Key Metrics
$1.69K
$35.182B
$1M
$15.014B
$1.863B
$4.006B
8.26%
-
0.0012%
$3.649B
$51.356B
$7.834B
$13.176B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $10.169B | $8.845B | $8.759B | $7.409B | $6.79B | $5.935B | $6.059B | $5.312B | $5.073B | $4.333B | $4.261B | $3.927B | $3.585B | $3.186B | $3.002B | $2.69B | $2.597B | $2.248B | $2.131B | $1.858B | $1.703B | $1.378B | $1.327B | $1.116B | $878.37M | $652.09M | $674.27M | $603.03M | $545.24M | $473.77M | $428.02M | $355.28M | $335.38M | $320.98M | $436.98M | $304.92M | $283.88M | $269.68M | $256.28M | $230.85M | $199.64M | $157.63M | $180.73M | $168.64M | $154.31M | $148.1M | $161.37M | $147.94M | $131.85M | $115.38M | $134.63M | $123.06M | $112.18M | $102.73M | $103.75M | $97.27M | $88.84M | $83.74M | $86.47M | $81.63M | $69.38M | $61.46M | $62.32M | $55.95M | $52.51M | $45.94M | $49.02M | $50.6M | $40.9M | $32.32M | $33.45M | $40.26M | $34.47M | $28.84M | $26.89M | $22.8M | $18.97M | $16.46M | $13.69M | $13.69M | $13.69M | $10.99M | $7.06M | $7.06M | $7.06M | $7.06M |
Cost of Revenue | $6.01B | $4.983B | $4.975B | $4.2B | $3.696B | $3.164B | $3.31B | $2.873B | $2.708B | $2.309B | $2.306B | $1.832B | $1.754B | $1.572B | $1.544B | $1.342B | $1.313B | $1.175B | $1.278B | $1.051B | $949M | $787M | $838.27M | $635.51M | $451.2M | $339.28M | $365.92M | $318.69M | $272.81M | $236.77M | $223.24M | $185.56M | $175.63M | $158.22M | $233.62M | $129.09M | $112.33M | $100.82M | $93.55M | $85.2M | $73.35M | $55.45M | $63.16M | $56.81M | $50.31M | $44.71M | $47.67M | $43.4M | $36.37M | $31.54M | $36.21M | $34.14M | $31.08M | $28.65M | $27.4M | $25.69M | $23.89M | $21.1M | $20.72M | $20.06M | $16.94M | $14.33M | $13.79M | $11.45M | $11.41M | $9.89M | $10.34M | $10.39M | $8.6M | $6.63M | $6.46M | $8.15M | $6.9M | $6.02M | $6.16M | $5.19M | $4.07M | $3.58M | - | - | - | - | - | - | - | - |
Gross Profit | $4.159B | $3.862B | $3.784B | $3.209B | $3.094B | $2.771B | $2.749B | $2.439B | $2.365B | $2.024B | $1.955B | $2.095B | $1.831B | $1.614B | $1.458B | $1.348B | $1.284B | $1.073B | $853.17M | $807M | $754M | $591M | $489.03M | $480.19M | $427.17M | $312.81M | $308.35M | $284.34M | $272.43M | $237M | $204.78M | $169.72M | $159.75M | $162.76M | $203.36M | $175.83M | $171.55M | $168.86M | $162.73M | $145.65M | $126.3M | $102.18M | $117.57M | $111.83M | $104M | $103.4M | $113.7M | $104.53M | $95.48M | $83.84M | $98.42M | $88.91M | $81.11M | $74.08M | $76.35M | $71.57M | $64.95M | $62.64M | $65.74M | $61.57M | $52.44M | $47.13M | $48.52M | $44.5M | $41.1M | $36.04M | $38.68M | $40.21M | $32.31M | $25.69M | $26.99M | $32.11M | $27.57M | $22.82M | $20.73M | $17.61M | $14.9M | $12.88M | - | - | - | - | - | - | - | - |
