Key Metrics
$111.13
$7.562B
$996.89M
$4.1B
$418.66M
$2.623B
20.65%
3.01%
3.01%
$204.79M
$21.955B
-$891.77M
$19.615B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.029B | $1.936B | $1.843B | $1.754B | $1.712B | $1.593B | $1.581B | $1.557B | $1.534B | $1.477B | $1.42B | $1.388B | $1.358B | $1.314B | $1.279B | $1.287B | $1.29B | $1.248B | $1.16B | $1.13B | $1.12B | $1.082B | $1.06B | $1.037B | $982.24M | $1.069B | $1.08B | $1.062B | $1.067B | $1.054B | $1.061B | $1.061B | $1.061B | $1.042B | $991.24M | $965.66M | $949.81M | $938.88M | $934.19M | $942.82M | $883.75M | $750.69M | $752.43M | $746.53M | $759.73M | $749.29M | $777.98M | $782.7M | $786.89M | $770.13M | $768.53M | $755.31M | $754.4M | $747.03M | $758.47M | $748.13M | $752.17M | $746.5M | $729.44M | $768.31M | $758.55M | $746.01M | $788.68M | $731.13M | $724.78M | $776.51M | $779.34M | $764.89M | $746.03M | $723.35M | $752.56M | $784.34M | $768.86M | $749.38M | $727M | $701.83M | $668.69M | $632.51M | $609.51M | $595.61M | $581.57M | $563.66M | $538.36M | $526.47M | $511.92M | $501.41M | $478.93M | $459.33M | $445.41M | $433.92M | $408.49M | $381.76M | $359.27M | $351.81M | $353.24M | $333.11M | $323.49M | $313.18M | $302.19M | $291.67M | $293.33M | $283.92M | $265.54M | $256.13M | $252.57M | $212.14M | $265.7M | $136.91M | $131.8M | $109.4M | $75.3M | $74.6M | $64.1M | $56.3M | $49.8M | $47.2M | $46.2M | $40.2M |
Cost of Revenue | $958.61M | $889.8M | $822.5M | $791.94M | $754.84M | $710.2M | $688.93M | $678.39M | $675.97M | $653.26M | $601.33M | $592.2M | $592.64M | $571.63M | $539.98M | $546.04M | $556.48M | $546.62M | $479.08M | $481.66M | $474.58M | $451.91M | $449.22M | $434.51M | $406.69M | $466.92M | $455.35M | $449.37M | $463.81M | $460.65M | $453.38M | $448.02M | $451.46M | $448.72M | $426M | $418.33M | $414.28M | $426.71M | $416.22M | $429.81M | $395.65M | $326.11M | $324.43M | $317.66M | $326.28M | $321.65M | $337.02M | $335.51M | $336.96M | $335.15M | $336.08M | $310.67M | $321.06M | $321.08M | $338.41M | $310.34M | $313.06M | $315.3M | $304.63M | $306.36M | $307.58M | $315.96M | $308.92M | $299.62M | $294.68M | $325.23M | $320.07M | $321.47M | $312.7M | $316.98M | $335.05M | $352.25M | $346.97M | $347.75M | $334.55M | $322.6M | $307.96M | $295.01M | $275.38M | $277.23M | $259.29M | $262.37M | $242.11M | $237.41M | $228.09M | $230.63M | $214.97M | $209.8M | $200.83M | $198.31M | $187.21M | $171.36M | $162.03M | $160.15M | $173.36M | $153.86M | $151.17M | $148.43M | $143.17M | $139.92M | $139.03M | $139.82M | $130.75M | $124.48M | $121.15M | $103.8M | $116.6M | $68.6M | $70.5M | $53.98M | $42.8M | $41.6M | $35.7M | $32.9M | $27.6M | $25.5M | $25.4M | - |
