13.31M | $12.3M | $12.82M | $14.01M | $16.75M | $16.02M | $15.37M | $15.03M |
Gross Profit | $106.2M | $101.92M | $99.24M | $102.06M | $102.55M | $90.52M | $93.19M | $96.54M | $100.28M | $95.45M | $90.79M | $90.21M | $89.06M | $83.61M | $80.68M | $78.42M | $77.46M | $76.6M | $76.2M | $76.13M | $72.52M | $69.18M | $63.13M | $60.28M | $58.05M | $58.24M |
| $89.23M | $88.97M | $85.5M | $89.96M | $91.93M | $88.2M | $76.97M | $72.62M | $78.29M | $74.95M | $68.97M | $71.85M | $73.21M | $68.72M | $64.9M | $65.24M | $65.7M | $64.07M | $66.15M | $64.72M | $58.36M | $57.98M | $56.54M | $45.09M | $38.65M | $41.81M | |
| Research and Development | $26.63M | $26.14M | $25.31M | $25.19M | $26.34M | $23.88M | $23.25M | $23M | $22.39M | $22.08M | $19.38M | $19.75M | $20.23M | $18.81M | $16.82M | $16.04M | $15.24M | $15.39M | $14.77M | $14.65M | $12.5M | $12.04M | $10.79M | $10.41M | $10.08M | $11.44M |
| Selling, General, and Administrative | $62.6M | $62.83M | $60.2M | $64.78M | $65.59M | $64.31M | $53.72M | $49.62M | $55.9M | $52.87M | $49.59M | $52.1M | $52.98M | $49.91M | $48.08M | $49.2M | $50.46M | $48.68M | $51.38M | $50.07M | $45.86M | $45.94M | $45.75M | $34.68M | $28.57M | $30.37M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $16.48M | $12.46M | $13.24M | $11.6M | $10.12M | $1.82M | $15.99M | $23.91M | $21.98M | $20.49M | $21.81M | $18.35M | $15.83M | $14.32M | $14.31M | $11.72M | $10.3M | $11.07M | $8.5M | $9.77M | $9.88M | $5.18M | $505K | $9.16M | $13.53M | $10.57M |
| -$8.76M | -$8.27M | -$15.93M | -$3.84M | -$8.94M | -$5.69M | -$9.03M | -$5.27M | -$6.46M | -$7.34M | -$5.03M | -$8.23M | -$6.53M | -$6.21M | -$3.95M | -$6.88M | -$3.67M | -$2.47M | -$4.56M | -$4M | -$6.14M | -$7.05M | -$6.99M | -$7.02M | -$7.02M | -$7.88M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.34M | $7.59M | $12.21M | $8.63M | $8.09M | $7.07M | $7.27M | $7.54M | $7.61M | $7.62M | $7.72M | $7.8M | $7.53M | $7.2M | $6.39M | $5.09M | $3.85M | $3.53M | $4.76M | $3.11M | $6.08M | $6.52M | $6.68M | $6.72M | $7.11M | $7.62M |
| Other Income/Expense | -$413K | -$683K | -$3.73M | $4.79M | -$854K | $1.39M | -$1.77M | $2.27M | $1.14M | $285K | $2.69M | -$423K | $1M | $988K | $2.44M | -$1.8M | $175K | $1.06M | $201K | -$884K | -$54K | -$529K | -$315K | -$292K | $96K | -$262K |
Income Before Tax | $7.72M | $4.19M | -$2.69M | $7.76M | $1.18M | -$3.86M | $6.96M | $18.64M | $15.52M | $13.16M | $16.78M | $10.13M | $9.31M | $8.11M | $10.36M | $4.84M | $6.63M | $8.6M | $3.94M | $5.78M | $3.75M | -$1.87M | -$6.49M | $2.15M | $6.52M | $2.68M |
Income Tax | $5.96M | $4.8M | $4.54M | $6.38M | $5.2M | $3.3M | $3.67M | $7.89M | $6.06M | $5.7M | $7.43M | $4.11M | $4.8M | $4.57M | $3.37M | $4.55M | $2.3M | $3.5M | $1.88M | $3.9M | $3.28M | $2.41M | $3.45M | $3.27M | $3.29M | $1.99M |
Net Income | $1.76M | -$615K | -$7.23M | $1.38M | -$4.02M | -$7.16M | $3.29M | $10.76M | $9.46M | $7.46M | $9.35M | $6.01M | $4.51M | $3.54M | $6.99M | $294K | $4.33M | $5.1M | $2.06M | $1.87M | $462K | -$4.28M | -$9.94M | -$1.13M | $3.22M | $688K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.76M | -$615K | -$7.23M | $1.38M | -$4.02M | -$7.16M | $3.29M | $10.76M | $9.46M | $7.46M | $9.35M | $6.01M | $4.51M | $3.54M | $6.99M | $294K | $4.33M | $5.1M | $2.06M | $1.87M | $462K | -$4.28M | -$9.94M | -$1.13M | $3.22M | $688K |
Shares Outstanding (Basic) | 188.63M | 187.55M | 186.66M | 187.6M | 188.82M | 188.23M | 186.57M | 185.51M | 185M | 184.02M | 183.07M | 182.71M | 182.25M | 181.44M | 180.71M | 180.32M | 180.03M | 179.46M | 178.95M | 174.47M | 178.75M | 315.4M | - | 315.4M | 315.4M | 315.4M |
Shares Outstanding (Diluted) | 189.12M | 187.55M | 186.66M | 188.42M | 188.82M | 188.23M | 188.35M | 188.07M | 187.27M | 187.17M | 186.5M | 186.22M | 185.64M | 183.19M | 182.16M | 181.15M | 180.5M | 180.18M | 180.23M | 175.75M | 178.75M | 315.4M | - | 315.4M | 315.4M | 315.4M |
EPS (Basic) | $0.01 | $0 | -$0.04 | $0.01 | -$0.02 | -$0.04 | $0.02 | $0.06 | $0.05 | $0.04 | $0.05 | $0.03 | $0.02 | $0.02 | $0.04 | $0.0016 | $0.02 | $0.03 | $0.01 | $0.01 | $0.0026 | -$0.014 | - | -$0.0036 | $0.01 | $0.0022 |
EPS (Diluted) | $0.01 | $0 | -$0.04 | $0.01 | -$0.02 | -$0.04 | $0.02 | $0.06 | $0.05 | $0.04 | $0.05 | $0.03 | $0.02 | $0.02 | $0.04 | $0.0016 | $0.02 | $0.03 | $0.01 | $0.01 | $0.0026 | -$0.014 | - | -$0.0036 | $0.01 | $0.0022 |
EBIT | $16.06M | $11.77M | $9.52M | $16.39M | $9.27M | $3.21M | $14.23M | $26.18M | $23.12M | $20.78M | $24.5M | $17.93M | $16.84M | $15.31M | $16.75M | $9.93M | $10.47M | $12.13M | $8.7M | $8.89M | $9.83M | $4.65M | $190K | $8.87M | $13.63M | $10.3M |
EBITDA | $26.72M | $23.13M | $21.21M | $27.47M | $20.13M | $13.63M | $22.18M | $32.23M | $29.03M | $26.6M | $29.98M | $23.26M | $21.98M | $20.98M | $22.92M | $15.96M | $16.37M | $18.47M | $17.41M | $14.66M | $17.79M | $15.98M | $14.88M | $23.17M | $27.58M | $23.81M |