Key Metrics
$166.85
$26.273B
-
$1.943B
-$258.03M
$1.661B
2.94%
-
-
$9.078B
$26.068B
$1.434B
$10.583B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.667B | $3.793B | $6.314B | $8.499B | $7.007B | $3.382B | $5.682B | $7.651B | $6.023B | $3.8B | $5.839B | $8.155B | $5.631B | $3.127B | $4.291B | $6.154B | $4.434B | $1.803B | $2.703B | $2.699B | $575.95M | $290.61M | $237.38M | $184.02M | $74.08M | $1.366B | $2.889B | $3.774B | $3.157B | $1.728B | $2.602B | $3.835B | $2.868B | $1.482B | $2.546B | $3.44B | $2.684B | $1.243B | $1.798B | $3.17B | $2.179B | $1.208B | $1.737B | $2.623B | $1.766B | $1.12B | $1.572B | $2.502B | $1.666B | $1.127B | $1.613B | $2.262B | $1.68B | $923.7M | $1.437B | $1.963B | $1.551B | $868M | $1.186B | $1.79B | $1.559B | $849.41M | $1.238B | $1.836B | $1.267B | $723.36M | $810.45M | $1.795B | $1.047B | $484.91M | $915.76M | $1.589B | $1.13B | $532.69M | $1.014B | $1.453B | $1.04B | $520.31M | $1.052B | $1.368B | $768.23M | $516.57M | $752.26M | $998.41M | $741.69M | $444.48M |
Cost of Revenue | $5.724B | $2.478B | $4.86B | $6.438B | $5.211B | $2.255B | $4.488B | $5.78B | $4.408B | $2.646B | $4.681B | $6.298B | $4.165B | $2.116B | $3.292B | $4.708B | $3.267B | $1.071B | $2.009B | $1.97B | $243.12M | $133.97M | $203.27M | $130.75M | $194.56M | $873.82M | $2.188B | $2.8B | $2.327B | $1.152B | $1.976B | $2.924B | $2.135B | $932.08M | $1.947B | $2.634B | $2.022B | $775.26M | $1.265B | $2.428B | $1.606B | $784.2M | $1.222B | $1.974B | $1.279B | $721.29M | $1.128B | $1.877B | $1.185B | $731.15M | $1.195B | $1.699B | $1.21B | $576.93M | $1.048B | $1.457B | $1.107B | $538.71M | $817.91M | $1.286B | $1.138B | $547.12M | $888.85M | $1.388B | $896.28M | $484.76M | $667.85M | $1.468B | $838.73M | $373.06M | $787.73M | $1.295B | $891.72M | $402.31M | $819.7M | $1.2B | $814.99M | $373.29M | $879.27M | $1.133B | $604.78M | $377.83M | $1.151B | $781.28M | $583.32M | $314.63M |
Gross Profit | $1.943B | - | - | - | - | $1.127B | $1.193B | $1.871B | $1.615B | $1.153B | $1.158B | $1.857B | $1.466B | $1.012B | $999.11M | $1.446B | $1.167B | $731.79M | $694.18M | $728.81M | $332.83M | $156.64M | $34.11M | $53.27M | -$120.47M | $491.87M | $701.71M | $973.26M | $829.6M | $576.22M | $625.47M | $910.89M | $733.21M | $550.3M | $598.67M | $806.37M | $661.11M | $467.62M | $532.73M | $742.41M | $573.57M | $423.51M | $514.96M | $648.6M | $486.68M | $399.02M | $444.25M | $625.49M | $481.09M | $396.17M | $418.18M | $563.51M | $469.6M | $346.76M | $388.96M | $505.72M | $443.81M | $329.28M | $367.77M | $503.72M | $420.73M | $302.29M | $349M | $447.51M | $370.45M | $238.61M | $142.6M | $326.94M | $208.49M | $111.85M | $128.03M | $293.24M | $238.02M | $130.38M | $193.8M | $252.51M | $224.57M | $147.02M | $172.7M | $235.43M | $163.45M | $138.74M | -$398.34M | $217.13M | $158.37M | $129.85M |
