Key Metrics
$447.36
$7.873B
$700M
$5.86B
$2.495B
$4.117B
44.84%
0.9%
0.9%
$1.467B
$14.675B
$3.166B
$7.522B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.079B | $1.889B | $2.007B | $1.898B | $1.924B | $1.672B | $1.813B | $1.817B | $1.786B | - | $1.472B | $1.494B | $1.47B | $1.29B | $1.275B | $1.381B | $1.522B | $1.539B | $1.526B | $1.553B | $1.6B | $1.29B | $1.356B | $1.435B | $1.29B | $1.233B | $1.24B | $1.214B | $1.142B | $1.06B | $1.081B | $1.175B | $1.127B | $1.166B | $1.063B | $1.001B | $975.2M | $942.1M | $917.1M | $928.9M | $816.1M | $865.9M | $834.9M | $918.1M | $865.6M | $877.5M | $816.1M | $873.5M | $767.2M | $779.2M | $705.5M | $756M | $731.8M | $754.2M | $688.5M | $640.8M | $646.8M | $567.1M | $531.3M | $605.2M | $577.1M | $564.3M | $513.3M | $477.8M | $476.6M | $485.8M | $451.8M | $450.7M | $408.9M | $403.7M | $433.4M | $487.6M | $430.7M | $504.9M | $525M | $646.1M | $583M | $590M | $495.5M | $511.4M | $440.2M | $473.2M | $421.1M | $446.8M | $390.5M | $391.6M | $357.9M | $357.6M | $331.2M | $350.7M | $305M | $312.7M | $278.2M | $271.9M | $248.3M | $271.5M | $231.6M | $220.9M | $190.4M | $205.2M | $180.2M | $161.1M | $152.5M | $149.4M | $139.3M | $509.9M | $139.3M | $349.8M | $4.909B | $519.8M | $459.6M | $484M | $471.1M |
Cost of Revenue | $531M | $501M | $492M | $489M | $491M | $497M | $512M | $469M | $467M | - | - | $426M | $428M | $410M | $393M | $393M | $417M | $485M | $394M | $365M | $393M | $409M | $364M | $362M | $340M | $355.2M | $350M | $340M | $342M | $304.1M | $306.3M | $320.2M | $314.9M | $342.4M | $315.6M | $284.8M | $275.3M | $265.3M | $253.2M | $258.9M | $249.2M | $251.9M | $236.1M | $243.9M | $244.4M | $255.5M | $236.7M | $222.1M | $216M | $221M | $203.5M | $197.1M | $200.8M | $221.6M | $207.3M | $180.6M | $185.5M | $181.2M | $171M | $170.5M | $160.8M | $180.9M | $153.7M | $134.3M | $135.9M | $146.9M | $135.1M | $128M | $122.4M | -$194.4M | $230.8M | $123.3M | $119.9M | -$220.2M | $262.9M | $273.3M | $268M | -$83M | $216.9M | $213M | $192.5M | - | $180.4M | $185.3M | $169.4M | - | - | - | $140M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $132.9M | $146.8M | $132.5M | $129.1M | $140.7M | $1.461B | $148.3M | $130.2M | $145.6M | - |
Gross Profit | $1.548B | $1.388B | $1.515B | $1.409B | $1.433B | $1.175B | $1.301B | $1.348B | $1.319B | - | - | $1.068B | $1.042B | $880M | $882M | $988M | $1.105B | $1.054B | $1.132B | $1.188B | $1.207B | $881M | $992M | $1.073B | $950M | $877.6M | $890M | $874M | $800M | $756M | $774.5M | $854.9M | $811.8M | $823.1M | $747.3M | $715.7M | $699.9M | $676.8M | $663.9M | $670M | $566.9M | $614M | $598.8M | $674.2M | $621.2M | $622M | $579.4M | $651.4M | $551.2M | $558.2M | $502M | $558.9M | $531M | $532.6M | $481.2M | $460.2M | $461.3M | $385.9M | $360.3M | $434.7M | $416.3M | $383.4M | $359.6M | $343.5M | $340.7M | $338.9M | $316.7M | $322.7M | $286.5M | $598.1M | $202.6M | $364.3M | $310.8M | $725.1M | $262.1M | $372.8M | $315M | $673M | $278.6M | $298.4M | $247.7M | - | $240.7M | $261.5M | $221.1M | - | - | - | $191.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $214.9M | $348.9M | $377.4M | $344.6M | $209.1M | $3.448B | $371.5M | $329.4M | $338.4M | - |
