Key Metrics
$22.21
-
$841.45M
$1.491B
$613.55M
$1.407B
-
4.81%
5.62%
$168.44M
$19.585B
$10.546B
$8.305B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Oct 31, 1991 | Jul 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | - | - | - | $536.62M | $525.4M | $507.63M | $500.23M | $503.75M | $451.6M | $446.07M | $442.84M | $442.89M | $439.83M | $433.4M | $427.2M | $427.25M | $424.65M | $368.61M | $289.02M | $282.31M | $269.44M | $259.79M | $238.92M | $289.74M | $296.13M | $282.87M | $284.87M | $295.01M | $284.2M | $283.08M | $293.4M | $304.08M | $315.23M | $294.85M | $297.18M | $293.59M | $297.03M | $285.08M | $291.49M | $297.2M | $300.87M | $288.38M | $294.06M | $283.46M | $243.76M | $255.23M | $245.96M | $228.19M | $230.13M | $221.46M | $227.12M | $227.02M | $234.75M | $222.86M | $226.52M | $223.99M | $260.81M | $213.03M | $220.07M | $225.14M | $263.92M | $207.23M | $208.32M | $213.35M | $227.25M | $190.09M | $202.14M | $207.68M | $195.32M | $208.05M | $182.97M | $226.33M | $179.73M | $172.24M | $169.26M | $184.27M | $147.8M | $149.12M | $145.99M | $137.16M | $134.37M | $128.31M | $125.82M | $129.31M | $124.75M | $120.33M | $128.54M | $139.14M | $122.03M | $117.41M | $114.65M | $119.47M | $110.2M | $111.1M | $140.35M | $115.99M | $114.85M | $144.84M | $137.08M | $121.6M | $116.46M | $115.73M | $114.87M | $112.36M | $89.98M | $114.8M | $112.29M | $116.7M | $96.1M | $102.7M | $72.9M | $67.1M | $47.43M | $54.2M | $49M | $48.3M | $33.44M | $45.3M | $45.6M | $43.7M | $38.2M | $38.5M | $37.5M | $35.8M | $33.9M | $32.7M | $32.3M | $31.4M | $29.4M | $26M | $27.5M | $23.8M | $21.6M | $20.7M | $20.1M | $20.1M | $16.4M | $21.5M |
Cost of Revenue | $172.22M | $172.83M | $163.98M | $161.87M | $163.65M | $168.1M | $157.98M | $158.16M | $153.41M | $144.7M | $138.42M | $136.84M | $136.76M | $142.62M | $130.74M | $129.93M | $127.62M | $133.6M | $106.34M | $89.48M | $88.49M | $91.62M | $86.01M | $80.45M | $84.9M | $90.76M | $80.11M | $83.15M | $82.94M | $80.81M | $79.83M | $81.34M | $86.58M | $84.58M | $81.39M | $84.22M | $83.63M | $81.91M | $73.02M | $71.74M | $71.84M | $80.73M | $74.4M | $75.82M | $73.53M | $65.65M | $65.59M | $63.2M | $58.73M | $62.7M | $55.24M | $58.09M | $57.44M | $67.18M | $57.43M | $57.67M | $57.83M | $65.12M | $58.6M | $58.82M | $65.81M | $64.48M | $60.36M | $61.32M | $64.41M | $64.6M | $57.61M | $54.44M | $58.62M | $57.61M | $54.11M | $50.16M | $53.93M | - | $45.31M | $45.31M | $42.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $385.8M | $369.62M | $371.88M | $363.31M | $372.98M | $357.29M | $349.65M | $342.07M | $350.34M | $306.9M | $307.65M | $306M | $306.13M | $297.21M | $302.67M | $297.27M | $299.63M | $291.05M | $262.27M | $199.53M | $193.82M | $177.83M | $173.78M | $158.47M | $204.85M | $205.37M | $202.76M | $201.73M | $212.08M | $203.4M | $203.25M | $212.06M | $217.5M | $230.65M | $213.46M | $212.96M | $209.96M | $215.11M | $212.06M | $219.75M | $225.36M | $220.14M | $213.98M | $218.24M | $209.93M | $178.11M | $189.64M | $182.76M | $169.46M | $167.43M | $166.23M | $169.03M | $169.57M | $167.57M | $165.44M | $168.85M | $166.16M | $195.69M | $154.43M | $161.26M | $159.33M | $199.44M | $146.87M | $147M | $148.94M | $162.65M | $132.48M | $147.7M | $149.06M | $137.71M | $153.94M | $132.82M | $172.4M | - | $126.93M | $123.94M | $141.