Logo of HD

The Home Depot, Inc.(HD:US)

Market Cap$356.82B

Price History

Price$357.9

Revenue (TTM)$166.59B

Holders Revenue (TTM)$9.18B

Gross Profit (TTM)$55.18B

Earnings (TTM)$14.01B

EBITDA (TTM)$25.05B

Op. Margin (TTM)12.45%

Dividend Yield2.57%

Holders Yield2.57%

Cash on hand$1.60B

Total Assets$107.90B

Net Assets$13.87B

Total Debt$63.15B

Financials

NameApr 30, 2026Jan 31, 2026Oct 31, 2025Jul 31, 2025Apr 30, 2025Jan 31, 2025Oct 31, 2024Jul 31, 2024Apr 30, 2024Jan 31, 2024Oct 31, 2023Jul 31, 2023Apr 30, 2023Jan 31, 2023Oct 31, 2022Jul 31, 2022Apr 30, 2022Jan 31, 2022Oct 31, 2021Jul 31, 2021Apr 30, 2021Jan 31, 2021Oct 31, 2020Jul 31, 2020Apr 30, 2020Jan 31, 2020Oct 31, 2019Jul 31, 2019Apr 30, 2019Jan 31, 2019Oct 31, 2018Jul 31, 2018Apr 30, 2018Jan 31, 2018Oct 31, 2017Jul 31, 2017Apr 30, 2017Jan 31, 2017Oct 31, 2016Jul 31, 2016Apr 30, 2016Jan 31, 2016Oct 31, 2015Jul 31, 2015Apr 30, 2015Jan 31, 2015Oct 31, 2014Jul 31, 2014Apr 30, 2014Jan 31, 2014Oct 31, 2013Jul 31, 2013Apr 30, 2013Jan 31, 2013Oct 31, 2012Jul 31, 2012Apr 30, 2012Jan 31, 2012Oct 31, 2011Jul 31, 2011Apr 30, 2011Jan 31, 2011Oct 31, 2010Jul 31, 2010Apr 30, 2010Jan 31, 2010Oct 31, 2009Jul 31, 2009Apr 30, 2009Jan 31, 2009Oct 31, 2008Jul 31, 2008Apr 30, 2008Jan 31, 2008Oct 31, 2007Jul 31, 2007Apr 30, 2007Jan 31, 2007Oct 31, 2006Jul 31, 2006Apr 30, 2006Jan 31, 2006Oct 31, 2005Jul 31, 2005Apr 30, 2005Jan 31, 2005Oct 31, 2004Jul 31, 2004Apr 30, 2004Jan 31, 2004Oct 31, 2003Jul 31, 2003Apr 30, 2003Jan 31, 2003Oct 31, 2002Jul 31, 2002Apr 30, 2002Jan 31, 2002Oct 31, 2001Jul 31, 2001Apr 30, 2001Jan 31, 2001Oct 31, 2000Jul 31, 2000Apr 30, 2000Jan 31, 2000Oct 31, 1999Jul 31, 1999Apr 30, 1999Jan 31, 1999Oct 31, 1998Jul 31, 1998Apr 30, 1998Jan 31, 1998Oct 31, 1997Jul 31, 1997Apr 30, 1997Jan 31, 1997Oct 31, 1996Jul 31, 1996Apr 30, 1996Jan 31, 1996Oct 31, 1995Jul 31, 1995Apr 30, 1995Jan 31, 1995Oct 31, 1994Jul 31, 1994Apr 30, 1994Jan 31, 1994Oct 31, 1993Jul 31, 1993Apr 30, 1993Jan 31, 1993Oct 31, 1992Jul 31, 1992Apr 30, 1992Jan 31, 1992Oct 31, 1991Jul 31, 1991Apr 30, 1991Jan 31, 1991Oct 31, 1990Jul 31, 1990Apr 30, 1990Jan 31, 1990Oct 31, 1989Jul 31, 1989Apr 30, 1989Jan 31, 1989Oct 31, 1988Jul 31, 1988Apr 30, 1988Jan 31, 1988Oct 31, 1987Jul 31, 1987Apr 30, 1987Jan 31, 1987Oct 31, 1986Jul 31, 1986Apr 30, 1986Jan 31, 1986Oct 31, 1985Jul 31, 1985Apr 30, 1985Jan 31, 1985Oct 31, 1984Jul 31, 1984Apr 30, 1984
Revenue
$41.76B$38.19B$41.35B$45.27B$39.85B$39.70B$40.21B$43.17B$36.41B$34.78B$37.71B$42.91B$37.25B$35.83B$38.87B$43.79B$38.90B$35.71B$36.82B$41.11B$37.5B$32.26B$33.53B$38.05B$28.26B$25.78B$27.22B$30.83B$26.38B$26.49B$26.30B$30.46B$24.94B$23.88B$25.02B$28.10B$23.88B$22.20B$23.15B$26.47B$22.76B$20.98B$21.81B$24.82B$20.89B$19.16B$20.51B$23.81B$19.68B$17.69B$19.47B$22.52B$19.12B$18.24B$18.13B$20.57B$17.80B$16.01B$17.32B$20.23B$16.82B$15.12B$16.59B$19.41B$16.86B$14.56B$16.36B$19.07B$16.17B$14.60B$17.78B$20.99B$17.90B$17.65B$18.96B$22.18B$18.