Key Metrics
$59.48
$148.645B
$3.62B
$34.463B
$1.053B
$5.812B
1.33%
2.42%
9.87%
$2.873B
$50.292B
$6.478B
$24.192B
Financials

| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | May 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | May 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $46.121B | $34.725B | $33.859B | $33.94B | $37.064B | $33.957B | $33.853B | $45.165B | $45.165B | $34.822B | $34.198B | $34.638B | $44.6B | $33.048B | $31.86B | $31.682B | - | $41.298B | $30.737B | $29.723B | $30.489B | $41.549B | $28.893B | $27.974B | $28.168B | $37.251B | $28.091B | $27.831B | $28.014B | $37.722B | $31.031B | $27.749B | $27.597B | $36.285B | $27.611B | $26.557B | $26.565B | $34.604B | $26.165B | $25.075B | $25.539B | $33.051B | $25.207B | $24.987B | $25.31B | $32.961B | $23.105B | $22.47B | $22.686B | $29.997B | $24.153B | $21.807B | $21.726B | $29.065B | $21.405B | $20.594B | $20.913B | $27.461B | $19.931B | $18.667B | $18.76B | $24.738B | $18.53B | $17.662B | $17.728B | $22.789B | $17.26B | $17.615B | $18.094B | $23.144B | $17.235B | $16.135B | $16.139B | $20.726B | $16.859B | $14.699B | $15.138B | $19.415B | $14.72B | $14.02B | $13.865B | $17.948B | $13.695B | $12.854B | $12.98B | $16.905B | $13.034B | $12.141B | $12.351B | $16.266B | $12.47B | $11.696B | $11.927B | $15.667B | $12.129B | $11.382B | $11.485B | $15.102B | $12.692B | $10.962B | $11.017B | $14.329B | $11.241B | $10.329B | $10.289B | $13.493B | $7.349B | $11.501B | $9.947B | $6.389B | $6.51B | $7.687B | $6.232B | $6.139B | $6.199B | $7.343B | $5.844B | $5.784B | $5.861B | $6.959B | $5.653B | $5.465B | $5.586B | $6.65B | $5.394B | $5.329B | $5.402B | $6.479B | $5.329B | $5.174B | $5.701B | $6.333B | $5.072B | $5.039B | $5.129B | $6.228B | $5.086B | $4.907B | $4.986B | $5.974B | $4.742B | $4.559B | $4.653B | $5.534B | $4.426B | $4.491B | $4.648B | $5.585B | $4.505B | $4.316B | $4.408B | $5.153B | $4.143B | $3.956B | $4.376B | $4.928B | $4.281B | $4.173B | $4.248B | $5.061B | $3.991B | $3.824B |
Cost of Revenue | $35.493B | $26.602B | $25.957B | $26.13B | $28.643B | $26.477B | $26.475B | $35.08B | $35.08B | $27.246B | $26.89B | $27.392B | $34.952B | $25.719B | $24.959B | $24.914B | - | $31.947B | $23.691B | $22.901B | $23.551B | $31.454B | $22.507B | $21.798B | $22.007B | $28.983B | $21.903B | $21.753B | $21.976B | $29.419B | $24.24B | $21.532B | $21.609B | $28.281B | $21.483B | $20.653B | $20.697B | $26.669B | $20.193B | $19.478B | $20.065B | $25.76B | $19.547B | $19.764B | $20.136B | $26.065B | $18.306B | $17.866B | $18.059B | $23.817B | $19.101B | $17.383B | $17.278B | $23.095B | $16.955B | $16.358B | $16.555B | $21.624B | $15.611B | $14.55B | $14.55B | $19.155B | $14.375B | $13.662B | $13.646B | $17.266B | $13.088B | $13.545B | $14.066B | $17.845B | $13.228B | $12.402B | $12.315B | $15.834B | $12.728B | $11.131B | $11.598B | $14.659B | $11.062B | $10.596B | $10.464B | $13.443B | $10.274B | $9.632B | $9.721B | $12.518B | $9.589B | $9.016B | $9.102B | $11.93B | $9.148B | $8.485B | $8.738B | $11.438B | $8.769B | $8.265B | $8.331B | $11.035B | $9.201B | $8.05B | $8.053B | $10.502B | $8.173B | $7.762B | $7.59B | $9.962B | $5.557B | $8.552B | $7.394B | $4.953B | $4.895B | $5.787B | $4.677B | $4.623B | $4.677B | $5.578B | $4.409B | $4.365B | $4.413B | $5.281B | $4.264B | $4.126B | $4.203B | $5.053B | $4.081B | $4.049B | $4.022B | $4.969B | $4.049B | $3.94B | $4.365B | $4.905B | $3.925B | $3.884B | $3.956B | $4.813B | $3.923B | $3.789B | $3.826B | $4.637B | $3.655B | $3.552B | $3.693B | $4.288B | $3.4B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $10.628B | $8.123B | $7.902B | $7.81B | $8.421B | $7.48B | $7.378B | $10.085B | $10.085B | $7.576B | $7.308B | $7.246B | $9.648B | $7.329B | $6.901B | $6.768B | - | $9.351B | $7.046B | $6.822B | $6.938B | $10.095B | $6.386B | $6.176B | $6.161B | $8.268B | $6.188B | $6.078B | $6.038B | $8.303B | $6.791B | $6.217B | $5.988B | $8.004B | $6.128B | $5.904B | $5.868B | $7.935B | $5.972B | $5.597B | $5.474B | $7.291B | $5.66B | $5.223B | $5.174B | $6.896B | $4.799B | $4.604B | $4.627B | $6.18B | $5.052B | $4.424B | $4.448B | $5.97B | $4.45B | $4.236B | $4.358B | $5.837B | $4.32B | $4.117B | $4.21B | $5.583B | $4.155B | $4B | $4.082B | $5.523B | $4.172B | $4.07B | $4.028B | $5.299B | $4.007B | $3.733B | $3.824B | $4.892B | $4.131B | $3.568B | $3.54B | $4.756B | $3.658B | $3.424B | $3.401B | $4.505B | $3.421B | $3.222B | $3.259B | $4.387B | $3.445B | $3.125B | $3.249B | $4.336B | $3.322B | $3.211B | $3.189B | $4.229B | $3.36B | $3.117B | $3.154B | $4.067B | $3.491B | $2.912B | $2.964B | $3.827B | $3.068B | $2.567B | $2.699B | $3.531B | $1.793B | $2.949B | $2.553B | $1.436B | $1.615B | $1.9B | $1.554B | $1.516B | $1.523B | $1.765B | $1.435B | $1.42B | $1.447B | $1.678B | $1.389B | $1.339B | $1.383B | $1.597B | $1.313B | $1.28B | $1.38B | $1.51B | $1.281B | $1.234B | $1.336B | $1.428B | $1.147B | $1.155B | $1.173B | $1.416B | $1.164B | $1.118B | $1.159B | $1.337B | $1.088B | $1.007B | $960.3M | $1.246B | $1.026B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $8.232B | $6.155B | $8.661B | $6.169B | $6.498B | $5.847B | $7.141B | $7.658B | $7.658B | $6.044B | $5.782B | $5.608B | $7.253B | $5.708B | $5.374B | $5.282B | - | $7.685B | $6.53B | $5.399B | $5.501B | $7.944B | $5.194B | $5.298B | $5.011B | $6.588B | $5.218B | $4.861B | $4.915B | $6.533B | $6.182B | $4.897B | $4.742B | $6.637B | $4.698B | $4.642B | $4.678B | $6.041B | $4.536B | $4.341B | $4.223B | $5.569B | $4.281B | $4.116B | $4.086B | $5.385B | $3.679B | $3.675B | $3.645B | $4.782B | -$11.004B | $3.446B | $3.53B | $4.655B | -$10.862B | $3.459B | $3.496B | $4.527B | -$10.454B | $3.343B | $6.556B | $4.382B | -$10.117B | $3.289B | $3.235B | $4.226B | $3.165B | $3.256B | $3.155B | $4.097B | $3.052B | $2.973B | $2.976B | $3.798B | $3.138B | $2.824B | $2.802B | $3.724B | $2.794B | $2.722B | $2.673B | $3.498B | $3.574B | $2.598B | $2.588B | $3.426B | $2.721B | $2.521B | $2.538B | $3.228B | $2.396B | $2.42B | $2.367B | $3.092B | $2.355B | $2.49B | $2.335B | $3.042B | $2.477B | $2.181B | $2.198B | $2.938B | $2.158B | $1.889B | $2.034B | $2.669B | $1.331B | $2.301B | $1.962B | $1.193B | $1.226B | $1.541B | $1.217B | $1.208B | $1.168B | $1.45B | $1.154B | $1.146B | $1.13B | $1.39B | $1.1B | $1.086B | $1.08B | $1.342B | $1.059B | $1.046B | $1.004B | $1.262B | $1.025B | $999.9M | $1.051B | $1.201B | $965.3M | $949.1M | $922.5M | $1.157B | $932.4M | $916.8M | $891.2M | $1.094B | $859.3M | $828.8M | $814.6M | $997.1M | $790.