| $2.2B | $2.007B | $1.912B | $1.67B | $1.579B | $1.405B | $1.402B | $1.375B | $1.189B | $1.122B | $1.416B | $1.033B | $940M | $944M | $881M | $764M | $731M | $679M | $829.85M | $542M | $506M | $500M | $514.16M | $397.12M | $327.73M | $342.51M | $377.23M | $366.27M | $284.92M | $226.87M | $205.6M | $180.72M | $187.99M | $192.18M | $182.21M | $148.29M | $138.69M | $105.54M | $98.06M | $91.94M | $80.39M | $71.69M | $83.88M | $66.55M | $69.37M | $61.58M | $68.47M | $57.39M | $51.89M | $49.84M | $46.31M | $51.51M | $45.66M | $45.51M | $37.22M | $37.86M | $33.07M | $37.71M | $36.78M | $31.6M | $30.89M | $27.84M | $27.55M | $25.19M | $22.28M | $20.54M | $20.81M | $21.23M | $19.89M | $18.92M | $17.75M | $20.43M | $17.88M | $16.28M | $13.44M | $11.62M | $10.17M | $9.97M | - | - | - | - | - | - | - | - | |
| Research and Development | $729M | $699M | $584M | $567M | $567M | $551M | $512M | $504M | $460M | $458M | $686M | $396M | $368M | $381M | $325M | $278M | $262M | $234M | $179.64M | $138M | $147M | $126M | $116.99M | $88.8M | $73.25M | $73.44M | $58.02M | $59.5M | $53.92M | $52.37M | $38.96M | $35.48M | $33.44M | $38.4M | $34.14M | $32.38M | $30.34M | $30.3M | $26.26M | $26.07M | $24.22M | $21.94M | $22.5M | $17.04M | $19.64M | $17.25M | $16.03M | $13.57M | $11.74M | $12.26M | $9.67M | $12.07M | $9.76M | $9.38M | $6.92M | $7.98M | $6.13M | $7.59M | $6.75M | $5.93M | $5.52M | $5.16M | $4.43M | $4.22M | $3.98M | $3.22M | $3.12M | $3.3M | $3.09M | $2.63M | $2.09M | $1.74M | $1.73M | $1.74M | $1.21M | $1.15M | $1.03M | $973.62K | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.471B | $1.308B | $1.328B | $1.103B | $1.012B | $854M | $890M | $871M | $729M | $664M | $730M | $637M | $572M | $563M | $556M | $486M | $469M | $445M | $650.21M | $404M | $359M | $374M | $397.17M | $308.32M | $254.48M | $269.07M | $319.21M | $306.77M | $231M | $174.5M | $166.64M | $145.24M | $154.55M | $153.78M | $148.07M | $115.91M | $108.35M | $75.24M | $71.8M | $65.87M | $56.18M | $49.75M | $61.38M | $49.51M | $49.73M | $44.34M | $52.44M | $43.81M | $40.15M | $37.58M | $36.63M | $39.44M | $35.9M | $36.12M | $30.3M | $29.88M | $26.93M | $30.12M | $30.03M | $25.68M | $25.37M | $22.68M | $23.12M | $20.97M | $18.31M | $17.32M | $17.69M | $17.93M | $16.81M | $16.29M | $15.66M | $18.69M | $16.14M | $14.54M | $12.22M | $10.47M | $9.14M | $8.99M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $683M | $611M | $889M | $724M | $825M | $763M | $820M | $557M | $726M | $528M | $240M | $785M | $669M | $418M | $349M | $296M | $250M | $139M | $23.32M | $160M | $166M | $91M | -$25.13M | $83.07M | $99.44M | -$29.69M | -$68.89M | -$81.93M | -$12.49M | $10.14M | -$818K | -$11M | -$28.24M | -$29.42M | $21.15M | $27.54M | $32.86M | $63.31M | $64.67M | $53.71M | $45.9M | $30.49M | $33.69M | $45.28M | $34.64M | $41.81M | $45.24M | $47.15M | $43.58M | $34M | $52.12M | $37.4M | $35.45M | $28.57M | $39.13M | $33.71M | $31.88M | $24.93M | $28.97M | $29.96M | $21.55M | $19.29M | $20.97M | $19.31M | $18.81M | $15.5M | $17.87M | $18.98M | $12.41M | $6.77M | $9.24M | $11.68M | $9.69M | $6.54M | $7.3M | $5.99M | $4.73M | $2.92M | -$32.97M | $13.69M | $13.69M | $10.99M | -$20.38M | $7.06M | $7.06M | $7.06M |