| $477M | $468M | $453M | $443M | $930M | $442M | $946M | $915M | $880M | $428M | $815M | $415M | $386M | $403M | $778M | $368M | $371M | $465M | $395M | $327M | $293M | $350M | $271M | $307M | $301M | $318.9M | $642M | $615M | $623M | $278.2M | $260.3M | $270.5M | $271.1M | $304.6M | $561.3M | $500.9M | $496M | $253.2M | $225.3M | $228.6M | $232.9M | $252.2M | $220.8M | $227M | $221.3M | $250.3M | $206.5M | $217.4M | $195.1M | $223M | $187.1M | $185M | $227M | $236.4M | $187.4M | $159.6M | $168.8M | $193.2M | $145M | $142.9M | $148.5M | $169.5M | $152.2M | $137.5M | $128.8M | $144.5M | $124.3M | $116.7M | $110.2M | - | - | $114M | $99.7M | - | - | - | - | - | - | - | $192.5M | -$231.2M | $180.4M | - | - | -$198.8M | $151.8M | $149.4M | $140M | -$181.5M | $135.7M | $128.1M | $121.3M | -$149.6M | $113.8M | $118.3M | $92.8M | -$134.2M | $92.3M | $97.2M | $86.3M | -$109.3M | $75.1M | $70.3M | $71.5M | $193.1M | $69.6M | $134.8M | $2.048B | $188.8M | $192M | $197M | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $477M | $468M | $453M | $443M | $439M | $442M | $434M | $446M | $413M | $428M | $403M | $415M | $386M | $403M | $385M | $368M | $371M | $465M | $395M | $327M | $293M | $350M | $271M | $307M | $301M | $318.9M | $292M | $275M | $281M | $278.2M | $260.3M | $270.5M | $271.1M | $304.6M | $245.7M | $216.1M | $220.7M | $253.2M | $225.3M | $228.6M | $232.9M | $252.2M | $220.8M | $227M | $221.3M | $250.3M | $206.5M | $217.4M | $195.1M | $223M | $187.1M | $185M | $227M | $236.4M | $187.4M | $159.6M | $168.8M | $193.2M | $145M | $142.9M | $148.5M | $169.5M | $152.2M | $137.5M | $128.8M | $144.5M | $124.3M | $116.7M | $110.2M | - | - | $114M | $99.7M | - | - | - | - | - | - | - | $192.5M | -$231.2M | $180.4M | - | - | -$198.8M | $151.8M | $149.4M | $140M | -$181.5M | $135.7M | $128.1M | $121.3M | -$149.6M | $113.8M | $118.3M | $92.8M | -$134.2M | $92.3M | $97.2M | $86.3M | -$109.3M | $75.1M | $70.3M | $71.5M | $193.1M | $69.6M | $134.8M | $2.048B | $188.8M | $192M | $197M | - |
| Other Operating Expenses | - | - | - | - | $491M | - | $512M | $469M | $467M | - | $412M | - | - | - | $393M | - | - | - | - | - | - | - | - | - | - | - | $350M | $340M | $342M | - | - | - | - | - | $315.6M | $284.8M | $275.