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $37.19M | $36.53M | $29.65M | $32.45M | $34.39M | $34.9M | $33.85M | $33.09M | $36.3M | $35.63M | $33.7M | $32.73M | $34.75M | $31.93M | $29.68M | $27.98M | $29.95M | $106.39M | $77.97M | $71.65M | $71M | $70.75M | $71.64M | $61.44M | $63.43M | $72.76M | $63.59M | $65.85M | $66.73M | $60.4M | $60.61M | $65.35M | $65.73M | $71.99M | $61.79M | $62.67M | $64.8M | $68.01M | $60.57M | $63.15M | $66.48M | $73.47M | $62.23M | $65.42M | $66.61M | $57.03M | $59.19M | $57.75M | $63.2M | $62.05M | $54.6M | $58.39M | $59.69M | $29.16M | $55.21M | $57.66M | $60.83M | $55.52M | $30.85M | $29.61M | $29.75M | $26.17M | $19.37M | $15.01M | $28.14M | $26.64M | $27.94M | $12.06M | $29.35M | $66.8M | $12.95M | $9.92M | $24.76M | $78.86M | -$2.03M | -$957K | $362K | $2.21M | $62.9M | $21.44M | $24.04M | $8.6M | $6.7M | $77.4M | $84.93M | $7.71M | $72.15M | $76.18M | $81.18M | $5.56M | $72.79M | $69.41M | $13.75M | -$44.71M | $30.25M | $32.17M | $31.94M | $28.9M | $27.99M | $28.31M | $33.21M | $28.09M | $27.21M | $28.42M | $28.24M | $6.03M | $6M | $5.88M | $6M | $6.08M | $5.5M | $3.8M | $3.2M | $3.15M | $3M | $2.8M | $2.8M | $2.83M | $2.6M | $2.5M | $2.4M | $2.3M | $2.2M | $2.2M | $2.1M | $2M | $2.2M | $2.2M | $2.1M | $2M | $2M | $2M | $1.9M | $1.9M | $1.8M | $1.6M | $1.6M | $1.5M | $1.7M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $37.19M | $36.53M | $29.65M | $32.45M | $34.39M | $34.9M | $33.85M | $33.09M | $36.3M | $35.63M | $33.7M | $32.73M | $34.75M | $31.93M | $29.68M | $27.98M | $29.95M | $28.99M | $25.9M | $24.75M | $24.48M | $20.9M | $28.8M | $22.5M | $21.02M | $24.65M | $23.83M | $22.63M | $25.83M | $20.02M | $21.35M | $24.03M | $22.4M | $32.06M | $21.52M | $19.97M | $22.23M | $27.46M | $27.98M | $29.93M | $31.93M | $33.41M | $27.31M | $29.31M | $32.71M | $27.52M | $28.63M | $28.77M | $37.12M | $31.46M | $30.83M | $31.32M | $34.02M | $29.16M | $29.88M | $30.91M | $34.41M | $55.52M | $30.85M | $29.61M | $29.75M | $26.17M | $19.37M | $15.01M | $28.14M | $26.64M | $27.94M | $26.1M | $29.35M | $36.44M | $30.59M | $25.69M | $24.76M | $26.84M | $29.55M | $24.79M | $22.7M | $21.76M | $22.62M | $16.56M | $16.73M | $17.97M | $14.08M | $12.75M | $12M | $12.95M | $11.03M | $10.39M | $10.23M | $9.93M | $11.23M | $8.89M | $8.6M | $8.78M | $7.93M | $7.65M | $7.53M | $7.5M | $7.06M | $6.64M | $7.79M | $6.62M | $6.41M | $6.44M | $6.22M | $6.03M | $6M | $5.88M | $6M | $6.08M | $5.5M | $3.8M | $3.2M | $3.15M | $3M | $2.8M | $2.8M | $2.83M | $2.6M | $2.5M | $2.4M | $2.3M | $2.2M | $2.2M | $2.1M | $2M | $2.2M | $2.2M | $2.1M | $2M | $2M | $2M | $1.9M | $1.9M | $1.8M | $1.6M | $1.6M | $1.5M | $1.7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $77.4M | $52.06M | $46.9M | $46.52M | $49.85M | $42.84M | $38.94M | $42.41M | $48.11M | $39.76M | $43.22M | $40.9M | $40.37M | $39.27M | $41.33M | $43.33M | $39.93M | $40.26M | $42.7M | $42.57M | $40.54M | $32.59M | $33.22M | $34.55M | $40.05M | $34.92M | $36.11M | $33.9M | $29.51M | $30.56M | $28.98M | $26.08M | $30.59M | $23.77M | $27.07M | $25.67M | - | $25.33M | $26.76M | $26.42M | - | - | - | - | - | - | - | - | - | - | -$14.05M | - | $30.36M | -$17.64M | -$15.77M | - | $52.02M | -$31.58M | -$25.75M | -$22.33M | -$19.56M | $40.28M | $4.88M | $7.31M | -$9.37M | -$7.38M | $64.65M | $72.92M | -$5.24M | $61.12M | $65.78M | $70.96M | -$4.37M | $61.56M | $60.53M | $5.14M | -$53.49M | $22.31M | $24.51M | $24.41M | $21.4M | $20.94M | $21.67M | $25.42M | $21.47M | $20.8M | $21.98M | $22.