Key Metrics
$143.34
$2.326B
$671.6M
$422.53M
$556.08M
$1.061B
31.03%
4.57%
4.61%
$67.95M
$6.992B
$995.47M
$4.978B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $616.75M | $528M | $595.93M | $585.54M | $579.31M | $505.43M | $579.57M | $564.14M | $565.25M | $498.15M | $555.91M | $542.61M | $541.14M | $471.33M | $535.51M | $527.39M | $517.85M | $451.39M | $494.57M | $476.89M | $445.05M | $370.88M | $428.53M | $386.11M | $347.65M | $406.57M | $462.66M | $457.79M | $448.74M | $384.46M | $427.9M | $418.5M | $419.8M | $361.03M | $398.48M | $399.35M | $397.08M | $346.36M | $386.72M | $387.52M | $387.53M | $338.53M | $355.97M | $350.7M | $344.25M | $302.48M | $336.7M | $335M | $330.43M | $284.93M | $314.5M | $321.14M | $327.74M | $276.61M | $305.51M | $306.29M | $304.87M | $266.24M | $288.24M | $296.7M | $293.35M | $255.2M | $275.68M | $286.14M | $286.37M | $244.1M | $262.32M | $271.77M | $274.74M | $247.25M | $279.31M | $312.52M | $323.82M | $282.78M | $304.89M | $314.25M | $315.23M | $275.19M | $287.14M | $292.04M | $287.58M | $253.33M | $258.49M | $265.59M | $264.74M | $232.83M | $224M | $231.62M | $226.92M | $200.98M | $206.02M | $211.72M | $208.18M | $184.22M | $194.7M | $201.92M | $202.53M | $176.54M | $178.51M | $188.27M | $191.79M | $170.39M | $178.29M | $184.81M | $172.95M | $151.27M | $149.5M | $111M | $97.8M | $85.77M | $87M | $73.5M | $69.7M | $58.4M | $57.5M | $55.5M | $50M | $37.7M | $32.3M | $31.4M | $28.8M | $28.3M | $25.4M | $25.5M | $25.5M | $25.5M |
Cost of Revenue | $194.22M | $183.32M | $192.37M | $187.72M | $186.78M | $180M | $186.38M | $182.59M | $183.27M | $175.65M | $181.4M | $175.19M | $171.78M | $168.43M | $173.83M | $168.97M | $166.72M | $157.77M | $157.53M | $147.31M | $140.45M | $131.22M | $137.8M | $136.31M | $134.06M | $149.49M | $154.37M | $148.85M | $146.39M | $140.47M | $142.07M | $140.7M | $140.78M | $138.29M | $138.98M | $134.98M | $135.08M | $131.84M | $132.37M | $131.78M | $132.73M | $128.73M | $122.9M | $121.68M | $115.95M | $113.23M | $115.1M | $112.39M | $114.28M | $111.51M | $109.96M | $109.64M | $110.72M | $106.52M | $106.2M | $103.85M | $105.07M | $103.42M | $103.24M | $103.2M | $103.06M | $99.55M | $100.5M | $99.6M | $99.83M | $98.55M | $99.67M | $97.63M | $99.44M | $100.98M | $107.99M | $113.68M | $110.11M | $104.79M | $102.72M | $102.12M | $102.77M | $100.78M | $100.39M | $98.55M | $96.42M | $95.21M | $91.99M | $89.93M | $86.74M | $84.48M | $77.61M | $76.39M | $74.36M | $73.79M | $72.53M | $74.57M | $73.36M | $71.56M | - | $71.69M | $66.63M | $67.23M | $64.04M | $64.59M | $61.32M | $61.54M | $55.29M | $56.04M | $53.63M | $52.51M | $49.6M | $33.2M | $30.5M | $29.8M | $28.1M | $22.3M | $21.6M | $20.8M | $17.9M | $16.5M | $15.5M | $13.5M | $10.2M | $10.1M | $10M | - | - | - | - | - |