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $949M | $796M | $939M | $846M | $881M | $620M | $759M | $792M | $806M | $534M | $562M | $560M | $568M | $388M | $414M | $539M | $656M | $512M | $676M | $801M | $855M | $474M | $665M | $708M | $600M | $508.6M | $550M | $547M | $469M | $429.5M | $468.1M | $536M | $491.6M | $468.6M | $458.6M | $466.7M | $446.7M | $390.7M | $407.5M | $410.2M | $304.1M | $333.1M | $356.1M | $419.3M | $371.3M | $344.7M | $356.1M | $411.7M | $333M | $331.1M | $291.5M | $350.8M | $280.4M | $285.2M | $282.5M | $278.5M | $269M | $172M | $196.3M | $270M | $250.1M | $196.7M | $189.3M | $190.8M | $196.1M | $177.8M | $176.2M | $190.3M | $160.7M | $125.6M | $188M | $233.5M | $198.6M | $262.1M | $250.5M | $363.7M | $304.7M | $463.3M | $268.8M | $289.1M | $238.3M | $242.4M | $231.9M | $252.8M | $212.5M | $206.2M | $197.8M | $199.5M | $182.9M | $176.1M | $161.2M | $176.7M | $149.1M | $129M | $127.4M | $147M | $134.7M | $111M | $93.7M | $104M | $89.8M | $77M | $72.9M | $74.8M | $63.8M | $148.5M | $66.6M | $41.3M | $1.046B | $146.3M | $103.1M | $106M | $471.1M |
| -$79M | -$109M | -$72M | -$74M | -$77M | -$95M | -$56M | -$73M | -$54M | -$18M | -$75M | -$68M | -$62M | -$61M | -$33M | -$96M | -$47M | $4M | -$57M | -$43M | $7M | -$74M | -$66M | -$42M | -$36M | -$56.2M | -$37M | -$115M | -$57M | -$107.9M | -$55.3M | -$40.5M | -$50.5M | -$60.9M | $7.2M | -$4.7M | $4.6M | -$856.2M | -$38.5M | -$31.3M | -$28.5M | -$20.8M | -$12.5M | -$40.1M | -$26.8M | -$8.9M | -$27.7M | $73.5M | -$21.4M | -$29.3M | -$28M | -$14M | -$13.2M | -$48.8M | -$18.1M | -$13.9M | -$10.4M | -$16.4M | -$11.5M | -$5.8M | -$14.9M | -$21.3M | -$7.9M | -$12.9M | -$13.6M | -$13M | -$15.9M | -$3.1M | -$19.1M | $18.4M | $8.5M | -$9.7M | -$1.9M | -$54.5M | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $18.7M | -$7.4M | -$4.2M | $8M | $17M | -$5.9M | -$6M | -$4.6M | $11.4M | -$3.9M | -$4.1M | -$3.5M | -$1M | -$400K | -$2.4M | $500K | -$27.7M | $9M | -$1.2M | -$5M | -$5.4M | $5.7M | -$31.1M | - | |
| Non-Operating Interest Income | $12M | $17M | $14M | $13M | $24M | $29M | $28M | $23M | $22M | - | $19M | $15M | $28M | $6M | $5M | $2M | $2M | -$2M | $3M | $1M | $38M | $2M | $2M | $3M | $4M | $4.5M | $3M | $4M | $5M | $4M | $4.1M | $3.4M | $3.2M | $3M | $4.3M | $4.6M | $4.1M | $2.7M | $2.5M | $2.8M | $2.9M | $2.7M | $2.8M | $2.3M | $1.9M | $1.6M | $1.8M | $1.7M | $1.6M | $1.5M | $1.6M | $1.2M | $1.2M | $1.5M | $1.2M | $1.2M | $1.3M | $1.4M | $1.6M | $1.9M | $1M | $1.2M | $800K | $500K | $1M | - | $600K | $600K | $800K | - | - | $5.6M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $78M | $50M | $72M | $74M | $85M | $81M | $88M | $86M | $84M | - | $85M | $86M | $76M | $71M | $63M | $57M | $55M | $60M | $56M | $50M | $45M | $54M | $55M | $63M | $44M | $63.5M | $49M | $55M | $57M | $59.5M | $60.5M | $56.8M | $53.9M | $55.9M | $57.4M | $54.3M | $51.5M | $36.7M | $37.9M | $37.1M | $37M | $30.8M | $28.6M | $34.2M | $31.2M | $30.9M | $39.5M | $27.7M | $25.4M | $25.2M | $26M | $22.9M | $23.2M | $16.9M | $16.5M | $17.8M | $11.6M | $18.3M | $15.4M | $16.3M | $19.2M | $18.6M | $13.6M | $9.5M | $14.3M | $15M | $12.1M | $18.6M | $11.5M | - | - | $18M | $18.