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $192.12M | $179.05M | $183.96M | $174.54M | $180.13M | $166.26M | $171.12M | $160.84M | $159.32M | $146.99M | $146.51M | $144.02M | $145.08M | $140.61M | $147.57M | $144.68M | $139.39M | $128.44M | $122.13M | $102.21M | $94.46M | $82.63M | $73.28M | $62.41M | $114.44M | $112.29M | $110.05M | $110.09M | $114.68M | $107.43M | $105.54M | $107.22M | $111.58M | $112.14M | $102.79M | $95.63M | $94.25M | $96.96M | $86.15M | $105.88M | $105.1M | $99.88M | $81.05M | $107.67M | $100.36M | $83.67M | $92.98M | $90.13M | $74.83M | $73.71M | $75.36M | $76.02M | $74.74M | $69.87M | $70.82M | $75.66M | $69.09M | $79.64M | $66.71M | $72.52M | $65.93M | $110.99M | $67.69M | $74.18M | $64.54M | $76.29M | $49.17M | $66.07M | $63.01M | $19.28M | $70.33M | $72.44M | $99.03M | $47.48M | $81.15M | $78.67M | $77.66M | $106.24M | $50.56M | $90.26M | $100.16M | $99.2M | $95.71M | $93.5M | $93.32M | $92.22M | $89.77M | $95.64M | $103.66M | $91.31M | $87.6M | $84.38M | $86.71M | $137.05M | $61.89M | $188.39M | $65.21M | $67.37M | $190.57M | $184.26M | $70.18M | $70.09M | $70.42M | $68.77M | $67.04M | -$224.85M | $158.7M | $156.12M | $164.6M | -$144.64M | $144.2M | $102.1M | $94.5M | -$94.44M | $75.6M | $67.4M | $66.9M | -$89.21M | $61.6M | $63.6M | $62.2M | $54.2M | $54.4M | $53.5M | $51.2M | $69.8M | $47.6M | $47.5M | $45.9M | $47.1M | $41.5M | $42.8M | $38.7M | $36M | $34.3M | $34.3M | $34.6M | $33.8M | $39.2M |
| -$69.09M | -$64.84M | -$83.32M | -$47.03M | -$79.82M | -$65.97M | -$53.76M | -$67.81M | -$118.79M | -$21.71M | -$44.81M | -$25.37M | $153.2M | -$147.26M | -$125.33M | -$322.82M | $67.48M | -$89.49M | $365.82M | -$5.17M | $26.73M | $105.62M | -$132.71M | $670.82M | -$48.61M | -$18.5M | -$49.4M | -$44.85M | -$22.35M | $139.97M | -$26.71M | $29.21M | $5.56M | -$89.24M | -$50.85M | -$74.37M | -$46.83M | -$66.36M | -$97.46M | -$103.06M | -$58.46M | -$70.44M | -$53.78M | -$39.02M | -$59.52M | -$47.37M | -$54.95M | -$78.26M | -$52.78M | -$23.11M | -$108.66M | -$75.22M | -$54.26M | -$70.51M | -$58.4M | -$55.56M | -$60.22M | -$58.48M | -$59.99M | -$49.17M | -$50.64M | -$93.4M | -$61.31M | -$55.32M | -$38.83M | -$61.51M | -$16.64M | -$171.98M | -$32M | -$192.48M | -$26.4M | -$41.44M | -$28.09M | -$4.64M | -$19.52M | -$5.01M | -$15.94M | $782K | -$159K | -$3.13M | $11.93M | -$3.95M | -$1.81M | $12.09M | -$936K | -$2.8M | $4.79M | $4.4M | $1.91M | -$2.96M | $263K | -$1.42M | $318K | -$3.73M | $2.37M | $13K | $3.87M | $1.72M | $590K | $3.86M | $6.93M | $3.68M | $5.75M | $5.49M | $4.99M | - | - | - | - | - | - | - | - | $3.32M | $900K | $900K | $900K | $2.06M | $900K | $900K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $651K | $477K | $644K | - | $1.05M | $5.69M | $32.1M | $217K | $254K | $264K | $326K | $53K | $7.35M | $416K | $6.48M | $2.64M | $1.06M | $595K | $350K | $164K | $2.39M | $375K | $8.93M | $4.87M | $5.42M | $4.55M | $5.18M | $6.09M | $10.73M | $9.24M | $5.21M | $7.92M | - | $7.09M | $16.27M | $21.