| $1.241B | $1.522B | $1.432B | $1.118B | $1.151B | $865.16M | $1.296B | $1.098B | $1.012B | $1.058B | $1.11B | $1.074B | $950.07M | $753.34M | $987.04M | $872.63M | $731.46M | $602.59M | $716.38M | $491.58M | $356.49M | $350.8M | $302.28M | $437.56M | $344.27M | $542.33M | $671.51M | $587.21M | $554.28M | $501.32M | $606.68M | $566.75M | $508.59M | $468.42M | $651.43M | $515.76M | $466.4M | $409.11M | $461.41M | $446.01M | $404.27M | $361.82M | $421.65M | $395.41M | $355.94M | $338.91M | $379.62M | $376.32M | $351.64M | $323.58M | $352.12M | $351.45M | $317.53M | $300.18M | $342.85M | $314.69M | $308.36M | $291.35M | $328.89M | $310.08M | $291.39M | $294.01M | $307.59M | $271.58M | $274.14M | $268.72M | $162.88M | $174.81M | $166.24M | $154.17M | $396.67M | $186.16M | $176.23M | $166.49M | $148.46M | $157.13M | $163.16M | $156.84M | $155.47M | $144.82M | $135.46M | $115.67M | -$353.79M | $139.63M | $127.83M | $141.9M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.135B | $961.52M | $1.301B | $1.008B | $1.003B | $778.92M | $1.183B | $1.005B | $926.22M | $981.56M | $1.024B | $974.15M | $868.6M | $690.32M | $907.58M | $805.91M | $672.21M | $570.18M | $656.15M | $446.93M | $328.89M | $322.85M | $281.04M | $405.93M | $323.35M | $514.02M | $624.58M | $542.55M | $513.5M | $464.87M | $561.33M | $524.65M | $476.44M | $434.61M | $614.17M | $475.86M | $434.39M | $383.31M | $422M | $414.41M | $374.83M | $337.21M | $394.55M | $365.22M | $329.57M | $314.55M | $352.15M | $349.68M | $325.93M | $302.41M | $326.65M | $325.01M | $295.72M | $279.52M | $229.23M | $283.85M | $280.94M | $268.14M | $328.89M | $309.85M | $291.39M | $294.01M | $310.37M | $272.35M | $274.78M | $268.72M | $162.21M | $174.84M | $166.96M | $154.43M | $124.86M | $187.32M | $177.14M | $166.04M | $178.76M | $163.25M | $182.43M | $152.26M | $155.61M | $146.91M | $137.15M | $123.4M | -$320.68M | $128.14M | $120.23M | $123.03M |
| Other Operating Expenses | $105.82M | $560.29M | $130.57M | $110.21M | $147.72M | $86.24M | $112.41M | $92.92M | $86.22M | $76.08M | $86.52M | $99.8M | $81.48M | $63.02M | $79.46M | $66.72M | $59.25M | $32.41M | $60.23M | $44.65M | $27.6M | $27.95M | $21.24M | $31.63M | $20.92M | $28.31M | $46.93M | $44.67M | $40.79M | $36.46M | $45.35M | $42.09M | $32.15M | $33.81M | $37.26M | $39.89M | $32.02M | $25.8M | $39.41M | $31.6M | $29.44M | $24.61M | $27.1M | $30.19M | $26.37M | $24.36M | $27.46M | $26.65M | $25.72M | $21.17M | $25.48M | $26.44M | $21.81M | $20.66M | $113.62M | $30.84M | $27.42M | $23.22M | - | $231K | - | - | -$2.78M | -$779K | -$637K | - | $675K | -$27K | -$718K | -$268K | $271.81M | -$1.16M | -$916K | $449K | -$30.29M | -$6.11M | -$19.27M | $4.58M | -$139K | -$2.09M | -$1.68M | -$7.73M | -$33.11M | $11.49M | $7.61M | $18.87M |