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $269M | $205M | $194M | $202M | $220M | $201M | $206M | $265M | $265M | $197M | $195M | $191M | $256M | $197M | $197M | $191M | - | $261M | $192M | $205M | $204M | $273M | $209M | $201M | $200M | $274M | $204M | $200M | $204M | $276M | $220M | $196M | $225M | $270M | $215M | $199M | $205M | $262M | $181M | $172M | $155M | $215M | $162M | $162M | $166M | $217M | $147M | $138M | $139M | $189M | -$11.004B | $141M | $139M | $191M | -$10.862B | $3.459B | $3.496B | $192M | -$10.454B | $3.343B | $3.348B | $200M | -$10.117B | $3.289B | $150M | $200M | $3.165B | $3.256B | $3.155B | $4.097B | $3.052B | $2.973B | $2.976B | $3.798B | $3.138B | $2.824B | $2.802B | $3.724B | $2.794B | $2.722B | $2.673B | $3.498B | $2.675B | $2.598B | $2.588B | $3.426B | $2.721B | $2.521B | $2.538B | $3.228B | $2.396B | $2.42B | $2.367B | $3.092B | $2.355B | $2.399B | $2.335B | $3.042B | $2.477B | $2.181B | $2.198B | $2.938B | $2.158B | $1.889B | $2.034B | $2.669B | $1.331B | $2.301B | $1.962B | $1.193B | $1.226B | $1.541B | $1.217B | $1.208B | $1.168B | $1.45B | $1.154B | $1.146B | $1.13B | $1.39B | $1.1B | $1.086B | $1.08B | $1.342B | $1.059B | $1.046B | $1.004B | $1.262B | $1.025B | $999.9M | $1.051B | $1.201B | $965.3M | $949.1M | $922.5M | $1.157B | $932.4M | $916.8M | $891.2M | $1.094B | $859.3M | $828.8M | $814.6M | $997.1M | $790.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $7.963B | $5.95B | $8.467B | $5.967B | $6.278B | $5.646B | $6.935B | $7.393B | $7.393B | $5.847B | $5.587B | $5.417B | $6.997B | $5.511B | $5.177B | $5.091B | - | $7.424B | $6.338B | $5.194B | $5.297B | $7.671B | $4.985B | $5.097B | $4.811B | $6.314B | $5.014B | $4.661B | $4.711B | $6.257B | $5.962B | $4.701B | $4.517B | $6.367B | $4.483B | $4.443B | $4.473B | $5.779B | $4.355B | $4.169B | $4.068B | $5.354B | $4.119B | $3.954B | $3.92B | $5.168B | $3.532B | $3.537B | $3.506B | $4.593B | - | $3.305B | $3.391B | $4.464B | - | - | - | $4.335B | - | - | $3.208B | $4.182B | - | - | $3.085B | $4.026B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $899M | - | - | - | - | - | - | - | - | - | - | - | $0 | $91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.407B | $1.246B | -$1.541B | $863M | $1.194B | $912M | -$479M | $1.47B | $1.47B | $826M | $841M | $954M | $1.505B | $965M | $868M | $839M | - | $805M | -$158M | $792M | $820M | $1.326B | $537M | $254M | $559M | $901M | $389M | $647M | $549M | $1.029B | $44M | $747M | $684M | $631M | $858M | $713M | $665M | $1.2B | $928M | $772M | $774M | $1.102B | $912M | $651M | $644M | $930M | $718M | $534M | $595M | $879M | $820M | $596M | $535M | $814M | -$425M | $405M | $488M | $811M | $577M | $406M | $494M | $723M | $506M | $355M | $499M | $844M | $659M | $479M | $546M | $769M | $629M | $445M | $537M | $690M | $694M | $449M | $448M | $644M | $568M | $415M | $434M | $618M | -$460M | $337M | $381M | $589M | -$145M | $324M | $442M | $753M | $659M | $542M | $575M | $814M | $749M | $373M | $573M | $706M | $781M | $497M | $532M | $582M | $672M | $457M | $449M | $581M | $339.5M | $425M | $388M | $147M | $291M | $243.5M | $244.1M | $219.8M | $264.8M | $209.5M | $198M | $195.1M | $233.9M | $195.5M | $211.7M | $181.1M | $219.5M | $172.8M | $189.2M | $167.2M | $233.5M | $169.6M | $169.7M | $146.7M | $224.4M | $153.3M | $122.5M | $148M | $190.7M | $188.9M | $174.2M | $145.9M | $209.1M | $173.2M | $171.2M | $120M | $169.3M | $160.4M | $154M | $4.491B | -$13.961B | $5.585B | $4.505B | $4.316B | -$12.84B | $5.153B | $4.143B | $3.956B | -$12.396B | $4.928B | $4.281B | $4.173B | -$12.468B | $5.061B | $3.991B | $3.824B |
