Key Metrics
$30.69
$16.944B
$1.259B
$9.112B
$1.832B
$4.046B
21.29%
2.99%
3.02%
$898M
$73.14B
$29.182B
$25.707B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.976B | $4.499B | $4.306B | $4.163B | $3.635B | $4.07B | $3.891B | $3.922B | $3.468B | $3.867B | $3.805B | $3.789B | $3.353B | $3.803B | $3.622B | $3.554B | $3.078B | $3.391B | $3.25B | $3.14B | $2.902B | $3.121B | $3.02B | $2.864B | $2.613B | $2.934B | $2.87B | $2.812B | $2.504B | $2.813B | $2.732B | $949M | $948M | $1.643B | $1.74B | $1.797B | $1.51B | $1.578B | $1.68B | $1.695B | $1.487B | $1.546B | $1.63B | $1.655B | $1.451B | $1.509B | $1.583B | $1.631B | $1.398B | $1.463B | $1.543B | $1.611B | $1.38B | $1.484B | $1.528B | $1.621B | $1.362B | $1.461B | $1.529B | $1.582B | $1.331B | $1.412B | $1.457B | $1.519B | $1.248B | $1.356B | $1.434B | $1.481B | $1.26B | $1.341B | $1.494B | $1.545B | $1.295B | $1.401B | $1.535B | $1.406B | $1.406B | $424M | $1.437B | $1.437B | $1.437B |
Cost of Revenue | $1.878B | $2.08B | $1.966B | $1.908B | $1.65B | $1.793B | $1.751B | $1.75B | $1.528B | $1.683B | $1.694B | $1.748B | $1.609B | $1.807B | $1.721B | $1.778B | $1.428B | $1.619B | $1.415B | $1.37B | $1.302B | $1.353B | $1.316B | $1.302B | $1.161B | $1.241B | $1.245B | $1.186B | $1.106B | $1.255B | $1.367B | $458M | $467M | $663M | $707M | $718M | $607M | $627M | $683M | $670M | $602M | $610M | $673M | $674M | $602M | $614M | $658M | $665M | $554M | $583M | $650M | $676M | $590M | $605M | $626M | $685M | $584M | $604M | $672M | $662M | $547M | $554M | $600M | $593M | $496M | $528M | $579M | $596M | $531M | $587M | $709M | $694M | $565M | - | - | - | - | - | - | - | - |
Gross Profit | $2.098B | $2.419B | $2.34B | $2.255B | $1.985B | $2.277B | $2.14B | $2.172B | $1.94B | $2.184B | $2.111B | $2.041B | $1.744B | $1.996B | $1.901B | $1.776B | $1.65B | $1.772B | $1.835B | $1.77B | $1.6B | $1.768B | $1.704B | $1.562B | $1.452B | $1.693B | $1.625B | $1.626B | $1.398B | $1.558B | $1.365B | $491M | $481M | $980M | $1.033B | $1.079B | $903M | $951M | $997M | $1.025B | $885M | $936M | $957M | $981M | $849M | $895M | $925M | $966M | $844M | $880M | $893M | $935M | $790M | $879M | $902M | $936M | $778M | $857M | $857M | $920M | $784M | $858M | $857M | $926M | $752M | $828M | $855M | $885M | $729M | $754M | $785M | $851M | $730M | - | - | - | - | - | - | - | - |
| $1.342B | $1.46B | $1.345B | $1.357B | $1.184B | $1.496B | $1.238B | $1.311B | $1.175B | $1.241B | $1.213B | $1.272B | $1.16B | $1.157B | $1.196B | $1.204B | $983M | $1.047B | $1.04B | $1.036B | $960M | $1.001B | $951M | $1.001B | $986M | $980M | $1.045B | $1.039B | $900M | $1.011B | $1.02B | $324M | $303M | $591M | $640M | $679M | $592M | $591M | $600M | $589M | $546M | $588M | $594M | $586M | $552M | $610M | $581M | $589M | $555M | $587M | $565M | $621M | $564M | $558M | $565M | $601M | $555M | $553M | $565M | $599M | $549M | $551M | $565M | $584M | $534M | $544M | $554M | $560M | $437M | $1.535B | $537M | $540M | $506M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.342B | $1.459B | $1.344B | $1.356B | $1.192B | $1.297B | $1.245B | $1.295B | $1.176B | $1.258B | $1.217B | $1.272B | $1.165B | $1.227B | $1.196B | $1.204B | $1.018B | $1.113B | $1.04B | $1.039B | $961M | $1B | $949M | $1.001B | $1.028B | $1.011B | $1.012B | $1.028B | $911M | $999M | $1.028B | $321M | $300M | $612M | $640M | $681M | $620M | $590M | $603M | $590M | $546M | $583M | $592M | $586M | $552M | $607M | $581M | $592M | $554M | $583M | $563M | $619M | $563M | $555M | $561M | $599M | $553M | $553M | $559M | $598M | $547M | $551M | $564M | $587M | $531M | $539M | $547M | $550M | $499M | $489M | $542M | $536M | $508M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | $1M | $1M | $1M | -$8M | $199M | -$7M | $16M | -$1M | -$17M | -$4M | - | -$5M | -$70M | - | - | -$35M | -$66M | - | -$3M | -$1M | $1M | $2M | - | -$42M | -$31M | $33M | $11M | -$11M | $12M | -$8M | $3M | $3M | -$21M | - | -$2M | -$28M | $1M | -$3M | -$1M | - | $5M | $2M | - | - | $3M | - | -$3M | $1M | $4M | $2M | $2M | $1M | $3M | $4M | $2M | $2M | - | $6M | $1M | $2M | - | $1M | -$3M | $3M | $5M | $7M | $10M | -$62M | $1.046B | -$5M | $4M | -$2M | - | - | - | - | - | - | - | - |
Operating Income | $756M | $959M | $995M | $898M | $801M | $781M | $902M | $861M | $765M | $943M | $898M | $769M | $584M | $839M | $705M | $572M | $667M | $725M | $795M | $734M | $640M | $767M | $753M | $561M | $466M | $713M | $580M | $587M | $498M | $547M | $345M | $167M | $178M | $363M | $367M | $375M | $286M | $335M | $373M | $412M | $313M | $322M | $337M | $369M | $270M | $256M | $316M | $348M | $260M | $264M | $300M | $285M | $197M | $292M | $308M | $300M | $192M | $282M | $261M | $290M | $202M | $276M | $260M | $310M | $187M | $251M | $272M | $297M | $265M | -$810M | $220M | $283M | $196M | -$3.343B | $1.535B | $1.406B | $1.406B | -$3.266B | $1.437B | $1.437B | $1.437B |
| -$399M | -$502M | -$143M | -$180M | -$141M | -$935M | -$100M | -$189M | -$171M | -$44M | -$234M | -$156M | -$3M | -$281M | -$522M | -$359M | $98M | $384M | -$117M | -$121M | -$242M | -$209M | -$169M | -$155M | -$261M | -$163M | -$167M | -$171M | -$183M | -$189M | -$150M | -$69M | -$37M | -$38M | -$50M | -$92M | -$38M | -$78M | -$30M | -$10M | -$32M | -$31M | -$29M | -$28M | -$26M | -$28M | -$31M | -$26M | -$24M | -$27M | -$457M | $11M | -$31M | -$29M | -$27M | -$29M | -$29M | -$36M | -$25M | -$25M | -$24M | -$127M | -$29M | -$26M | -$30M | -$87M | -$30M | -$49M | -$51M | -$1.061B | -$50M | -$95M | -$41M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $0 | $1M | $1M | $1M | $1M | $1M | $1M | $0 | $1M | $0 | $1M | $0 | $1M | $0 | $0 | $1M | $1M | $0 | $1M | $0 | $1M | $0 | $1M | $0 | $1M | $1M | $0 | $1M | $1M | $0 | $1M | $1M | $1M | $1M | $1M | $1M | - | $3M | $10M | $17M | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $281M | $238M | $188M | $180M | $148M | $247M | $106M | $204M | $178M | $64M | $237M | $172M | $23M | $123M | $207M | $175M | $188M | $119M | $116M | $125M | $140M | $146M | $148M | $157M | $153M | $157M | $158M | $170M | $169M | $180M | $172M | $77M | $23M | $40M | $40M | $44M | $40M | $48M | $33M | $33M | $33M | $34M | $28M | $28M | $27M | $29M | $27M | $27M | $26M | $29M | $29M | $31M | $34M | $31M | $31M | $31M | $32M | $29M | $30M | $28M | $27M | $34M | $31M | $29M | $34M | $85M | $51M | $52M | $55M | - | $59M | $92M | $48M | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$118M | -$264M | $45M | - | $7M | -$688M | $6M | $15M | $7M | $20M | $3M | $16M | $20M | -$158M | -$315M | -$184M | $286M | $503M | -$1M | $4M | -$102M | -$63M | -$21M | $2M | -$108M | -$6M | -$9M | -$1M | -$14M | -$9M | $22M | $8M | -$15M | $2M | -$11M | -$49M | $1M | -$31M | $2M | $22M | $1M | $2M | -$1M | -$1M | $1M | - | -$4M | $1M | $1M | $1M | -$428M | $41M | $3M | $1M | $4M | $1M | $3M | -$8M | $4M | $3M | $2M | -$94M | $2M | $2M | $3M | -$3M | $20M | $2M | $3M | -$1.061B | $6M | -$13M | -$10M | - | - | - | - | - | - | - | - |
Income Before Tax | $357M | $457M | $852M | $718M | $660M | -$154M | $802M | $672M | $594M | $899M | $664M | $613M | $581M | $558M | $183M | $213M | $765M | $1.109B | $678M | $613M | $398M | $558M | $584M | $406M | $205M | $550M | $413M | $416M | $315M | $358M | $195M | $98M | $140M | $325M | $317M | $283M | $248M | $257M | $343M | $402M | $281M | $291M | $308M | $341M | $244M | $230M | $285M | $322M | $236M | $237M | -$157M | $296M | $166M | $263M | $281M | $271M | $163M | $246M | $236M | $265M | $178M | $149M | $231M | $284M | $157M | $164M | $242M | $248M | $214M | -$882M | $164M | $188M | $155M | - | - | - | - | - | - | - | - |
Income Tax | $87M | $104M | $190M | $171M | $143M | -$10M | $186M | $157M | $140M | $206M | $146M | $110M | $114M | $105M | $4M | -$5M | $180M | $266M | $149M | $165M | $73M | $130M | $141M | $108M | $49M | $144M | $109M | $102M | $85M | $92M | $46M | $13M | $51M | -$184M | $114M | $94M | $71M | $91M | $102M | $142M | $99M | $106M | $106M | $121M | $87M | $80M | $97M | $113M | $81M | $81M | -$364M | $142M | $60M | $93M | $102M | $93M | $61M | $80M | $82M | $94M | $64M | $37M | $87M | $102M | $68M | $50M | $92M | $91M | $82M | -$260M | $59M | $80M | $60M | - | - | - | - | - | - | - | - |
Net Income | $270M | $353M | $662M | $547M | $517M | -$144M | $616M | $515M | $454M | $693M | $518M | $503M | $467M | $453M | $179M | $218M | $585M | $843M | $529M | $448M | $325M | $428M | $443M | $298M | $156M | $406M | $304M | $314M | $230M | $266M | $149M | $85M | $89M | $508M | $203M | $188M | $177M | $165M | $240M | $260M | $182M | $185M | $202M | $220M | $157M | $150M | $188M | $210M | $155M | $156M | $207M | $155M | $106M | $170M | $179M | $178M | $102M | $166M | $154M | $172M | $114M | $112M | $144M | $183M | $89M | $114M | $151M | $158M | $132M | -$621M | $106M | $108M | $95M | $138M | $153M | $103M | $103M | $138M | $124M | $124M | $124M |
Minority Interests | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $1M | $0 | $0 | $0 | $1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$2M | -$1M | -$7M | - | - | - | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $270M | $353M | $662M | $547M | $517M | -$144M | $616M | $515M | $454M | $693M | $518M | $503M | $467M | $453M | $180M | $218M | $585M | $843M | $530M | $448M | $325M | $428M | $443M | $298M | $156M | $406M | $304M | $314M | $230M | $266M | $149M | $83M | $88M | $501M | $203M | $188M | $177M | $163M | $240M | $260M | $182M | $185M | $202M | $220M | $157M | $150M | $188M | $210M | $155M | $156M | $207M | $155M | $106M | $170M | $179M | $178M | $102M | $166M | $154M | $172M | $114M | $112M | $144M | $183M | $89M | $114M | $151M | $158M | $132M | -$621M | $106M | $108M | $95M | $138M | $153M | $103M | $103M | $138M | $124M | $124M | $124M |
Shares Outstanding (Basic) | 1.359B | 1.359B | 1.359B | 1.358B | 1.357B | 1.357B | 1.356B | 1.356B | 1.381B | 1.394B | 1.397B | 1.4B | 1.406B | 1.416B | 1.416B | 1.418B | 1.418B | 1.418B | 1.418B | 1.417B | 1.409B | 1.407B | 1.407B | 1.407B | 1.407B | 1.407B | 1.407B | 1.407B | 1.406B | 1.395B | 1.362B | 790.5M | 790.5M | - | 181.4M | 183.2M | 183.4M | 183.6M | 184.8M | 185.7M | 187.6M | 188.7M | 190.4M | 191.4M | 193M | 194M | 194.8M | 196.6M | 197.9M | 199.9M | 203.3M | 204.1M | 204.6M | 207.6M | 210.4M | 211.9M | 212.6M | 213.6M | 216M | 221.9M | 223.6M | - | 238M | 244.5M | 253.3M | - | 254.2M | 254.2M | 254.2M | - | 254.2M | 254M | 253.7M | - | 253.09M | 251.22M | 251.22M | - | 258.33M | 258.33M | 258.33M |
Shares Outstanding (Diluted) | 1.364B | 1.363B | 1.363B | 1.363B | 1.362B | 1.362B | 1.362B | 1.361B | 1.388B | 1.401B | 1.406B | 1.409B | 1.417B | 1.428B | 1.427B | 1.429B | 1.43B | 1.429B | 1.429B | 1.428B | 1.426B | 1.424B | 1.423B | 1.422B | 1.42B | 1.42B | 1.419B | 1.419B | 1.418B | 1.406B | 1.374B | 790.5M | 790.5M | - | 182.1M | 183.7M | 184.6M | 184.7M | 185.7M | 186.5M | 189M | 190.2M | 191.5M | 192.4M | 194.6M | 195.8M | 196.2M | 197.8M | 199.5M | 201.5M | 204.7M | 205.5M | 206.3M | 209.4M | 212M | 213.3M | 213.9M | 216M | 218.2M | 224.4M | 226.3M | - | 240.4M | 246.7M | 255.1M | - | 255.5M | 255.1M | 254.3M | - | 254.2M | 254M | 253.7M | - | 253.09M | 251.22M | 251.22M | - | 258.33M | 258.33M | 258.33M |