Operating Income | $513.4M | -$376.54M | -$143.28M | $777.6M | $485.8M | $112.57M | -$245.06M | $635.56M | $465.04M | -$37.16M | -$87.01M | $652.08M | $379.36M | $143.28M | -$119.42M | $470.96M | $319.76M | $28.73M | -$124.72M | $136M | -$127.31M | -$303.03M | -$388.41M | -$504.23M | -$587.51M | -$172.54M | -$84.74M | $259.74M | $171.49M | -$24.01M | -$90.47M | $244.54M | $134.83M | -$5.99M | -$202.48M | $201.38M | $113.55M | -$22.03M | -$37.09M | $191.54M | $73.88M | -$33.27M | -$31.77M | $154.14M | $42.17M | -$24.42M | -$46.78M | $151.24M | $53.23M | -$10M | -$45.29M | $119.33M | $69.38M | -$35.58M | -$124.8M | $106.35M | $41.19M | -$41.78M | -$66.39M | $110.3M | $52.42M | -$69.2M | -$98.73M | $104.91M | $31.36M | -$92.75M | -$60.7M | $116.18M | $6.74M | -$84.67M | -$317.34M | $75.59M | $27.83M | -$70.34M | $4.19M | $69.18M | $36.39M | -$36.88M | -$17.05M | $28.04M | $11.68M | $8.06M | -$62.78M | $61.87M | $15.26M | -$27.53M |
| $5.2M | -$35.57M | -$42.42M | -$47.78M | -$65.41M | -$46.55M | -$56.13M | -$49.65M | -$8.65M | $40.36M | -$56.02M | -$20.39M | -$6.37M | -$75.25M | -$37.55M | -$31.66M | -$59.39M | -$65.99M | -$55.33M | -$42.71M | -$80.86M | -$13.3M | -$54.88M | -$55.13M | -$52.26M | -$41.71M | -$45M | -$38.48M | -$26.62M | -$27.27M | -$39.66M | -$44.31M | -$39.68M | -$28.15M | -$30.65M | -$26.93M | -$23.01M | -$19.22M | -$54.01M | -$44.95M | -$32.01M | -$15.76M | -$39.18M | -$36.18M | -$17.05M | -$41.36M | -$164.12M | -$38.55M | -$22.7M | -$22.15M | -$31.47M | -$54.5M | -$1.96M | -$25.05M | -$32.33M | -$26.23M | -$30.4M | -$24.17M | -$25.99M | -$38.54M | -$29.15M | -$30.08M | -$29.26M | -$29.53M | -$53.8M | -$37.89M | -$31.59M | -$28.57M | -$28.45M | -$21.37M | -$271.23M | $2.86M | -$14.2M | -$14.45M | $31.27M | $9.53M | $22.47M | -$4.19M | $4.42M | $3.2M | $8.89M | $9.31M | -$8.47M | $915K | -$269K | $944K | |
| Non-Operating Interest Income | $42.71M | $39.47M | $41.83M | $36.66M | $37.89M | $34.06M | $32.51M | $36.07M | $44.43M | $43.26M | $62.95M | $78.11M | $56.45M | $40.31M | $31.06M | $25.81M | $13.19M | $7.56M | $2.67M | $1.33M | $1.47M | $1.15M | $2.03M | $2.81M | $2.43M | $4.47M | $2.18M | $5.86M | $3.82M | $2.55M | $2.81M | $2.26M | $2.71M | $1.18M | $2.27M | $1.47M | $1.03M | $945K | $742K | $625K | $650K | $556K | $1.11M | $460K | $394K | $1.57M | $930K | $864K | $1.15M | $666K | $866K | $1.55M | $890K | $1.77M | $1.35M | $994K | $931K | $900K | $1.37M | $1.02M | $1.3M | $527K | $1.61M | $709K | $791K | $643K | - | $342K | $576K | $990K | - | - | $3.27M | $2.16M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $97.23M | $90.52M | $83.35M | $80.29M | $72.05M | $80.34M | $77.35M | $87.96M | $79.97M | $80.69M | $92.82M | $86.22M | $82M | $89.22M | $72.76M | $70.51M | $68.44M | $66.77M | $72.29M | $70.41M | $68.91M | $70.83M | $64.05M | $66.09M | $52.69M | $44M | $47.63M | $36.59M | $36.79M | $36.52M | $36.78M | $35.99M | $35.52M | $32.68M | $26.16M | $26.63M | $26.88M | $26.01M | $30.54M | $25.25M | $25.28M | $25.43M | $26.02M | $25.84M | $25.65M | $25.36M | $26.12M | $28.35M | $27.59M | $24.49M | $24.07M | $29.39M | $30.04M | $28.15M | $29.01M | $35.54M | $29.49M | $29.71M | $29.95M | $30.39M | $30.85M | $29.23M | $30.75M | $29.28M | $29.93M | $26.56M | $15.66M | $17.44M | $15.86M | $17.26M | - | - | $16.32M | $17.77M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $59.72M | $15.49M | -$896K | -$4.15M | -$31.26M | -$272K | -$11.28M | $2.25M | $26.9M | $77.79M | -$26.14M | -$12.29M | $19.17M | -$26.35M | $4.16M | $13.04M | -$4.15M | -$6.78M | $14.29M | $26.37M | -$13.42M | $56.38M | $7.15M | $8.15M | -$2M | -$2.19M | $455K | -$7.76M | $6.36M | $6.69M | -$5.7M | -$10.58M | -$6.86M | $3.35M | -$6.76M | -$1.77M | $2.84M | $5.84M | -$24.21M | -$20.33M | -$7.38M | $9.11M | -$14.27M | -$10.79M | $8.21M | -$17.56M | -$138.93M | -$11.07M | $3.75M | $1.68M | -$8.26M | -$26.66M | $27.19M | $1.33M | -$4.67M | $8.32M | -$1.85M | $4.64M | $2.59M | -$9.18M | $401K | -$1.38M | -$118K | -$961K | -$24.66M | -$11.97M | -$15.93M | -$11.48M | -$13.16M | -$5.11M | -$271.23M | $2.86M | -$1.14M | $1.15M | $31.27M | $9.53M | $22.47M | -$4.19M | $4.42M | $3.2M | $8.89M | $9.31M | -$8.47M | $915K | -$269K | $944K |
Income Before Tax | $518.6M | -$412.1M | -$185.69M | $729.82M | $420.39M | $66.01M | -$301.19M | $585.91M | $456.39M | $3.2M | -$143.03M | $631.68M | $372.99M | $68.03M | -$156.97M | $439.3M | $260.37M | -$37.26M | -$180.05M | $93.29M | -$208.18M | -$316.33M | -$443.28M | -$559.36M | -$639.77M | -$214.25M | -$129.74M | $221.25M | $144.87M | -$51.28M | -$130.13M | $200.23M | $95.16M | -$34.14M | -$233.13M | $174.46M | $90.54M | -$41.25M | -$91.1M | $146.59M | $41.87M | -$49.03M | -$70.95M | $117.96M | $25.12M | -$65.78M | -$210.89M | $112.69M | $30.53M | -$32.15M | -$76.75M | $64.83M | $67.42M | -$60.63M | -$157.13M | $80.13M | $10.79M | -$65.95M | -$92.38M | $71.76M | $23.27M | -$99.28M | -$127.99M | $75.38M | -$22.43M | -$130.64M | -$92.12M | $87.61M | -$21.7M | -$106.04M | -$334.06M | $60.72M | $13.64M | -$84.79M | -$7.82M | $53.19M | $25.27M | -$45.78M | -$26.33M | $15.23M | $15.04M | $1.84M | -$76.34M | $43.47M | $1.62M | -$37.88M |