Gross Profit | $1.07B | $1.046B | $1.021B | $962.15M | $957.11M | $882.33M | $892.35M | $878.97M | $858.44M | $823.61M | $818.5M | $795.97M | $765.29M | $742.72M | $739.07M | $740.9M | $733.06M | $701.42M | $680.51M | $648.49M | $645.18M | $630.13M | $610.43M | $602.14M | $575.55M | $601.81M | $624.24M | $612.85M | $603.1M | $593.22M | $608.11M | $612.97M | $609.36M | $593.74M | $565.24M | $547.33M | $535.52M | $512.17M | $517.98M | $513.01M | $488.1M | $424.59M | $428M | $428.87M | $433.45M | $427.63M | $440.95M | $447.19M | $449.93M | $434.98M | $432.45M | $444.65M | $433.34M | $425.96M | $420.06M | $437.78M | $439.11M | $431.2M | $424.81M | $461.95M | $450.97M | $430.05M | $479.76M | $431.51M | $430.1M | $451.27M | $459.27M | $443.42M | $433.33M | $406.37M | $417.51M | $432.09M | $421.89M | $401.63M | $392.45M | $379.24M | $360.73M | $337.51M | $334.12M | $318.38M | $322.28M | $301.29M | $296.25M | $289.06M | $283.83M | $270.78M | $263.96M | $249.53M | $244.58M | $235.61M | $221.28M | $210.4M | $197.24M | $191.66M | $179.88M | $179.26M | $172.31M | $164.75M | $159.02M | $151.76M | $154.3M | $144.1M | $134.79M | $131.66M | $131.41M | $108.34M | $149.1M | $68.31M | $61.3M | $55.42M | $32.5M | $33M | $28.4M | $23.4M | $22.2M | $21.7M | $20.8M | - |
| $402.34M | $372.76M | $338.46M | $335.25M | $390.46M | $329.74M | $333.31M | $341.93M | $344.84M | $319.47M | $314.93M | $315.03M | $311.81M | $294.52M | $279.16M | $285.3M | $295.39M | $280.72M | $262.46M | $241.6M | $259.78M | $258.72M | $227.74M | $272.45M | $277.08M | $276.42M | $267.23M | $267.37M | $290.44M | $309.84M | $287.92M | $286.66M | $275.51M | $284.17M | $270.14M | $257.55M | $248.46M | $261.69M | $255.65M | $252.55M | $254.98M | $213.39M | $241.43M | $221.24M | $226.98M | $219.29M | $251.86M | $236.73M | $235.37M | $234.57M | $273.15M | $245.66M | $246.75M | $245.04M | $231.42M | $224.72M | $224.28M | $233.1M | $184.79M | $205.47M | $223.39M | $212.76M | $241.14M | $175.68M | $196.63M | $232.8M | $229.48M | $219.34M | $216.6M | $208.89M | $218.1M | $220.89M | $225.09M | $225.77M | $208.92M | $187.24M | $189.2M | $180.54M | $165.29M | $168.11M | $168.11M | $159.01M | $147.51M | $141.18M | $142.4M | $135.12M | $133.37M | $122.26M | $117.35M | $112.58M | $98.26M | $99.96M | $97.82M | $89.48M | $81.37M | $84.13M | $119.1M | $82.32M | $81.11M | $76.82M | $78.69M | $70.32M | $79.71M | $63.78M | $64.72M | $53.46M | $95.3M | $33.4M | $32.9M | $27.88M | $1.6M | $14.1M | $8.9M | $8.8M | $8.8M | $7.1M | $7.4M | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $402.34M | $372.76M | $338.46M | $335.25M | $390.46M | $329.74M | $333.31M | $341.93M | $344.84M | $319.47M | $314.93M | $315.03M | $311.81M | $294.52M | $279.16M | $285.3M | $295.39M | $280.72M | $262.46M | $241.6M | $259.78M | $258.72M | $227.74M | $232.1M | $240.31M | $232.54M | $230.61M | $229.59M | $248.41M | $263.67M | $250.66M | $247.08M | $238.27M | $244.67M | $234.14M | $223.55M | $218.14M | $229.9M | $225.69M | $220.69M | $223.97M | $189.3M | $217.29M | $195.81M | $201.63M | $194.59M | $225.1M | $211.15M | $209.05M | $210.06M | $246.33M | $222.93M | $222.32M | $221.14M | $231.42M | $200.7M | $201M | $208.94M | $184.79M | $205.47M | $223.39M | $212.76M | $241.14M | $180.16M | $196.78M | $233.85M | $229.48M | $218.63M | $215.85M | $210.39M | $215.25M | $218.96M | $225.93M | $222.23M | $209.75M | $192.27M | $188.85M | $180.51M | $175.34M | $167.6M | $168.29M | $158.84M | $151.6M | $141.44M | $141.31M | $135.34M | $132.79M | $122.51M | $118.49M | $112.46M | $98.26M | $98.09M | $96.13M | $91.16M | $81.37M | $83.99M | $85.14M | $82.32M | $81.11M | $76.82M | $78.69M | $70.32M | $79.71M | $63.78M | $64.72M | $53.46M | $95.3M | $33.4M | $32.9M | $27.88M | $1.6M | $14.1M | $8.9M | $8.8M | $8.8M | $7.1M | $7.4M | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $40.35M | $36.77M | $43.88M | $36.63M | $37.78M | $42.03M | $46.17M | $37.26M | $39.59M | $37.25M | $39.5M | $36M | $34M | $30.32M | $31.79M | $29.96M | $31.86M | $31.01M | $24.09M | $24.14M | $25.43M | $25.35M | $24.71M | $26.77M | $25.58M | $26.32M | $24.51M | $26.82M | $22.73M | $24.43M | $23.9M | - | $24.03M | $23.29M | $24.16M | - | - | - | - | - | -$4.48M | -$144K | -$1.05M | - | $705K | $742K | -$1.5M | $2.85M | $1.93M | -$839K | $3.55M | -$833K | -$5.03M | $357K | $37K | -$10.05M | $505K | -$174K | $163K | -$4.09M | -$259K | $1.08M | -$218K | $579K | -$246K | -$1.13M | $120K | - | $1.87M | $1.69M | -$1.67M | - | $139K | $33.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $386.72M | $405.74M | $404.69M | $364.7M | $314.09M | $320.43M | $324.43M | $304.8M | $289.1M | $294.59M | $303.63M | $282.19M | $258.12M | $266.11M | $269.26M | $280.53M | $259.41M | $237.09M | $244.77M | $232.07M | $218.71M | $205.77M | $214.3M | $212.8M | $171.39M | $206.69M | $219.81M | $225.7M | $190.36M | $167.06M | $192.53M | $208.1M | $214.87M | $188.49M | $190.03M | $195.28M | $189.28M | $157.56M | $166.86M | $167.66M | $149.11M | $148.08M | $125.24M | $146.57M | $144.27M | $147.1M | $127.28M | $146.84M | $151.94M | $138.49M | $102.87M | $142.06M | $132.1M | $124.62M | $116.8M | $156.14M | $160.6M | $144.26M | $159.22M | $176.04M | $148.72M | $137.14M | $147.05M | $174.12M | $157.83M | $131.64M | $147.11M | $142.65M | $138.05M | $121.2M | $125.97M | $136.35M | $123.05M | $109.88M | $114.9M | $128.79M | $111.23M | $99.79M | $114.73M | $97.13M | $102.89M | $92.44M | $96.8M | $102.18M | $96.69M | $91.11M | $86.88M | $85M | $86.87M | $85.75M | $86.77M | $77.25M | $68.65M | $72.23M | $69.3M | $66.18M | $26.75M | $57.36M | $36.75M | $36.01M | $37.83M | $38.07M | $20.54M | $32.44M | $34.22M | $27.92M | $19.6M | $18.01M | $16.5M | $13.5M | $19.9M | $9.1M | $10.3M | $7.4M | $6.6M | $8.6M | $8M | $40.2M |
| -$265.82M | -$229.63M | -$300.37M | -$261.87M | -$341.13M | -$289.37M | -$200.2M | -$326.06M | -$241.16M | -$200.95M | -$277.89M | -$180.88M | -$252.72M | -$183.82M | -$134.49M | -$63.66M | -$39.47M | -$185.3M | -$160.09M | -$133.78M | $169.35M | -$141.92M | $28.76M | -$160.3M | -$168.82M | -$132.11M | -$165.9M | -$95.49M | -$87.37M | -$124.25M | -$93.29M | -$116.73M | -$96.55M | -$141.71M | -$169.88M | -$166.99M | -$83.89M | -$87.21M | -$120.12M | -$138.81M | -$152.99M | -$73.14M | -$108.71M | -$120.13M | -$82.86M | -$89.41M | -$114.57M | -$91.1M | -$62.01M | -$73.5M | -$80.22M | -$112.54M | -$78.82M | -$67.69M | -$80.01M | -$71.3M | -$70.2M | -$57.92M | -$45.6M | -$107.52M | -$51.01M | -$38.65M | -$69.72M | -$117.32M | -$56.05M | -$64.33M | -$55.86M | -$60.86M | -$73.57M | -$62.68M | -$20.72M | -$75.08M | -$62.45M | -$57.53M | -$4.72M | -$3.47M | $2.88M | $7.69M | $12.92M | -$1.09M | $7.03M | $2.68M | $976K | $6.8M | -$6.03M | -$4.45M | $11.65M | $3.23M | -$3.81M | -$2.39M | $6.81M | -$12.21M | $3.03M | $4.93M | -$1.77M | -$2.98M | $7.9M | -$262K | $8.02M | -$21.93M | $6.64M | -$9.99M | $13.09M | -$4.46M | -$22.51M | -$1.3M | - | $100K | $3.2M | $1.8M | - | - | -$3.7M | $100K | -$500K | -$1.9M | -$100K | - | |
| Non-Operating Interest Income | $1.43M | $1.5M | $1.16M | $8.06M | $4.44M | $3.46M | $10.3M | $949K | $0 | $3.66M | - | $4.06M | $2.29M | $2.91M | - | - | - | - | $1.48M | $2.16M | $1.13M | $2.57M | $1.82M | $2.48M | $2.57M | $1.45M | $1.76M | $1.56M | $1.46M | $1.79M | $1.51M | $1.38M | $2.28M | $1.39M | $1.94M | $2.53M | $5.8M | $2.29M | $2.01M | $2.12M | $2.14M | $1.29M | $1.21M | $1.13M | $831K | $814K | -$1.62M | $1.16M | $1.38M | $1.53M | $2.09M | $1.08M | $818K | $225K | $467K | $596K | $810K | $545K | $655K | $614K | $810K | $551K | $787K | $162K | $578K | $422K | $632K | $567K | $378K | $789K | - | $1.44M | $1.35M | $1.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $224.87M | $225.32M | $220.96M | $217.8M | $209.51M | $198.2M | $204.75M | $187.02M | $176.52M | $168.18M | $164.26M | $156.86M | $146.47M | $140.08M | $145.02M | $121.77M | $115.06M | $114.44M | $105.99M | $103.81M | $105.22M | $104.42M | $106.95M | $106.78M | $106.02M | $107.1M | $106.63M | $108.24M | $106.78M | $102.44M | $107.22M | $105.32M | $104.48M | $99.01M | $90.51M | $91.52M | $89.97M | $86.06M | $87.44M | $85.42M | $77.01M | $68.35M | $68.96M | $66.27M | $66.92M | $65.71M | $71.37M | $64.38M | $63.58M | $63.84M | $65.61M | $65.56M | $63.81M | $63.41M | $64.69M | $61.98M | $59.03M | $59.33M | $57.48M | $50.66M | $49.41M | $48.62M | $53.31M | $52.22M | $52.62M | $56.98M | $58.26M | $60.04M | $55.55M | $56.31M | - | $60.86M | $61.11M | $61.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$42.37M | -$5.81M | -$80.57M | -$52.13M | -$136.07M | -$94.63M | -$5.75M | -$140M | -$64.64M | -$36.44M | -$113.63M | -$28.08M | -$108.54M | -$46.65M | $10.54M | $58.1M | $75.59M | -$70.86M | -$55.58M | -$32.13M | $273.45M | -$40.07M | $133.88M | -$56M | -$65.36M | -$26.46M | -$61.03M | $11.19M | $17.95M | -$23.6M | $12.43M | -$12.79M | $5.64M | -$44.08M | -$81.31M | -$78M | $280K | -$3.44M | -$34.69M | -$55.51M | -$78.12M | -$6.08M | -$40.96M | -$54.99M | -$16.77M | -$24.51M | -$41.59M | -$27.88M | $190K | -$11.19M | -$16.7M | -$48.06M | -$15.83M | -$4.51M | -$15.79M | -$9.92M | -$11.98M | $860K | $11.23M | -$57.47M | -$2.4M | $9.42M | -$17.2M | -$65.27M | -$4.01M | -$7.77M | $1.77M | -$1.39M | -$18.39M | -$7.16M | -$20.72M | -$15.66M | -$2.69M | $2.49M | -$4.72M | -$3.47M | $2.88M | $7.69M | $12.92M | -$1.09M | $7.03M | $2.68M | $976K | $6.8M | -$6.03M | -$4.45M | $11.65M | $3.23M | -$3.81M | -$2.39M | $6.81M | -$12.21M | $3.03M | $4.93M | -$1.77M | -$2.98M | $7.9M | -$262K | $8.02M | -$21.93M | $6.64M | -$9.99M | $13.09M | -$4.46M | -$22.51M | -$1.3M | - | $100K | $3.2M | $1.8M | - | - | -$3.7M | $100K | -$500K | -$1.9M | -$100K | - |