Gross Profit | $422.53M | - | - | - | - | $325.43M | $393.19M | $381.55M | $381.99M | $322.51M | $374.51M | $367.42M | $369.35M | $302.9M | $361.69M | $358.42M | $351.13M | $293.62M | $337.04M | $329.58M | $304.6M | $239.67M | $290.73M | $249.8M | $213.59M | $257.08M | $308.29M | $308.94M | $302.35M | $243.99M | $285.83M | $277.8M | $279.02M | $222.73M | $259.49M | $264.37M | $262M | $214.52M | $254.35M | $255.74M | $254.8M | $209.81M | $233.07M | $229.03M | $228.3M | $189.25M | $221.6M | $222.61M | $216.16M | $173.43M | $204.53M | $211.5M | $217.02M | $170.09M | $199.31M | $202.44M | $199.8M | $162.82M | $185M | $193.5M | $190.29M | $155.65M | $175.19M | $186.54M | $186.54M | $145.55M | $162.65M | $174.14M | $175.29M | $146.27M | $171.32M | $198.84M | $213.71M | $177.99M | $202.17M | $212.13M | $212.46M | $174.4M | $186.76M | $193.49M | $191.16M | $158.12M | $166.5M | $175.67M | $178M | $148.35M | $146.38M | $155.23M | $152.55M | $127.19M | $133.49M | $137.15M | $134.82M | $112.66M | - | $130.23M | $135.9M | $109.31M | $114.47M | $123.67M | $130.47M | $108.85M | $123M | $128.77M | $119.33M | $98.76M | $99.9M | $77.8M | $67.3M | $55.97M | $58.9M | $51.2M | $48.1M | $37.6M | $39.6M | $39M | $34.5M | $24.2M | $22.1M | $21.3M | $18.8M | - | - | - | - | - |
| $132.81M | $129.29M | $123.2M | $124.62M | $120.92M | $126.16M | $121.67M | $122.36M | $121.39M | $124.87M | $112.53M | $105.53M | $119.08M | $113.66M | $118.12M | $111.66M | $118.25M | $105.1M | $121.67M | $111.97M | $96.48M | $90.41M | $89.95M | $84.02M | $84.16M | $100.7M | $105.88M | $103.75M | $97.09M | $96.32M | $97.24M | $93.94M | $89.83M | $91.31M | $83.67M | $83.59M | $82.65M | $88.66M | $89.62M | $86.85M | $86.5M | $82.82M | $82.78M | $76.14M | $80.42M | $74.6M | $79.14M | $74.69M | $73.09M | $72.96M | $67.18M | $71.88M | $72M | $77.74M | $67.1M | $65M | $65.98M | $65.59M | $60.89M | $62.91M | $58.46M | $56.17M | $63.79M | $62.35M | $59.11M | $56.37M | $58.26M | $51.35M | $57.84M | $56.55M | $53.38M | $64.84M | $67.81M | $64.24M | $64.85M | $67.35M | $64.72M | $69.56M | $64.47M | $58.07M | $57.92M | $57.61M | $57.14M | $52.32M | $52.16M | $49.99M | $47.25M | $46.83M | $48.89M | $44.28M | $45.23M | $42.67M | $39.75M | $42.82M | $318.87M | $42.29M | $39.34M | $41.12M | $39.04M | $37.86M | $35.63M | $37.7M | $34.86M | $33.75M | $35.26M | $34.2M | $30.4M | $23.1M | $20.8M | $20.1M | $17.7M | $15M | $15M | $13.2M | $12.8M | $12.6M | $10.8M | $9.3M | $6.7M | $8.1M | $7M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $96.23M | $97.58M | $91.44M | $93M | $89.32M | $94.99M | $92.63M | $91.01M | $88.34M | $89.16M | $87.84M | $81.28M | $90.53M | $85.14M | $118.12M | $87.18M | $90.66M | $105.1M | $121.67M | $111.97M | $96.48M | $90.41M | $89.95M | $84.02M | $84.16M | $100.7M | $105.88M | $103.75M | $97.09M | $96.32M | $97.24M | $93.94M | $89.83M | $91.31M | $83.67M | $83.59M | $82.65M | $88.66M | $89.62M | $86.85M | $86.5M | $82.82M | $82.78M | $76.14M | $80.42M | $74.6M | $79.14M | $74.69M | $73.09M | $72.96M | $67.18M | $71.88M | $72M | $77.74M | $67.1M | $65.74M | $65.98M | $65.59M | $63.47M | $63.51M | $59.37M | $62.62M | $64.93M | $63.49M | $60.55M | $57.54M | $58.59M | $54.57M | $59.06M | $57.2M | $56.86M | $65.7M | $69.88M | $65.18M | $66.26M | $68.02M | $66.24M | $69.87M | $65.44M | $65.58M | $58.63M | $59.29M | $55.28M | $52.86M | $52.64M | $51.94M | $49.93M | $47.3M | $45.65M | $45.44M | $45.36M | $42.73M | $40.58M | $42.85M | $319.01M | $42.33M | $39.42M | $41.21M | $39.26M | $37.55M | $36.44M | $37.7M | $34.86M | $33.75M | $35.26M | $34.2M | $30.4M | $23.1M | $20.8M | $20.1M | $17.7M | $15M | $15M | $13.2M | $12.8M | $12.6M | $10.8M | $9.3M | $6.7M | $8.1M | $7M | - | - | - | - | - |
| Other Operating Expenses | $36.57M | $31.71M | $31.76M | $31.62M | $31.61M | $31.17M | $29.04M | $31.35M | $33.05M | $35.7M | $24.69M | $24.25M | $28.56M | $28.53M | - | $24.47M | $27.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$739K | - | - | -$2.58M | -$609K | -$911K | -$6.45M | -$1.14M | -$1.14M | -$1.45M | -$1.17M | -$329K | -$3.22M | -$1.22M | -$652K | -$3.48M | -$868K | -$2.07M | -$943K | -$1.41M | -$675K | -$1.52M | -$312K | -$968K | -$7.5M | -$712K | -$1.68M | $1.87M | -$543K | -$485K | -$1.96M | -$2.68M | -$468K | $3.24M | -$1.15M | -$132K | -$58K | -$828K | -$30K | -$133K | -$33K | -$81K | -$89K | -$215K | $311K | -$803K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $205.28M | $133.46M | $196.24M | $186.93M | $193.51M | $121.45M | $36.09M | $184.08M | $183.4M | $122.41M | $191.48M | $187.25M | $175.12M | $116.11M | $96.32M | $180.93M | $165.13M | $119.89M | $149.75M | $133.31M | $147.51M | $88.51M | $137.03M | $104.55M | $65.44M | $94.07M | $139.53M | $141.24M | $143.57M | $86.16M | $130.58M | $128.77M | $133.86M | $74.58M | $119.72M | $128.98M | $127.57M | $74.43M | $112.5M | $119.59M | $116.37M | $75.5M | $103.25M | $106.44M | $99.16M | $65.42M | $87.27M | $85.25M | $72.02M | $30.94M | $56.27M | $66.44M | $72.62M | $18.45M | $50.1M | $62.78M | $60.82M | $24.86M | $45.92M | $55.43M | $58.51M | $19.16M | $32.83M | $46.57M | $49.27M | $10.84M | $20.45M | $39.26M | $33.97M | $3.94M | $23.77M | $53.52M | $66.61M | $36.06M | $51.26M | $70.44M | $74.59M | $31.52M | $43.9M | $59.39M | $59.15M | $27.33M | $35.07M | $48.69M | $53.93M | $29.13M | $22.95M | $33.24M | $31.19M | $12.66M | $13.47M | $23.17M | $25.51M | $2.33M | $10.24M | $17.67M | $27.16M | $1.09M | -$16.48M | -$3.59M | $6.02M | -$14.25M | $1.58M | $12.69M | $7.84M | -$8.42M | -$3M | $14.3M | $13.8M | $4.27M | $9.7M | $16M | $13.6M | $6.8M | $10.6M | $12.3M | $12.7M | $8.1M | $10.5M | $9.7M | $8.2M | $28.3M | -$50.2M | $25.5M | $25.5M | $25.5M |
| -$37.89M | -$27.57M | -$39.66M | -$40.29M | -$36.1M | $32.33M | -$35.76M | -$37.43M | -$42.94M | -$42.39M | -$41.19M | -$42.99M | -$41.05M | -$38.12M | -$21.74M | -$31.69M | -$27.49M | -$25.26M | -$23.1M | -$24.76M | -$24.7M | -$49.17M | -$26.18M | -$40.57M | -$34.25M | -$52.04M | -$34.28M | -$37.96M | -$37.55M | -$32.82M | -$32.16M | -$32.1M | -$29.92M | -$57.69M | -$32.58M | -$29.33M | -$31.44M | -$30.44M | -$28.35M | -$30.91M | -$30.65M | -$21.88M | -$22.94M | -$19.5M | -$24.5M | -$22.69M | -$23.29M | -$23.63M | -$45.87M | -$39.26M | -$46.6M | -$36.85M | -$37.14M | -$36.07M | -$35.81M | -$39.63M | -$34.93M | -$68.89M | -$41.8M | -$42.55M | -$42.35M | -$37.14M | -$44.55M | -$45.34M | -$63.69M | -$49.5M | -$52.23M | -$50.39M | -$52.94M | -$36.21M | -$3.88M | $1.15M | $2.07M | $2.48M | $1.41M | $675K | $1.52M | $15.76M | $968K | $7.5M | $712K | $1.68M | -$1.87M | -$3.44M | $485K | $1.96M | $2.68M | $468K | -$3.24M | $1.15M | -$4.02M | -$12.51M | -$4.93M | -$11.14M | -$5.72M | $33K | $81K | $89K | $215K | -$311K | $803K | $216K | $712K | $170K | $105K | -$1K | $1.2M | $5.2M | $100K | $1M | $2.2M | -$100K | -$700K | $500K | $900K | $300K | -$100K | $700K | $200K | -$100K | -$400K | - | - | - | - | - | |
| Non-Operating Interest Income | $528K | $371K | $737K | $758K | $597K | $492K | $614K | $662K | $572K | $467K | $556K | $621K | $477K | $461K | $551K | $248K | $279K | $215K | $209K | $198K | $182K | $174K | $180K | $248K | $179K | $190K | $211K | $168K | $232K | $153K | $221K | $157K | $132K | $24K | $0 | $2K | $0 | $4K | $0 | $2K | $3K | $1K | $6K | $2K | $24K | $2K | $3K | $11K | $43K | $45K | $44K | $42K | $51K | $28K | $61K | $147K | $65K | $58K | $58K | $428K | $51K | $32K | $177K | $14K | $87K | $89K | $85K | $128K | $169K | $145K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $41.11M | $40.54M | $40.22M | $41.19M | $40.7M | $38.33M | $39.95M | $42.94M | $44.34M | $44.49M | $44.35M | $45.07M | $43.65M | $41.44M | $37.69M | $33.55M | $29.49M | $26.79M | $25.75M | $26.13M | $26.36M | $28.15M | $30.57M | $35.07M | $35.44M | $36.55M | $36.38M | $38.32M | $38.32M | $37.6M | $32.41M | $31.85M | $31.89M | $33.58M | $32.87M | $32.06M | $31.98M | $31.48M | $31.22M | $31.1M | $31.3M | $30.07M | $24.48M | $24.71M | $24.71M | $24.53M | $24.48M | $24.42M | $26.09M | $30.27M | $34.01M | $37.68M | $37.89M | $36.7M | $40.01M | $38.53M | $38.63M | $39.91M | $41.64M | $42.53M | $43.31M | $43.62M | $44.73M | $45.35M | $46.64M | $49.33M | $51.96M | $52.09M | $56.65M | $36.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.69M | $12.6M | -$175K | $143K | $4M | $70.17M | $3.58M | $4.85M | $828K | $1.63M | $2.6M | $1.46M | $2.13M | $2.87M | $15.39M | $1.61M | $1.73M | $1.31M | $2.44M | $1.17M | $1.48M | -$21.19M | $4.2M | -$5.75M | $1.01M | -$15.68M | $1.88M | $199K | $537K | $4.62M | $32K | -$407K | $1.84M | -$24.13M | $287K | $2.73M | $536K | $1.04M | $2.87M | $189K | $649K | $8.19M | $1.54M | $5.2M | $191K | $1.84M | $1.19M | $775K | -$19.83M | -$9.04M | -$12.64M | $787K | $701K | $606K | $4.14M | -$1.25M | $3.63M | -$29.04M | -$226K | -$451K | $911K | $6.45M | $0 | - | -$17.14M | -$261K | -$350K | $1.58M | $3.54M | - | -$3.88M | $1.15M | $2.07M | $2.48M | $1.41M | $675K | $1.52M | $15.76M | $968K | $7.5M | $712K | $1.68M | -$1.87M | -$3.44M | $485K | $1.96M | $2.68M | $468K | -$3.24M | $1.15M | -$4.02M | -$12.51M | -$4.93M | -$11.14M | -$5.72M | $33K | $81K | $89K | $215K | -$311K | $803K | $216K | $712K | $170K | $105K | -$1K | $1.2M | $5.2M | $100K | $1M | $2.2M | -$100K | -$700K | $500K | $900K | $300K | -$100K | $700K | $200K | -$100K | -$400K | - | - | - | - | - |