| -$77M | -$32M | -$105M | -$88M | -$109M | -$57M | -$57M | -$37M | -$58M | -$47M | -$10M | -$254M | -$197M | -$98M | -$41M | -$98M | -$87M | -$28M | -$57.26M | -$34M | -$28M | -$81M | -$18.89M | -$30.4M | -$10.1M | $13.01M | $5.91M | $15M | $19.79M | $5.22M | -$6.01M | -$3.31M | $9.29M | $4.06M | -$85.82M | $9.11M | -$20.44M | $6.35M | $2.95M | -$1.42M | -$17.69M | $6.71M | $19.34M | $2.34M | -$1.17M | -$25.44M | $4.72M | $4.67M | -$62.67M | $5.1M | $3.69M | $3.82M | $5.27M | -$3.22M | $3.1M | $2.24M | $3.25M | $1.97M | $1.88M | $5.14M | $906.46K | $764.51K | $1.11M | $439.71K | -$2.47M | -$1.8M | -$2.94M | -$6.59M | -$4.08M | $294.97K | $6.11M | -$2.61M | -$3.6M | -$988.72K | -$1.3M | -$1.76M | -$2.36M | -$689.41K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $30M | $27M | $8M | $49M | $44M | $37M | $41M | $43M | $39M | $25M | $178M | $38M | $34M | $23M | $123M | $65M | $46M | $31M | $53.37M | $35M | $24M | $25M | $22.65M | $24.55M | $18.78M | $36.78M | $26.93M | $28.46M | $33.68M | $24.44M | $14.29M | $8.64M | $9.92M | $9.2M | $8.88M | $14.2M | $10.66M | $12.16M | $10.25M | $9.89M | $8.05M | $7.25M | $5.79M | $5.78M | $4.68M | $4.31M | $4.37M | $4.36M | $3.57M | $3.04M | $2.3M | $2.78M | $2.2M | $3.39M | $2.88M | $2.93M | $2.98M | $3.09M | $2.87M | $2.91M | $2.25M | $1.87M | $1.86M | $1.36M | $917.39K | $794.14K | $582.93K | $580.34K | $602.17K | $929.66K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62M | $65M | $50M | $35M | $36M | $39M | $48M | $40M | $39M | $38M | $81M | $53M | $49M | $34M | $100M | $92M | $73M | $56M | $53.68M | $44M | $40M | $91M | $31.61M | $24.52M | $26.98M | $23.58M | $21.19M | $14.45M | $14.68M | $15.56M | $16.44M | $15.87M | $13.2M | $10.73M | $6.78M | $6.71M | $6.51M | $6.47M | $6.8M | $6.49M | $6.63M | $5.68M | $4.23M | $6.01M | $5.2M | $4.95M | $4.94M | $4.91M | $778K | $1.03M | $976.41K | $487.5K | $531.67K | $360.35K | $273.9K | $312.86K | $474.3K | $77.32K | $1.09M | $1.05M | $880.82K | $628.95K | $682.36K | $567.97K | $3.36M | $3M | $3.64M | $3.87M | $3.33M | $2.