Income Before Tax | $120.9M | $176.12M | $104.33M | $102.84M | -$27.04M | $31.07M | $124.23M | -$21.27M | $47.94M | $93.63M | $38.21M | $101.3M | $5.4M | $82.29M | $143.05M | $216.87M | $219.94M | $51.79M | $84.68M | $96.13M | $386.94M | $61.27M | $243.06M | $52.5M | $2.57M | $74.58M | $53.91M | $130.21M | $102.99M | $41.03M | $99.24M | $91.37M | $118.32M | $46.78M | $20.16M | $28.29M | $99.59M | $68.06M | $46.73M | $28.85M | -$3.88M | $74.94M | $16.53M | $26.44M | $61.41M | $57.69M | $12.71M | $55.75M | $89.93M | $64.99M | $22.65M | $29.52M | $53.28M | $56.92M | $36.79M | $84.84M | $90.41M | $86.33M | $113.62M | $68.52M | $97.71M | $97.94M | $73.78M | $56.8M | $101.2M | $67.31M | $91.25M | $81.79M | $101.27M | $58.52M | $50.66M | $61.26M | $60.6M | $52.35M | $49.87M | $62.73M | $53.25M | $57.18M | $66.93M | $46.09M | $62.5M | $48.7M | $47.44M | $64.41M | $44.53M | $40.65M | $53.78M | $33.67M | $39.26M | $40.02M | $51.98M | $28.12M | $35.42M | $39.92M | $32.58M | $27.33M | $34.73M | $23.26M | $10.53M | -$19.37M | $11.13M | -$6.18M | $1.87M | -$2.42M | -$18.4M | $3.15M | -$1.8M | $4M | $1.8M | $1.38M | -$200K | -$3M | -$3.7M | -$800K | -$1.2M | -$600K | - | - |
Income Tax | $14.8M | $27.12M | $11.21M | $16.59M | $16.3M | $14.84M | $18.54M | $12.4M | $13.32M | $16.61M | $9.02M | $9.91M | $4.26M | $16.76M | $17.39M | $23.93M | $18.08M | $10.08M | $23.22M | $28.02M | $110.42M | $14.64M | -$3.7M | $13.93M | $9.68M | $9.69M | $16.8M | $21.93M | $10.65M | $10.55M | -$5.61M | $14.02M | $26.06M | $1.17M | -$3.55M | $2.27M | $18.01M | $9.22M | -$1.21M | $23.42M | $10.84M | $11.9M | $10.59M | $3.77M | $7.4M | $15.95M | $876K | $54.89M | -$182.78M | $29.73M | -$25.9M | $24.19M | $25.94M | $38.57M | $9.53M | $31.12M | $48.96M | $25.26M | $43.37M | $18.13M | $30.25M | $16.76M | $39.55M | $29.31M | $52.27M | $41.47M | $26.58M | $38.61M | $13.76M | $31.58M | $49.78M | $50.01M | $24.86M | $18.27M | $22.26M | $10.65M | $14.02M | $22.08M | $29.41M | $19.21M | $24.21M | $20.97M | $17.75M | $27.64M | $18.87M | $17.24M | $22.91M | $14.29M | $15.83M | $16.55M | $22.1M | $12.01M | $15.29M | $17.34M | $13.35M | $11.24M | $14.74M | $9.96M | $15.34M | $3.44M | $16.09M | -$8.84M | -$2.23M | -$7.02M | $9.85M | $8.53M | $7.1M | $3M | $3.2M | $1.62M | $700K | $1.6M | $800K | $200K | $100K | $7.3M | - | - |
Net Income | $106.1M | $149M | $93.12M | $86.24M | -$43.34M | $16.23M | $105.69M | -$33.67M | $34.62M | $77.03M | $29.19M | $91.39M | $1.14M | $65.54M | $125.65M | $192.93M | $201.86M | $41.71M | $61.46M | $68.11M | $276.52M | $46.63M | $246.76M | $38.56M | -$7.11M | $64.89M | $37.1M | $108.28M | $92.48M | $30.45M | $158.83M | $65.74M | $91.9M | $45.15M | $21.48M | $24.32M | $81.12M | $58.51M | $49.53M | $7.8M | -$13.13M | $63.04M | $5.94M | $23.52M | $54.01M | $41.74M | $13.4M | $858K | $272.38M | $42.11M | $47.86M | $4.76M | $27.24M | $20.53M | $26.19M | $53.75M | $38.92M | $55.98M | $34M | $37.93M | $253.05M | $74.62M | $34.23M | -$150.82M | $41.75M | $25.84M | $64.67M | $43.18M | $87.51M | $26.94M | $879K | $11.25M | $35.74M | $34.07M | $27.61M | $52.08M | $39.22M | $35.1M | $37.52M | $26.88M | $38.29M | $27.73M | $32.45M | $36.77M | $25.66M | $23.41M | $30.88M | $19.38M | $23.44M | $23.47M | $29.88M | $16.1M | $21.69M | $22.58M | $17.67M | $16.08M | $21.09M | $13.48M | -$15.69M | -$22.78M | -$10.45M | $2.93M | $2.95M | $1.08M | -$28.38M | -$5.69M | -$21.8M | -$2.9M | $8.4M | -$2K | -$900K | -$4.6M | -$4.5M | -$1M | -$1.3M | -$13.9M | -$100K | $100K |
Minority Interests | -$4.67M | -$5.33M | -$3.85M | -$1.95M | -$1.58M | -$281K | -$1.75M | $45K | $1.16M | -$2.96M | -$712K | -$348K | -$1.03M | -$940K | -$3.22M | -$767K | -$1.78M | $592K | $187K | -$428K | -$1.24M | -$1.03M | $655K | -$168K | $27K | -$917K | $596K | -$609K | -$34K | -$891K | -$713K | $125K | -$142K | -$468K | $1.24M | $21K | -$2.49M | -$382K | -$587K | -$720K | -$835K | -$267K | -$235K | -$407K | -$677K | -$643K | -$654K | -$792K | -$739K | -$442K | -$596K | -$910K | -$876K | -$1.15M | -$692K | -$942K | -$862K | -$630K | -$1.95M | -$587K | -$363K | -$1.16M | -$1.22M | -$2.96M | -$460K | -$273K | -$3.42M | $9K | $126K | $1.86M | $476K | $62K | $148K | -$592K | $388K | -$746K | -$171K | -$391K | -$389K | -$267K | -$444K | -$460K | -$582K | -$397K | -$249K | -$456K | -$989K | -$925K | -$580K | -$476K | -$1.45M | -$1.31M | -$1.56M | -$1.3M | -$1.19M | -$387K | -$1.1M | -$957K | $986K | -$27K | $700K | $270K | $1.15M | $630K | $136K | $307K | - | -$100K | -$300K | -$147K | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $101.43M | $143.67M | $89.27M | $84.29M | -$44.92M | $15.95M | $103.93M | -$33.62M | $35.78M | $74.06M | $28.48M | $91.04M | $114K | $64.6M | $122.44M | $192.16M | $200.08M | $42.3M | $61.65M | $67.68M | $275.29M | $45.6M | $247.41M | $38.39M | -$7.09M | $63.98M | $37.7M | $107.68M | $92.44M | $29.56M | $158.12M | $65.87M | $91.76M | $44.68M | $22.72M | $24.35M | $78.63M | $58.13M | $48.94M | $7.08M | -$13.97M | $62.77M | $5.71M | $23.11M | $53.33M | $41.1M | $12.75M | $66K | $271.64M | $41.67M | $47.27M | $3.85M | $26.37M | $19.39M | $25.49M | $52.81M | $38.06M | $55.35M | $32.06M | $37.34M | $252.68M | $73.46M | $33.02M | -$153.78M | $41.29M | $25.57M | $61.25M | $43.19M | $87.64M | $28.8M | $1.36M | $11.31M | $35.89M | $33.48M | $28M | $51.33M | $39.05M | $34.71M | $37.14M | $26.61M | $37.84M | $27.27M | $31.87M | $36.38M | $25.41M | $22.95M | $29.89M | $18.45M | $22.86M | $23M | $28.43M | $14.79M | $20.13M | $21.28M | $16.48M | $15.7M | $19.99M | $12.52M | -$14.7M | -$22.81M | -$9.75M | $3.2M | $4.1M | $1.71M | -$28.25M | -$5.38M | -$21.8M | -$3M | $8.1M | -$149K | -$900K | -$4.6M | -$4.5M | -$1M | -$1.3M | -$13.9M | -$100K | $100K |