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$13M | -$76M | -$14M | -$13M | -$16M | -$43M | $4M | -$10M | $8M | -$18M | -$9M | $3M | -$14M | $4M | $25M | -$41M | $6M | $66M | -$4M | $6M | $14M | -$22M | -$13M | $18M | $4M | $2.8M | $9M | -$64M | -$5M | -$52.4M | $1.1M | $12.9M | $200K | -$8M | $60.3M | $45M | $52M | -$822.2M | -$3.1M | $3M | $5.6M | $7.3M | $13.3M | -$8.2M | $2.5M | $20.4M | $10M | $99.5M | $2.4M | -$5.6M | -$3.6M | $7.7M | $8.8M | -$33.4M | -$2.8M | $2.7M | -$100K | $500K | $2.3M | $8.6M | $3.3M | -$3.9M | $4.9M | -$3.9M | -$300K | $2M | -$4.4M | $14.9M | -$8.4M | $18.4M | $8.5M | $2.7M | $9.6M | -$54.5M | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $18.7M | -$7.4M | -$4.2M | $8M | $17M | -$5.9M | -$6M | -$4.6M | $11.4M | -$3.9M | -$4.1M | -$3.5M | -$1M | -$400K | -$2.4M | $500K | -$27.7M | $9M | -$1.2M | -$5M | -$5.4M | $5.7M | -$31.1M | - |
Income Before Tax | $870M | $687M | $867M | $772M | $804M | $525M | $703M | $719M | $752M | - | $487M | $492M | $506M | $327M | $381M | $443M | $609M | $516M | $619M | $758M | $862M | $400M | $599M | $666M | $564M | $452.4M | $513M | $432M | $412M | $321.6M | $412.8M | $495.5M | $441.1M | $407.7M | $465.8M | $462M | $451.3M | -$465.5M | $369M | $378.9M | $275.6M | $312.3M | $343.6M | $379.2M | $344.5M | $335.8M | $328.4M | $485.2M | $311.6M | $301.8M | $263.5M | $336.8M | $267.2M | $236.4M | $264.4M | $264.6M | $258.6M | $155.6M | $184.8M | $264.2M | $235.2M | $172.6M | $181.4M | $177.9M | $182.5M | $167.3M | $162.7M | $174.6M | $141.6M | $124.3M | $183.9M | $223.8M | $196.7M | $192.3M | $241.5M | $381.5M | $301.4M | $463.3M | $265.7M | $289.8M | $241.7M | $243.9M | $234.6M | $248.9M | $207.3M | $206M | $194.3M | $193.1M | $177.9M | $173M | $153.8M | $172.5M | $157.1M | $124.8M | $121.5M | $141M | $130.1M | $105.9M | $89.8M | $99.9M | $86.3M | $72.4M | $72.5M | $74.8M | $64.3M | $112.1M | $75.6M | $33.8M | $982M | $140.6M | $108.6M | $70.7M | - |
Income Tax | $209M | $76M | $220M | $193M | $179M | $130M | $169M | $166M | $175M | - | $97M | $115M | $5M | $81M | $78M | $116M | $111M | $89M | $145M | $181M | $126M | $86M | $132M | $157M | $77M | $91.4M | $130M | $121M | $38M | $68.9M | $100.8M | $117.6M | $64.3M | $379.2M | $146.1M | $148.4M | $105.4M | -$40M | $112.4M | $120.8M | $89M | $91.9M | $109.8M | $115.1M | $113.2M | $94.4M | $109.9M | $160.8M | $89.9M | $92.2M | $76.7M | $108.4M | $76.1M | $74.4M | $77.9M | $88.9M | $83.1M | $57.5M | $52.7M | $73.5M | $78.1M | $33.7M | $44.2M | $55.3M | $67.8M | $64M | $61M | $63.6M | $50.5M | $35.6M | $70.9M | $86.2M | $75.5M | $65M | $104.6M | $119.6M | $126M | $184.7M | $108.7M | $117.7M | $95.5M | $93.8M | $88M | $103.5M | $88.6M | $83.4M | $98.8M | $89.6M | $74.4M | $87.5M | $68.2M | $71.6M | $65.2M | $55M | $53.7M | $62.3M | $57.5M | $47.1M | $39.9M | $44.4M | $38.3M | $32M | $32M | $33.1M | $28.4M | $49M | $33.4M | $13.9M | $378M | $54M | $39.9M | $31M | - |
