Morgan Stanley(MS:US)
Market Cap$334.66B
Price History
Price$211.86
Revenue (TTM)$68.77B
Holders Revenue (TTM)$13.36B
Gross Profit (TTM)-
Earnings (TTM)$18.11B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield1.99%
Holders Yield3.99%
Cash on hand$95.78B
Total Assets$1.58T
Net Assets$115.38B
Total Debt$394.23B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $19.32B | $16.76B | $17.08B | $15.60B | $16.51B | $15.04B | $14.33B | $14.02B | $14.21B | $12.03B | $12.41B | $12.58B | $13.63B | $11.89B | $12.13B | $12.25B | $13.91B | $13.71B | $13.92B | $13.96B | $14.80B | $12.86B | $11.02B | $12.94B | $9.03B | $10.22B | $9.39B | $9.61B | $9.69B | $7.95B | $9.31B | $10B | $10.45B | $8.96B | $8.67B | $8.97B | $9.23B | $8.54B | $8.41B | $8.42B | $7.32B | $7.28B | $7.28B | $9.25B | $9.44B | $7.29B | $8.47B | $8.15B | $8.55B | $7.41B | $7.54B | $8.05B | $7.72B | $5.21B | $4.92B | $6.53B | $6.52B | $3.81B | $9.81B | $9.20B | $7.57B | $5.84B | $6.78B | $7.96B | $9.07B | $4.64B | $8.46B | $5.19B | $2.89B | -$2.82B | $8.05B | $6.52B | $8.32B | -$2.10B | $7.95B | $10.52B | $11.19B | $7.55B | $7.08B | $8.85B | $8.70B | $6.96B | $7.17B | $6.24B | $6.9B | $5.92B | $5.63B | $6.85B | $6.41B | $5.39B | $5.45B | $5.35B | $5.81B | $4.56B | $4.96B | $5.31B | $5.61B | $4.52B | $5.44B | $6.19B | $6.50B | $5.86B | $6.50B | $7.27B | $7.63B | $5.77B | $5.44B | $5.76B | $5.51B | $4.18B | $4.12B | $4.87B | $4.44B | $4.08B | $4.49B | $3.89B | $2.02B | $2.03B | $3.11B | $1.81B | $1.77B | $1.72B | $1.64B | $1.56B | $1.48B | $1.46B | $1.37B | $1.33B | $1.37B | $1.30B | $1.29B | $1.24B | $1.17B | $355M | $317M | $418.4M | $396.8M | $374.4M | $305.8M | $286.2M | $298.9M | $255.8M | $288.8M | $468M | $261.5M | $396.4M | $284.6M | $324.4M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $8.85B | $7.27B | $7.72B | $7.48B | $7.61B | $6.56B | $6.95B | $6.70B | $6.91B | $5.82B | $6.12B | $6.49B | $6.65B | $5.86B | $5.82B | $5.77B | $6.44B | $5.59B | $6.06B | $6.56B | $6.91B | $5.61B | $5.16B | $6.09B | $4.41B | $5.42B | $4.58B | $4.69B | $4.79B | $4B | $4.46B | $4.8B | $5.05B | $4.46B | $4.29B | $4.40B | $4.60B | $4.25B | $4.22B | $4.16B | $3.81B | $3.84B | $3.59B | $4.58B | $4.67B | $5.29B | $4.37B | $4.36B | $4.45B | $4.17B | $4.11B | $4.26B | $4.34B | $2.35B | $4.06B | $3.78B | $4.57B | $2.51B | $4.23B | $5.62B | $4.86B | $1.94B | $4.23B | $4.45B | $4.94B | $3.10B | $5.65B | $4.50B | $2.61B | $1.79B | $3.86B | $3.16B | $4.25B | $3.45B | $3.78B | $5.19B | $5.28B | $3.77B | $3.23B | $4.09B | $4.48B | $3B | $3.44B | $2.92B | $3.11B | $2.23B | $2.61B | $3.18B | $2.96B | $2.03B | $2.48B | $2.52B | $2.81B | $1.47B | $2.35B | $2.49B | $2.74B | $1.32B | $2.65B | $3.06B | $3.20B | $2.35B | $3.16B | $3.59B | $3.87B | $1.81B | $2.71B | $2.79B | $2.75B | $1.69B | $1.96B | $2.30B | $2.08B | $1.49B | $2.14B | $1.77B | $803M | $812.8M | $1.41B | $754.3M | $762.2M | $720.9M | $715.9M | $648.5M | $631.4M | $629.8M | $600.2M | $552.9M | $588.5M | $577.3M | $528.6M | $533.4M | $535M | $306.5M | $379.6M | $371.6M | $399M | $326.8M | $361.4M | $333.9M | $373.9M | $223.1M | $302.3M | $250.4M | $281.1M | $312.6M | $269.7M | $294.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $8.85B | $7.27B | $7.72B | $7.48B | $7.61B | $6.56B | $6.95B | $6.70B | $6.91B | $5.82B | $6.12B | $6.49B | $6.65B | $5.86B | $5.82B | $5.77B | $6.44B | $5.59B | $6.06B | $6.56B | $6.91B | $5.61B | $5.16B | $6.09B | $4.41B | $5.42B | $4.58B | $4.69B | $4.79B | $4B | $4.46B | $4.8B | $5.05B | $4.46B | $4.29B | $4.40B | $4.60B | $4.25B | $4.22B | $4.16B | $3.81B | $3.84B | $3.59B | $4.58B | $4.67B | $5.29B | $4.37B | $4.36B | $4.45B | $4.17B | $4.11B | $4.26B | $4.34B | $2.35B | $4.06B | $3.78B | $4.57B | $2.51B | $4.23B | $5.62B | $4.86B | $1.94B | $4.23B | $4.45B | $4.94B | $3.10B | $5.65B | $4.50B | $2.61B | $1.79B | $3.86B | $3.16B | $4.25B | $3.45B | $3.78B | $5.19B | $5.28B | $3.77B | $3.23B | $4.09B | $4.48B | $3B | $3.44B | $2.92B | $3.11B | $2.23B | $2.61B | $3.18B | $2.96B | $2.03B | $2.48B | $2.52B | $2.81B | $1.47B | $2.35B | $2.49B | $2.74B | $1.32B | $2.65B | $3.06B | $3.20B | $2.35B | $3.16B | $3.59B | $3.87B | $1.81B | $2.71B | $2.79B | $2.75B | $1.69B | $1.96B | $2.30B | $2.08B | $1.49B | $2.14B | $1.77B | $803M | $812.8M | $1.41B | $754.3M | $762.2M | $720.9M | $715.9M | $648.5M | $631.4M | $629.8M | $600.2M | $552.9M | $588.5M | $577.3M | $528.6M | $533.4M | $535M | $306.5M | $379.6M | $371.6M | $399M | $326.8M | $361.4M | $333.9M | $373.9M | $223.1M | $302.3M | $250.4M | $281.1M | $312.6M | $269.7M | $294.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Operating Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $7.01B | $5.76B | $6.02B | $4.62B | $5.54B | $4.90B | $4.22B | $4.07B | $4.39B | $2.09B | $3.14B | $2.81B | $3.76B | $2.79B | $3.38B | $3.31B | $4.58B | $4.88B | $4.87B | $4.56B | $5.34B | $4.43B | $3.48B | $4.35B | $2.14B | $2.73B | $2.71B | $2.90B | $2.95B | $1.85B | $2.85B | $3.10B | $3.42B | $2.47B | $2.48B | $2.64B | $2.80B | $2.24B | $2.38B | $2.48B | $1.73B | $1.43B | $1.47B | $2.72B | $2.85B | -$2.93B | $2.22B | $1.93B | $2.37B | -$214M | $1.36B | $1.79B | $1.58B | $852M | -$1.48B | $937M | $202M | -$380M | $3.68B | $1.97B | $901M | $1.19B | $801M | $1.70B | $2.51B | $1.16B | $1.49B | -$584M | -$630M | -$3.35B | $1.95B | $1.46B | $2.21B | -$5.73B | $2.24B | $3.50B | $3.82B | $3.04B | $2.26B | $2.88B | $2.39B | $2.06B | $1.63B | $1.32B | $2.02B | $1.61B | $1.19B | $1.72B | $1.77B | $1.22B | $1.37B | $875M | $1.40B | $1.13B | $948M | $1.22B | $1.32B | $1.36B | $1.15B | $1.46B | $1.69B | $1.88B | $1.91B | $2.29B | $2.43B | $2.63B | $1.56B | $1.85B | $1.67B | $1.90B | $910M | $1.39B | $1.13B | $1.35B | $1.10B | $883M | $454.5M | $363.6M | $696M | $388.1M | $400.4M | $292.6M | $355.7M | $385.3M | $362.3M | $232.5M | $300.2M | $338.1M | $343.8M | $223.8M | $277.9M | $263.9M | $230.6M | $194.9M | $175.7M | $195.2M | $227.9M | $206M | $195.2M | $167.9M | $203.6M | $101.3M | $127.2M | $100M | $141.6M | $243.5M | $167.2M | $190M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.37B | $1.33B | $1.37B | $1.04B | $1.17B | $1.18B | $995M | $957M | $933M | $555M | $710M | $591M | $727M | $528M | $726M | $783M | $873M | $1.16B | $1.15B | $1.05B | $1.17B | $1.01B | $736M | $1.11B | $366M | $428M | $492M | $657M | $487M | $300M | $696M | $640M | $714M | $1.81B | $697M | $846M | $815M | $566M | $749M | $833M | $578M | $496M | $423M | $894M | $387M | -$1.35B | $463M | $15M | $785M | -$400M | $363M | $574M | $333M | $5M | -$525M | $224M | $54M | -$278M | $1.41B | $538M | -$244M | $89M | -$23M | $240M | $436M | $279M | $521M | -$319M | -$595M | -$1.15B | $531M | $439M | $665M | -$2.19B | $772M | $1.14B | $1.26B | $609M | $676M | $1.05B | $789M | $318M | $471M | $396M | $673M | $411M | $339M | $498M | $551M | $211M | $342M | $276M | $499M | $403M | $337M | $428M | $477M | $498M | $423M | $535M | $618M | $681M | $664M | $837M | $888M | $1B | $593M | $707M | $635M | $705M | $284M | $545M | $441M | $547M | $428M | $356M | $178.2M | $135.8M | $246M | $149.3M | $154.6M | $114.5M | $137M | $147.8M | $140.2M | $92.5M | $115.7M | $131.2M | $134.3M | $85.3M | $106.3M | $106.8M | $94.2M | $53M | $65.1M | $76.2M | $88.8M | $73.6M | $73.4M | $67M | $83.5M | $43M | $55.3M | $42M | $59.5M | $94.9M | $66.1M | $77.9M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $5.63B | $4.42B | $4.65B | $3.57B | $4.37B | $3.72B | $3.22B | $3.11B | $3.46B | $1.54B | $2.43B | $2.22B | $3.03B | $2.26B | $2.66B | $2.53B | $3.71B | $3.71B | $3.72B | $3.51B | $4.16B | $3.41B | $2.75B | $3.23B | $1.78B | $2.30B | $2.21B | $2.24B | $2.46B | $1.55B | $2.15B | $2.46B | $2.70B | $663M | $1.79B | $1.79B | $1.97B | $1.68B | $1.64B | $1.64B | $1.15B | $936M | $1.04B | $1.83B | $2.46B | -$1.58B | $1.75B | $1.91B | $1.58B | $173M | $1.01B | $1.19B | $1.23B | $788M | -$956M | $750M | $134M | -$184M | $2.29B | $1.40B | $1.13B | $1.06B | $641M | $1.98B | $2.01B | $770M | $793M | $33M | -$190M | -$2.29B | $1.42B | $1.02B | $1.55B | -$3.58B | $1.54B | $2.58B | $2.67B | $2.20B | $1.85B | $1.84B | $1.57B | $2.46B | $144M | $928M | $1.40B | $1.2B | $837M | $1.22B | $1.27B | $1.05B | $1.08B | $639M | $927M | $754M | $632M | $819M | $870M | $870M | $705M | $937M | $1.02B | $1.20B | $1.24B | $1.45B | $1.54B | $1.63B | $970M | $1.15B | $1.03B | $1.08B | $626M | $852M | $574M | $810M | $678M | $527M | $276.3M | $227.8M | $450M | $238.8M | $245.8M | $178.1M | $218.7M | $237.5M | $222.1M | $140M | $184.5M | $206.9M | $209.5M | $138.5M | $171.6M | $157.1M | $136.4M | $141.9M | $110.6M | $119M | $139.1M | $132.4M | $121.8M | $100.9M | $120.1M | $58.3M | $71.9M | $58M | $82.1M | $148.6M | $101.1M | $112.1M | $81.1M | $52.4M | $135.3M | $98.6M | $72.9M | $62.4M | $64.3M | $39.5M | $45.5M | $58M | $26.5M | $26.5M | $26.5M |
Minority Interests | -$71M | -$27M | -$45M | -$36M | -$56M | -$10M | -$38M | -$41M | -$50M | -$24M | -$27M | -$39M | -$53M | -$30M | -$30M | -$41M | -$49M | -$20M | -$17M | -$1M | -$48M | -$27M | -$34M | -$40M | -$82M | -$66M | -$45M | -$45M | -$39M | -$27M | -$42M | -$30M | -$36M | -$20M | -$10M | -$34M | -$41M | -$14M | -$43M | -$64M | -$23M | -$28M | -$31M | -$24M | -$69M | -$44M | -$59M | -$18M | -$79M | -$89M | -$112M | -$211M | -$269M | -$194M | -$67M | -$159M | -$228M | -$66M | -$94M | -$213M | -$162M | -$230M | -$510M | -$24M | -$235M | -$153M | -$36M | $116M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$45M | -$45M | -$47M | -$40M | -$22M | -$22M | -$21M | -$22M | -$22M | - | - | -$7M | -$7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | $153M | $2M | $25M | $24M | $3M | $1M | -$274M | $46M | $1.75B | $232M | -$668M | $222M | $382M | $365M | -$886M | $259M | $1.40B | $401M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5.56B | $4.39B | $4.61B | $3.53B | $4.31B | $3.71B | $3.18B | $3.07B | $3.41B | $1.51B | $2.40B | $2.18B | $2.98B | $2.23B | $2.63B | $2.49B | $3.66B | $3.69B | $3.70B | $3.51B | $4.12B | $3.38B | $2.71B | $3.19B | $1.69B | $2.23B | $2.17B | $2.20B | $2.42B | $1.53B | $2.11B | $2.43B | $2.66B | $643M | $1.78B | $1.75B | $1.93B | $1.66B | $1.59B | $1.58B | $1.13B | $908M | $1.01B | $1.80B | $2.39B | -$1.63B | $1.69B | $1.89B | $1.50B | $84M | $904M | $827M | $960M | $569M | -$1.04B | $588M | -$95M | $24M | $2.15B | -$558M | $736M | $1.50B | -$91M | $1.57B | $1.41B | $1.50B | $498M | -$1.25B | -$578M | -$2.29B | $1.42B | $1.02B | $1.55B | -$3.58B | $1.54B | $2.58B | $2.67B | $2.20B | $1.85B | $1.84B | $1.57B | $2.46B | $144M | $928M | $1.40B | $1.2B | $837M | $1.22B | $1.22B | $1.01B | $1.03B | $599M | $905M | $732M | $611M | $797M | $848M | $870M | $705M | $930M | $1.01B | $1.20B | $1.24B | $1.45B | $1.54B | $1.63B | $970M | $1.15B | $1.03B | $1.08B | $626M | $852M | $574M | $810M | $663M | $527M | $276.3M | $227.8M | $450M | $238.8M | $245.8M | $178.1M | $218.7M | $237.5M | $222.1M | $140M | $184.5M | $206.9M | $209.5M | $138.5M | $171.6M | $157.1M | $136.4M | $141.9M | $110.6M | $119M | $139.1M | $132.4M | $121.8M | $100.9M | $120.1M | $58.3M | $71.9M | $58M | $82.1M | $148.6M | $101.1M | $112.1M | $81.1M | $52.4M | $135.3M | $98.6M | $72.9M | $62.4M | $64.3M | $39.5M | $45.5M | $58M | $26.5M | $26.5M | $26.5M |