Shares Outstanding (Basic) | 297.74M | 296.85M | 295.97M | 295.77M | 295.36M | 294.51M | 293.77M | 293.6M | 293.34M | 292.75M | - | 292.15M | 291.83M | 291.44M | - | 290.94M | 290.76M | 290.33M | 290.06M | 289.76M | 289.25M | 288.76M | 288.42M | 288.4M | 288.07M | 287.84M | 287.28M | 287.15M | 286.93M | 286.53M | - | 286.16M | 285.98M | 285.26M | - | 265.2M | 264.22M | 263.86M | - | 263.27M | 246.39M | 211.53M | - | 210.91M | 210.7M | 210.24M | - | 193.36M | 192.38M | 191.88M | - | 191.33M | 190.82M | 190.21M | 180.02M | 171.78M | 171.3M | 171.32M | - | 195.61M | 201.65M | 200.23M | - | 201.25M | 203.01M | 203.58M | - | 203.22M | 202.5M | 202.07M | - | 201.58M | 200.86M | 200.87M | - | 200.2M | 199.79M | 199.23M | - | 198.31M | 197.89M | 197.52M | - | 196.29M | 195.71M | 194.97M | - | 193.93M | 193.43M | 192.84M | - | 191.93M | 191.78M | 191.47M | - | 190.54M | 190.2M | 189.84M | - | 188.46M | 187.82M | 187.07M | - | 185.04M | 184.14M | 161.81M | - | 62.91M | 59.62M | 63.33M | - | 62.01M | 91.73M | 91.73M | - | 59.29M | 59.85M | 57.76M |
Shares Outstanding (Diluted) | 299.85M | 298.83M | 298.38M | 297.98M | 295.36M | 297.26M | 297.2M | 293.6M | 295.84M | 295.22M | - | 294.27M | 293.53M | 293.05M | - | 292.55M | 292.49M | 291.85M | 291.81M | 291.48M | 291.08M | 289.53M | 289.16M | 288.81M | 288.07M | 288.36M | 288.08M | 287.69M | 287.48M | 287.49M | - | 286.98M | 286.57M | 285.99M | - | 266.14M | 264.93M | 264.81M | - | 264.5M | 246.39M | 212.47M | - | 211.92M | 212.08M | 212.25M | - | 194.91M | 193.53M | 193.07M | - | 192.27M | 192.57M | 192.11M | 181.97M | 173.05M | 172.23M | 172.22M | - | 196.72M | 203.31M | 201.25M | - | 201.25M | 204.21M | 204.71M | - | 204.89M | 204.2M | 203.31M | - | 203.52M | 203.04M | 203.42M | - | 202.11M | 201.74M | 201.42M | - | 200.59M | 200.17M | 199.97M | - | 198.42M | 197.21M | 197.28M | - | 197.05M | 196.55M | 196.15M | - | 195.13M | 195.28M | 194.74M | - | 193.3M | 193.68M | 193.5M | - | 188.46M | 191M | 191M | - | 189.44M | 184.14M | 161.81M | - | 62.91M | 64.59M | 63.33M | - | 62.01M | 91.73M | 91.73M | - | 59.29M | 59.85M | 57.76M |
EPS (Basic) | $0.34 | $0.48 | $0.30 | $0.28 | -$0.15 | $0.05 | $0.35 | -$0.11 | $0.12 | $0.25 | - | $0.31 | $0.00039 | $0.22 | - | $0.66 | $0.69 | $0.15 | $0.21 | $0.23 | $0.95 | $0.16 | $0.86 | $0.13 | -$0.02 | $0.22 | $0.13 | $0.37 | $0.32 | $0.10 | - | $0.23 | $0.32 | $0.16 | - | $0.09 | $0.30 | $0.22 | - | $0.03 | -$0.06 | $0.30 | - | $0.11 | $0.25 | $0.20 | - | $0.00034 | $1.40 | $0.22 | - | $0.02 | $0.14 | $0.10 | $0.14 | $0.31 | $0.22 | $0.32 | - | $0.19 | $1.25 | $0.37 | - | -$0.76 | $0.20 | $0.13 | - | $0.21 | $0.43 | $0.14 | - | $0.06 | $0.18 | $0.17 | - | $0.26 | $0.20 | $0.17 | - | $0.13 | $0.19 | $0.14 | - | $0.19 | $0.13 | $0.12 | - | $0.093 | $0.12 | $0.12 | - | $0.076 | $0.11 | $0.11 | - | $0.085 | $0.11 | $0.067 | - | -$0.12 | -$0.053 | $0.018 | - | $0.0089 | -$0.15 | -$0.033 | - | -$0.024 | -$0.095 | -$0.003 | - | -$0.074 | -$0.074 | -$0.018 | - | -$0.23 | -$0.003 | $0.003 |
