InTest Corporation(INTT:US)
Market Cap$161.25M
Key Metrics
Price$12.85
Revenue (TTM)$121.07M
Holders Revenue (TTM)$17K
Gross Profit (TTM)$53.27M
Earnings (TTM)$591K
EBITDA (TTM)$8.9M
Op. Margin (TTM)1.15%
Dividend Yield-
Holders Yield0.011%
Cash on hand$12.87M
Total Assets$150.77M
Net Assets$104.47M
Total Debt$17.52M
Key Metrics
Price$12.85
Revenue (TTM)$121.07M
Holders Revenue (TTM)$17K
Gross Profit (TTM)$53.27M
Earnings (TTM)$591K
EBITDA (TTM)$8.9M
Op. Margin (TTM)1.15%
Dividend Yield-
Holders Yield0.011%
Cash on hand$12.87M
Total Assets$150.77M
Net Assets$104.47M
Total Debt$17.52M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $33.89M | $32.82M | $26.24M | $28.13M | $26.64M | $36.6M | $30.27M | $33.99M | $29.82M | $26.16M | $30.94M | $32.56M | $31.92M | $32.41M | $30.77M | $29.57M | $24.08M | $22.36M | $21.14M | $21.82M | $19.56M | $14.88M | $14.44M | $13.28M | $11.23M | $13.61M | $14.63M | $14.35M | $18.06M | $18.44M | $20.16M | $21.1M | $18.87M | $19.38M | $17.35M | $15.89M | $14.18M | $10.27M | $10.82M | $10.49M | $8.65M | $7.94M | $9.2M | $11.56M | $10.19M | $9.86M | $10.79M | $12.34M | $8.8M | $9.34M | $9.9M | $11.22M | $8.97M | $8.27M | $10.8M | $13.58M | $10.73M | $10.08M | $11.68M | $13.8M | $11.7M | $10.11M | $11.31M | $15.26M | $9.53M | $8.42M | $6.01M | $4.67M | $4.4M | $6.83M | $9.16M | $11.5M | $11.3M | $11.41M | $13.11M | $12.06M | $12.12M | $13.16M | $16.57M | $18.89M | $13.73M | $14.07M | $16.45M | $12.16M | $10.69M | $11.98M | $19.51M | $22.71M | $17.01M | $14.85M | $12.73M | $11.27M | $9.19M | $12.22M | $14.98M | $12.96M | $6.97M | $7.42M | $7.43M | $16.68M | $20.11M | $21.59M | $24.49M | $21.32M | $20.25M | $13.1M | $15.24M | $6.6M | $4.8M | $3.9M | $4.4M | $5.2M | $5.6M | $6M | $6.2M | $4.6M | $3.9M |
Cost of Revenue | $18.48M | $17.92M | $15.24M | $16.16M | $15.58M | $22.06M | $16.26M | $20.19M | $16.75M | $14.6M | $16.49M | $17.53M | $16.87M | $17.42M | $16.87M | $16.02M | $13.07M | $12.01M | $10.75M | $10.86M | $10.04M | $8.16M | $7.99M | $7.21M | $6.36M | $7.15M | $7.43M | $7.63M | $9.23M | $9.43M | $10.07M | $10.19M | $9.48M | $9.64M | $8.56M | $7.47M | $6.45M | $4.87M | $5.25M | $5.16M | $4.58M | $4.33M | $4.88M | $5.71M | $5.27M | $4.84M | $5.63M | $6.26M | $4.61M | $4.65M | $5.14M | $5.75M | $4.87M | $4.76M | $6.04M | $7.38M | $6.14M | $5.21M | $5.55M | $7M | $6.61M | $5.32M | $5.85M | $7.89M | $4.99M | $5.26M | $3.58M | $3.26M | $3.59M | $4.98M | $6.2M | $6.97M | $6.85M | $6.79M | $7.98M | $7.45M | $7.7M | $7.89M | $9.64M | $10.51M | $7.88M | $8.17M | $9.98M | $7.94M | $7.55M | $8.6M | $11.73M | $12.3M | $9.8M | $8.93M | $7.25M | $6.8M | $6.2M | $7.71M | $8.57M | $7.58M | $5.03M | $6.46M | $9.18M | $11.14M | $12.14M | $13.12M | $13.23M | $10.33M | $9.87M | $5.5M | $6.99M | $2.8M | $2.1M | $1.7M | $2M | $2M | $2.1M | $2M | $2.2M | $1.8M | $1.6M |