Shares Outstanding (Basic) | 1.56B | 1.56B | 1.57B | 1.57B | 1.58B | 1.58B | 1.58B | 1.59B | 1.60B | 1.60B | 1.62B | 1.63B | 1.64B | 1.65B | 1.67B | 1.70B | 1.73B | 1.75B | 1.78B | 1.81B | 1.79B | 1.77B | 1.54B | 1.54B | 1.55B | 1.57B | 1.60B | 1.63B | 1.65B | 1.67B | 1.69B | 1.72B | 1.74B | 1.75B | 1.77B | 1.79B | 1.80B | 1.80B | 1.83B | 1.86B | 1.88B | 1.88B | 1.90B | 1.91B | 1.92B | 1.92B | 1.92B | 1.92B | 1.92B | 1.90B | 1.90B | 1.90B | 1.90B | 1.89B | 1.88B | 1.46B | 1.87B | - | 1.84B | 1.46B | 1.45B | - | 1.3B | 1.31B | 1.31B | - | 1.27B | 1.01B | 1.01B | - | 1.04B | 1.03B | 1.02B | - | 1B | 996.54M | 1B | - | 1.01B | 1.01B | 1.02B | - | 1.04B | 1.05B | 1.06B | - | 1.08B | 1.08B | 1.07B | - | 1.07B | 1.07B | 1.07B | - | 1.08B | 1.08B | 1.08B | - | 1.08B | 1.08B | 1.08B | - | 1.09B | 1.09B | 1.09B | - | 1.10B | 1.10B | 1.10B | - | 1.13B | 1.16B | 1.19B | - | 1.14B | 1.18B | 587.87M | - | 570.11M | 542.72M | 585.23M | - | 705.48M | 678.57M | 673.03M | - | 683.33M | 667.41M | 675.80M | - | 660M | 683.04M | 682M | - | 156.03M | 156.61M | 156.41M | - | 150.65M | 150.79M | 148.96M | - | 146.52M | 161.11M | 157.88M | - | 150.93M | 150.84M | 159.01M | 158.78M | 153.75M | 154.06M | 155.10M | 152.19M | 149.53M | 146.29M | 146.77M | 123.40M | 115.21M | 115.21M | 115.21M |
Shares Outstanding (Diluted) | 1.57B | 1.58B | 1.59B | 1.59B | 1.6B | 1.60B | 1.60B | 1.61B | 1.61B | 1.62B | 1.64B | 1.65B | 1.66B | 1.67B | 1.69B | 1.72B | 1.75B | 1.78B | 1.81B | 1.84B | 1.81B | 1.80B | 1.56B | 1.55B | 1.57B | 1.60B | 1.62B | 1.65B | 1.67B | 1.70B | 1.72B | 1.74B | 1.77B | 1.79B | 1.81B | 1.83B | 1.84B | 1.85B | 1.87B | 1.89B | 1.91B | 1.93B | 1.94B | 1.96B | 1.96B | 1.97B | 1.97B | 1.96B | 1.96B | 1.97B | 1.96B | 1.95B | 1.94B | 1.93B | 1.88B | 1.46B | 1.87B | - | 1.86B | 1.46B | 1.47B | - | 1.3B | 1.44B | 1.42B | - | 1.31B | 1.01B | 1.01B | - | 1.07B | 1.06B | 1.05B | - | 1.05B | 1.04B | 1.05B | - | 1.05B | 1.05B | 1.06B | - | 1.07B | 1.07B | 1.09B | - | 1.10B | 1.11B | 1.10B | - | 1.10B | 1.09B | 1.09B | - | 1.10B | 1.11B | 1.11B | - | 1.11B | 1.12B | 1.13B | - | 1.14B | 1.14B | 1.14B | - | 1.16B | 1.16B | 1.16B | - | 1.2B | 1.21B | 1.27B | - | 1.20B | 1.21B | 600.65M | - | 576.90M | 555.34M | 599.51M | - | 705.48M | 698.52M | 673.03M | - | 683.33M | 667.41M | 675.80M | - | 660M | 683.04M | 682M | - | 161.14M | 161.36M | 162.43M | - | 156.84M | 155.73M | 157.12M | - | 146.52M | 161.11M | 157.88M | - | 150.93M | 150.84M | 159.01M | 158.78M | 153.75M | 154.06M | 155.10M | 152.19M | 149.53M | 146.29M | 146.77M | 123.40M | 115.21M | 115.21M | 115.21M |