Net Income | $661M | $611M | $647M | $579M | $625M | $395M | $534M | $553M | $577M | - | $390M | $377M | $501M | $246M | $303M | $327M | $498M | $427M | $474M | $577M | $736M | $314M | $467M | $509M | $487M | $361M | $383M | $311M | $374M | $252.7M | $312M | $377.9M | $376.8M | $28.5M | $319.7M | $313.6M | $345.9M | -$425.5M | $256.6M | $258.1M | $186.6M | $220.4M | $233.8M | $264.1M | $231.3M | $241.4M | $218.5M | $324.4M | $221.7M | $209.6M | $186.8M | $228.4M | $191.1M | $162M | $186.5M | $175.7M | $175.5M | $98.1M | $132.1M | $190.7M | $157.1M | $138.9M | $137.2M | $122.6M | $114.7M | $103.3M | $101.7M | $111M | $91.1M | $92.7M | $113M | $137.6M | $121.2M | $127.3M | $136.9M | $261.9M | $175.4M | $278.6M | $157M | $172.1M | $146.2M | $150.1M | $146.6M | $145.4M | $118.7M | $122.6M | $95.5M | $103.5M | $103.5M | $85.5M | $85.6M | $100.9M | $91.9M | $69.8M | $67.8M | $78.7M | $72.6M | $58.8M | $49.9M | $55.5M | $48M | $40.4M | $40.5M | $41.7M | $35.9M | $68.7M | $42.2M | $72M | $660M | $86.6M | $68.7M | $61.3M | $63.5M |
Minority Interests | - | -$1M | -$1M | -$1M | - | $0 | $0 | -$1M | - | - | -$1M | $0 | - | - | $0 | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1M | -$1.6M | -$3M | -$1M | -$1M | -$2.4M | -$1.8M | -$1.7M | -$3.9M | -$3M | -$2.4M | -$1.4M | -$300K | -$3.1M | -$1.3M | -$2.6M | -$2.2M | -$2.5M | -$2.2M | -$2.4M | -$1.2M | -$5.1M | -$3.3M | -$5.2M | -$3.7M | -$2.9M | -$2.9M | -$2.9M | -$2.7M | -$1.9M | -$2.6M | -$3.2M | -$2M | -$1.9M | -$1.4M | -$1.7M | -$1.6M | -$1.5M | -$1.2M | -$1.6M | -$1.3M | -$1.4M | -$1.1M | -$1.7M | -$900K | - | - | -$2.4M | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5.6M | -$5.6M | -$5.6M | -$5.6M | -$5.6M | -$56M | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $661M | $610M | $646M | $578M | $625M | $395M | $534M | $552M | $577M | - | $389M | $377M | $501M | $246M | $303M | $327M | $498M | $427M | $474M | $577M | $736M | $314M | $467M | $509M | $488M | $359.4M | $380M | $310M | $373M | $250.3M | $310.2M | $376.2M | $372.9M | $25.5M | $317.3M | $312.2M | $345.6M | -$428.6M | $255.3M | $255.5M | $184.4M | $217.9M | $231.6M | $261.7M | $230.1M | $236.3M | $215.2M | $319.2M | $218M | $206.7M | $183.9M | $225.5M | $188.4M | $160.1M | $183.9M | $172.5M | $173.5M | $96.2M | $130.7M | $189M | $155.5M | $137.4M | $136M | $121M | $113.4M | $101.9M | $100.6M | $109.3M | $90.2M | $92.7M | $113M | $135.2M | $120.7M | $127.3M | $136.9M | $261.9M | $175.4M | $278.6M | $157M | $172.1M | $146.2M | $150.1M | $146.6M | $145.4M | $118.7M | $122.6M | $95.5M | $103.5M | $103.5M | $85.5M | $85.6M | $100.9M | $91.9M | $69.8M | $67.8M | $78.7M | $72.6M | $58.8M | $49.9M | $55.5M | $48M | $40.4M | $40.5M | $36.1M | $30.3M | $63.1M | $36.6M | $66.4M | $604M | $86.6M | $68.7M | $61.3M | $63.5M |