| -$230M | -$130M | -$249M | -$91M | -$260M | -$61M | $282M | -$222M | -$222M | -$203M | -$315M | -$13M | -$693M | -$250M | -$306M | -$244M | - | -$626M | $48M | $42M | $241M | $259M | -$147M | -$32M | -$179M | $88M | -$72M | -$248M | $79M | $1.605B | -$148M | -$143M | -$144M | -$186M | -$126M | -$124M | -$116M | -$155M | -$113M | -$107M | -$114M | -$148M | -$115M | -$114M | -$112M | -$147M | -$107M | -$108M | -$99M | -$129M | -$112M | -$103M | -$106M | -$141M | -$101M | -$99M | -$97M | -$138M | -$111M | -$103M | -$102M | -$132M | -$119M | -$1.218B | -$115M | -$163M | - | -$106M | -$111M | -$152M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$1M | -$15M | -$36M | -$92M | -$2M | -$2M | -$2M | -$2M | -$2M | -$200M | -$79M | -$69M | -$200M | -$35M | - | - | -$48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.1M | $1.2M | $1.1M | $700K | $28.7M | $1.4M | $1.1M | $800K | -$5.5M | $30.5M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $209M | $149M | $146M | $144M | $100M | $94M | $93M | $153M | $153M | $113M | $119M | $127M | $177M | $133M | $135M | $137M | - | $165M | $106M | $129M | $135M | $174M | $140M | $137M | $130M | $197M | $141M | $142M | $144M | $192M | $148M | $136M | $138M | $177M | $126M | $124M | $116M | $155M | $113M | $107M | $114M | $148M | $115M | $114M | $112M | $147M | $107M | $108M | $99M | $129M | $112M | $103M | $106M | $141M | $101M | $99M | $97M | $138M | $111M | $103M | $102M | $132M | $119M | $105M | $115M | $163M | - | $106M | $111M | $152M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$21M | $19M | -$103M | $53M | -$160M | $33M | $375M | -$69M | -$69M | -$90M | -$196M | $114M | -$516M | -$117M | -$171M | -$107M | - | -$461M | $154M | $171M | $376M | $433M | -$7M | $105M | -$49M | $285M | $69M | -$106M | $223M | $1.797B | - | -$7M | -$6M | -$9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$1.113B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$1M | -$15M | -$36M | -$92M | -$2M | -$2M | -$2M | -$2M | -$2M | -$200M | -$79M | -$69M | -$200M | -$35M | - | - | -$48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.1M | $1.2M | $1.1M | $700K | $28.7M | $1.4M | $1.1M | $800K | -$5.5M | $30.5M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.177B | $1.116B | -$1.79B | $772M | $934M | $851M | -$197M | $1.248B | $1.248B | $623M | $526M | $941M | $812M | $715M | $562M | $595M | - | $179M | -$110M | $834M | $1.061B | $1.585B | $390M | $222M | $380M | $989M | $317M | $399M | $628M | $2.634B | -$104M | $604M | $540M | $445M | $732M | $589M | $549M | $1.045B | $815M | $665M | $660M | $954M | $797M | $537M | $532M | $783M | $611M | $426M | $496M | $750M | $708M | $493M | $429M | $673M | -$526M | $306M | $391M | $673M | $448M | $303M | $392M | $591M | $387M | -$863M | $384M | $681M | $544M | $373M | $435M | $617M | $515M | $335M | $433M | $544M | $578M | $342M | $338M | $489M | $452M | $301M | $313M | $459M | -$575M | $220M | $229M | $417M | -$273M | $176M | $304M | $563M | $519M | $408M | $437M | $610M | $571M | $223M | $419M | $498M | $612M | $349M | $375M | $176M | $436M | $240M | $106M | $347M | $276.8M | $255M | $185M | $83M | $228.3M | $158.2M | $175.7M | $150.1M | $197.9M | $117.6M | $127.5M | $124.3M | $164.8M | $102M | $137.1M | $105.7M | $143.7M | $72.1M | $114.3M | $91.2M | $132.2M | $49.8M | $52.4M | $49.6M | $114.3M | $11.5M | $12.5M | $35.2M | $69.7M | $27.8M | $50.4M | $20.7M | $108.3M | $4.8M | $42.2M | -$13.1M | $17.2M | -$2.9M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $273M | $255M | -$475M | $162M | $195M | $204M | -$18M | $286M | $286M | $172M | $126M | $209M | $146M | $146M | $77M | $126M | - | $36M | -$34M | $202M | $241M | $373M | $71M | $79M | $93M | $226M | $66M | $91M | $127M | $616M | -$957M | $215M | $189M | $148M | $230M | $206M | $171M | $350M | $250M | $238M | $227M | $330M | $274M | $172M | $182M | $274M | $184M | $125M | $176M | $266M | $239M | $175M | $148M | $232M | -$221M | $108M | $108M | $252M | $165M | $96M | $124M | $216M | $136M | $13M | $133M | $250M | $195M | $136M | $159M | $227M | $192M | $81M | $166M | $207M | $193M | $127M | $129M | $183M | $170M | $116M | $117M | $165M | $73M | $77M | $87M | $154M | $64M | $66M | $114M | $211M | $195M | $153M | $164M | $229M | $220M | $90M | $163M | $194M | $255M | $146M | $157M | $70M | $190M | $111M | $50M | $140M | $97.3M | $104M | $85M | $32M | $81.2M | $61.7M | $67.6M | $57.8M | $72.4M | $45.3M | $49.1M | $47.8M | $55.5M | $39.3M | $54.6M | $41.2M | $51.7M | $20.9M | $44.3M | $35.5M | $45.7M | $24.6M | $22.8M | $20.1M | $45.5M | $4.6M | $8M | $14.2M | $28.6M | $11.2M | $18.2M | $9.9M | $40.5M | $4.3M | $16.9M | -$2.8M | $11.9M | $1.1M | $3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $904M | $861M | -$1.315B | $610M | $739M | $647M | -$179M | $962M | $962M | $451M | $400M | $732M | $666M | $569M | $485M | $469M | - | $143M | -$76M | $632M | $820M | $1.212B | $319M | $143M | $287M | $763M | $251M | $308M | $501M | $2.018B | $853M | $389M | $351M | $297M | $502M | $383M | $378M | $695M | $565M | $427M | $433M | $624M | $523M | $365M | $350M | $509M | $427M | $301M | $320M | $484M | $469M | $318M | $281M | $441M | -$305M | $198M | $283M | $421M | $283M | $207M | $268M | $375M | $251M | -$876M | $251M | $431M | $349M | $237M | $276M | $390M | $323M | $254M | $267M | $337M | $385M | $215M | $209M | $306M | $282M | $185M | $196M | $294M | -$648M | $143M | $142M | $263M | -$337M | $110M | $190M | $352M | $324M | $255M | $264M | $362M | $351M | $133M | $256M | $304M | $357M | $201M | $216M | $106M | $246M | $129M | $46M | $207M | $151.2M | $144M | $99M | $47M | $123.7M | $95.7M | $105.1M | $87.1M | $125.4M | $71.4M | $77.6M | $75.4M | $105.5M | $61.2M | $77M | $59.2M | $91.5M | $36M | $67.4M | $47.4M | $82.7M | $16.4M | $27.5M | -$138.7M | $53.2M | -$20.4M | -$29.4M | -$9.3M | $41.1M | $16.6M | $32.2M | $10.8M | $67.8M | $500K | $25.3M | -$10.3M | $5.3M | -$4M | $1.4M | -$19M | -$119M | $56.2M | $57.1M | $40.3M | $47.4M | $45.3M | $56.5M | $34.1M | $19M | -$51.2M | $51.5M | $32.3M | $57.6M | $45M | $46.7M | $31M |