Income Before Tax | $167.38M | $105.9M | $156.58M | $146.64M | $157.4M | $153.77M | $330K | $146.65M | $140.47M | $80.02M | $150.29M | $144.27M | $134.07M | $78M | $74.58M | $149.24M | $137.65M | $94.63M | $126.65M | $108.55M | $122.81M | $39.34M | $110.85M | $63.98M | $31.19M | $42.03M | $105.25M | $103.29M | $106.02M | $53.34M | $98.42M | $96.67M | $103.94M | $16.9M | $87.14M | $99.66M | $96.13M | $43.99M | $84.15M | $88.67M | $85.72M | $53.62M | $80.31M | $86.94M | $74.66M | $42.72M | $63.99M | $61.62M | $26.15M | -$8.32M | $9.67M | $29.59M | $35.48M | -$17.62M | $14.29M | $23.15M | $25.89M | -$44.04M | $4.12M | $12.87M | $16.16M | -$17.98M | -$11.72M | $1.24M | -$14.42M | -$38.66M | -$31.78M | -$11.13M | -$18.97M | -$32.26M | -$15.63M | $14.5M | $27.67M | -$2.73M | $8.04M | $28.2M | $31.55M | $15.62M | $13.01M | $30M | $32.4M | $2.72M | $11.69M | $20.84M | $32.43M | $8.72M | $3.34M | $14.12M | $13.12M | -$6.18M | -$10.34M | -$12.1M | -$2.77M | -$32.48M | -$21.52M | -$9.12M | $85K | -$25.46M | -$44.06M | -$33.9M | -$26.78M | -$49.57M | -$35.38M | -$26.77M | -$28.09M | -$40.98M | -$34.9M | -$1.5M | -$3.9M | -$12.7M | -$8.9M | $3.8M | -$1M | -$6.2M | -$1M | $2.2M | $4.2M | $2.1M | $7M | $5.4M | $3.8M | - | - | - | - | - |
Income Tax | $2.74M | $4.05M | $1.83M | $2.57M | $2.39M | $14.54M | $1.31M | -$1.17M | $2.87M | $1.52M | $961K | $3.84M | $3.18M | $1.8M | $8.48M | $3.06M | $3.44M | $2.48M | $3.33M | $1.71M | $3.2M | $1.01M | $2.14M | $1.22M | -$240K | $1.54M | $2.49M | $3.58M | -$12.38M | $2.09M | $2.73M | $2.61M | $3.51M | $1.84M | -$27K | $3.33M | $3.73M | $2.2M | $3.63M | $3.61M | $3.81M | $2.31M | $3.78M | $972K | $15.3M | $2.01M | -$143.9M | $26.57M | $10.73M | -$3.49M | $3.05M | $12.5M | $12.36M | -$7.35M | $7.07M | $11.66M | $11.97M | -$21.22M | -$2.25M | $8.88M | $4.74M | -$4.74M | -$4.61M | $454K | -$5.48M | -$13.84M | -$12.1M | -$6.35M | -$7.13M | -$10.53M | -$8.79M | $10.75M | $13.33M | -$1.2M | $3.57M | $13.68M | $13.17M | $6.78M | $5.86M | $13.16M | $14.03M | $1.18M | $5.77M | $8.76M | $13.69M | $3.68M | $2.52M | $5.89M | $5.44M | -$2.55M | -$4.47M | -$4.45M | -$569K | -$11.89M | -$7.66M | -$3.13M | $393K | -$9.3M | -$14.48M | -$9.54M | -$6.38M | -$15.28M | -$10.16M | -$7.26M | -$7.69M | -$12.01M | -$9.3M | $1.5M | $1.1M | -$2.8M | -$1M | $2.2M | $100K | -$1.6M | $100K | $1.2M | $2.6M | $800K | $2.7M | $2.2M | $1.5M | - | - | - | - | - |