Gross Profit | $15.41M | $14.9M | $10.99M | $11.97M | $11.06M | $14.54M | $14.01M | $13.8M | $13.08M | $11.56M | $14.45M | $15.03M | $15.05M | $14.98M | $13.9M | $13.55M | $11.01M | $10.35M | $10.4M | $10.96M | $9.52M | $6.72M | $6.45M | $6.07M | $4.87M | $6.47M | $7.21M | $6.72M | $8.84M | $9M | $10.09M | $10.91M | $9.4M | $9.75M | $8.8M | $8.42M | $7.73M | $5.41M | $5.58M | $5.33M | $4.07M | $3.61M | $4.32M | $5.85M | $4.92M | $5.03M | $5.17M | $6.08M | $4.19M | $4.69M | $4.76M | $5.47M | $4.11M | $3.51M | $4.76M | $6.19M | $4.6M | $4.87M | $6.13M | $6.8M | $5.09M | $4.79M | $5.45M | $7.37M | $4.54M | $3.16M | $2.43M | $1.42M | $803K | $1.85M | $2.96M | $4.52M | $4.45M | $4.62M | $5.13M | $4.61M | $4.42M | $5.27M | $6.92M | $8.38M | $5.85M | $5.9M | $6.47M | $4.22M | $3.14M | $3.38M | $7.78M | $10.42M | $7.21M | $5.92M | $5.47M | $4.47M | $2.99M | $4.52M | $6.4M | $5.39M | $1.93M | $963K | -$1.75M | $5.53M | $7.96M | $8.47M | $11.26M | $10.99M | $10.38M | $7.6M | $8.25M | $3.8M | $2.7M | $2.2M | $2.4M | $3.2M | $3.5M | $4M | $4M | $2.8M | $2.3M |
| $12.93M | $12.58M | $11.23M | $11.83M | $12.81M | $12.46M | $13.53M | $13.46M | $12.58M | $11.27M | $11.98M | $11.69M | $11.53M | $10.95M | $10.74M | $10.82M | $10.21M | $10.07M | $7.8M | $7.73M | $6.89M | $5.92M | $5.86M | $5.83M | $6.22M | $5.87M | $6.4M | $7.01M | $7.4M | $6.64M | $6.82M | $7.1M | $6.76M | $6.76M | $6.6M | $6.14M | $4.6M | $3.79M | $3.87M | $4.6M | $3.97M | $3.77M | $3.92M | $4.21M | $4.24M | $3.84M | $3.88M | $4.04M | $3.78M | $3.67M | $3.67M | $3.98M | $3.74M | $3.46M | $3.77M | $4.2M | $4.32M | $3.69M | $3.72M | $4.08M | $3.83M | $3.42M | $3.77M | $4.19M | $3.41M | $2.97M | $2.66M | $2.99M | $3.58M | $4.72M | $4.98M | $5.68M | $5.75M | $5.33M | $5.46M | $5.74M | $5.73M | $5.29M | $5.99M | $6.06M | $5.52M | $5.34M | $5.98M | $5.91M | $5.48M | $6.16M | $6.96M | $7.28M | $6.09M | $6.46M | $6.17M | $5.28M | $4.78M | $5.72M | $5.66M | $4.91M | $3.75M | $4.47M | $5.94M | $5.69M | $6.68M | $7.28M | $6.84M | $6.2M | $5.24M | $4.1M | $5.02M | $2.8M | $2.3M | $2.6M | $2.1M | $1.7M | $1.7M | $2.1M | $1.9M | $1.5M | $1.3M | |