Income Tax | $115.72M | -$32.09M | -$49.41M | $251.84M | $117.65M | $19.71M | -$583.11M | $70.23M | $80.16M | $35.41M | $38.87M | $50.27M | $41.65M | $23.84M | $10.67M | $41.9M | $32M | $11.7M | -$17.58M | $6.42M | $2.29M | $6.39M | $20.54M | -$16.9M | -$29.18M | -$3.33M | $6.9M | $27.28M | $28.75M | $3.96M | $5.05M | $17.03M | $11.8M | $6.88M | -$59.34M | $25.69M | $9.98M | $6.52M | $1.87M | $13.82M | $5.41M | $6.93M | $2.89M | $13.58M | $4.91M | $745K | $5.11M | -$3.14M | $4.71M | -$2.06M | $4.51M | $14.41M | $8.4M | $3.56M | $8.28M | $11.95M | $5.23M | $4.28M | $3.32M | $8.74M | $6.66M | -$44.94M | $2.26M | $10.34M | $8.41M | -$7.99M | -$16.9M | $15.22M | $8.6M | $86K | $15.89M | -$50.7M | $14.07M | -$13.96M | $10.54M | $12.24M | $15.35M | $5.9M | $6.81M | $24.33M | $5.35M | $718K | $58.6M | $17.39M | $647K | -$15.15M |
Net Income | $402.88M | -$380.02M | -$136.28M | $477.98M | $302.74M | $46.3M | $281.92M | $515.68M | $376.23M | -$32.22M | -$181.89M | $581.41M | $331.34M | $44.19M | -$167.63M | $397.4M | $228.38M | -$48.96M | -$162.47M | $86.87M | -$210.46M | -$322.72M | -$463.83M | -$542.46M | -$610.58M | -$210.92M | -$136.64M | $193.97M | $116.12M | -$55.24M | -$135.19M | $183.2M | $83.36M | -$41.03M | -$173.78M | $148.77M | $80.56M | -$47.77M | -$92.97M | $132.76M | $36.46M | -$55.95M | -$73.84M | $104.38M | $20.21M | -$66.53M | -$216M | $115.83M | $25.82M | -$30.1M | -$81.26M | $50.42M | $59.02M | -$64.19M | -$165.41M | $68.18M | $5.56M | -$70.23M | -$95.7M | $63.02M | $16.61M | -$54.34M | -$130.59M | $61.83M | -$31.22M | -$122.95M | $1.06M | $79.17M | -$26.81M | -$103.16M | -$335.82M | $144.19M | -$2.89M | -$39.46M | -$18.68M | $49.65M | $13.39M | -$48.04M | -$28.52M | -$827K | $9.68M | $5.29M | -$129.42M | $21.12M | $970K | -$22.73M |
Minority Interests | -$108.44M | -$9.09M | -$65.82M | -$46.52M | -$59.33M | -$23.1M | -$80.93M | -$63.88M | -$78.26M | -$14.52M | -$28.84M | -$59.93M | -$37.66M | -$47.36M | -$35.4M | -$36M | -$40.58M | -$1.23M | -$32.45M | -$39.99M | $14.8M | $15.53M | $20.49M | $13.56M | $43.07M | $26.14M | -$23.31M | -$15.05M | -$12.77M | $2.8M | -$12.7M | -$10.51M | -$14M | $7.12M | -$17.11M | -$12.38M | $923K | $14.78M | -$8.39M | -$21.68M | $1.28M | $11.44M | -$4.5M | -$15.33M | -$5.16M | $8.25M | $29.55M | -$10.66M | -$2.89M | -$2.35M | -$782K | -$6.64M | -$885K | $948K | $5.69M | -$10.23M | $2.13M | $1.08M | -$3.83M | -$11.31M | -$3.36M | $5.88M | -$8.71M | -$10.82M | -$1.57M | $738K | -$580K | -$9.93M | -$390K | $450K | -$1.71M | -$4.26M | $2.24M | $2.22M | $321K | -$8.1M | -$3.47M | $3M | -$4.62M | -$8.27M | - | - | - | $4.96M | - | - |
Preferred Stock Dividends | $46.54M | $41.28M | $45.06M | $259.85M | $147.8M | $98.09M | $71.11M | $54.54M | $57.33M | $75.11M | $75M | $60.88M | $56.62M | $54.93M | $49.05M | $29.92M | $32.56M | $35.71M | $15.56M | $4.25M | -$951K | $916K | -$7.14M | -$6.99M | -$1.6M | $14.54M | $25.36M | $23.58M | $13.52M | $12.31M | $23.55M | $20.79M | $17.17M | $16.39M | $38.82M | $21.4M | $18.84M | $12.58M | $16.75M | $8.58M | $11.29M | $13.34M | $16.07M | $10.12M | $3.11M | $3.89M | $1.96M | $1.2M | $460K | $2.04M | - | $265K | -$68K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $247.9M | -$430.38M | -$247.16M | $171.61M | $95.61M | -$74.89M | $129.88M | $397.27M | $240.65M | -$121.84M | -$285.73M | $460.6M | $237.06M | -$58.1M | -$252.08M | $331.49M | $155.24M | -$85.9M | -$210.49M | $42.63M | -$194.71M | -$308.11M | -$436.2M | -$521.91M | -$565.92M | -$199.32M | -$185.31M | $155.35M | $89.84M | -$64.76M | -$171.44M | $151.89M | $52.19M | -$50.29M | -$229.71M | $115M | $62.64M | -$45.57M | -$118.11M | $102.5M | $26.45M | -$57.85M | -$94.4M | $78.93M | $11.95M | -$62.17M | -$188.41M | $103.97M | $22.47M | -$34.49M | -$82.04M | $43.51M | $58.2M | -$63.24M | -$159.72M | $57.95M | $7.69M | -$69.15M | -$99.53M | $51.71M | $13.26M | -$48.46M | -$139.29M | $51.01M | -$32.79M | -$122.21M | $479K | $69.25M | -$27.2M | -$102.71M | -$337.53M | $139.93M | -$652K | -$37.24M | -$18.36M | $41.55M | $9.92M | -$45.05M | -$33.14M | -$9.1M | $9.68M | $5.29M | -$129.42M | $26.08M | $970K | -$22.73M |
Shares Outstanding (Basic) | 232.84M | 232.4M | - | 232.04M | 231.85M | 231.22M | - | 230.37M | 229.92M | 229.47M | - | 228.79M | 228.54M | 228.16M | - | 225.76M | 224.67M | 221.89M | - | 216.89M | 215.7M | 214.53M | - | 212.59M | 211.69M | 211.05M | - | 210.62M | 210M | 208.91M | - | 207.61M | 207.33M | 206.73M | - | 205.29M | 204.69M | 203.73M | - | 202.12M | 201.9M | 201.7M | - | 201.39M | 200.77M | 200.16M | - | 199.26M | 198.7M | 197.86M | - | 196.4M | 193.07M | 188.83M | - | 187.15M | 186.89M | 186.52M | - | 186.13M | 180.82M | 176.29M | - | 170.29M | 170.01M | 146.3M | - | 83.63M | 83.61M | 79.6M | - | 76.23M | 75.72M | 74.98M | - | 69.4M | 65.52M | 65.5M | - | 65.48M | 64.46M | 63.97M | - | 67.57M | 67.57M | 67.57M |
Shares Outstanding (Diluted) | 244.04M | 232.4M | - | 234.75M | 234.42M | 231.22M | - | 245.32M | 245M | 229.47M | - | 244.16M | 243.66M | 228.16M | - | 243.69M | 243.63M | 221.89M | - | 223.8M | 215.7M | 214.53M | - | 212.59M | 211.69M | 211.05M | - | 218.96M | 219.98M | 208.91M | - | 216.79M | 215.11M | 206.73M | - | 223.13M | 213.88M | 203.73M | - | 217.69M | 208.6M | 201.7M | - | 208.74M | 208.78M | 200.16M | - | 221.58M | 205.99M | 197.86M | - | 202.11M | 196.77M | 188.83M | - | 189.75M | 189.33M | 186.52M | - | 188.53M | 182.79M | 176.29M | - | 172.3M | 170.01M | 146.3M | - | 92.72M | 83.61M | 79.6M | - | 84.74M | 76.79M | 74.98M | - | 78.22M | 67.7M | 65.5M | - | 65.48M | 65.33M | 64.48M | - | 67.57M | 67.57M | 67.57M |
EPS (Basic) | $1.06 | -$1.85 | - | $0.74 | $0.41 | -$0.32 | - | $1.72 | $1.05 | -$0.53 | - | $2.01 | $1.04 | -$0.25 | - | $1.47 | $0.69 | -$0.39 | - | $0.20 | -$0.90 | -$1.44 | - | -$2.45 | -$2.67 | -$0.94 | - | $0.74 | $0.43 | -$0.31 | - | $0.73 | $0.25 | -$0.24 | - | $0.56 | $0.31 | -$0.22 | - | $0.51 | $0.13 | -$0.29 | - | $0.39 | $0.06 | -$0.31 | - | $0.52 | $0.11 | -$0.16 | - | $0.22 | $0.30 | -$0.33 | - | $0.31 | $0.04 | -$0.37 | - | $0.28 | $0.07 | -$0.27 | - | $0.30 | -$0.19 | -$0.83 | - | $0.82 | -$0.33 | -$1.29 | - | $1.84 | -$0.01 | -$0.50 | - | $0.60 | $0.15 | -$0.69 | - | -$0.14 | $0.15 | $0.02 | - | $0.39 | $0.014 | -$0.34 |