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$45M | $6M | -$63M | -$102M | -$117M | -$55M | -$50M | -$40M | -$58M | -$34M | -$107M | -$239M | -$182M | -$87M | -$64M | -$71M | -$60M | -$3M | -$56.95M | -$25M | -$12M | -$15M | -$9.93M | -$30.44M | -$1.9M | -$186K | $167K | $987K | $783K | -$3.67M | -$3.86M | $3.92M | $12.58M | $5.6M | -$87.92M | $1.62M | -$24.6M | $663K | -$503K | -$4.82M | -$19.1M | $5.15M | $17.77M | $2.57M | -$648K | -$24.8M | $5.3M | $5.22M | -$65.46M | $3.09M | $2.38M | $1.53M | $3.6M | -$6.25M | $489.13K | -$373.24K | $742K | -$1.04M | $92.93K | $3.28M | -$462.62K | -$480.31K | -$69.72K | -$354.22K | -$35.48K | $396.97K | $112.25K | -$3.3M | -$1.35M | $1.88M | $6.11M | -$2.61M | -$3.6M | -$988.72K | -$1.3M | -$1.76M | -$2.36M | -$689.41K | - | - | - | - | - | - | - | - |
Income Before Tax | $606M | $579M | $784M | $636M | $716M | $706M | $763M | $520M | $668M | $481M | $230M | $531M | $472M | $320M | $308M | $198M | $163M | $111M | -$33.94M | $126M | $138M | $10M | -$44.02M | $52.67M | $89.34M | -$16.68M | -$62.97M | -$66.93M | $7.3M | $15.36M | -$6.83M | -$14.31M | -$18.95M | -$25.36M | -$64.67M | $36.66M | $12.42M | $69.66M | $67.62M | $52.29M | $28.22M | $37.2M | $53.03M | $47.62M | $33.47M | $16.38M | $49.96M | $51.81M | -$19.08M | $39.1M | $55.81M | $41.22M | $40.72M | $25.35M | $42.22M | $35.95M | $35.13M | $26.9M | $30.84M | $35.1M | $22.46M | $20.06M | $22.07M | $19.75M | $16.34M | $13.7M | $14.93M | $12.39M | $8.33M | $7.06M | $10.83M | $8.26M | $5.41M | $4.94M | $5.94M | $4.19M | $2.41M | $1.88M | - | - | - | - | - | - | - | - |
Income Tax | $140M | $162M | $225M | $215M | $193M | $212M | $124M | $123M | $137M | $137M | $65M | $172M | $210M | $122M | $144M | $69M | $39M | $46M | $3.64M | $31M | $70M | $44M | $6.57M | $37.64M | $33.39M | $4.43M | -$8.98M | $79.16M | -$8.92M | $3.49M | -$4.5M | -$4.23M | -$7.7M | -$12.44M | $3.05M | $8.99M | $7.11M | $21.15M | $16.27M | $13.37M | $12.36M | $6.96M | $14.06M | $1.98M | $14.01M | $14.66M | $15.8M | $18.06M | $6.51M | $8.78M | $14.98M | $12.08M | $10.7M | $7.83M | $11.98M | $9.89M | $9.74M | $7.27M | $9.22M | $8.8M | $7.64M | $6M | $6.14M | $959.45K | $4.67M | $4.08M | $3.64M | $2.54M | $1.65M | $1.67M | $2.91M | $2.39M | $2.46M | $2.87M | $619.82K | $1.4M | $1.82M | $885.12K | - | - | - | - | - | - | - | - |
Net Income | $466M | $417M | $559M | $421M | $523M | $494M | $639M | $397M | $531M | $344M | $165M | $359M | $262M | $201M | $165M | $129M | $123M | $65M | -$46.1M | $95M | $68M | -$34M | -$50.58M | $15.04M | $55.95M | -$21.11M | -$54M | -$146.08M | $16.22M | $11.86M | -$2.34M | -$10.08M | -$11.25M | -$12.92M | -$67.72M | $27.67M | $5.32M | $48.52M | $51.35M | $38.91M | $15.86M | $30.25M | $38.97M | $45.64M | $19.46M | $1.72M | $34.16M | $33.75M | -$25.59M | $30.33M | $40.84M | $29.15M | $30.02M | $17.52M | $30.25M | $26.07M | $25.39M | $19.64M | $21.62M | $26.3M | $14.82M | $14.06M | $15.94M | $18.79M | $11.67M | $9.62M | $11.29M | $9.85M | $6.68M | $5.39M | $7.92M | $5.88M | $2.95M | $2.07M | $5.32M | $2.79M | $590.89K | $994.19K | $320.58K | $320.58K | $320.58K | $110.34K | $588.53K | $588.53K | $588.53K | $588.53K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | -$16.21K | $14K | -$6K | -$64K | -$72.04K | $137.93K | -$42.38K | -$42.34K | -$55.99K | -$24.8K | -$15.63K | -$2.43K | -$15.76K | -$522 | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | - | $0 | $5.84M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $466M | $417M | $559M | $421M | $523M | $494M | $639M | $397M | $531M | $344M | $165M | $359M | $262M | $201M | $165M | $129M | $123M | $65M | -$46.1M | $95M | $68M | -$34M | -$50.58M | $15.04M | $55.95M | -$21.11M | -$54M | -$146.08M | $16.22M | $6.02M | -$2.34M | -$10.08M | -$11.25M | -$12.92M | -$67.72M | $27.67M | $5.32M | $48.52M | $51.35M | $38.91M | $15.86M | $30.25M | $38.97M | $45.64M | $19.46M | $1.72M | $34.15M | $33.77M | -$25.6M | $30.26M | $40.76M | $29.28M | $29.98M | $17.48M | $30.19M | $26.04M | $25.38M | $19.63M | $21.61M | $26.3M | $14.82M | $14.06M | $15.94M | $18.79M | $11.67M | $9.62M | $11.29M | $9.85M | $6.68M | $5.39M | $7.92M | $5.88M | $2.95M | $2.07M | $5.32M | $2.79M | $590.89K | $994.19K | $320.58K | $320.58K | $320.58K | $110.34K | $588.53K | $588.53K | $588.53K | $588.53K |
Shares Outstanding (Basic) | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.63M | 50.01M | 50.16M | 50.25M | 50.28M | 50.33M | 50.36M | 50.41M | 49.93M | 49.6M | 49.82M | 49.87M | 49.82M | 49.72M | 49.71M | 49.71M | 49.71M | 49.71M | 49.32M | 45.98M | 45.2M | 44.59M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.14M | - | 44.14M | 44.14M | 44.13M | - | 44.13M | 44.12M | 44.11M | - | 44.09M | 44.08M | 44.07M | - | 44.29M | 44.24M | 44.23M | - | 27.54M | 13.58M | 13.38M | - | 13.15M | 13.15M | 13.11M | - | 13.07M | 13.07M | 13.07M |
Shares Outstanding (Diluted) | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.7M | 50.21M | 51.15M | 51.24M | 51.27M | 51.32M | 50.36M | 50.41M | 49.93M | 49.6M | 49.82M | 49.87M | 49.82M | 49.72M | 49.71M | 49.71M | 49.71M | 49.71M | 49.32M | 45.98M | 45.2M | 44.59M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.16M | 44.15M | 44.15M | 44.15M | 44.18M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.15M | 44.16M | 44.15M | 44.15M | - | 44.15M | 44.15M | 44.15M | - | 44.15M | 44.15M | 44.15M | - | 44.14M | 44.13M | 44.13M | - | 44.38M | 44.37M | 44.37M | - | 27.69M | 13.99M | 13.38M | - | 13.15M | 13.15M | 13.11M | - | 13.67M | 13.67M | 13.67M |