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $83.13M | $84.35M | $84.26M | $81.2M | $80.38M | $83.68M | $76.22M | $73.34M | $74.57M | $67.8M | $60.42M | $60.67M | $61.31M | $60.95M | $52.39M | $56.47M | $57.02M | $57.48M | $52.13M | $46.81M | $47.72M | $45.89M | $46.94M | $48.02M | $46.06M | $45.76M | $43.15M | $44.1M | $44.4M | $42.88M | $44.08M | $46.43M | $49.94M | $52.13M | $47.26M | $46.09M | $46.48M | $43.07M | $46.55M | $50.48M | $52.45M | $56.15M | $54.03M | $56.13M | $52.58M | $48.76M | $51.23M | $52.47M | $50.24M | $51.32M | $53.95M | $55.02M | $53.5M | $55.96M | $56.47M | $56.78M | $57.28M | $57.28M | $56.12M | $55.6M | $55.37M | $54.78M | $57.71M | $58.17M | $55.55M | $57.86M | $54.53M | $50.93M | $46.52M | $52.26M | $52.78M | $53.6M | $53.96M | - | $58.83M | $52.52M | $46.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14.04M | $19.51M | $946K | $34.18M | $560K | $17.72M | $22.46M | $5.53M | -$44.23M | $46.08M | $15.62M | $35.3M | $214.5M | -$86.32M | -$72.94M | -$266.36M | $124.5M | -$32.01M | $417.95M | $41.64M | $74.45M | $151.51M | -$85.77M | $718.84M | -$2.55M | $27.26M | -$6.26M | -$751K | $22.04M | $182.85M | $17.37M | $75.64M | $55.5M | -$37.11M | -$3.6M | -$28.28M | -$344K | -$23.94M | -$51.39M | -$53.23M | -$6.01M | -$15.34M | -$5.44M | -$14.99M | -$7.16M | $1.14M | -$3.99M | -$26.12M | -$2.59M | $20.86M | -$55.12M | -$26.68M | -$3.4M | -$15.61M | -$2.53M | $862K | -$3.1M | -$3.59M | -$4.24M | -$2.5M | -$138K | -$44.04M | -$8.16M | -$2.33M | $10.63M | -$14.39M | $28.66M | -$126.26M | $6.6M | -$140.22M | $19.28M | -$4.11M | $3.88M | -$4.64M | $39.31M | $47.52M | $30.16M | $782K | -$159K | -$3.13M | $11.93M | -$3.95M | -$1.81M | $12.09M | -$936K | -$2.8M | $4.79M | $4.4M | $1.91M | -$2.96M | $263K | -$1.42M | $318K | -$3.73M | $2.37M | $13K | $3.87M | $1.72M | $590K | $3.86M | $6.93M | $3.68M | $5.75M | $5.49M | $4.99M | - | - | - | - | - | - | - | - | $3.32M | $900K | $900K | $900K | $2.06M | $900K | $900K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $135.5M | $129.46M | $113.02M | $139.57M | $111.58M | $100.29M | $117.36M | $93.02M | $40.53M | $125.28M | $101.7M | $118.65M | $298.28M | -$6.65M | $22.24M | -$178.15M | $206.86M | $38.94M | $487.95M | $97.04M | $121.19M | $188.25M | -$59.43M | $733.23M | $65.83M | $93.79M | $60.65M | $65.24M | $92.33M | $247.4M | $78.83M | $136.43M | $117.15M | $25.71M | $51.94M | $21.26M | $47.43M | $31M | -$11.79M | $2.18M | $46.64M | $29.88M | $27.71M | $69.57M | $41.76M | $36.88M | $38.45M | $12.29M | $23.75M | $51.57M | -$32.37M | $2.23M | $21.47M | $781K | $14.51M | $22.09M | $10.88M | $21.16M | $8.68M | $25.28M | $17.12M | $17.58M | $6.37M | $18.87M | $25.71M | $14.77M | $32.53M | -$105.91M | $31.01M | $30.81M | $43.93M | $31M | $48.95M | $1.04M | $22.32M | $26.15M | $27.87M | $30.47M | $32.31M | $44.57M | $51.48M | $52.88M | $39.64M | $51.24M | $41.36M | $49.72M | $51.95M | $56.61M | $60.26M | $16.91M | $49.18M | $49.95M | $55.1M | $69.68M | $62.71M | $62.33M | $66.24M | $68.12M | $69.61M | $60.01M | $57.99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$239K | $1.09M | -$875K | $366K | $464K | -$46.94M | $128K | $217K | $72.01M | -$175K | -$729K | $31.03M | $30.83M | $57.75M | -$1.04M | $96K | -$153K | $483K | $314K | $1.28M | $1.31M | $496K | $388K | $51K | $43K | $263K | -$3.87M | -$344K | $630K | $2.58M | -$315K | -$720K | $52K | $1.34M | -$697K | -$1.03M | -$493K | -$747K | $61.43M | -$246K | $12.11M | $48.3M | $2.84M | -$3.63M | $12.72M | $7.79M | $5.25M | $940K | $8.52M | $6.41M | $23.76M | -$12.2M | $15.57M | -$883K | $5.52M | $3.3M | $4.05M | $5.34M | $4.44M | $5.64M | $4.21M | $9.76M | $2.71M | -$101K | $1.15M | -$33.14M | -$691K | -$692K | -$682K | -$17.07M | $12.34M | -$1.14M | $9.41M | -$11.75M | $348K | -$2.97M | -$30.11M | -$3.61M | $2.45M | -$3.26M | $1.58M | $3.64M | -$935K | -$2.25M | -$2.64M | $1.48M | -$24K | -$3.32M | -$2.1M | -$5.2M | -$1.17M | -$1.24M | -$1.27M | $2.81M | $2.59M | $2.15M | $5.35M | $6.24M | $10.52M | $680K | $1.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $166.35M | $153.31M | $140.06M | $164.94M | $134.5M | $168M | $138.43M | $122.05M | -$10.57M | $142.11M | $120.79M | $109.27M | $291.65M | -$47.07M | $56.37M | -$130.73M | $235.96M | $81.95M | $509.2M | $117.12M | $141.43M | $201.8M | -$37.43M | $748.12M | $90.39M | $110.04M | $85.45M | $101.39M | $116.68M | $87.95M | $100.73M | $165.81M | $143.98M | $84.57M | $122.22M | $154.67M | $78.22M | $80.69M | -$41.55M | $204.85M | $142.15M | $378.71M | $81.08M | $127.61M | $312.74M | $50.76M | $197.31M | $91.95M | $95.86M | $60.39M | $57.19M | $53.27M | $70.51M | $91.66M | $57.08M | $72.39M | $59.15M | $50.16M | $58.59M | $41.32M | $32.02M | $46.68M | $32.99M | $27.28M | $54.71M | $52.49M | $43.65M | -$131.87M | $41.79M | -$51.03M | $120.59M | $100.47M | $107.98M | $92.74M | $88.67M | $137.76M | $157.93M | $138.59M | $97.15M | $116.76M | $101.94M | $109.4M | $88.96M | $87.72M | $89.92M | $78.41M | $80.82M | $73.98M | $73.59M | $86.19M | $93.83M | $63.15M | $72.55M | $64.65M | $61.02M | $60.79M | $61.1M | $62.08M | $58.9M | $58.66M | $56.05M | $55.91M | $51.51M | $50.95M | $48.71M | $50.77M | $45.6M | $42.44M | $39.5M | $39.34M | $31.2M | $27.5M | $25.5M | $24M | $20.6M | $21M | $20.6M | $20.1M | $19.8M | $18.4M | $15.9M | $12.9M | $13.9M | $12.9M | $12M | $10.4M | $10.3M | $10.1M | $9.4M | $8.7M | $8.2M | $10.2M | $7.2M | $5.4M | $5.3M | $4.3M | $4M | -$2.5M | $2.1M |
Minority Interests | -$1.45M | -$2.15M | -$2.28M | -$1.96M | -$1.69M | -$1.96M | -$2.44M | -$2.31M | -$1.94M | -$2.47M | -$2.55M | -$2.64M | -$4.01M | -$2.71M | $1.58M | $11.23M | $1.34M | -$268K | -$1.47M | -$421K | -$3.48M | -$565K | -$965K | -$225K | -$289K | -$624K | -$1.46M | -$360K | -$509K | $214K | -$567K | -$423K | $108K | $330K | -$1.19M | -$11.26M | -$1.48M | -$2.41M | -$2M | -$1.44M | -$1.44M | $490K | -$3.51M | -$609K | -$2.4M | $2.02M | -$2.6M | -$2.44M | -$8.86M | $1.22M | -$1.43M | -$2.13M | -$2.74M | -$3.27M | -$2.14M | -$3.28M | -$5.51M | -$3.76M | -$3.61M | -$2.61M | -$3.06M | -$9.59M | -$2.66M | -$2.67M | -$3.87M | -$314K | -$3.54M | -$2.78M | -$3.37M | -$495K | -$12.01M | -$6.1M | -$9.51M | -$9.7M | -$10.66M | -$9.73M | -$4.16M | -$6.69M | -$5.72M | -$8.02M | -$5.74M | -$1.74M | -$3.61M | -$3.88M | -$3.14M | -$2.6M | -$2.31M | -$2.55M | -$2.2M | -$2.13M | -$2.32M | -$1.81M | -$1.59M | -$1.69M | -$262K | $268K | -$208K | -$193K | $352K | $696K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $619K | $1.39M | $640K | $622K | - | - | - | $700K | - | - | - | $647K | $1.77M | $601K | $582K | $533K | $1.36M | -$2.71M | $4.08M | $672K | $792K | $4.19M | $251K | $5.25M | $686K | $7.82M | $11.37M | $660K | $625K | $4.16M | $4.52M | $581K | $599K | $579K | $7.54M | $647K | $531K | $525K | $502K | $1.07M | $629K | $7.77M | $405K | $458K | $1.34M | -$1.29M | $431K | $501K | $422K | $349K | $337K | $352K | $390K | $16.71M | $6.51M | $313K | $338K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $7.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $164.28M | $149.77M | $137.14M | $162.36M | $132.82M | $166.04M | $135.98M | $119.04M | -$12.51M | $139.65M | $118.24M | $105.98M | $285.88M | -$50.38M | $57.37M | -$120.03M | $235.94M | $84.39M | $503.66M | $116.03M | $137.15M | $197.05M | -$38.65M | $742.64M | $89.41M | $101.6M | $72.62M | $100.37M | $115.54M | $84M | $95.64M | $164.81M | $143.49M | $84.32M | $113.49M | $142.77M | $76.2M | $77.75M | -$44.05M | $202.34M | $140.08M | $371.43M | $77.17M | $126.54M | $309M | $54.07M | $194.28M | $89.01M | $86.58M | $61.26M | $55.43M | $50.79M | $67.38M | $71.67M | $48.43M | $68.8M | $53.3M | $46.4M | $54.98M | $38.71M | $28.96M | $37.09M | $30.33M | $24.61M | $50.84M | $52.18M | $40.11M | -$134.65M | $38.42M | -$51.52M | $108.58M | $94.37M | $98.47M | $83.04M | $78.01M | $128.02M | $153.76M | $131.9M | $91.43M | $108.74M | $96.2M | $107.67M | $85.34M | $83.84M | $86.78M | $75.81M | $78.51M | $71.43M | $71.39M | $84.07M | $91.5M | $53.56M | $70.96M | $62.96M | $60.76M | $61.06M | $60.89M | $61.88M | $59.25M | $59.35M | $56.05M | $55.91M | $51.51M | $50.95M | $48.71M | $50.77M | $45.6M | $42.44M | $39.5M | $39.34M | $31.2M | $27.5M | $25.5M | $24M | $20.6M | $21M | $20.6M | $20.1M | $19.8M | $18.4M | $15.9M | $12.9M | $13.9M | $12.9M | $12M | $10.4M | $10.3M | $10.1M | $9.4M | $8.7M | $8.2M | $10.2M | $7.2M | $5.4M | $5.3M | $4.3M | $4M | -$2.5M | $2.1M |
Shares Outstanding (Basic) | 671.83M | 673.91M | 674.64M | 674.61M | 677.07M | 673.68M | 671.23M | 671.2M | 670.12M | 617.12M | 617.09M | 617.08M | 616.49M | 615.86M | 615.83M | 615.64M | 614.77M | 614.15M | 546.84M | 431.01M | 430.52M | 430.1M | 429.99M | 429.97M | 429.74M | 422.47M | 419.82M | 419.7M | 419.46M | 419.26M | 419.23M | 420.73M | 423.4M | 423.73M | 423.69M | 423.65M | 423.38M | 423.09M | 420.07M | 417.75M | 412.63M | 411.67M | 411.49M | 411.32M | 410.43M | 409.74M | 409.33M | 408.9M | 408.37M | 408.14M | 408.06M | 407.64M | 406.66M | 406.35M | 405.81M | 405.56M | 406.27M | - | 406.56M | 406.56M | 406.44M | - | 405.85M | 405.71M | 405.56M | - | 376.56M | 368.25M | 271.08M | - | 256.16M | 253.74M | 252.93M | - | 252.33M | 252.07M | 251.37M | - | 241M | 240.55M | 228.67M | - | 227.02M | 226.44M | 225.46M | - | 222.36M | 221.04M | 220.9M | - | 216.09M | 209.86M | 210.64M | - | 207.95M | 208.83M | 208.46M | - | 192.37M | 191.37M | 190.32M | - | 187.26M | 182.37M | 183M | - | 182.1M | 182.3M | 215.35M | - | 154.29M | 161.68M | 147.04M | - | 140.38M | 139.93M | 140.38M | - | 133.96M | 125.46M | 125.46M | - | 119.08M | 113.77M | 109.04M | - | 106.5M | 104.43M | 108.41M | - | 91.07M | 87.38M | 74.45M | - | 75.68M | 61.4M | 63.13M | 29.99M | 29.99M |