EPS (Diluted) | $1.05 | -$1.85 | - | $0.73 | $0.41 | -$0.32 | - | $1.66 | $1.03 | -$0.53 | - | $1.93 | $1.02 | -$0.25 | - | $1.39 | $0.66 | -$0.39 | - | $0.19 | -$0.90 | -$1.44 | - | -$2.45 | -$2.67 | -$0.94 | - | $0.71 | $0.41 | -$0.31 | - | $0.70 | $0.24 | -$0.24 | - | $0.53 | $0.29 | -$0.22 | - | $0.49 | $0.13 | -$0.29 | - | $0.38 | $0.06 | -$0.31 | - | $0.49 | $0.11 | -$0.16 | - | $0.22 | $0.30 | -$0.33 | - | $0.31 | $0.04 | -$0.37 | - | $0.27 | $0.07 | -$0.27 | - | $0.30 | -$0.19 | -$0.84 | - | $0.78 | -$0.33 | -$1.29 | - | $1.67 | -$0.01 | -$0.50 | - | $0.55 | $0.15 | -$0.69 | - | -$0.14 | $0.15 | $0.02 | - | $0.39 | $0.014 | -$0.34 |
EBIT | $615.83M | -$321.58M | -$102.34M | $810.11M | $492.43M | $146.36M | -$223.84M | $673.87M | $536.36M | $83.89M | -$50.21M | $717.9M | $454.98M | $157.25M | -$84.21M | $509.82M | $328.81M | $29.51M | -$107.75M | $163.7M | -$139.27M | -$245.5M | -$379.23M | -$493.27M | -$587.08M | -$170.25M | -$82.11M | $257.84M | $181.66M | -$14.77M | -$93.36M | $236.22M | $130.67M | -$1.46M | -$206.97M | $201.08M | $117.42M | -$15.24M | -$60.56M | $171.83M | $67.15M | -$23.6M | -$44.92M | $143.8M | $50.77M | -$40.42M | -$184.77M | $141.04M | $58.12M | -$7.66M | -$52.68M | $94.22M | $97.46M | -$32.48M | -$128.12M | $115.66M | $40.28M | -$36.24M | -$62.42M | $102.15M | $54.12M | -$70.06M | -$97.24M | $104.66M | $7.5M | -$104.08M | -$76.45M | $105.05M | -$5.84M | -$88.78M | -$317.34M | $75.59M | $29.96M | -$67.03M | $4.19M | $69.18M | $36.39M | -$36.88M | -$17.05M | $28.04M | $11.68M | $8.06M | -$62.78M | $61.87M | $15.26M | -$27.53M |
EBITDA | $795.77M | -$158.31M | $62.61M | $960.86M | $650.6M | $293.61M | $14.91M | $806.91M | $673.31M | $215.83M | $79.18M | $846.97M | $584.48M | $291.3M | $47.76M | $576.62M | $445.8M | $131.65M | -$5.41M | $233.35M | -$34.65M | -$192.42M | -$259.39M | -$375.64M | -$463.72M | -$51.6M | $31.02M | $383.84M | $285.39M | $84M | $15.82M | $346.15M | $220.57M | $86.45M | -$56.66M | $290.35M | $199.75M | $64.63M | $62.03M | $276.95M | $162.3M | $71.39M | $88.83M | $243.48M | $139.27M | $43.64M | $66.64M | $239.6M | $131.88M | $77.23M | $64.37M | $216.51M | $151.72M | $47.3M | $47.24M | $201.72M | $132.76M | $44.49M | $42.44M | $197.44M | $132.42M | $9.8M | $45.06M | $176.5M | $98.17M | -$28.93M | -$15.66M | $154.09M | $44.84M | -$40.08M | $3.98M | $119.49M | $62.93M | -$33.34M | $16.25M | $90.55M | $42.14M | -$4.36M | $18.57M | $89.6M | $20.77M | $15.68M | -$36.35M | $76.59M | $30.81M | -$12.99M |