EPS (Basic) | $9.19 | $8.23 | $11.03 | $8.32 | $10.31 | $9.74 | $12.61 | $7.83 | $10.48 | $6.78 | $3.26 | $7.18 | $5.22 | $4.01 | $3.28 | $2.57 | $2.43 | $1.30 | -$0.92 | $1.92 | $1.37 | -$0.68 | -$1.02 | $0.28 | $1.11 | -$0.44 | -$1.11 | -$2.96 | $0.31 | $0.13 | -$0.05 | -$0.23 | -$0.25 | -$0.29 | -$1.53 | $0.63 | $0.12 | $1.10 | $1.16 | $0.88 | $0.36 | $0.68 | $0.88 | $1.03 | $0.44 | $0.04 | $0.76 | $0.76 | -$0.58 | $0.69 | $0.93 | $0.66 | $0.67 | $0.40 | $0.69 | $0.59 | $0.57 | $0.45 | - | $0.60 | $0.34 | $0.32 | - | $0.43 | $0.26 | $0.22 | - | $0.22 | $0.15 | $0.12 | - | $0.13 | $0.07 | $0.05 | - | $0.07 | $0.01 | $0.02 | - | $0.015 | $0.015 | -$0.001 | - | $0.01 | $0.01 | $0.01 |
EPS (Diluted) | $9.19 | $8.23 | $11.03 | $8.32 | $10.31 | $9.74 | $12.61 | $7.83 | $10.48 | $6.78 | $3.25 | $7.16 | $5.16 | $3.97 | $3.25 | $2.56 | $2.43 | $1.30 | -$0.92 | $1.92 | $1.37 | -$0.68 | -$1.02 | $0.28 | $1.11 | -$0.44 | -$1.11 | -$2.96 | $0.31 | $0.13 | -$0.05 | -$0.23 | -$0.25 | -$0.29 | -$1.53 | $0.63 | $0.12 | $1.10 | $1.16 | $0.88 | $0.36 | $0.68 | $0.88 | $1.03 | $0.44 | $0.04 | $0.76 | $0.76 | -$0.58 | $0.69 | $0.93 | $0.66 | $0.67 | $0.40 | $0.69 | $0.59 | $0.57 | $0.45 | - | $0.60 | $0.34 | $0.32 | - | $0.43 | $0.26 | $0.22 | - | $0.22 | $0.15 | $0.12 | - | $0.13 | $0.07 | $0.05 | - | $0.07 | $0.01 | $0.02 | - | $0.015 | $0.015 | -$0.001 | - | $0.01 | $0.01 | $0.01 |
EBIT | $668M | $644M | $834M | $671M | $752M | $745M | $811M | $560M | $707M | $519M | $311M | $584M | $521M | $354M | $408M | $290M | $236M | $167M | $19.74M | $170M | $178M | $101M | -$12.41M | $77.19M | $116.32M | $6.9M | -$41.79M | -$52.48M | $21.98M | $30.91M | $9.61M | $1.56M | -$5.75M | -$14.62M | -$57.89M | $43.36M | $18.93M | $76.13M | $74.42M | $58.78M | $34.85M | $42.89M | $57.26M | $53.63M | $38.67M | $21.33M | $54.9M | $56.73M | -$18.31M | $40.13M | $56.79M | $41.71M | $41.25M | $25.71M | $42.5M | $36.27M | $35.61M | $26.98M | $31.93M | $36.15M | $23.34M | $20.68M | $22.76M | $20.32M | $19.7M | $16.7M | $18.57M | $16.26M | $11.67M | $9.57M | $9.6M | $11.68M | $9.69M | $6.54M | $7.3M | $5.99M | $4.73M | $2.92M | -$32.97M | $13.69M | $13.69M | $10.99M | -$20.38M | $7.06M | $7.06M | $7.06M |
EBITDA | $1.005B | $884M | $1.135B | $982M | $1.068B | $972M | $1.013B | $757M | $919M | $707M | $553M | $958M | $831M | $567M | $594M | $458M | $396M | $254M | $143.87M | $247M | $237M | $154M | $30.08M | $135.86M | $140.87M | $28.64M | -$21.15M | -$33.92M | $38.48M | $50.28M | $25.41M | $8.93M | -$6.85M | -$9.14M | $41M | $52.61M | $53.61M | $84.47M | $83.25M | $71.12M | $60.88M | $43.99M | $45.74M | $57.04M | $45.21M | $51.2M | $54.2M | $56.27M | $51.22M | $40.56M | $57.74M | $43.27M | $40.49M | $34.58M | $44.37M | $38.81M | $36.95M | $29.98M | $33.85M | $34.82M | $25.57M | $22.71M | $24.15M | $22.08M | $20.97M | $17.25M | $19.39M | $20.58M | $14M | $8.65M | $4.35M | $15.24M | $14.1M | $8.24M | $9.24M | $8.32M | $7.66M | $4.14M | -$32.97M | $13.69M | $13.69M | $10.99M | -$20.38M | $7.06M | $7.06M | $7.06M |