Net Income | $164.64M | $101.85M | $154.75M | $144.08M | $155.02M | $139.23M | -$976K | $147.82M | $137.59M | $78.5M | $149.33M | $140.43M | $130.89M | $76.2M | $66.1M | $146.19M | $134.21M | $92.15M | $123.31M | $106.84M | $119.61M | $38.33M | $108.71M | $62.76M | $31.43M | $40.49M | $102.75M | $99.71M | $118.4M | $51.25M | $95.69M | $94.06M | $100.43M | $15.05M | $87.16M | $96.33M | $92.39M | $41.79M | $80.53M | $85.06M | $81.91M | $51.31M | $76.53M | $85.97M | $59.36M | $40.72M | $207.88M | $35.05M | $15.42M | -$4.84M | $6.61M | $17.09M | $23.12M | -$10.26M | $7.22M | $11.5M | $13.92M | -$22.82M | $6.37M | $3.99M | $11.43M | -$13.24M | -$7.12M | $781K | -$8.94M | -$24.83M | -$19.68M | -$4.78M | -$11.84M | -$21.74M | -$6.84M | $3.75M | $14.34M | -$1.53M | $4.47M | $14.53M | $18.38M | $8.84M | $7.15M | $16.84M | $18.37M | $1.54M | $5.92M | $12.08M | $18.74M | $5.04M | $822K | $8.29M | $7.68M | -$3.63M | -$5.87M | -$7.65M | -$2.2M | -$32.27M | -$13.87M | -$5.99M | -$308K | -$16.16M | -$29.58M | -$24.36M | -$20.4M | -$34.29M | -$25.22M | -$19.51M | -$20.4M | -$28.97M | -$25.6M | -$3.2M | -$5M | -$10.7M | -$7.9M | $1.6M | -$1.1M | -$4.6M | -$1.1M | $1M | $1.6M | $1.3M | $4.3M | $3.2M | $2.3M | $1.6M | $2.6M | $2.7M | $2.7M | $2.7M |
Minority Interests | -$3.89M | -$558K | -$2.46M | -$2.32M | -$661K | -$474K | -$223K | -$346K | -$228K | -$275K | -$240K | -$408K | -$268K | -$157K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $160.75M | $101.29M | $152.29M | $141.75M | $154.36M | $138.76M | -$1.2M | $147.48M | $137.37M | $78.22M | $149.09M | $140.02M | $130.62M | $76.04M | $66.1M | $146.19M | $134.21M | $92.15M | $123.31M | $106.84M | $119.61M | $38.33M | $108.71M | $62.76M | $31.43M | $40.49M | $102.75M | $99.71M | $118.4M | $51.25M | $95.69M | $94.06M | $100.43M | $15.05M | $87.16M | $96.33M | $92.39M | $41.79M | $80.53M | $85.06M | $81.91M | $51.31M | $76.53M | $85.97M | $59.36M | $40.72M | $207.88M | $35.05M | $15.42M | -$4.84M | $6.61M | $17.09M | $23.12M | -$10.26M | $7.22M | $11.5M | $13.92M | -$22.82M | $6.37M | $3.99M | $11.43M | -$13.24M | -$7.12M | $781K | -$8.94M | -$24.83M | -$19.68M | -$4.78M | -$11.84M | -$21.74M | -$6.84M | $3.75M | $14.34M | -$1.53M | $4.47M | $14.53M | $18.38M | $8.84M | $7.15M | $16.84M | $18.37M | $1.54M | $5.92M | $12.08M | $18.74M | $5.04M | $822K | $8.29M | $7.68M | -$3.63M | -$5.87M | -$7.65M | -$2.2M | -$32.27M | -$13.87M | -$5.99M | -$308K | -$16.16M | -$29.58M | -$24.36M | -$20.4M | -$34.29M | -$25.22M | -$19.51M | -$20.4M | -$28.97M | -$25.6M | -$3.2M | -$5M | -$10.7M | -$7.9M | $1.6M | -$1.1M | -$4.6M | -$1.1M | $1M | $1.6M | $1.3M | $4.3M | $3.2M | $2.3M | $1.6M | $2.6M | $2.7M | $2.7M | $2.7M |
Shares Outstanding (Basic) | 101.49M | 101.37M | 101.29M | 101.23M | 101.27M | 102.44M | 102.36M | 102.31M | 102.25M | 102.12M | 102.01M | 101.96M | 101.92M | 101.79M | 101.7M | 101.58M | 101.49M | 101.34M | 101.24M | 101.2M | 101.13M | 100.97M | - | 100.81M | 100.77M | 100.59M | 100.46M | 100.33M | 100.01M | 99.71M | 99.47M | 98.94M | 98.53M | 98.3M | 98.15M | 98.04M | 97.94M | 97.58M | 97.35M | 97.25M | 97.12M | 96.79M | 96.62M | 96.54M | 96.41M | 95.7M | 95.45M | 95.33M | 95.17M | 94.91M | 94.7M | 94.53M | 94.34M | 93.97M | 93.72M | 93.42M | 93.26M | 93.11M | - | 92.9M | 92.84M | 92.68M | - | 92.32M | 92.2M | 91.98M | - | 91.77M | 91.69M | 91.58M | - | 91.39M | 92.17M | 93.43M | - | 96.19M | 97.65M | 99.22M | - | 101.99M | 103.28M | 105.01M | - | 105.75M | 105.57M | 104.43M | - | 104.29M | 103.9M | 103.61M | - | 103.25M | 102.48M | 101.67M | - | 101.38M | 100.97M | 100.54M | - | 99.16M | 98.21M | 97.6M | - | 91.95M | 89.51M | 88.47M | - | 65.95M | 65M | 60M | - | 50M | 65M | 47M | - | 45M | 46.67M | 40M | - | 34.44M | 44M | 53.33M | - | 54M | 54M | 54M |