| Research and Development | $2.59M | $2.41M | $2.34M | $2.25M | $2.45M | $2.17M | $2.18M | $2.22M | $1.98M | $1.93M | $1.8M | $1.98M | $1.9M | $1.88M | $1.87M | $1.86M | $1.92M | $1.52M | $1.33M | $1.36M | $1.32M | $1.25M | $1.32M | $1.22M | $1.29M | $1.21M | $1.26M | $1.21M | $1.28M | $1.18M | $1.21M | $1.23M | $1.3M | $1.25M | $1.14M | $982K | $935K | $782K | $905K | $982K | $991K | $905K | $1.04M | $1.05M | $942K | $876K | $894K | $887K | $923K | $817K | $945K | $925K | $996K | $985K | $1.01M | $980K | $924K | $796K | $809K | $822K | $813K | $789K | $767K | $787K | $701K | $570K | $515K | $576K | $757K | $1M | $1.24M | $1.42M | $1.41M | $1.36M | $1.36M | $1.39M | $1.4M | $1.33M | $1.78M | $1.16M | $1.44M | $1.48M | $1.52M | $1.53M | $1.4M | $1.63M | $1.69M | $1.72M | $1.54M | $1.75M | $1.71M | $1.47M | $1.48M | $1.61M | $1.56M | $1.31M | $1.19M | $1.3M | $1.6M | $1.56M | $1.68M | $1.91M | $1.59M | $1.62M | $1.45M | $1M | $1.24M | $700K | $700K | $600K | $500K | $400K | $400K | $500K | $500K | $400K | $400K |
| Selling, General, and Administrative | $10.34M | $10.16M | $8.89M | $9.59M | $10.36M | $10.29M | $11.34M | $11.24M | $10.6M | $9.34M | $10.18M | $9.7M | $9.63M | $9.07M | $8.87M | $8.96M | $8.29M | $8.55M | $6.46M | $6.37M | $5.56M | $4.67M | $4.55M | $4.61M | $4.93M | $4.66M | $5.14M | $5.81M | $6.11M | $5.46M | $5.61M | $5.87M | $5.47M | $5.52M | $5.47M | $5.16M | $3.66M | $3.01M | $2.97M | $3.62M | $2.98M | $2.87M | $2.88M | $3.16M | $3.29M | $2.97M | $2.99M | $3.15M | $2.86M | $2.85M | $2.72M | $3.05M | $2.75M | $2.47M | $2.77M | $3.22M | $3.4M | $2.89M | $2.91M | $3.25M | $3.02M | $2.64M | $3M | $3.41M | $2.71M | $2.4M | $2.15M | $2.41M | $2.82M | $3.72M | $3.61M | $4.26M | $4.34M | $3.97M | $4.09M | $4.34M | $4.32M | $3.96M | $4.22M | $4.9M | $4.08M | $3.86M | $4.46M | $4.38M | $4.08M | $4.54M | $5.27M | $5.56M | $4.56M | $4.72M | $4.46M | $3.81M | $3.3M | $4.11M | $4.1M | $3.6M | $2.57M | $3.18M | $4.34M | $4.14M | $5M | $5.36M | $5.25M | $4.58M | $3.79M | $3.1M | $3.78M | $2.1M | $1.6M | $2M | $1.6M | $1.3M | $1.3M | $1.6M | $1.4M | $1.1M | $900K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $133K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.7M | $1.48M | -$1.08M | -$711K | -$2.57M | $2.08M | $487K | $336K | $492K | $294K | $2.47M | $3.34M | $3.52M | $4.03M | $3.16M | $2.73M | $802K | $278K | $2.6M | $3.23M | $2.64M | $801K | $588K | $239K | -$1.35M | $596K | $806K | -$294K | $1.44M | $2.37M | $3.28M | $3.81M | $2.63M | $2.98M | $2.19M | $2.28M | $3.13M | $1.62M | $1.7M | $731K | $96K | -$159K | $401K | $1.64M | $682K | $1.18M | $1.28M | $2.04M | $404K | $1.02M | $1.09M | $1.49M | $364K | $51K | $989K | $1.99M | $275K | $1.18M | $2.42M | $2.72M | $1.26M | $1.36M | $1.69M | $3.17M | $1.13M | $194K | -$232K | -$1.57M | -$2.78M | -$2.74M | -$2.02M | -$1.16M | -$1.3M | -$4.1M | -$322K | -$1.13M | -$1.31M | -$13K | $932K | $2.33M | $329K | $11.36M | $490K | -$1.69M | -$2.35M | -$2.78M | $821K | $3.14M | $1.12M | -$544K | -$694K | -$807K | -$1.79M | -$1.21M | $741K | $477K | -$1.82M | -$8.12M | -$7.69M | -$161K | $1.28M | $537K | $4.42M | $4.31M | $4.73M | $3.2M | $2.6M | $800K | $200K | -$600K | $200K | $1.4M | $1.7M | $1.9M | $2M | $1.2M | $1M |
| -$721K | -$104K | -$150K | $128K | -$221K | -$277K | $82K | -$40K | $295K | $457K | $255K | $21K | -$124K | $484K | -$120K | -$158K | -$147K | -$42K | -$68K | -$176K | -$57K | -$1.26M | -$155K | -$56K | -$40K | $52K | -$12K | -$6K | $21K | -$2.86M | -$3.11M | $589K | -$1.65M | -$7.49M | $649K | $54K | $41K | -$2K | $17K | $18K | $28K | $5K | $6K | $21K | -$11K | -$8K | -$16K | $10K | $7K | $15K | $27K | -$2K | $6K | $70K | $24K | $0 | -$345K | $10K | $5K | $10K | $56K | $61K | $8K | -$8K | -$11K | -$98K | -$45K | -$390K | $21K | -$1.72M | -$148K | -$200K | -$74K | -$3.5M | $59K | $23K | $8K | $43K | -$10K | $34K | $14K | -$175K | $5K | -$317K | -$81K | -$732K | $21K | $25K | -$15K | $90K | $18K | $48K | $20K | -$51K | $68K | $35K | $21K | $4.65M | -$4.54M | $163K | $98K | $117K | -$363K | -$85K | -$2.55M | $0 | $54K | - | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $100K | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1K | $1K | $1K | $5K | $2K | $3K | $3K | $6K | $2K | $1K | $3K | $4K | $7K | $16K | $17K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $80K | $84K | $95K | $119K | $152K | $234K | $219K | $253K | $140K | $153K | $168K | $176K | $182K | - | $179K | $141K | $137K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $1K | $1K | $1K | $1K | $10K | $18K | $18K | $18K | $18K | $20K | $17K | $17K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$641K | -$20K | -$55K | $247K | -$69K | -$43K | $301K | $213K | $435K | $610K | $423K | $197K | $58K | $484K | $59K | -$17K | -$10K | -$42K | -$68K | -$176K | -$57K | -$1.26M | -$155K | -$56K | -$40K | $52K | -$12K | -$6K | $21K | -$2.86M | -$3.11M | $589K | -$1.65M | -$7.49M | $649K | $54K | $41K | -$2K | $17K | $18K | $28K | $5K | $6K | $21K | -$11K | -$8K | -$16K | $10K | $7K | $15K | $27K | -$2K | $6K | $70K | $23K | -$1K | -$346K | $6K | $4K | $8K | $54K | $65K | $24K | $9K | $4K | -$84K | -$32K | -$389K | $21K | -$1.72M | -$148K | -$200K | -$74K | -$3.5M | $59K | $23K | $8K | $43K | -$10K | $34K | $14K | -$175K | $5K | -$317K | -$81K | -$732K | $21K | $25K | -$15K | $90K | $18K | $48K | $20K | -$51K | $68K | $35K | $21K | $4.65M | -$4.54M | $163K | $98K | $117K | -$363K | -$85K | -$2.55M | $0 | $54K | - | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $100K | - |