EPS (Basic) | $3.46 | $2.71 | $2.83 | $2.15 | $2.62 | $2.25 | $1.91 | $1.85 | $2.04 | $0.86 | $1.39 | $1.25 | $1.72 | $1.28 | $1.49 | $1.4 | $2.04 | $2.05 | $2.01 | $1.88 | $2.22 | $1.83 | $1.68 | $1.98 | $1.02 | $1.33 | $1.28 | $1.24 | $1.41 | $0.81 | $1.19 | $1.32 | $1.48 | $0.29 | $0.95 | $0.89 | $1.02 | $0.84 | $0.83 | $0.76 | $0.56 | $0.4 | $0.49 | $0.87 | $1.2 | $0.48 | $0.86 | $0.96 | $0.75 | $0.07 | $0.46 | $0.42 | $0.5 | $0.25 | -$0.55 | -$0.38 | -$0.06 | - | $1.16 | -$0.38 | $0.51 | - | -$0.07 | $1.2 | $1.07 | - | $0.39 | $0.10 | -$0.57 | - | $1.35 | $0.97 | $1.5 | - | $1.52 | $2.57 | $2.63 | - | $1.83 | $1.81 | $1.54 | - | $0.14 | $0.88 | $1.31 | - | $0.78 | $1.13 | $1.14 | - | $0.96 | $0.56 | $0.84 | - | $0.57 | $0.73 | $0.78 | - | $0.64 | $0.85 | $0.93 | - | $1.14 | $1.32 | $1.4 | - | $0.87 | $1.03 | $0.93 | - | $0.54 | $0.72 | $0.48 | - | $0.58 | $0.43 | $0.47 | - | $0.37 | $0.44 | $0.42 | - | $0.31 | $0.35 | $0.33 | - | $0.27 | $0.31 | $0.31 | - | $0.26 | $0.23 | $0.2 | - | $0.63 | $0.68 | $0.81 | - | $0.76 | $0.63 | $0.77 | - | $0.46 | $0.36 | $0.52 | - | $0.64 | $0.71 | $0.51 | $0.33 | $0.88 | $0.64 | $0.47 | $0.41 | $0.43 | $0.27 | $0.31 | $0.47 | $0.23 | $0.23 | $0.23 |
EPS (Diluted) | $3.43 | $2.68 | $2.8 | $2.13 | $2.6 | $2.22 | $1.88 | $1.81 | $2.02 | $0.85 | $1.38 | $1.24 | $1.7 | $1.26 | $1.47 | $1.39 | $2.02 | $2.01 | $1.98 | $1.85 | $2.19 | $1.81 | $1.66 | $1.96 | $1.01 | $1.3 | $1.27 | $1.23 | $1.39 | $0.8 | $1.17 | $1.3 | $1.45 | $0.29 | $0.93 | $0.87 | $1 | $0.81 | $0.81 | $0.75 | $0.55 | $0.39 | $0.48 | $0.85 | $1.18 | $0.47 | $0.84 | $0.94 | $0.74 | $0.07 | $0.45 | $0.41 | $0.49 | $0.25 | -$0.55 | -$0.38 | -$0.06 | - | $1.15 | -$0.38 | $0.5 | - | -$0.07 | $1.09 | $0.99 | - | $0.38 | $0.10 | -$0.57 | - | $1.32 | $0.95 | $1.45 | - | $1.44 | $2.45 | $2.51 | - | $1.75 | $1.75 | $1.48 | - | $0.13 | $0.86 | $1.29 | - | $0.76 | $1.1 | $1.11 | - | $0.94 | $0.55 | $0.82 | - | $0.55 | $0.72 | $0.76 | - | $0.62 | $0.82 | $0.89 | - | $1.09 | $1.26 | $1.34 | - | $0.83 | $0.98 | $0.88 | - | $0.51 | $0.69 | $0.45 | - | $0.55 | $0.42 | $0.46 | - | $0.36 | $0.43 | $0.41 | - | $0.31 | $0.34 | $0.33 | - | $0.27 | $0.31 | $0.31 | - | $0.26 | $0.23 | $0.2 | - | $0.61 | $0.66 | $0.78 | - | $0.73 | $0.61 | $0.73 | - | $0.46 | $0.36 | $0.52 | - | $0.64 | $0.71 | $0.51 | $0.33 | $0.88 | $0.64 | $0.47 | $0.41 | $0.43 | $0.27 | $0.31 | $0.47 | $0.23 | $0.23 | $0.23 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |