Key Metrics
$159.30
$12.164B
$1.556B
$4.668B
$1.489B
$2.714B
17.86%
3.49%
4.86%
$791.21M
$13.973B
$4.563B
$5.923B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.787B | $3.104B | $3.091B | $3.181B | $2.615B | $2.805B | $2.888B | $2.987B | $2.074B | $3.253B | $2.657B | $3.03B | $2.49B | $2.988B | $2.652B | $2.728B | $2.373B | $2.666B | $2.326B | $2.36B | $1.989B | $2.296B | $2.185B | $2.22B | $1.707B | $2.037B | $2.068B | $2.134B | $1.767B | $2.016B | $1.988B | $2.08B | $1.752B | $1.972B | $1.94B | $2.033B | $1.663B | $1.88B | $1.97B | $2.003B | $1.638B | $1.829B | $1.909B | $1.961B | $1.579B | $1.938B | $2.01B | $1.962B | $1.578B | $1.872B | $1.956B | $1.854B | $1.509B | $1.827B | $1.751B | $1.747B | $1.414B | $1.732B | $1.567B | $1.624B | $1.325B | $1.564B | $1.483B | $1.547B | $1.233B | $1.408B | $1.407B | $1.484B | $1.171B | $1.236B | $1.377B | $1.49B | $1.105B | $1.16B | $1.342B | $1.399B | $1.052B | $1.153B | $1.346B | $1.416B | $1.052B | $1.14B | $1.353B | $1.368B | $988.45M | $1.126B | $1.268B | $1.255B | $893.69M | $1.013B | $1.179B | $1.191B | $849.12M | $953.16M | $1.156B | $1.152B | $823.46M | $988.51M | $1.274B | $1.179B | $898.86M | $988M | $1.195B | $1.197B | $836.2M | $993.12M | $1.106B | $1.067B | $853.24M | $945.15M | $1.24B | $1.217B | $880.3M | $1.098B | $1.242B | $1.152B | $905.7M | $1.003B | $1.189B | $1.072B | $796.3M | $931.5M | $1.12B | $981.1M | $722.3M | $867.4M | $1.08B | $966.5M | $676M | $883.9M | $1.036B | $935.7M | $618.4M | $897.8M | $969.5M | $827.5M | $621.8M | $801M | $864M | $765.5M | $585.2M | $684.6M | $763.1M | $735.4M | $535.9M | $681.2M | $680.9M | $682.4M | $485.5M | $572.2M | $672.2M | $597.6M | $553.6M | $617.5M | $665.7M | $680.1M | $497.7M | $590.2M | $615M | $596.4M | $450.2M | $508M | $540.9M | $547.7M | $441.8M | $488.2M | $523.5M | $530.9M | $402.7M | $435.4M |
Cost of Revenue | $1.524B | $1.881B | $1.946B | $2.144B | $1.818B | $1.861B | $1.329B | $1.755B | $1.241B | $1.577B | $1.534B | $1.67B | $1.358B | $1.605B | $1.508B | $1.62B | $1.373B | $1.421B | $1.313B | $1.299B | $1.064B | $1.247B | $1.223B | $1.14B | $914.78M | $1.171B | $1.156B | $1.191B | $892.47M | $1.124B | $1.044B | $1.216B | $958.2M | $997.9M | $1.105B | $1.09B | $897.14M | $970.33M | $1.228B | $1.153B | $890.27M | $1.011B | $1.055B | $1.069B | $843.42M | $1.037B | $1.123B | $1.101B | $860.88M | $1B | $1.099B | $998.34M | $789.94M | $978.09M | $995.83M | $1.004B | $795.92M | $988.67M | $935.94M | $944.07M | $760.85M | $908.04M | $863.34M | $891.9M | $686.7M | $813.86M | $836.82M | $895.02M | $717.89M | $795.8M | $879.85M | $988.38M | $722.93M | $783.89M | $924.75M | $928.85M | $722.48M | $739.08M | $860.29M | $870.73M | $644.08M | $707.37M | $826.22M | $849.94M | $595.15M | $695.58M | $764.29M | $756.41M | $533.2M | $625.63M | $708.29M | $724.19M | $515.37M | $596.88M | $709.84M | $717.2M | $509.99M | $624.02M | $758.85M | $753.4M | $516.64M | $637.95M | $667.55M | $696.43M | $458.38M | $561.89M | $604M | $592.2M | $473.5M | $521.7M | $701.7M | $667.3M | $483.4M | $614.4M | $658.1M | $634.8M | $494M | $549.2M | $535.1M | $614M | $469.8M | $549.7M | $492.8M | $572.4M | $423.8M | $503.4M | $476.8M | $562M | $403.1M | $526.7M | $463.2M | $544.8M | $363.6M | $510.8M | $443.1M | $474.7M | $355M | $463.4M | $412M | $445.7M | $339.5M | $411.8M | $367.6M | $433.4M | $314.2M | $399.3M | $333.9M | $420.2M | $297.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.263B | $1.223B | $1.145B | $1.037B | $796.27M | $944.27M | $1.558B | $1.233B | $833.75M | $1.676B | $1.123B | $1.36B | $1.132B | $1.382B | $1.145B | $1.109B | $1B | $1.245B | $1.013B | $1.061B | $925.45M | $1.049B | $962.07M | $1.08B | $792.55M | $866.62M | $911.91M | $943.32M | $874.74M | $892.5M | $944.35M | $863.49M | $793.42M | $974.06M | $834.53M | $942.94M | $765.85M | $909.35M | $742.27M | $850.85M | $747.4M | $817.38M | $854.36M | $892.06M | $735.41M | $900.84M | $887.07M | $860.14M | $717.47M | $871.49M | $857.39M | $855.55M | $718.57M | $849.34M | $755.21M | $742.76M | $618.52M | $743.4M | $631.21M | $680.18M | $564.32M | $656.19M | $619.47M | $655.22M | $546.54M | $593.98M | $570.52M | $589.1M | $453.29M | $440.23M | $497.53M | $501.23M | $382.51M | $376.45M | $417.48M | $470.62M | $329.44M | $414.03M | $485.78M | $545.47M | $407.99M | $432.14M | $526.65M | $518.3M | $393.3M | $430.83M | $503.68M | $498.1M | $360.48M | $387.46M | $470.96M | $466.83M | $333.75M | $356.28M | $446.19M | $435.12M | $313.47M | $364.48M | $515.07M | $425.51M | $382.22M | $350.05M | $527.35M | $500.32M | $377.83M | $431.22M | $501.8M | $474.5M | $379.74M | $423.45M | $538.2M | $549.9M | $396.9M | $483.7M | $584.3M | $516.8M | $411.7M | $453.3M | $654M | $458.3M | $326.5M | $381.8M | $627.1M | $408.7M | $298.5M | $364M | $603.1M | $404.5M | $272.9M | $357.2M | $573.1M | $390.9M | $254.8M | $387M | $526.4M | $352.8M | $266.8M | $337.6M | $452M | $319.8M | $245.7M | $272.8M | $395.5M | $302M | $221.7M | $281.9M | $347M | $262.2M | $188.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $620.55M | $576.04M | $698.15M | $600.54M | $603.21M | $558.67M | $622.73M | $591.92M | $541.58M | $618.62M | $686.82M | $624.3M | $579.47M | $584.8M | $616.45M | $551.88M | $543.47M | $524.22M | $552.92M | $486.14M | $467.63M | $494.67M | $537.98M | $468.61M | $408.95M | $475.38M | $517.2M | $481.36M | $453.79M | $453.57M | $486.04M | $453.92M | $449.55M | $485.32M | $508.43M | $477.45M | $443.37M | $459.39M | $506.62M | $474.49M | $462.53M | $471.73M | $499.45M | $500.31M | $455.55M | $514.01M | $519.68M | $485.1M | $438.94M | $464.96M | $543.78M | $481.99M | $446.07M | $450.67M | $485.86M | $420.97M | $396.25M | $405.56M | $397.16M | $356.88M | $335.97M | $377.8M | $391.23M | $357.62M | $336.98M | $340.65M | $334.04M | $301.47M | $298.71M | $274.46M | $284.06M | $272.4M | $266.61M | $249.95M | $232.76M | $229.81M | $216.87M | $216.43M | $200.26M | $221.84M | $221.48M | $216.79M | $246.7M | $228.17M | $226.66M | $233.16M | $217.15M | $216.7M | $209.56M | $204.13M | $202.95M | $212.34M | $205.27M | $187.55M | $216.76M | $218.05M | $197.85M | $211.5M | $346.05M | $216.52M | $282.67M | $205.89M | $318.97M | $303.69M | $250.72M | $253.8M | $281.1M | $268.6M | $241.4M | $266.8M | $298.6M | $311.7M | $258.3M | $299.4M | $330.2M | $292.6M | $276.3M | $284M | $318.8M | $287.5M | $247.4M | $270.4M | $302.8M | $261.7M | $235.7M | $253.5M | $290.6M | $259.6M | $222.3M | $261.6M | $299.3M | $257.2M | $205.8M | $273.2M | $282.6M | $232.2M | $210.1M | $233.3M | $236.7M | $202.9M | $186.2M | $188.6M | $213.5M | $201.4M | $164.5M | $197.3M | $183.4M | $167.8M | $141.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $620.55M | $576.04M | $698.15M | $600.54M | $603.21M | $558.67M | $622.73M | $591.92M | $541.58M | $618.62M | $686.82M | $624.3M | $579.47M | $584.8M | $616.45M | $551.88M | $543.47M | $524.22M | $552.92M | $486.14M | $467.63M | $494.67M | $537.98M | $468.61M | $408.95M | $475.38M | $517.2M | $481.36M | $453.79M | $453.57M | $486.04M | $453.92M | $449.55M | $485.32M | $508.43M | $477.45M | $443.37M | $459.39M | $506.62M | $474.49M | $462.53M | $471.73M | $499.45M | $500.31M | $455.55M | $514.01M | $519.68M | $485.1M | $438.94M | $464.96M | $543.78M | $481.99M | $446.07M | $450.67M | $485.86M | $420.97M | $391.41M | $405.56M | $397.16M | $356.88M | $345.92M | $377.8M | $391.23M | $357.62M | $336.98M | $340.65M | $334.04M | $301.47M | $298.71M | $274.46M | $284.06M | $272.4M | $266.61M | $249.95M | $232.76M | $229.81M | $216.87M | $216.43M | $200.26M | $221.84M | $221.48M | $216.79M | $246.7M | $228.17M | $226.66M | $233.16M | $217.15M | $216.7M | $209.56M | $204.13M | $215.4M | $212.11M | $201.39M | $187.55M | $216.76M | $218.05M | $195.88M | $202.74M | $346.05M | $216.52M | $282.67M | $205.89M | $318.97M | $303.69M | $250.72M | $253.8M | $281.1M | $268.6M | $241.4M | $266.8M | $298.6M | $311.7M | $258.3M | $299.4M | $330.2M | $292.6M | $276.3M | $284M | $318.8M | $287.5M | $247.4M | $270.4M | $302.8M | $261.7M | $235.7M | $253.5M | $290.6M | $259.6M | $222.3M | $261.6M | $299.3M | $257.2M | $205.8M | $273.2M | $282.6M | $232.2M | $210.1M | $233.3M | $236.7M | $202.9M | $186.2M | $188.6M | $213.5M | $201.4M | $164.5M | $197.3M | $183.4M | $167.8M | $141.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.85M | - | - | - | -$9.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$12.45M | $234K | $3.89M | - | - | - | $1.98M | $8.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $642.76M | $646.69M | $446.67M | $436.79M | $193.07M | $385.6M | $935.61M | $640.8M | $292.16M | $1.057B | $436.32M | $735.95M | $552.63M | $797.52M | $528.36M | $556.62M | $456.53M | $721.26M | $459.95M | $575.2M | $457.82M | $554.29M | $424.09M | $611.41M | $383.6M | $391.24M | $394.71M | $461.96M | $420.95M | $438.93M | $458.32M | $409.57M | $343.87M | $488.74M | $326.09M | $465.48M | $322.47M | $449.97M | $235.65M | $376.35M | $284.87M | $345.64M | $354.91M | $391.76M | $279.86M | $386.83M | $367.39M | $375.04M | $278.53M | $406.53M | $313.6M | $373.57M | $272.5M | $398.67M | $269.35M | $321.79M | $227.12M | $337.83M | $234.05M | $323.3M | $228.35M | $278.39M | $228.24M | $297.6M | $209.56M | $253.33M | $236.48M | $287.63M | $154.58M | $165.77M | $213.47M | $228.83M | $115.9M | $126.5M | $184.72M | $240.81M | $112.57M | $197.6M | $285.52M | $323.63M | $186.51M | $215.35M | $279.95M | $290.13M | $166.64M | $197.67M | $286.53M | $281.4M | $150.92M | $183.32M | $268.02M | $254.49M | $128.47M | $168.73M | $229.43M | $217.07M | $115.62M | $152.98M | $169.02M | $208.99M | $99.55M | $144.16M | $208.38M | $196.64M | $83.41M | $134.22M | $179M | $164.1M | $99.04M | $116.15M | $197.9M | $198.9M | $99.3M | $146.4M | $215.5M | $186.4M | $99.1M | $129.2M | $201.7M | $170.8M | $79.1M | $111.4M | $190.4M | $147M | $62.8M | $110.5M | $183.5M | $144.9M | $50.6M | $95.6M | $160.7M | $133.7M | $49M | $113.8M | $146.7M | $120.6M | $56.7M | $104.3M | $129.9M | $116.9M | $59.5M | $84.2M | $108.1M | $100.6M | $57.2M | $84.6M | $97.9M | $94.4M | $46.9M | $572.2M | -$1.23B | $597.6M | $553.6M | $617.5M | -$1.474B | $680.1M | $497.7M | $590.2M | -$1.284B | $596.4M | $450.2M | $508M | -$1.21B | $547.7M | $441.8M | $488.2M | -$1.149B | $530.9M | $402.7M | $435.4M |
| -$54.48M | -$54M | -$77.14M | -$64.88M | -$43.95M | -$61.94M | -$212.55M | -$122.05M | -$46.29M | -$71.2M | -$116.64M | -$82.54M | -$113.11M | -$38.27M | -$165.24M | -$83.54M | -$53.07M | -$43.86M | -$117.01M | -$53.52M | -$39.4M | -$40.09M | -$160.69M | -$48.9M | -$49.53M | -$56.23M | -$180.39M | -$54.6M | -$57.78M | -$43M | -$114.35M | -$52.72M | -$83.87M | -$39.51M | -$65.71M | -$64.68M | -$41.36M | -$281.61M | -$37.03M | -$48.52M | -$51.57M | -$5.91M | -$58.37M | -$145.12M | -$296M | -$12.03M | -$45.82M | -$29.62M | -$21.8M | -$24.21M | -$27.17M | -$24.69M | -$24.68M | -$30.48M | -$39.4M | -$44.59M | -$29.19M | -$27.33M | -$26.36M | $20.85M | -$13.4M | -$26.32M | -$28M | $24.31M | -$107.91M | -$23.75M | -$45.65M | -$8.01M | -$37.9M | -$36.73M | -$60.05M | -$8.88M | -$21.79M | -$28.47M | -$57.55M | -$112.04M | -$79.73M | -$27.55M | -$5.44M | -$1.57M | -$4.24M | -$3.33M | -$11.69M | -$84.84M | - | - | - | - | - | - | -$10.91M | -$234K | -$3.89M | - | -$8.28M | -$8.54M | -$1.98M | -$8.76M | -$228.31M | $19.24M | - | - | - | - | - | - | $0 | - | - | $243.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | - | $0 | - | - | $80.6M | - | - | - | - | - | - | - | - | -$25M | - | $60.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5.79M | $4.93M | $9.65M | $7.73M | $11.24M | $5.99M | $1.69M | $2.25M | $2.94M | $1.79M | $2.37M | $2.09M | $3.51M | $1.75M | $1.14M | $655K | $389K | $357K | $668K | $532K | $619K | $610K | $938K | $798K | $777K | $1.58M | $1.15M | $879K | $4.03M | $1.95M | $2.18M | $1.82M | $1.81M | $2.22M | $924K | $333K | $298K | $229K | $833K | $354K | $273K | $345K | $696K | $878K | $1.16M | $805K | $857K | $1.13M | $1.14M | $946K | $1.05M | $696K | $705K | $708K | $1.01M | $585K | $704K | $646K | $621K | $23.04M | $0 | $790K | $441K | $22.26M | $0 | $215K | $184K | - | - | $277K | - | - | - | $2.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $55.75M | $54.75M | $57.72M | $59.2M | $57.28M | $50.61M | $41.84M | $46.56M | $44.31M | $41.61M | $40.06M | $41.84M | $40.17M | $39.44M | $36.72M | $36.03M | $33.8M | $33.54M | $30.43M | $30.69M | $31.68M | $37.05M | $38.72M | $38.06M | $38.86M | $37.84M | $38.58M | $36.34M | $37.8M | $39.41M | $39.81M | $38.74M | $36.76M | $31.55M | $26.75M | $24.92M | $24.42M | $23.97M | $24.25M | $24.74M | $21.61M | $21.35M | $21.42M | $19.52M | $20.03M | $20.01M | $21.6M | $21.9M | $21.87M | $22.23M | $22.92M | $22.46M | $21.8M | $24.34M | $23.67M | $25.12M | $25.05M | $24.67M | $21.94M | $0 | $23.35M | $25.27M | $28.09M | $0 | $22.78M | $23.96M | $21.71M | - | - | $24.17M | - | - | - | $26.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.51M | -$4.18M | -$29.06M | -$13.41M | $2.08M | -$17.32M | -$172.41M | -$77.74M | -$4.91M | -$31.38M | -$78.96M | -$42.78M | -$76.45M | -$583K | -$129.65M | -$48.16M | -$19.66M | -$10.68M | -$87.25M | -$23.37M | -$8.34M | -$3.66M | -$122.91M | -$11.64M | -$11.45M | -$19.97M | -$142.96M | -$19.14M | -$24.01M | -$5.54M | -$76.72M | -$15.8M | -$48.91M | -$10.17M | -$39.88M | -$40.09M | -$17.23M | -$257.86M | -$13.62M | -$24.13M | -$30.23M | $15.09M | -$37.65M | -$126.48M | -$277.12M | $7.17M | -$25.08M | -$8.84M | -$1.07M | -$2.93M | -$5.3M | -$2.93M | -$3.59M | -$6.85M | -$16.73M | -$20.06M | -$4.85M | -$3.3M | -$5.04M | -$2.19M | $9.95M | -$1.84M | -$351K | $2.05M | -$85.13M | - | -$24.13M | -$8.01M | -$37.9M | -$12.84M | -$60.05M | -$8.88M | -$21.79M | -$4.09M | -$57.55M | -$112.04M | -$79.73M | -$27.55M | -$5.44M | -$1.57M | -$4.24M | -$3.33M | -$11.69M | -$84.84M | - | - | - | - | - | - | -$10.91M | -$234K | -$3.89M | - | -$8.28M | -$8.54M | -$1.98M | -$8.76M | -$228.31M | $19.24M | - | - | - | - | - | - | $0 | - | - | $243.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | - | $0 | - | - | $80.6M | - | - | - | - | - | - | - | - | -$25M | - | $60.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $588.28M | $592.7M | $369.53M | $371.91M | $149.11M | $323.65M | $723.06M | $518.75M | $245.87M | $986.26M | $319.68M | $653.41M | $439.52M | $759.26M | $363.12M | $473.09M | $403.46M | $677.4M | $342.94M | $521.67M | $418.42M | $514.19M | $263.4M | $562.51M | $334.08M | $335.01M | $214.32M | $407.36M | $363.17M | $395.93M | $343.97M | $356.85M | $260.01M | $449.23M | $260.39M | $400.8M | $281.12M | $168.36M | $198.62M | $327.84M | $233.3M | $339.73M | $296.54M | $246.64M | -$16.14M | $374.8M | $321.57M | $345.42M | $256.73M | $382.32M | $286.44M | $348.88M | $247.82M | $368.18M | $229.95M | $277.2M | $197.93M | $310.51M | $207.7M | $298.08M | $205M | $252.07M | $200.25M | $277.39M | $101.64M | $229.59M | $190.83M | $257.32M | $93.94M | $129.04M | $128.45M | $195.04M | $70.5M | $98.03M | $99.1M | $95.72M | $3.63M | $141.8M | $248.55M | $290.22M | $154.63M | $186.81M | $244M | $181.59M | $146.01M | $178.27M | $268.59M | $263.15M | $135.44M | $168.47M | $228.54M | $237.24M | $112.93M | $154.12M | $205.88M | $194.42M | $99.76M | $137.51M | -$76.02M | $210.08M | $82.62M | $126.86M | $188.9M | $175.48M | $65.57M | $116.69M | $160.7M | $143.6M | $82.1M | $341.6M | $178.5M | $176.3M | $78.7M | $123.6M | $191.4M | $165.9M | $83.3M | $113.5M | $155.1M | $157.4M | $68.1M | $99.2M | $176M | $133.5M | $54.9M | $101.4M | $68.3M | $134.7M | $42M | $88M | $153.7M | $127.4M | $42.8M | $186.9M | $138.4M | $112.6M | $51M | $99M | $124M | $108.2M | $52.3M | $78.9M | $77.3M | $92.8M | $112M | $79.4M | $93.4M | $87.7M | $42.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $130.62M | $157.59M | $49.52M | $95.59M | $86.39M | $99.45M | -$73.53M | $72.45M | $64.98M | $188.81M | -$29.37M | $134.84M | $32.54M | $172.07M | -$33.17M | $73.6M | $87.9M | $143.93M | $3.15M | $76.75M | $117.19M | $117.32M | -$27.93M | $115.25M | $66.04M | $66.23M | $9.9M | $82.18M | $49.9M | $92.05M | $12.37M | $91.44M | $36.69M | $98.51M | $78.84M | $126.79M | $78.39M | $70.11M | $81.77M | $100.43M | $87.34M | $109.9M | $83.16M | $91.87M | $83.81M | $130.07M | $119.06M | $121.68M | $88.56M | $129.83M | $100.36M | $115.89M | $88.32M | $126.28M | $80.07M | $100.48M | $62.24M | $111.86M | $65.56M | $101.38M | $74.98M | $91.96M | $64.73M | $97.22M | $54.92M | $82.19M | $64.05M | $95.3M | $22.64M | $53.14M | $46.3M | $70.5M | $29.04M | $34.79M | $44.76M | $32.93M | $73K | $48.33M | $92.56M | $105.1M | $56.73M | $64.34M | $85.82M | $67.44M | $52.79M | $65.25M | $98.3M | $96.92M | -$11.78M | $61.32M | $83.61M | $86.26M | $41.44M | $56.56M | $75.56M | $71.35M | $36.61M | $50.47M | -$31.07M | $89.32M | $30.19M | $47.95M | $72.94M | $68.08M | $25.57M | $45.51M | $62.7M | $56M | $32M | $116.9M | $68.5M | $68.8M | $30.7M | $48.2M | $75.2M | $65.2M | $32.7M | $44.6M | $76.4M | $63.1M | $27.3M | $39.8M | $70.2M | $51.4M | $21.6M | $40.8M | $43.5M | $53.6M | $16.7M | $35M | $61.6M | $53.4M | $16.8M | $81.8M | $56.1M | $45.7M | $16.5M | $40.1M | $49.1M | $44.1M | $20.4M | $30.3M | $30.9M | $36.2M | $46.2M | $32.3M | $39.3M | $35.5M | $17.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $457.67M | $435.11M | $320.02M | $276.32M | $62.72M | $224.2M | $796.59M | $446.3M | $180.89M | $797.45M | $349.04M | $518.58M | $406.98M | $587.19M | $396.3M | $399.49M | $315.56M | $533.48M | $339.79M | $444.93M | $301.23M | $396.87M | $291.33M | $447.26M | $268.04M | $268.78M | $204.42M | $325.18M | $313.27M | $303.88M | $331.6M | $265.41M | $223.32M | $350.72M | $181.55M | $274.01M | $202.73M | $98.25M | $116.85M | $227.4M | $145.96M | $229.83M | $213.38M | $154.77M | -$99.94M | $244.74M | $202.51M | $223.74M | $168.17M | $252.5M | $186.08M | $232.99M | $159.5M | $241.91M | $149.88M | $176.72M | $135.69M | $198.65M | $142.13M | $196.7M | $130.02M | $160.12M | $135.51M | $180.17M | $46.72M | $147.39M | $126.78M | $162.02M | $71.3M | $75.89M | $82.16M | $124.54M | $41.47M | $63.25M | $54.34M | $62.78M | $3.55M | $93.47M | $155.99M | $185.12M | $97.9M | $122.47M | $158.19M | $114.15M | $93.22M | $113.02M | $170.29M | $166.23M | $147.22M | $107.15M | $144.94M | $143.6M | $71.48M | $97.56M | $130.32M | $123.07M | $63.15M | $87.05M | -$44.95M | $120.76M | $52.44M | $78.91M | $115.96M | $107.41M | $40M | $71.18M | $98M | $87.6M | $50.1M | $224.7M | $110M | $107.5M | $48M | $75.4M | $116.2M | $100.7M | $50.6M | $68.9M | $78.7M | $94.3M | $40.8M | $59.4M | $105.8M | $82.1M | $33.3M | $60.6M | $24.8M | $81.1M | $25.3M | $53M | $92.1M | $74M | $26M | $1.1M | $82.3M | $66.9M | $34.5M | $58.9M | $74.9M | $64.1M | $31.9M | $48.6M | $46.4M | $56.6M | $65.8M | $47.1M | $54.1M | $52.2M | $25.1M | $39.7M | $46.2M | $102.2M | $28.6M | $36.9M | $40.5M | $47.7M | $27M | $32.9M | $37.7M | $43.5M | $24.6M | $27M | $35.4M | $31.8M | $22.1M | $22.7M | $34.8M | $35.3M | $19.1M | $19.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$4.24M | $0 | $0 | -$1.07M | $57K | $25K | $859K | $2.35M | $2.77M | $125K | -$431K | $477K | $5.19M | -$1.7M | $3.54M | -$516K | -$416K | -$710K | $774K | $26.8M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $457.67M | $435.11M | $320.02M | $276.32M | $62.72M | $224.2M | $796.59M | $446.3M | $180.89M | $797.45M | $349.04M | $518.58M | $406.98M | $587.19M | $396.3M | $399.49M | $315.56M | $533.48M | $335.56M | $444.93M | $301.23M | $395.8M | $291.39M | $447.28M | $268.9M | $271.14M | $207.19M | $325.31M | $312.84M | $304.36M | $336.79M | $263.71M | $226.86M | $350.2M | $181.13M | $273.3M | $203.5M | $125.04M | $116.85M | $227.4M | $145.96M | $229.83M | $213.38M | $154.77M | -$99.94M | $244.74M | $202.51M | $223.74M | $168.17M | $252.5M | $186.08M | $232.99M | $159.5M | $241.91M | $149.88M | $176.72M | $135.69M | $198.65M | $142.13M | $196.7M | $130.02M | $160.12M | $135.51M | $180.17M | $46.72M | $147.39M | $126.78M | $162.02M | $71.3M | $75.89M | $82.16M | $124.54M | $41.47M | $63.25M | $54.34M | $62.78M | $3.55M | $93.47M | $155.99M | $185.12M | $97.9M | $122.47M | $158.19M | $114.15M | $93.22M | $113.02M | $170.29M | $166.23M | $147.22M | $107.15M | $144.94M | $143.6M | $71.48M | $97.56M | $130.32M | $123.07M | $63.15M | $87.05M | -$44.95M | $120.76M | $52.44M | $78.91M | $115.96M | $107.41M | $40M | $71.18M | $98M | $87.6M | $50.1M | $224.7M | $110M | $107.5M | $48M | $75.4M | $116.2M | $100.7M | $50.6M | $68.9M | $78.7M | $94.3M | $40.8M | $59.4M | $105.8M | $82.1M | $33.3M | $60.6M | $24.8M | $81.1M | $25.3M | $53M | $92.1M | $74M | $26M | $1.1M | $82.3M | $66.9M | $34.5M | $58.9M | $74.9M | $64.1M | $31.9M | $48.6M | $46.4M | $56.6M | $65.8M | $47.1M | $54.1M | $52.2M | $25.1M | $39.7M | $46.2M | $102.2M | $28.6M | $36.9M | $40.5M | $47.7M | $27M | $32.9M | $37.7M | $43.5M | $24.6M | $27M | $35.4M | $31.8M | $22.1M | $22.7M | $34.8M | $35.3M | $19.1M | $19.6M |
Shares Outstanding (Basic) | 202.19M | 203.22M | 202.6M | 202.98M | 202.86M | 202.71M | 202.96M | 202.55M | 202.51M | 204.22M | 204.7M | 204.73M | 204.69M | 204.86M | 205.29M | 205.28M | 205.48M | 206.08M | 206.3M | 206.28M | 206.73M | 207.59M | 208.41M | 208.3M | 208.25M | 208.91M | 209.14M | 209.78M | 209.37M | 209.32M | 210.02M | 209.78M | 209.57M | 210.73M | 211.11M | 212.04M | 213.09M | 212.93M | 212.86M | 213.88M | 213.39M | 216.3M | 217.24M | 218.73M | 219.61M | 220.64M | 221.45M | 221.87M | 222.79M | 224.21M | 224.36M | 223.99M | 223.92M | 224.41M | 223.98M | 225.32M | 225.65M | 225.23M | 225.66M | 226.55M | 226.93M | 227.13M | - | 166.9M | 227.59M | 227.97M | - | 228.01M | 227.57M | 227.48M | - | 227.47M | 228.66M | 227.58M | - | 167.17M | 168.31M | 230.65M | - | 173.23M | 175.78M | 178.89M | - | 183.85M | 184.36M | 185.72M | - | 188.73M | 198.07M | 259.76M | - | 261.3M | 262.26M | 266.73M | - | 274.36M | 273.66M | 273.41M | - | 271.74M | 272.82M | 273.5M | - | 273.67M | 274.83M | 276.91M | - | 278.1M | 280M | 284.43M | - | 286.67M | 290.91M | 284.53M | - | 296.18M | 306.67M | 306.22M | - | 309.18M | 313.85M | 312.63M | - | 321.96M | 350.53M | 346.29M | - | 345.11M | 337.33M | 341.94M | - | 360.98M | 346.67M | 360.74M | - | 361.62M | 345M | 356.97M | - | 356.11M | 354.44M | 360M | - | 353.75M | 355.68M | 362.31M | - | 360M | 358.57M | 360.74M | - | 360.74M | 360.74M | 360.74M | - | 360.74M | 360.74M | 360.74M | - | 376.42M | 376.42M | 376.42M | - | 376.42M | 376.42M | 376.42M | - | 376.42M | 376.42M | 376.42M |
Shares Outstanding (Diluted) | 202.75M | 203.93M | 203.27M | 203.49M | 203.19M | 203.14M | 203.49M | 203.03M | 257.62M | 204.87M | 205.36M | 260.1M | 260.98M | 205.84M | 206.29M | 206.27M | 206.45M | 207.27M | 207.45M | 207.43M | 207.67M | 208.56M | 270M | 209.14M | 209.07M | 210.15M | 271.11M | 211.31M | 210.82M | 210.33M | 211.06M | 210.68M | 210.38M | 211.96M | 212.6M | 213.39M | 214.64M | 214.52M | 213.93M | 215.16M | 214.5M | 217.49M | 218.54M | 220.08M | 219.61M | 222.72M | 223.55M | 223.88M | 224.98M | 227.05M | 227.36M | 226.89M | 226.84M | 227.71M | 227.26M | 228.61M | 228.85M | 228.66M | 229.12M | 229.85M | 230.3M | 230.19M | - | 230.49M | 230.32M | 229.55M | - | 229.55M | 228.49M | 228.28M | - | 228.67M | 228.66M | 228.93M | - | 230.39M | 231.96M | 233.71M | - | 237.68M | 240.12M | 243.15M | - | 248.37M | 248.99M | 250.31M | - | 252.68M | 261.71M | 262.05M | - | 263.3M | 263.97M | 268.46M | - | 276.69M | 276M | 276.44M | - | 274.43M | 275.64M | 276.45M | - | 275.38M | 277.06M | 278.43M | - | 282.58M | 282.68M | 286.24M | - | 290.54M | 290.91M | 290M | - | 300.6M | 306.67M | 306.22M | - | 309.18M | 313.85M | 312.63M | - | 321.96M | 350.53M | 346.29M | - | 345.11M | 337.33M | 341.94M | - | 360.98M | 346.67M | 360.74M | - | 361.62M | 345M | 356.97M | - | 356.11M | 354.44M | 360M | - | 353.75M | 355.68M | 362.31M | - | 360M | 358.57M | 360.74M | - | 360.74M | 360.74M | 360.74M | - | 360.74M | 360.74M | 360.74M | - | 376.42M | 376.42M | 376.42M | - | 376.42M | 376.42M | 376.42M | - | 376.42M | 376.42M | 376.42M |
EPS (Basic) | $2.32 | $2.19 | $1.62 | $1.40 | $0.31 | $1.14 | $4.03 | $2.26 | $0.92 | $4 | $1.75 | $2.60 | $2.03 | $2.94 | $1.98 | $2 | $1.57 | $2.66 | $1.67 | $2.22 | $1.50 | $1.96 | $1.44 | $2.21 | $1.33 | $1.33 | $1.02 | $1.59 | $1.54 | $1.49 | $1.65 | $1.29 | $1.11 | $1.71 | $0.88 | $1.32 | $0.98 | $0.60 | $0.56 | $1.09 | $0.70 | $1.09 | $1.01 | $0.73 | -$0.47 | $1.14 | $0.94 | $1.03 | $0.78 | $1.16 | $0.85 | $1.07 | $0.73 | $1.11 | $0.69 | $0.78 | $0.60 | $1.73 | $0.63 | $0.87 | $0.57 | $0.70 | - | $0.81 | $0.21 | $0.65 | - | $0.71 | $0.31 | $0.33 | - | $0.55 | $0.18 | $0.28 | - | $0.28 | $0.02 | $0.42 | - | $0.81 | $0.42 | $0.52 | - | $0.48 | $0.39 | $0.47 | - | $0.68 | $0.58 | $0.42 | - | $0.55 | $0.28 | $0.37 | - | $0.45 | $0.23 | $0.32 | - | $0.45 | $0.19 | $0.29 | - | $0.39 | $0.15 | $0.26 | - | $0.32 | $0.18 | $0.79 | - | $0.38 | $0.17 | $0.27 | - | $0.34 | $0.17 | $0.23 | - | $0.31 | $0.13 | $0.19 | - | $0.26 | $0.095 | $0.18 | - | $0.24 | $0.075 | $0.16 | - | $0.21 | $0.075 | $0 | - | $0.19 | $0.10 | $0.17 | - | $0.18 | $0.09 | $0.14 | - | $0.16 | $0.19 | $0.13 | - | $0.15 | $0.07 | $0.11 | - | $0.29 | $0.08 | $0.11 | - | $0.14 | $0.075 | $0.09 | - | $0.12 | $0.065 | $0.075 | - | $0.085 | $0.06 | $0.06 | - | $0.095 | $0.05 | $0.055 |
EPS (Diluted) | $2.26 | $2.13 | $1.57 | $1.36 | $0.31 | $1.10 | $3.92 | $2.20 | $0.89 | $3.89 | $1.70 | $2.52 | $1.98 | $2.85 | $1.92 | $1.94 | $1.53 | $2.57 | $1.62 | $2.14 | $1.45 | $1.90 | $1.39 | $2.14 | $1.29 | $1.29 | $0.98 | $1.54 | $1.48 | $1.45 | $1.60 | $1.25 | $1.08 | $1.65 | $0.85 | $1.28 | $0.95 | $0.58 | $0.55 | $1.06 | $0.68 | $1.06 | $0.98 | $0.70 | -$0.47 | $1.10 | $0.85 | $1 | $0.75 | $1.11 | $0.82 | $1.03 | $0.70 | $1.06 | $0.66 | $0.77 | $0.59 | $0.87 | $0.62 | $0.86 | $0.56 | $0.70 | - | $0.78 | $0.20 | $0.64 | - | $0.71 | $0.31 | $0.33 | - | $0.54 | $0.18 | $0.28 | - | $0.27 | $0.01 | $0.40 | - | $0.78 | $0.41 | $0.50 | - | $0.46 | $0.37 | $0.45 | - | $0.66 | $0.56 | $0.41 | - | $0.55 | $0.27 | $0.37 | - | $0.45 | $0.23 | $0.32 | - | $0.44 | $0.19 | $0.29 | - | $0.39 | $0.15 | $0.26 | - | $0.31 | $0.18 | $0.79 | - | $0.37 | $0.17 | $0.26 | - | $0.34 | $0.17 | $0.23 | - | $0.31 | $0.13 | $0.19 | - | $0.26 | $0.095 | $0.18 | - | $0.24 | $0.075 | $0.16 | - | $0.21 | $0.075 | $0 | - | $0.19 | $0.10 | $0.17 | - | $0.18 | $0.09 | $0.14 | - | $0.16 | $0.19 | $0.13 | - | $0.15 | $0.07 | $0.11 | - | $0.29 | $0.08 | $0.11 | - | $0.14 | $0.075 | $0.09 | - | $0.12 | $0.065 | $0.075 | - | $0.085 | $0.06 | $0.06 | - | $0.095 | $0.05 | $0.055 |
EBIT | $644.03M | $647.45M | $427.25M | $431.11M | $206.39M | $374.26M | $764.9M | $565.31M | $290.18M | $1.028B | $359.73M | $695.26M | $479.69M | $798.7M | $399.85M | $509.12M | $437.26M | $710.94M | $373.37M | $552.36M | $450.1M | $551.24M | $302.12M | $600.56M | $372.93M | $372.85M | $252.9M | $443.7M | $400.97M | $435.34M | $383.78M | $395.59M | $296.77M | $480.79M | $287.14M | $425.72M | $305.54M | $192.33M | $222.87M | $352.58M | $254.91M | $361.08M | $317.96M | $266.16M | $3.9M | $394.81M | $343.17M | $367.32M | $278.6M | $404.55M | $309.35M | $371.33M | $269.62M | $392.53M | $253.62M | $302.32M | $222.98M | $335.18M | $229.63M | $323.3M | $228.35M | $277.34M | $228.33M | $277.39M | $124.42M | $253.55M | $212.54M | $287.63M | $154.58M | $153.21M | $120.47M | $228.83M | $115.9M | $124.49M | $184.72M | $240.81M | $112.57M | $197.6M | $285.52M | $323.63M | $186.51M | $215.35M | $279.95M | $290.13M | $166.64M | $197.67M | $286.53M | $281.4M | $150.92M | $183.32M | $268.02M | $254.49M | $128.47M | $168.73M | $229.43M | $217.07M | $115.62M | $152.98M | $169.02M | $208.99M | $99.55M | $144.16M | $208.38M | $196.64M | $83.41M | $134.22M | $179M | $164.1M | $99.04M | $116.15M | $197.9M | $198.9M | $99.3M | $146.4M | $215.5M | $186.4M | $99.1M | $129.2M | $201.7M | $170.8M | $79.1M | $111.4M | $190.4M | $147M | $62.8M | $110.5M | $183.5M | $144.9M | $50.6M | $95.6M | $160.7M | $133.7M | $49M | $113.8M | $146.7M | $120.6M | $56.7M | $104.3M | $129.9M | $116.9M | $59.5M | $84.2M | $108.1M | $100.6M | $57.2M | $84.6M | $97.9M | $94.4M | $46.9M | $572.2M | -$1.23B | $597.6M | $553.6M | $617.5M | -$1.474B | $680.1M | $497.7M | $590.2M | -$1.284B | $596.4M | $450.2M | $508M | -$1.21B | $547.7M | $441.8M | $488.2M | -$1.149B | $530.9M | $402.7M | $435.4M |
EBITDA | $780.24M | $786.45M | $586.01M | $561.1M | $330.48M | $510.2M | $1.047B | $755.83M | $405.54M | $1.167B | $571.52M | $836.62M | $658.27M | $897.71M | $618.97M | $646.63M | $545.96M | $814.84M | $542.22M | $651.71M | $532.15M | $633.27M | $494.64M | $686.44M | $452.51M | $463.02M | $466.01M | $528.11M | $492.5M | $508.88M | $517.53M | $477.01M | $420.83M | $563.86M | $394.63M | $505.71M | $384.91M | $510.01M | $296.58M | $460.83M | $383.35M | $406.07M | $417.47M | $456.53M | $341.37M | $445.87M | $426.77M | $429M | $330.05M | $456.78M | $365.13M | $425.94M | $323.34M | $448.12M | $317.55M | $375.58M | $282.59M | $393.35M | $292.87M | $380.26M | $280.09M | $330.23M | $280.06M | $327.78M | $255.53M | $300.88M | $280.2M | $340.46M | $239.67M | $212.93M | $239.25M | $303.38M | $194.48M | $196.87M | $325.42M | $436.63M | $276.19M | $285.25M | $342.14M | $375.86M | $240.68M | $266.81M | $346.51M | $440.18M | $215.35M | $246.92M | $335.08M | $328.54M | $197.88M | $230.34M | $325.64M | $300.51M | $176.63M | $212.53M | $278.16M | $272.04M | $162.99M | $207.37M | $446.13M | $237.25M | $146.88M | $191.03M | $253.23M | $240.86M | $127.11M | $177.42M | $220.7M | $205.9M | $138.34M | -$87.15M | $239.6M | $238.2M | $138.6M | $184.3M | $254.1M | $224.2M | $135.4M | $169.3M | $201.7M | $170.8M | $79.1M | $111.4M | $190.4M | $147M | $62.8M | $109.5M | $183.5M | $144.9M | $50.6M | $95.6M | $160.7M | $133.7M | $49M | $33.2M | $146.7M | $120.6M | $56.7M | $104.3M | $129.9M | $116.9M | $59.5M | $84.2M | $133.1M | $100.6M | -$3.3M | $84.6M | $97.9M | $94.4M | $46.9M | $572.2M | -$1.23B | $597.6M | $553.6M | $617.5M | -$1.474B | $680.1M | $497.7M | $590.2M | -$1.284B | $596.4M | $450.2M | $508M | -$1.21B | $547.7M | $441.8M | $488.2M | -$1.149B | $530.9M | $402.7M | $435.4M |