Income Before Tax | $977K | $1.38M | -$1.23M | -$583K | -$2.79M | $1.8M | $569K | $296K | $787K | $751K | $2.72M | $3.37M | $3.39M | $3.88M | $3.04M | $2.57M | $655K | $236K | $2.53M | $3.06M | $2.58M | -$454K | $433K | $183K | -$1.39M | $648K | $794K | -$300K | $1.46M | -$497K | $162K | $4.4M | $982K | -$4.51M | $2.84M | $2.34M | $3.17M | $1.61M | $1.72M | $749K | $124K | -$154K | $407K | $1.66M | $671K | $1.18M | $1.27M | $2.05M | $411K | $1.04M | $1.11M | $1.49M | $370K | $118K | $1.01M | $1.99M | -$71K | $1.19M | $2.42M | $2.73M | $1.32M | $1.43M | $1.69M | $3.17M | $1.12M | $96K | -$277K | -$1.96M | -$2.75M | -$4.51M | -$2M | -$1.31M | -$1.26M | -$4.1M | -$174K | -$1M | -$1.19M | $158K | $1.02M | $2.43M | $385K | $418K | $516K | -$1.91M | -$2.41M | -$3.5M | $857K | $3.19M | $1.12M | -$446K | -$665K | -$745K | -$1.75M | -$1.24M | $830K | $526K | -$1.78M | -$3.24M | -$12.18M | $42K | $1.44M | $762K | $4.19M | $4.35M | $2.28M | $3.3M | $2.67M | $900K | $300K | -$700K | $300K | $1.5M | $1.9M | $1.8M | $2.2M | $1.3M | $1M |
Income Tax | $188K | $134K | -$289K | -$80K | -$460K | $298K | $74K | $66K | $125K | -$15K | $446K | $572K | $577K | $637K | $515K | $454K | $78K | -$51K | $357K | $447K | $366K | -$74K | -$25K | $13K | -$250K | -$76K | $147K | -$113K | $324K | $295K | $728K | $382K | $601K | $55K | $823K | $891K | $1.09M | $612K | $631K | $263K | $43K | -$187K | $97K | $579K | $233K | $217K | $431K | $697K | $125K | $345K | $24K | $484K | $78K | -$83K | $348K | $660K | -$28K | $420K | -$2.76M | $78K | $60K | $131K | $16K | -$2K | $3K | -$46K | $1K | -$8K | $1K | -$93K | $37K | $47K | $62K | $81K | $78K | $86K | $33K | $77K | $509K | $488K | $45K | $226K | $123K | -$119K | $6K | -$23K | -$384K | $680K | $125K | $439K | $2.12M | -$102K | -$611K | -$543K | $254K | -$406K | -$685K | -$1.11M | -$2.36M | $78K | $583K | $289K | $1.55M | $1.56M | $1.8M | $1.2M | $901K | $400K | $100K | -$300K | $100K | $600K | $700K | $700K | $900K | $300K | $200K |