Shares Outstanding (Diluted) | 672.77M | 674.15M | 675.42M | 675.08M | 677.3M | 674.53M | 671.58M | 671.38M | 670.12M | 618.09M | 617.27M | 617.26M | 619.63M | 615.86M | 618.02M | 615.64M | 616.76M | 616.61M | 548.77M | 432.49M | 432.26M | 431.71M | 429.99M | 431.17M | 430.51M | 423.86M | 421M | 420.65M | 420.76M | 419.89M | 419.76M | 421.93M | 424.52M | 424.09M | 424.31M | 424.94M | 424.15M | 424.25M | 420.07M | 419.3M | 414.15M | 413.35M | 412.69M | 413.09M | 415.4M | 411M | 411.1M | 410.01M | 409.44M | 409M | 408.87M | 408.83M | 407.67M | 406.84M | 406.75M | 406.48M | 407.28M | - | 407.29M | 407.56M | 407.36M | - | 406.25M | 406.01M | 405.71M | - | 378.13M | 368.25M | 271.16M | - | 258.93M | 257.32M | 255.92M | - | 256.5M | 257.4M | 257.42M | - | 246.15M | 246.05M | 233.62M | - | 231.73M | 230.55M | 234.31M | - | 229.1M | 224.66M | 224.52M | - | 216.09M | 214.43M | 210.64M | - | 211.88M | 211.01M | 212.4M | - | 202.55M | 200.99M | 192.79M | - | 189.9M | 184.9M | 183M | - | 182.1M | 182.3M | 219.33M | - | 157.35M | 164.92M | 149.93M | - | 140.38M | 139.93M | 140.38M | - | 133.96M | 125.46M | 125.46M | - | 119.08M | 113.77M | 109.04M | - | 106.5M | 104.43M | 108.41M | - | 91.07M | 87.38M | 74.45M | - | 75.68M | 61.4M | 63.13M | 29.99M | 29.99M |
EPS (Basic) | $0.23 | $0.21 | $0.19 | $0.23 | $0.18 | $0.23 | $0.19 | $0.17 | -$0.03 | $0.22 | $0.18 | $0.16 | $0.46 | -$0.09 | $0.08 | -$0.21 | $0.37 | $0.13 | $0.91 | $0.25 | $0.30 | $0.46 | -$0.10 | $1.71 | $0.19 | $0.22 | $0.14 | $0.20 | $0.24 | $0.17 | $0.19 | $0.36 | $0.30 | $0.17 | $0.24 | $0.31 | $0.15 | $0.16 | -$0.13 | $0.46 | $0.31 | $0.87 | $0.15 | $0.27 | $0.72 | $0.09 | $0.44 | $0.18 | $0.18 | $0.11 | $0.10 | $0.09 | $0.13 | $0.14 | $0.07 | $0.12 | $0.09 | - | $0.10 | $0.06 | $0.03 | - | $0.04 | $0.03 | $0.10 | - | $0.07 | -$0.40 | $0.10 | - | $0.38 | $0.33 | $0.34 | - | $0.30 | $0.50 | $0.60 | - | $0.37 | $0.44 | $0.41 | - | $0.36 | $0.36 | $0.37 | - | $0.34 | $0.31 | $0.31 | - | $0.41 | $0.24 | $0.32 | - | $0.27 | $0.27 | $0.27 | - | $0.28 | $0.28 | $0.26 | - | $0.24 | $0.24 | $0.23 | - | $0.21 | $0.20 | $0.18 | - | $0.14 | $0.17 | $0.17 | - | $0.15 | $0.15 | $0.15 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.11 | $0.11 | - | $0.097 | $0.097 | $0.087 | - | $0.09 | $0.12 | $0.097 | - | $0.07 | $0.07 | $0.063 | -$0.083 | $0.07 |
EPS (Diluted) | $0.23 | $0.21 | $0.19 | $0.23 | $0.18 | $0.23 | $0.19 | $0.17 | -$0.03 | $0.22 | $0.18 | $0.16 | $0.46 | -$0.09 | $0.08 | -$0.21 | $0.37 | $0.13 | $0.91 | $0.25 | $0.30 | $0.45 | -$0.10 | $1.71 | $0.19 | $0.22 | $0.14 | $0.20 | $0.24 | $0.17 | $0.19 | $0.36 | $0.30 | $0.17 | $0.24 | $0.31 | $0.15 | $0.16 | -$0.13 | $0.46 | $0.31 | $0.87 | $0.15 | $0.27 | $0.71 | $0.09 | $0.44 | $0.18 | $0.18 | $0.11 | $0.10 | $0.09 | $0.13 | $0.14 | $0.07 | $0.12 | $0.09 | - | $0.10 | $0.06 | $0.03 | - | $0.04 | $0.03 | $0.10 | - | $0.07 | -$0.40 | $0.10 | - | $0.37 | $0.32 | $0.34 | - | $0.29 | $0.49 | $0.59 | - | $0.36 | $0.43 | $0.40 | - | $0.36 | $0.35 | $0.36 | - | $0.33 | $0.31 | $0.31 | - | $0.41 | $0.23 | $0.32 | - | $0.27 | $0.27 | $0.27 | - | $0.27 | $0.27 | $0.26 | - | $0.24 | $0.24 | $0.23 | - | $0.21 | $0.20 | $0.18 | - | $0.14 | $0.17 | $0.17 | - | $0.15 | $0.15 | $0.15 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.11 | $0.11 | - | $0.097 | $0.097 | $0.087 | - | $0.09 | $0.12 | $0.097 | - | $0.07 | $0.07 | $0.063 | -$0.083 | $0.07 |