EPS (Diluted) | $0.34 | $0.48 | $0.30 | $0.28 | -$0.15 | $0.05 | $0.35 | -$0.11 | $0.12 | $0.25 | - | $0.31 | $0.00039 | $0.22 | - | $0.66 | $0.68 | $0.14 | $0.21 | $0.23 | $0.95 | $0.16 | $0.86 | $0.13 | -$0.02 | $0.22 | $0.13 | $0.37 | $0.32 | $0.10 | - | $0.23 | $0.32 | $0.16 | - | $0.09 | $0.30 | $0.22 | - | $0.03 | -$0.06 | $0.30 | - | $0.11 | $0.25 | $0.19 | - | $0.00034 | $1.40 | $0.22 | - | $0.02 | $0.14 | $0.10 | $0.14 | $0.31 | $0.22 | $0.32 | - | $0.19 | $1.24 | $0.37 | - | -$0.76 | $0.20 | $0.12 | - | $0.21 | $0.43 | $0.14 | - | $0.06 | $0.18 | $0.16 | - | $0.25 | $0.19 | $0.17 | - | $0.13 | $0.19 | $0.14 | - | $0.18 | $0.13 | $0.11 | - | $0.093 | $0.11 | $0.12 | - | $0.076 | $0.10 | $0.11 | - | $0.08 | $0.10 | $0.067 | - | -$0.12 | -$0.053 | $0.017 | - | $0.0089 | -$0.15 | -$0.033 | - | -$0.024 | -$0.095 | -$0.003 | - | -$0.074 | -$0.074 | -$0.018 | - | -$0.23 | -$0.003 | $0.003 |
EBIT | $345.78M | $401.44M | $325.28M | $320.64M | $182.46M | $229.27M | $328.98M | $165.75M | $224.46M | $261.81M | $202.47M | $258.16M | $151.87M | $222.37M | $288.07M | $338.63M | $335M | $166.23M | $190.67M | $199.94M | $492.16M | $165.69M | $350.01M | $159.28M | $108.59M | $181.68M | $160.53M | $238.45M | $209.77M | $143.47M | $206.46M | $196.69M | $222.8M | $145.79M | $110.66M | $119.8M | $189.56M | $154.12M | $134.18M | $114.27M | $73.13M | $143.29M | $85.49M | $92.71M | $128.33M | $123.4M | $84.08M | $120.13M | $153.51M | $128.83M | $88.26M | $95.08M | $117.09M | $120.33M | $101.47M | $146.82M | $149.43M | $145.66M | $171.1M | $119.18M | $147.13M | $146.56M | $127.09M | $109.02M | $153.82M | $124.29M | $149.51M | $141.83M | $156.83M | $114.83M | $125.97M | $122.13M | $121.71M | $113.58M | $114.9M | $128.79M | $111.23M | $99.79M | $114.73M | $97.13M | $102.89M | $92.44M | $96.8M | $102.18M | $96.69M | $91.11M | $86.88M | $85M | $86.87M | $85.75M | $86.77M | $77.25M | $68.65M | $72.23M | $69.3M | $66.18M | $26.75M | $57.36M | $36.75M | $36.01M | $37.83M | $38.07M | $20.54M | $32.44M | $34.22M | $27.92M | $19.6M | $18.01M | $16.5M | $13.5M | $19.9M | $9.1M | $10.3M | $7.4M | $6.6M | $8.6M | $8M | $40.2M |
EBITDA | $634.52M | $663.33M | $684.63M | $640.51M | $584.18M | $565.08M | $631.27M | $503.7M | $514.92M | $503.95M | $528.76M | $471.96M | $415.99M | $444.33M | $582.9M | $449.96M | $432.91M | $352.27M | $429.27M | $402.19M | $576.36M | $369.01M | $347.75M | $369.95M | $330.61M | $376.05M | $392.83M | $392.27M | $352.01M | $332.03M | $352.68M | $367.62M | $373.81M | $352.09M | $332.77M | $327M | $357.24M | $284.47M | $292.08M | $281.83M | $267.11M | $235.97M | $212.47M | $233.64M | $232.3M | $233.78M | $221.26M | $238.19M | $242.75M | $227.57M | $190.69M | $223.12M | $212.93M | $205.87M | $228.15M | $239.43M | $240.62M | $223.54M | $240.68M | $253.56M | $228.4M | $217.3M | $230.18M | $251.52M | $233.33M | $217.84M | $230.42M | $225.93M | $255.18M | $199.51M | $221.36M | $212.64M | $198.5M | $181.87M | $189.48M | $196.63M | $170.1M | $150.79M | $157.44M | $152.84M | $148.37M | $140.83M | $147.76M | $142.42M | $148.68M | $141.31M | $120.13M | $125.23M | $131.57M | $126.17M | $141.31M | $123.44M | $97.41M | $98.37M | $101.51M | $99.48M | $46.54M | $83.92M | $71.23M | $98.09M | $70.85M | $84.27M | $41.99M | $72.33M | $89.2M | $56.18M | $53.8M | $34.81M | $33.25M | $27.54M | $30.9M | $18.9M | $23.2M | $14.5M | $13.9M | $16.5M | $13.5M | $40.2M |