Shares Outstanding (Diluted) | 101.59M | 101.45M | 101.36M | 101.31M | 101.65M | 102.8M | 102.64M | 102.62M | 102.59M | 102.45M | 102.17M | 102.13M | 102.1M | 101.96M | 101.77M | 101.69M | 101.66M | 101.54M | 101.47M | 101.4M | 101.33M | 101.14M | - | 100.92M | 100.86M | 100.88M | 100.67M | 100.52M | 100.22M | 99.92M | 99.76M | 99.25M | 98.83M | 98.73M | 98.6M | 98.49M | 98.44M | 98.15M | 97.95M | 97.88M | 97.73M | 97.38M | 96.68M | 96.6M | 96.48M | 95.74M | 95.52M | 95.75M | 95.59M | 94.91M | 95.09M | 94.93M | 94.81M | 93.97M | 94.08M | 93.73M | 93.54M | 93.11M | - | 93.08M | 93.2M | 93.16M | - | 92.73M | 92.71M | 92.5M | - | 91.99M | 91.69M | 91.58M | - | 91.53M | 92.41M | 93.68M | - | 97.09M | 98.49M | 100.06M | - | 102.91M | 104.35M | 105.86M | - | 106.28M | 106.03M | 104.95M | - | 104.87M | 104.49M | 103.61M | - | 103.25M | 102.48M | 101.67M | - | 101.38M | 100.97M | 100.54M | - | 99.16M | 98.21M | 97.6M | - | 91.95M | 89.51M | 88.47M | - | 65.95M | 65M | 60M | - | 50M | 65M | 47M | - | 45M | 46.67M | 40M | - | 34.44M | 44M | 53.33M | - | 54M | 54M | 54M |
EPS (Basic) | $1.58 | $1 | $1.50 | $1.40 | $1.52 | $1.35 | -$0.01 | $1.44 | $1.34 | $0.77 | $1.46 | $1.37 | $1.28 | $0.75 | $0.65 | $1.44 | $1.32 | $0.91 | $1.22 | $1.05 | $1.18 | $0.38 | - | $0.62 | $0.31 | $0.40 | $1.02 | $0.99 | $1.18 | $0.51 | $0.97 | $0.95 | $1.02 | $0.15 | $0.89 | $0.98 | $0.94 | $0.43 | $0.83 | $0.87 | $0.84 | $0.53 | $0.79 | $0.89 | $0.61 | $0.42 | $2.18 | $0.37 | $0.16 | -$0.05 | $0.11 | $0.19 | $0.24 | -$0.11 | $0.08 | $0.12 | $0.15 | -$0.25 | - | $0.04 | $0.12 | -$0.14 | - | $0.01 | -$0.10 | -$0.27 | - | -$0.05 | -$0.13 | -$0.24 | - | $0.04 | $0.15 | -$0.02 | - | $0.15 | $0.19 | $0.09 | - | $0.16 | $0.18 | $0.01 | - | $0.11 | $0.18 | $0.05 | - | $0.08 | $0.07 | -$0.04 | - | -$0.08 | -$0.02 | -$0.32 | - | -$0.06 | $0 | -$0.16 | - | -$0.25 | -$0.21 | -$0.35 | - | -$0.21 | -$0.23 | -$0.33 | - | -$0.05 | -$0.08 | -$0.18 | - | $0.03 | -$0.02 | -$0.10 | - | $0.02 | $0.03 | $0.03 | - | $0.09 | $0.05 | $0.03 | - | $0.05 | $0.05 | $0.05 |
EPS (Diluted) | $1.58 | $1 | $1.50 | $1.40 | $1.52 | $1.35 | -$0.01 | $1.44 | $1.34 | $0.76 | $1.46 | $1.37 | $1.28 | $0.74 | $0.65 | $1.44 | $1.32 | $0.91 | $1.21 | $1.05 | $1.18 | $0.38 | - | $0.62 | $0.31 | $0.40 | $1.02 | $0.99 | $1.18 | $0.51 | $0.96 | $0.95 | $1.02 | $0.15 | $0.88 | $0.98 | $0.94 | $0.42 | $0.81 | $0.87 | $0.84 | $0.53 | $0.79 | $0.89 | $0.61 | $0.42 | $2.18 | $0.37 | $0.16 | -$0.05 | $0.11 | $0.19 | $0.24 | -$0.11 | $0.08 | $0.12 | $0.15 | -$0.25 | - | $0.04 | $0.12 | -$0.14 | - | $0.01 | -$0.10 | -$0.27 | - | -$0.05 | -$0.13 | -$0.24 | - | $0.04 | $0.15 | -$0.02 | - | $0.15 | $0.19 | $0.09 | - | $0.16 | $0.18 | $0.01 | - | $0.11 | $0.18 | $0.05 | - | $0.08 | $0.07 | -$0.04 | - | -$0.08 | -$0.022 | -$0.32 | - | -$0.06 | -$0.004 | -$0.16 | - | -$0.25 | -$0.21 | -$0.35 | - | -$0.21 | -$0.23 | -$0.33 | - | -$0.05 | -$0.08 | -$0.18 | - | $0.03 | -$0.02 | -$0.10 | - | $0.02 | $0.03 | $0.03 | - | $0.09 | $0.05 | $0.03 | - | $0.05 | $0.05 | $0.05 |