Net Income | $789K | $1.24M | -$938K | -$503K | -$2.33M | $1.5M | $495K | $230K | $662K | $766K | $2.28M | $2.79M | $2.82M | $3.24M | $2.52M | $2.12M | $577K | $287K | $2.18M | $2.61M | $2.21M | -$380K | $458K | $170K | -$1.14M | $724K | $647K | -$187K | $1.14M | -$792K | -$566K | $4.01M | $381K | -$4.57M | $2.02M | $1.45M | $2.08M | $1M | $1.09M | $486K | $81K | $33K | $310K | $1.08M | $438K | $959K | $837K | $1.36M | $286K | $692K | $1.09M | $1M | $292K | $201K | $664K | $1.33M | -$43K | $769K | $5.18M | $2.66M | $1.26M | $1.29M | $1.68M | $3.17M | $1.11M | $142K | -$278K | -$1.95M | -$2.76M | -$4.42M | -$2.03M | -$1.36M | -$1.33M | -$4.18M | -$252K | -$1.09M | -$1.22M | $81K | $508K | $1.94M | $340K | $192K | $393K | -$1.79M | -$2.41M | -$3.47M | $1.24M | $2.51M | $998K | -$885K | -$2.78M | -$643K | -$1.14M | -$700K | $576K | $932K | -$1.09M | -$2.33M | -$9.82M | -$36K | $858K | $473K | $2.63M | $2.79M | $478K | $2.1M | $1.77M | $500K | $200K | -$400K | $200K | $900K | $1.2M | $1.1M | $1.3M | $1M | $800K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $789K | $1.24M | -$938K | -$503K | -$2.33M | $1.5M | $495K | $230K | $662K | $766K | $2.28M | $2.79M | $2.82M | $3.24M | $2.52M | $2.12M | $577K | $287K | $2.18M | $2.61M | $2.21M | -$380K | $458K | $170K | -$1.14M | $724K | $647K | -$187K | $1.14M | -$792K | -$566K | $4.01M | $381K | -$4.57M | $2.02M | $1.45M | $2.08M | $1M | $1.09M | $486K | $81K | $33K | $310K | $1.08M | $438K | $959K | $837K | $1.36M | $286K | $692K | $1.09M | $1M | $292K | $201K | $664K | $1.33M | -$43K | $769K | $5.18M | $2.66M | $1.26M | $1.29M | $1.68M | $3.17M | $1.11M | $142K | -$278K | -$1.95M | -$2.76M | -$4.42M | -$2.03M | -$1.36M | -$1.33M | -$4.18M | -$252K | -$1.09M | -$1.22M | $81K | $508K | $1.94M | $340K | $192K | $393K | -$1.79M | -$2.41M | -$3.47M | $1.24M | $2.51M | $998K | -$885K | -$2.78M | -$643K | -$1.14M | -$700K | $576K | $932K | -$1.09M | -$2.33M | -$9.82M | -$36K | $858K | $473K | $2.63M | $2.79M | $478K | $2.1M | $1.77M | $500K | $200K | -$400K | $200K | $900K | $1.2M | $1.1M | $1.3M | $1M | $800K |
Shares Outstanding (Basic) | 12.25M | 12.21M | 12.21M | 12.22M | 12.18M | 12.16M | 12.19M | 12.23M | 12.03M | - | 11.89M | 11.24M | 10.76M | 10.73M | 10.7M | 10.65M | 10.62M | - | 10.5M | 10.44M | 10.33M | 10.28M | 10.27M | 10.25M | 10.22M | 10.28M | 10.42M | 10.41M | 10.39M | 10.37M | 10.36M | 10.34M | 10.33M | 10.31M | 10.29M | 10.28M | 10.27M | 10.27M | 10.3M | 10.3M | 10.39M | 10.48M | 10.47M | 10.47M | 10.47M | 10.46M | 10.44M | 10.44M | 10.39M | 10.38M | 10.38M | 10.37M | 10.33M | 10.31M | 10.3M | 10.27M | 10.21M | - | 10.18M | 10.15M | 10.07M | - | 10.03M | 10.01M | 9.99M | - | 9.98M | 9.97M | 9.96M | - | 9.34M | 9.32M | 9.31M | - | 9.22M | 9.19M | 9.18M | - | 9.05M | 9.01M | 8.99M | - | 8.82M | 8.75M | 8.72M | - | 8.5M | 8.36M | 8.36M | - | 8.33M | 8.32M | 8.32M | - | 8.32M | 8.31M | 8.31M | - | 8.29M | 8.27M | 8.25M | - | 8.23M | 8.19M | 8.14M | - | 8.08M | 7.14M | 6.67M | - | 5M | 6M | 6M | - | 6.19M | 5.56M | 6.15M |