Shares Outstanding (Basic) | 176.8M | 177.9M | 178.9M | 179.7M | 180M | 180.8M | 181.7M | 182.3M | 182.6M | 182.7M | 183.3M | 183.5M | 183.3M | 183.2M | 183.2M | 184.1M | 185.1M | 185.8M | 186M | 186.7M | 187.2M | 187.6M | 187.8M | 187.7M | 187.5M | 188.3M | 189M | 189.4M | 190.4M | 191.4M | 191.8M | 191.9M | 191.4M | 191M | 191.1M | 191M | 191.1M | 190.8M | 191.7M | 193.4M | 195M | 197M | 199.4M | 201.3M | 202.7M | 206.5M | 210.4M | 212M | 214M | 214.3M | 217.8M | 222.3M | 223.3M | 223M | 222.5M | 223.9M | 223.4M | - | 226M | 228.2M | 228.9M | - | 234.3M | 235.3M | 236.9M | - | 236.4M | 236.1M | 235.4M | - | 241.3M | 244.6M | 247.4M | - | 262.2M | 269.6M | 277.7M | - | 280.7M | 286.4M | 290.5M | - | 299.6M | 300.4M | 299M | - | 295.2M | 297.8M | 298.2M | - | 298.8M | 297.6M | 296.2M | - | 310.4M | 310M | 308.8M | - | 316.4M | 316M | 318M | - | 324.4M | 323.81M | 322.41M | - | 321.8M | 324.41M | 328.11M | - | 343.5M | 340.56M | 334.21M |
Shares Outstanding (Diluted) | 177.3M | 178.7M | 179.6M | 180.2M | 180.7M | 181.7M | 182.5M | 183M | 183.4M | 183.6M | 184M | 184.1M | 184.1M | 183.9M | 183.9M | 184.9M | 186.1M | 187.4M | 187.3M | 187.9M | 188.6M | 189.2M | 189.3M | 189M | 189.6M | 190.6M | 191.1M | 191.3M | 192.8M | 194M | 194.5M | 194.4M | 194.5M | 194.4M | 194.1M | 193.8M | 194.3M | 193.4M | 194.3M | 195.8M | 197.9M | 200.2M | 202.5M | 204.4M | 206.5M | 210.5M | 214.2M | 215.7M | 218.5M | 219M | 222M | 226.2M | 227.2M | 227.3M | 226.1M | 227.2M | 227.4M | - | 229M | 231.5M | 231.4M | - | 235.7M | 236.5M | 239.1M | - | 238.2M | 238.1M | 236.5M | - | 244.6M | 248.1M | 251M | - | 267.6M | 276M | 284.9M | - | 287.9M | 293.7M | 299.5M | - | 307.7M | 307.7M | 306.1M | - | 301.3M | 304.2M | 306.2M | - | 307M | 306M | 303M | - | 318.8M | 318.6M | 316.2M | - | 323M | 322.4M | 322.2M | - | 326.2M | 326.61M | 325.01M | - | 325.4M | 329.61M | 328.11M | - | 343.5M | 350.29M | 343.24M |
EPS (Basic) | $3.74 | $3.43 | $3.61 | $3.22 | $3.47 | $2.18 | $2.94 | $3.03 | $3.16 | $1.86 | $2.12 | $2.05 | $2.73 | $1.34 | $1.65 | $1.78 | $2.69 | $2.30 | $2.55 | $3.09 | $3.93 | $1.67 | $2.49 | $2.71 | $2.60 | $1.91 | $2.01 | $1.64 | $1.96 | $1.31 | $1.62 | $1.96 | $1.95 | $0.13 | $1.66 | $1.63 | $1.81 | -$2.25 | $1.33 | $1.32 | $0.95 | $1.11 | $1.16 | $1.30 | $1.14 | $1.14 | $1.02 | $1.51 | $1.02 | $0.96 | $0.84 | $1.01 | $0.84 | $0.72 | $0.83 | $0.77 | $0.78 | - | $0.58 | $0.83 | $0.68 | - | $0.58 | $0.51 | $0.48 | - | $0.43 | $0.46 | $0.38 | - | $0.47 | $0.55 | $0.49 | - | $0.52 | $0.97 | $0.63 | - | $0.56 | $0.60 | $0.50 | - | $0.49 | $0.48 | $0.40 | - | $0.32 | $0.35 | $0.35 | - | $0.29 | $0.34 | $0.31 | - | $0.22 | $0.26 | $0.24 | - | $0.16 | $0.18 | $0.15 | - | $0.13 | $0.13 | $0.11 | - | $0.13 | $0.21 | $0.19 | - | $0.20 | $0.18 | $0.19 |