EBIT | $208.49M | $146.43M | $196.8M | $187.83M | $198.1M | $192.11M | $40.28M | $189.59M | $184.8M | $124.51M | $194.64M | $189.34M | $177.72M | $119.44M | $112.27M | $182.79M | $167.14M | $121.42M | $152.39M | $134.68M | $149.17M | $67.49M | $141.41M | $99.05M | $66.63M | $78.58M | $141.62M | $141.61M | $144.34M | $90.94M | $130.83M | $128.52M | $135.84M | $50.48M | $120.01M | $131.72M | $128.11M | $75.47M | $115.37M | $119.78M | $117.02M | $83.69M | $104.79M | $111.65M | $99.37M | $67.26M | $88.47M | $86.04M | $52.23M | $21.94M | $43.68M | $67.27M | $73.37M | $19.08M | $54.3M | $61.69M | $64.52M | -$4.12M | $45.76M | $55.4M | $59.47M | $25.64M | $33M | $46.59M | $32.22M | $10.67M | $20.18M | $40.96M | $37.67M | $4.09M | $26.79M | $53.52M | $66.61M | $36.06M | $51.26M | $70.44M | $74.59M | $31.52M | $43.9M | $59.39M | $59.15M | $27.33M | $35.07M | $48.69M | $53.93M | $29.13M | $22.95M | $33.24M | $31.19M | $12.66M | $13.47M | $23.17M | $25.51M | $2.33M | $10.24M | $17.67M | $27.16M | $1.09M | -$16.48M | -$3.59M | $6.02M | -$14.25M | $1.58M | $12.69M | $7.84M | -$8.42M | -$3M | $14.3M | $13.8M | $4.27M | $9.7M | $16M | $13.6M | $6.8M | $10.6M | $12.3M | $12.7M | $8.1M | $10.5M | $9.7M | $8.2M | $28.3M | -$50.2M | $25.5M | $25.5M | $25.5M |
EBITDA | $290.25M | $215.77M | $281.1M | $273.96M | $272.04M | $200.14M | $275.14M | $262.5M | $261.17M | $197.55M | $264.91M | $263.21M | $251.2M | $189.88M | $245.77M | $248.57M | $233.51M | $189.48M | $217.82M | $218.95M | $208.31M | $149.43M | $200.96M | $166.03M | $129.61M | $156.57M | $202.62M | $205.36M | $205.49M | $147.82M | $188.81M | $184.01M | $189.32M | $131.45M | $175.82M | $180.78M | $179.35M | $125.86M | $164.73M | $168.89M | $168.3M | $126.99M | $150.29M | $152.88M | $147.9M | $114.65M | $142.46M | $147.94M | $143.11M | $100.51M | $137.4M | $139.67M | $145.08M | $92.38M | $131.1M | $136.85M | $133.88M | $97.29M | $123.94M | $130.57M | $130.97M | $93.07M | $111.58M | $124.2M | $110.39M | $89.27M | $104.47M | $122.92M | $117.62M | $89.86M | $124.84M | $134.09M | $145.08M | $112.52M | $137.16M | $145.25M | $147.34M | $90.17M | $122.24M | $129.36M | $133.74M | $100.05M | $111.22M | $128.17M | $126.69M | $97.74M | $97.78M | $109.3M | $110.46M | $81.75M | $92.28M | $112.62M | $99.99M | $80.99M | $87.09M | $87.91M | $96.48M | $68.11M | $75.21M | $86.12M | $94.04M | $70.94M | $87.43M | $94.85M | $83.96M | $64.55M | $68.3M | $49.5M | $46.4M | $34.87M | $39M | $36.3M | $33.8M | $23.9M | $25.9M | $26.1M | $23.8M | $14.2M | $15.2M | $13.4M | $12.2M | $28.3M | -$50.2M | $25.5M | $25.5M | $25.5M |