Shares Outstanding (Diluted) | 12.42M | 12.28M | 12.21M | 12.22M | 12.18M | 12.22M | 12.25M | 12.33M | 12.16M | - | 12.21M | 11.7M | 11.09M | 10.93M | 10.86M | 10.81M | 10.84M | - | 10.79M | 10.76M | 10.53M | 10.28M | 10.29M | 10.26M | 10.22M | 10.3M | 10.43M | 10.41M | 10.41M | 10.37M | 10.36M | 10.37M | 10.37M | 10.31M | 10.35M | 10.34M | 10.3M | 10.3M | 10.32M | 10.31M | 10.4M | 10.5M | 10.5M | 10.49M | 10.48M | 10.48M | 10.48M | 10.45M | 10.45M | 10.44M | 10.42M | 10.39M | 10.37M | 10.34M | 10.36M | 10.36M | 10.21M | - | 10.18M | 10.3M | 10.27M | - | 10.19M | 10.19M | 10M | - | 9.98M | 9.97M | 9.96M | - | 9.34M | 9.32M | 9.31M | - | 9.22M | 9.19M | 9.18M | - | 9.26M | 9.12M | 9.07M | - | 8.91M | 8.75M | 8.72M | - | 8.9M | 8.7M | 8.72M | - | 8.33M | 8.32M | 8.32M | - | 8.4M | 8.58M | 8.31M | - | 8.29M | 8.27M | 8.41M | - | 8.48M | 8.53M | 8.14M | - | 8.26M | 7.14M | 6.67M | - | 5M | 6M | 6.32M | - | 6.19M | 5.56M | 6.15M |
EPS (Basic) | $0.06 | $0.10 | -$0.08 | -$0.04 | -$0.19 | $0.12 | $0.04 | $0.02 | $0.06 | - | $0.25 | $0.25 | $0.26 | $0.30 | $0.24 | $0.20 | $0.05 | - | $0.21 | $0.25 | $0.21 | -$0.04 | $0.04 | $0.02 | -$0.11 | $0.07 | $0.06 | -$0.02 | $0.11 | -$0.08 | -$0.05 | $0.39 | $0.04 | -$0.44 | $0.20 | $0.14 | $0.20 | $0.10 | $0.11 | $0.05 | $0.01 | $0.0031 | $0.03 | $0.10 | $0.04 | $0.09 | $0.08 | $0.13 | $0.03 | $0.07 | $0.11 | $0.10 | $0.03 | $0.02 | $0.06 | $0.13 | -$0.0042 | - | $0.51 | $0.26 | $0.13 | - | $0.17 | $0.32 | $0.11 | - | -$0.03 | -$0.20 | -$0.28 | - | -$0.22 | -$0.15 | -$0.14 | - | -$0.03 | -$0.12 | -$0.13 | - | $0.06 | $0.22 | $0.04 | - | $0.05 | -$0.21 | -$0.28 | - | $0.15 | $0.30 | $0.12 | - | -$0.33 | -$0.08 | -$0.14 | - | $0.07 | $0.11 | -$0.13 | - | -$1.19 | $0 | $0.10 | - | $0.32 | $0.34 | $0.06 | - | $0.22 | $0.07 | $0.03 | - | $0.04 | $0.15 | $0.20 | - | $0.21 | $0.18 | $0.13 |
EPS (Diluted) | $0.06 | $0.10 | -$0.08 | -$0.04 | -$0.19 | $0.12 | $0.04 | $0.02 | $0.05 | - | $0.24 | $0.24 | $0.25 | $0.30 | $0.23 | $0.20 | $0.05 | - | $0.20 | $0.24 | $0.21 | -$0.04 | $0.04 | $0.02 | -$0.11 | $0.07 | $0.06 | -$0.02 | $0.11 | -$0.08 | -$0.05 | $0.39 | $0.04 | -$0.44 | $0.19 | $0.14 | $0.20 | $0.10 | $0.11 | $0.05 | $0.01 | $0.0031 | $0.03 | $0.10 | $0.04 | $0.09 | $0.08 | $0.13 | $0.03 | $0.07 | $0.10 | $0.10 | $0.03 | $0.02 | $0.06 | $0.13 | -$0.0042 | - | $0.51 | $0.26 | $0.12 | - | $0.17 | $0.31 | $0.11 | - | -$0.03 | -$0.20 | -$0.28 | - | -$0.22 | -$0.15 | -$0.14 | - | -$0.03 | -$0.12 | -$0.13 | - | $0.06 | $0.21 | $0.04 | - | $0.04 | -$0.21 | -$0.28 | - | $0.14 | $0.29 | $0.11 | - | -$0.33 | -$0.08 | -$0.14 | - | $0.07 | $0.11 | -$0.13 | - | -$1.19 | $0 | $0.10 | - | $0.31 | $0.33 | $0.06 | - | $0.21 | $0.07 | $0.03 | - | $0.04 | $0.15 | $0.19 | - | $0.21 | $0.18 | $0.13 |
EBIT | $1.06M | $1.46M | -$1.13M | -$464K | -$2.64M | $2.04M | $788K | $549K | $927K | $904K | $2.89M | $3.54M | $3.58M | $4.09M | $3.22M | $2.71M | $792K | $278K | $2.6M | $3.23M | $2.64M | $801K | $588K | $239K | -$1.35M | $596K | $806K | -$294K | $1.44M | $2.37M | $3.28M | $3.81M | $2.63M | $2.98M | $2.19M | $2.28M | $3.13M | $1.62M | $1.7M | $731K | $96K | -$159K | $401K | $1.64M | $682K | $1.18M | $1.28M | $2.04M | $404K | $1.02M | $1.09M | $1.49M | $364K | $374K | $989K | $1.99M | $275K | $1.19M | $2.42M | $2.73M | $1.32M | $1.44M | $1.71M | $3.18M | $1.13M | $114K | -$257K | -$1.94M | -$2.74M | -$4.58M | -$2.02M | -$1.16M | -$1.3M | -$4.1M | -$322K | -$1.13M | -$1.31M | -$13K | $932K | $2.33M | $329K | $11.36M | $490K | -$1.69M | -$2.35M | -$2.78M | $821K | $3.14M | $1.12M | -$544K | -$694K | -$807K | -$1.79M | -$1.21M | $741K | $477K | -$1.82M | -$8.12M | -$7.69M | -$161K | $1.28M | $537K | $4.42M | $4.31M | $4.73M | $3.2M | $2.6M | $800K | $200K | -$600K | $200K | $1.4M | $1.7M | $1.9M | $2M | $1.2M | $1M |
EBITDA | $3.44M | $3.45M | $687K | $1.32M | -$583K | $2.96M | $2.45M | $2.07M | $2.21M | $2.07M | $4.06M | $4.72M | $4.75M | $5.15M | $4.36M | $3.96M | $2.07M | $1.24M | $3.36M | $4.15M | $3.43M | $1.6M | $1.54M | $1.07M | -$554K | $1.36M | $1.64M | $500K | $2.25M | $5.69M | $6.86M | $3.53M | $4.76M | $10.97M | $2.44M | $2.66M | $3.28M | $1.76M | $1.85M | $875K | $256K | $20K | $581K | $1.83M | $882K | $1.4M | $1.51M | $2.27M | $621K | $1.23M | $1.3M | $1.69M | $585K | $598K | $1.21M | $2.25M | $852K | $1.28M | $2.51M | $2.83M | $1.37M | $1.48M | $1.78M | $3.27M | $1.22M | $489K | -$101K | -$1.42M | -$2.63M | -$2.87M | -$1.5M | -$597K | -$875K | -$194K | $39K | -$716K | -$882K | $614K | $1.31M | $2.59M | $787K | $11.94M | $929K | -$875K | -$1.75M | -$1.51M | $1.34M | $3.62M | $1.66M | -$92K | -$218K | -$358K | -$1.32M | -$636K | $1.15M | $904K | -$1.38M | -$12.3M | -$2.54M | $275K | $1.69M | $1.07M | $5.31M | $4.88M | $7.69M | $3.5M | $3.18M | $1M | $300K | -$500K | $300K | $1.4M | $1.6M | $1.8M | $2M | $1.2M | $1M |