EPS (Diluted) | $3.73 | $3.41 | $3.60 | $3.21 | $3.46 | $2.17 | $2.93 | $3.02 | $3.15 | $1.85 | $2.11 | $2.05 | $2.72 | $1.34 | $1.65 | $1.77 | $2.68 | $2.28 | $2.53 | $3.07 | $3.90 | $1.66 | $2.47 | $2.69 | $2.57 | $1.88 | $1.99 | $1.62 | $1.93 | $1.29 | $1.59 | $1.94 | $1.92 | $0.13 | $1.63 | $1.61 | $1.78 | -$2.25 | $1.31 | $1.30 | $0.93 | $1.09 | $1.14 | $1.28 | $1.11 | $1.12 | $1 | $1.48 | $1 | $0.94 | $0.83 | $1 | $0.83 | $0.70 | $0.81 | $0.76 | $0.76 | - | $0.57 | $0.82 | $0.67 | - | $0.58 | $0.51 | $0.47 | - | $0.42 | $0.46 | $0.38 | - | $0.46 | $0.54 | $0.48 | - | $0.51 | $0.95 | $0.62 | - | $0.55 | $0.59 | $0.49 | - | $0.48 | $0.47 | $0.39 | - | $0.32 | $0.34 | $0.34 | - | $0.28 | $0.33 | $0.31 | - | $0.22 | $0.25 | $0.23 | - | $0.16 | $0.17 | $0.15 | - | $0.13 | $0.13 | $0.11 | - | $0.13 | $0.20 | $0.18 | - | $0.20 | $0.18 | $0.19 |
EBIT | $948M | $737M | $939M | $846M | $889M | $606M | $791M | $805M | $836M | - | $572M | $578M | $582M | $398M | $444M | $500M | $664M | $576M | $675M | $808M | $907M | $454M | $654M | $729M | $608M | $515.9M | $562M | $487M | $469M | $381.1M | $473.3M | $552.3M | $495M | $463.6M | $523.2M | $516.3M | $502.8M | -$428.8M | $406.9M | $416M | $312.6M | $343.1M | $372.2M | $413.4M | $375.7M | $366.7M | $367.9M | $512.9M | $337M | $327M | $289.5M | $359.7M | $290.4M | $253.3M | $280.9M | $282.4M | $270.2M | $173.9M | $200.2M | $280.5M | $254.4M | $191.2M | $195M | $187.4M | $196.8M | $182.3M | $174.8M | $193.2M | $153.1M | $125.6M | $188M | $241.8M | $215.2M | $262.1M | $250.5M | $363.7M | $304.7M | $463.3M | $268.8M | $289.1M | $238.3M | $242.4M | $231.9M | $252.8M | $212.5M | $206.2M | $197.8M | $199.5M | $182.9M | $176.1M | $161.2M | $176.7M | $149.1M | $129M | $127.4M | $147M | $134.7M | $111M | $93.7M | $104M | $89.8M | $77M | $72.9M | $74.8M | $63.8M | $148.5M | $66.6M | $41.3M | $1.046B | $146.3M | $103.1M | $106M | $471.1M |
EBITDA | $1.1B | $939M | $1.088B | $990M | $1.039B | $770M | $916M | $931M | $941M | - | $692M | $681M | $705M | $500M | $518M | $643M | $742M | $650M | $751M | $866M | $970M | $546M | $731M | $793M | $652M | $573.9M | $610M | $613M | $532M | $490.1M | $524.6M | $596.5M | $550.8M | $523.6M | $513.1M | $510.8M | $485.2M | $426.9M | $443.7M | $446.4M | $338.5M | $368.2M | $390.8M | $453.5M | $404.3M | $374.9M | $383.5M | $439.5M | $359.1M | $357.2M | $318.7M | $377.5M | $306.6M | $314M | $309.8M | $304.2M | $295.2M | $194.1M | $216.9M | $293.7M | $268.8M | $212.3M | $208.2M | $206.5M | $212.9M | $203M | $195.4M | $194M | $177.1M | $138.4M | $194.1M | $255.9M | $218.1M | $328.5M | $259.9M | $372.8M | $315M | $474.3M | $278.6M | $298.4M | $247.7M | $251.5M | $240.7M | $261.5M | $221.1M | $215M | $206.1M | $208.2M | $191.2M | $166.2M | $176.7M | $188.8M | $148.9M | $119.2M | $140.4M | $159.2M | $143.4M | $104.1M | $102M | $112.1M | $97.4M | $81.8M | $77.8M | $79.1M | $67.3M | $212M | $60.7M | $75.5M | $1.405B | $188.1M | $131.7M | $172.5M | $471.1M |