Minority Interests | -$1M | $0 | -$5M | -$1M | -$3M | -$1M | -$1M | $0 | $0 | $0 | -$2M | -$1M | -$2M | -$4M | -$2M | -$2M | - | -$3M | -$1M | -$1M | -$1M | $0 | $8M | $120M | $10M | $9M | $8M | $9M | $7M | $8M | $1M | $8M | $2M | $6M | $4M | $8M | $5M | $1M | -$6M | $1M | $0 | -$5M | -$5M | -$3M | -$3M | -$8M | -$5M | -$2M | -$3M | -$3M | -$7M | -$1M | -$2M | -$2M | -$2M | -$2M | -$2M | $11M | -$5M | -$5M | -$6M | -$1M | $4M | $1M | $4M | $4M | - | $0 | $1M | -$4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | $7M | - | - | - | - | $1M | -$2M | $6M | - | $15M | - | $3M | $3M | $8M | - | - | $6M | $21M | -$32M | $4M | $3M | $2M | $5M | $3M | $3M | $6M | $4M | $4M | $4M | $6M | $5M | $4M | $4M | $4M | $3M | $2M | $2M | $4M | - | $3M | $2M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $903M | $861M | -$1.32B | $609M | $736M | $646M | -$180M | $962M | $962M | $451M | $398M | $731M | $657M | $565M | $483M | $467M | - | $139M | -$75M | $625M | $819M | $1.197B | $327M | $260M | $294M | $764M | $259M | $317M | $502M | $2.005B | $886M | $393M | $350M | $301M | $501M | $388M | $380M | $690M | $555M | $424M | $429M | $613M | $513M | $358M | $343M | $497M | $419M | $297M | $315M | $477M | $462M | $314M | $277M | $436M | -$307M | $196M | $281M | $432M | $278M | $202M | $262M | $374M | $255M | -$875M | $255M | $435M | $349M | $237M | $277M | $386M | $323M | $254M | $267M | $337M | $385M | $215M | $209M | $306M | $282M | $185M | $196M | $294M | -$648M | $143M | $142M | $263M | -$337M | $110M | $190M | $352M | $324M | $255M | $264M | $362M | $351M | $133M | $256M | $304M | $357M | $201M | $216M | $106M | $246M | $129M | $46M | $207M | $151.2M | $144M | $99M | $47M | $123.7M | $95.7M | $105.1M | $87.1M | $125.4M | $71.4M | $77.6M | $75.4M | $105.5M | $61.2M | $77M | $59.2M | $91.5M | $36M | $67.4M | $47.4M | $82.7M | $16.4M | $27.5M | -$138.7M | $53.2M | -$20.4M | -$29.4M | -$9.3M | $41.1M | $16.6M | $32.2M | $10.8M | $67.8M | $500K | $25.3M | -$10.3M | $5.3M | -$4M | $1.4M | -$19M | -$119M | $56.2M | $57.1M | $40.3M | $47.4M | $45.3M | $56.5M | $34.1M | $19M | -$51.2M | $51.5M | $32.3M | $57.6M | $45M | $46.7M | $31M |
Shares Outstanding (Basic) | 613M | 629M | 655M | 662M | 719M | 719M | 719M | 717M | 717M | 716M | 716M | 716M | 722M | 733M | 742M | 746M | 752M | 752M | 761M | 772M | 777M | 780M | 797M | 802M | 800M | 798M | 798M | 797M | 797M | 839M | 875M | 887M | 897M | 914M | 929M | 940M | 943M | 954M | 966M | 965M | 963M | 968M | 972M | 972M | 970M | 1.002B | 1.022B | 1.03B | 1.03B | 1.028B | 1.028B | 1.036B | 1.076B | 1.112B | - | 1.165B | 1.193B | 1.216B | - | 1.266B | 1.274B | 1.283B | - | 1.301B | 1.295B | 1.296B | - | 1.298B | 1.302B | 1.314B | - | 1.356B | 1.404B | 1.412B | - | 1.424B | 1.438B | 1.444B | - | 1.448B | 1.444B | 1.454B | - | 1.472B | 1.474B | 1.482B | - | 1.486B | 1.494B | 1.508B | - | 1.54B | 1.572B | 1.586B | - | 1.602B | 1.61B | 1.624B | - | 1.642B | 1.648B | 1.662B | - | 1.72B | 1.658B | 1.654B | - | 1.012B | 1.03B | 1.044B | - | 1.007B | 1.001B | 1.025B | - | 1.02B | 1.035B | 887.06M | - | 1.02B | 962.5M | 986.67M | - | 900M | 898.67M | 861.82M | - | 820M | 916.67M | 792.57M | - | 680M | 735M | 620M | - | 664M | 715.56M | 720M | - | 600M | 632.5M | 686.67M | - | 586.67M | 650.4M | 643.83M | - | 629.9M | 629.12M | 634.96M | - | 648.78M | 672.51M | 700.87M | - | 694.54M | 694.54M | 695.47M | - | 726.56M | 685.12M | 685.12M |