EPS (Basic) | $0.20 | $0.26 | $0.49 | $0.40 | $0.38 | -$0.11 | $0.45 | $0.38 | $0.33 | $0.50 | $0.37 | $0.36 | $0.33 | $0.32 | $0.13 | $0.15 | $0.41 | $0.59 | $0.37 | $0.32 | $0.23 | $0.30 | $0.31 | $0.21 | $0.11 | $0.29 | $0.22 | $0.22 | $0.16 | $0.19 | $0.11 | $0.10 | $0.11 | - | $1.12 | $1.02 | $0.97 | $0.90 | $1.30 | $1.40 | $0.97 | $0.98 | $1.06 | $1.15 | $0.82 | $0.77 | $0.97 | $1.07 | $0.78 | $0.78 | $1.02 | $0.76 | $0.52 | $0.82 | $0.85 | $0.84 | $0.48 | $0.78 | $0.71 | $0.78 | $0.51 | - | $0.61 | $0.75 | $0.35 | - | $0.59 | $0.62 | $0.52 | - | $0.41 | $0.42 | $0.38 | - | $0.60 | $0.41 | $0.41 | - | $0.48 | $0.48 | $0.48 |
EPS (Diluted) | $0.20 | $0.26 | $0.49 | $0.40 | $0.38 | -$0.11 | $0.45 | $0.38 | $0.33 | $0.49 | $0.37 | $0.36 | $0.33 | $0.32 | $0.13 | $0.15 | $0.41 | $0.59 | $0.37 | $0.31 | $0.23 | $0.30 | $0.31 | $0.21 | $0.11 | $0.29 | $0.21 | $0.22 | $0.16 | $0.19 | $0.11 | $0.10 | $0.11 | - | $1.11 | $1.02 | $0.96 | $0.90 | $1.29 | $1.39 | $0.96 | $0.97 | $1.05 | $1.14 | $0.81 | $0.77 | $0.96 | $1.06 | $0.78 | $0.78 | $1.01 | $0.76 | $0.51 | $0.81 | $0.84 | $0.83 | $0.48 | $0.77 | $0.71 | $0.77 | $0.50 | - | $0.60 | $0.74 | $0.35 | - | $0.59 | $0.62 | $0.52 | - | $0.41 | $0.42 | $0.38 | - | $0.60 | $0.41 | $0.41 | - | $0.48 | $0.48 | $0.48 |
EBIT | $638M | $695M | $1.04B | $898M | $808M | $93M | $908M | $876M | $772M | $963M | $901M | $785M | $604M | $681M | $390M | $388M | $953M | $1.228B | $794M | $738M | $538M | $704M | $732M | $563M | $358M | $707M | $571M | $586M | $484M | $538M | $367M | $175M | $163M | $365M | $357M | $327M | $288M | $305M | $376M | $435M | $314M | $325M | $336M | $369M | $271M | $259M | $312M | $349M | $262M | $266M | -$128M | $327M | $200M | $294M | $312M | $302M | $195M | $275M | $266M | $293M | $205M | $183M | $262M | $313M | $191M | $249M | $293M | $300M | $269M | -$810M | $223M | $280M | $203M | -$3.343B | $1.535B | $1.406B | $1.406B | -$3.266B | $1.437B | $1.437B | $1.437B |
EBITDA | $823M | $894M | $1.246B | $1.083B | $971M | $996M | $1.083B | $1.081B | $942M | $1.145B | $1.08B | $960M | $790M | $1.026B | $873M | $739M | $840M | $906M | $964M | $916M | $818M | $934M | $913M | $727M | $609M | $877M | $746M | $759M | $645M | $706M | $541M | $241M | $230M | $422M | $427M | $431M | $348M | $363M | $431M | $490M | $370M | $384M | $392M | $425M | $327M | $320M | $369M | $406M | $322M | $326M | $361M | $344M | $257M | $360M | $367M | $367M | $255M | $348M | $319M | $346M | $261M | $335M | $316M | $366M | $242M | $308M | $325M | $348M | $315M | $314M | $266M | $340M | $261M | -$3.343B | $1.535B | $1.406B | $1.406B | -$3.266B | $1.437B | $1.437B | $1.437B |