EBIT | $218.63M | $213.81M | $197.29M | $220.78M | $191.96M | $183.98M | $193.57M | $166.37M | $115.1M | $193.08M | $162.13M | $179.32M | $359.59M | $54.3M | $74.63M | -$121.68M | $263.88M | $96.42M | $540.08M | $143.85M | $168.91M | $234.14M | -$12.49M | $781.24M | $111.89M | $139.54M | $103.8M | $109.34M | $136.73M | $290.28M | $122.91M | $182.87M | $167.09M | $77.83M | $99.19M | $67.35M | $93.91M | $74.07M | $34.76M | $52.66M | $99.09M | $86.03M | $81.74M | $125.7M | $94.33M | $85.64M | $89.67M | $64.76M | $74M | $102.88M | $21.58M | $57.25M | $74.97M | $56.74M | $70.97M | $78.86M | $68.16M | $78.44M | $64.8M | $80.89M | $72.49M | $72.36M | $64.08M | $77.04M | $81.26M | $72.63M | $87.06M | -$54.97M | $77.53M | $83.07M | $96.71M | $84.6M | $102.91M | $47.48M | $81.15M | $78.67M | $73.97M | $106.24M | $50.56M | $90.26M | $100.16M | $99.2M | $95.71M | $93.5M | $93.32M | $92.22M | $89.77M | $95.64M | $103.66M | $91.31M | $87.6M | $84.38M | $86.71M | $137.05M | $61.89M | $188.39M | $65.21M | $67.37M | $190.57M | $184.26M | $70.18M | $70.09M | $70.42M | $68.77M | $67.04M | -$224.85M | $158.7M | $156.12M | $164.6M | -$144.64M | $144.2M | $102.1M | $94.5M | -$94.44M | $75.6M | $67.4M | $66.9M | -$89.21M | $61.6M | $63.6M | $62.2M | $54.2M | $54.4M | $53.5M | $51.2M | $69.8M | $47.6M | $47.5M | $45.9M | $47.1M | $41.5M | $42.8M | $38.7M | $36M | $34.3M | $34.3M | $34.6M | $33.8M | $39.2M |
EBITDA | $359.47M | $349.63M | $352.25M | $345.82M | $350.07M | $340.04M | $338.01M | $314.65M | $326.13M | $292.16M | $292.33M | $280.84M | $274.51M | $275.26M | $279.21M | $280.23M | $275.66M | $270.04M | $243.06M | $176.56M | $172.7M | $160.65M | $144.08M | $136.02M | $185.08M | $183.65M | $183.45M | $180.96M | $188.87M | $180.06M | $185.73M | $190.26M | $199.15M | $195.91M | $192.33M | $192.34M | $187.6M | $190.09M | $187.34M | $187.62M | $189.79M | $189.6M | $191.51M | $221.31M | $175.29M | $152.94M | $162.88M | $158.03M | $135.82M | $151.68M | $144.61M | $146.36M | $138.14M | $129.93M | $137.75M | $145.26M | $133.28M | $145.12M | $132.02M | $145.34M | $139.12M | $146.29M | $135.33M | $140.94M | $133.26M | $119.77M | $124.33M | $126.81M | $127.62M | $135.98M | $154.48M | $140.04M | $148.28M | $105.5M | $129.71M | $120.48M | $116.18M | $147.73M | $87.69M | $129.23M | $117.91M | $130.63M | $124.19M | $109.12M | $120.44M | $120.29M | $109.38M | $117.46M | $128.74M | $119.43M | $109.25M | $106.49M | $106.29M | $158.63M | $78.49M | $188.39M | $80.18M | $84.24M | $189.98M | $180.4M | $81.46M | $84.69M | $82.77M | $80.95M | $79.12M | -$224.85M | $158.7M | $156.12M | $164.6M | -$144.64M | $144.2M | $102.1M | $94.5M | -$97.76M | $74.7M | $66.5M | $66M | -$91.28M | $60.7M | $62.7M | $61.3M | $54.2M | $54.4M | $53.5M | $51.2M | $69.8M | $47.6M | $47.5M | $45.9M | $47.1M | $41.5M | $42.8M | $38.7M | $36M | $34.3M | $34.3M | $34.6M | $33.8M | $43.2M |