Shares Outstanding (Diluted) | 615M | 631M | 655M | 665M | 725M | 725M | 719M | 724M | 724M | 724M | 724M | 725M | 733M | 743M | 752M | 755M | 760M | 760M | 761M | 780M | 786M | 788M | 804M | 807M | 805M | 805M | 806M | 807M | 805M | 846M | 884M | 893M | 905M | 925M | 943M | 953M | 959M | 966M | 980M | 979M | 977M | 984M | 986M | 984M | 982M | 1.014B | 1.034B | 1.042B | 1.042B | 1.04B | 1.035B | 1.043B | 1.082B | 1.119B | - | 1.172B | 1.201B | 1.224B | - | 1.272B | 1.28B | 1.289B | - | 1.301B | 1.303B | 1.302B | - | 1.31B | 1.316B | 1.326B | - | 1.37B | 1.418B | 1.43B | - | 1.44B | 1.45B | 1.458B | - | 1.464B | 1.46B | 1.464B | - | 1.484B | 1.488B | 1.498B | - | 1.508B | 1.512B | 1.522B | - | 1.558B | 1.6B | 1.618B | - | 1.642B | 1.654B | 1.666B | - | 1.69B | 1.694B | 1.7B | - | 1.72B | 1.72B | 1.726B | - | 1.05B | 1.03B | 1.044B | - | 1.007B | 1.051B | 1.025B | - | 1.098B | 1.109B | 942.5M | - | 1.02B | 962.5M | 986.67M | - | 900M | 962.86M | 948M | - | 820M | 916.67M | 956.55M | - | 680M | 735M | 620M | - | 664M | 715.56M | 720M | - | 600M | 632.5M | 686.67M | - | 586.67M | 650.4M | 643.83M | - | 629.9M | 629.12M | 634.96M | - | 648.78M | 672.51M | 700.87M | - | 694.54M | 694.54M | 695.47M | - | 726.56M | 685.12M | 685.12M |
EPS (Basic) | $1.46 | $1.36 | -$2.02 | $0.91 | $1.01 | $0.89 | -$0.25 | $1.33 | $1.33 | $0.62 | $0.55 | $1.01 | $0.91 | $0.76 | $0.64 | $0.62 | $0.18 | $0.18 | -$0.10 | $0.81 | $1.04 | $1.53 | $0.40 | $0.32 | $0.37 | $0.96 | $0.32 | $0.39 | $0.63 | $2.39 | $0.97 | $0.44 | $0.39 | $0.33 | $0.54 | $0.41 | $0.40 | $0.71 | $0.57 | $0.44 | $0.44 | $0.64 | $0.53 | $0.37 | $0.36 | $0.50 | $0.41 | $0.29 | $0.31 | $0.47 | $0.45 | $0.31 | $0.26 | $0.39 | - | $0.17 | $0.24 | $0.36 | - | $0.16 | $0.21 | $0.29 | - | -$0.68 | $0.20 | $0.34 | - | $0.18 | $0.21 | $0.29 | - | $0.19 | $0.19 | $0.24 | - | $0.15 | $0.15 | $0.21 | - | $0.13 | $0.14 | $0.20 | - | $0.095 | $0.095 | $0.18 | - | $0.075 | $0.13 | $0.24 | - | $0.17 | $0.17 | $0.23 | - | $0.085 | $0.16 | $0.19 | - | $0.13 | $0.13 | $0.065 | - | $0.075 | $0.03 | $0.13 | - | $0.085 | $0.06 | $0.045 | - | $0.095 | $0.11 | $0.085 | - | $0.07 | $0.075 | $0.085 | - | $0.06 | $0.08 | $0.06 | - | $0.04 | $0.075 | $0.055 | - | $0.02 | $0.03 | -$0.18 | - | -$0.03 | -$0.04 | -$0.015 | - | $0.025 | $0.045 | $0.015 | - | $0.005 | $0.04 | -$0.015 | - | -$0.01 | $0.005 | -$0.03 | - | $0.085 | $0.085 | $0.06 | - | $0.07 | $0.085 | $0.05 | - | -$0.08 | $0.075 | $0.05 | - | $0.065 | $0.07 | $0.045 |
EPS (Diluted) | $1.46 | $1.35 | -$2.02 | $0.91 | $1.01 | $0.88 | -$0.25 | $1.32 | $1.32 | $0.62 | $0.55 | $1 | $0.90 | $0.75 | $0.64 | $0.61 | $0.18 | $0.18 | -$0.10 | $0.80 | $1.03 | $1.52 | $0.40 | $0.32 | $0.37 | $0.95 | $0.32 | $0.39 | $0.62 | $2.37 | $0.96 | $0.44 | $0.39 | $0.32 | $0.53 | $0.41 | $0.40 | $0.70 | $0.57 | $0.43 | $0.44 | $0.63 | $0.52 | $0.37 | $0.35 | $0.49 | $0.41 | $0.29 | $0.30 | $0.46 | $0.44 | $0.30 | $0.26 | $0.39 | - | $0.17 | $0.23 | $0.35 | - | $0.16 | $0.21 | $0.29 | - | -$0.68 | $0.20 | $0.33 | - | $0.18 | $0.21 | $0.29 | - | $0.19 | $0.19 | $0.24 | - | $0.15 | $0.15 | $0.21 | - | $0.13 | $0.14 | $0.20 | - | $0.095 | $0.095 | $0.18 | - | $0.075 | $0.13 | $0.23 | - | $0.17 | $0.17 | $0.23 | - | $0.08 | $0.16 | $0.18 | - | $0.12 | $0.13 | $0.06 | - | $0.075 | $0.025 | $0.12 | - | $0.085 | $0.06 | $0.045 | - | $0.095 | $0.10 | $0.085 | - | $0.065 | $0.07 | $0.08 | - | $0.06 | $0.08 | $0.06 | - | $0.04 | $0.07 | $0.05 | - | $0.02 | $0.03 | -$0.18 | - | -$0.03 | -$0.04 | -$0.015 | - | $0.025 | $0.045 | $0.015 | - | $0.005 | $0.04 | -$0.015 | - | -$0.01 | $0.005 | -$0.03 | - | $0.085 | $0.085 | $0.06 | - | $0.07 | $0.085 | $0.05 | - | -$0.08 | $0.075 | $0.05 | - | $0.065 | $0.07 | $0.045 |
EBIT | $1.386B | $1.265B | -$1.644B | $916M | $1.034B | $945M | -$104M | $1.401B | $1.401B | $736M | $645M | $1.068B | $989M | $848M | $697M | $732M | - | $344M | -$4M | $963M | $1.196B | $1.759B | $530M | $359M | $510M | $1.186B | $458M | $541M | $772M | $2.826B | $44M | $740M | $678M | $622M | $858M | $713M | $665M | $1.2B | $928M | $772M | $774M | $1.102B | $912M | $651M | $644M | $930M | $718M | $534M | $595M | $879M | $820M | $596M | $535M | $814M | -$425M | $405M | $488M | $811M | $559M | $406M | $494M | $723M | $506M | -$758M | $499M | $844M | $659M | $479M | $546M | $769M | $629M | $445M | $537M | $690M | $694M | $449M | $448M | $644M | $568M | $415M | $434M | $618M | -$460M | $337M | $381M | $589M | -$145M | $324M | $442M | $753M | $659M | $542M | $575M | $814M | $749M | $373M | $573M | $706M | $781M | $497M | $532M | $582M | $672M | $457M | $449M | $581M | $339.5M | $425M | $388M | $147M | $291M | $243.5M | $244.1M | $219.8M | $264.8M | $209.5M | $198M | $195.1M | $233.9M | $195.5M | $211.7M | $181.1M | $219.5M | $172.8M | $189.2M | $167.2M | $233.5M | $169.6M | $169.7M | $146.7M | $224.4M | $153.3M | $122.5M | $148M | $190.7M | $188.9M | $174.2M | $145.9M | $209.1M | $173.2M | $171.2M | $120M | $169.3M | $160.4M | $154M | $4.491B | -$13.961B | $5.585B | $4.505B | $4.316B | -$12.84B | $5.153B | $4.143B | $3.956B | -$12.396B | $4.928B | $4.281B | $4.173B | -$12.468B | $5.061B | $3.991B | $3.824B |
EBITDA | $2.568B | $2.099B | -$627M | $1.772B | $2.082B | $1.783B | $388M | $2.624B | $2.624B | $1.676B | $1.679B | $1.792B | $2.597B | $1.768B | $1.587B | $1.642B | - | $1.875B | $662M | $1.577B | $1.588B | $2.355B | $1.834B | $1.025B | $1.295B | $1.88B | $963M | $1.211B | $1.119B | $1.76B | $609M | $1.313B | $1.241B | $1.358B | $1.43B | $1.262B | $1.19B | $1.894B | $1.436B | $1.256B | $1.251B | $1.722B | $1.379B | $1.107B | $1.088B | $1.511B | $1.12B | $929M | $982M | $1.398B | $1.207B | $978M | $918M | $1.315B | -$33M | $778M | $862M | $1.31B | $963M | $774M | $862M | $1.201B | $874M | $711M | $847M | $1.297B | $1.007B | $814M | $873M | $1.202B | $955M | $760M | $848M | $1.094B | $993M | $744M | $738M | $1.032B | $864M | $702M | $728M | $1.007B | -$153M | $624M | $671M | $961M | $160M | $604M | $711M | $1.108B | $926M | $792M | $823M | $1.152B | $1.041B | $719M | $822M | $1.027B | $1.016B | $733M | $768M | $1.089B | $989M | $752M | $865M | $897M | $461.4M | $648M | $763M | $243M | $388.4M | $358.4M | $337.3M | $308.4M | $354.2M | $314.4M | $281.4M | $274.2M | $316.9M | $288M | $288.5M | $253.3M | $303.3M | $255.4M | $253.6M | $233.4M | $375.7M | $247.6M | $255.3M | $234.4M | $285.3M | $227.5M | $240.4M | $205.6M | $249.2M | $257.8M | $230.1M | $200.5M | $239.5M | $241.8M | $227.2M | $177.7M | $151.2M | $231.7M | $232M | $4.491B | -$13.961B | $5.585B | $4.505B | $4.316B | -$12.84B | $5.153B | $4.143B | $3.956B | -$12.396B | $4.928B | $4.281B | $4.173B | -$12.468B | $5.061B | $3.991B | $3.824B |