54B$20.26B$19.64B$22.59B$21.46B$19.48B$20.74B$22.30B$18.97B$16.81B$18.77B$19.96B$17.55B$15.12B$16.59B$17.98B$15.10B$13.21B$14.47B$16.27B$14.28B$13.48B$13.28B$14.57B$12.2B$10.46B$11.54B$12.61B$11.11B$9.17B$9.87B$10.43B$8.95B$7.25B$7.69B$8.13B$7.12B$5.73B$6.21B$6.55B$5.65B$4.95B$4.92B$5.29B$4.36B$3.75B$3.99B$4.15B$3.56B$3.07B$3.24B$3.28B$2.87B$2.28B$2.31B$2.45B$2.18B$1.81B$1.83B$1.85B$1.63B$1.29B$1.29B$1.35B$1.18B$1B$936.6M$990.3M$880.9M$713.2M$699.7M$704M$641.5M$524.8M$510M$518.2M$446.6M$374M$364.2M$381.4M$334M$273.9M$251.5M$263.4M$222.6M$203.7M$177.7M$174.2M$145M$117.4M$100.5M$119.1M$95.9M
Cost of Revenue
$27.98B$25.73B$27.53B$30.15B$26.39B$26.67B$26.79B$28.75B$23.98B$23.27B$24.97B$28.75B$24.7B$23.90B$25.64B$29.30B$25.76B$23.85B$24.25B$27.45B$24.75B$21.43B$22.08B$25.11B$18.63B$17.04B$17.83B$20.40B$17.36B$17.46B$17.15B$20.09B$16.33B$15.79B$16.37B$18.64B$15.73B$14.65B$15.11B$17.54B$14.97B$13.82B$14.25B$16.46B$13.71B$12.43B$13.47B$15.80B$12.93B$11.50B$12.67B$14.80B$12.44B$11.88B$11.86B$13.54B$11.62B$10.41B$11.36B$13.35B$10.99B$9.88B$10.91B$12.82B$11.06B$9.55B$10.8B$12.68B$10.72B$9.64B$11.79B$14.02B$11.83B$11.60B$12.62B$14.84B$12.28B$13.62B$13.04B$15.13B$14.23B$12.89B$13.78B$14.89B$12.61B$11.06B$12.52B$13.29B$11.78B$10.17B$11.40B$12.38B$10.27B$8.99B$9.89B$11.33B$9.92B$9.33B$9.27B$10.25B$8.54B$7.24B$8.09B$8.87B$7.83B$6.12B$6.86B$7.28B$6.27B$4.96B$5.42B$5.78B$5.06B$3.95B$4.42B$4.68B$4.03B$3.45B$3.52B$3.79B$3.08B$2.61B$2.87B$2.98B$2.53B$2.14B$2.32B$2.36B$2.03B$1.59B$1.66B$1.77B$1.55B$1.27B$1.32B$1.33B$1.17B$900.1M$919.2M$971.1M$849.7M$704.7M$669.8M$713.1M$630M$502.3M$502.9M----------------------
Gross Profit
$13.78B$12.46B$13.81B$15.12B$13.45B$13.03B$13.42B$14.41B$12.43B$11.50B$12.73B$14.15B$12.55B$11.92B$13.22B$14.48B$13.14B$11.86B$12.56B$13.66B$12.74B$10.83B$11.45B$12.94B$9.62B$8.73B$9.38B$10.43B$9.01B$9.02B$9.15B$10.36B$8.61B$8.09B$8.64B$9.46B$8.15B$7.55B$8.04B$8.92B$7.79B$7.15B$7.56B$8.36B$7.17B$6.72B$7.04B$8B$6.75B$6.19B$6.79B$7.72B$6.67B$6.36B$6.26B$7.02B$6.18B$5.59B$5.96B$6.87B$5.82B$5.24B$5.68B$6.58B$5.79B$5.01B$5.56B$6.38B$5.45B$4.96B$5.99B$6.96B$6.07B$6.05B$6.33B$7.34B$6.26B$6.63B$6.60B$7.45B$7.22B$6.59B$6.96B$7.40B$6.35B$5.74B$6.25B$6.66B$5.76B$4.95B$5.19B$5.60B$4.82B$4.22B$4.58B$4.94B$4.36B$4.15B$4.01B$4.32B$3.65B$3.21B$3.45B$3.73B$3.27B$3.04B$3.01B$3.14B$2.67B$2.29B$2.27B$2.35B$2.05B$1.78B$1.79B$1.86B$1.61B$1.50B$1.39B$1.49B$1.27B$1.14B$1.12B$1.16B$1.03B$935.8M$912M$926M$837.1M$688.5M$647.9M$682.9M$622.2M$544.2M$512.3M$520.6M$461.3M$398.6M$379.1M$381.7M$337.2M$302.9M$266.8M$277.2M$250.9M$210.9M$196.8M----------------------
Operating Expenses
$7.95B$7.77B$7.63B$7.76B$7.53B$7.72B$7.21B$7.14B$6.66B$6.67B$6.64B$6.91B$6.35B$6.54B$6.46B$6.65B$6.61B$6.43B$6.16B$6.43B$6.37B$6.18B$6.07B$6.35B$5.82B$4.81B$4.94B$5.04B$4.94B$4.92B$4.80B$5B$4.77B$4.44B$4.51B$4.54B$4.36B$4.18B$4.28B$4.38B$4.28B$4.17B$4.16B$4.29B$4.16B$4.12B$4.08B$4.14B$4.06B$4.02B$4.09B$4.29B$4.18B$4.21B$4.13B$4.06B$4.08B$3.87B$3.95B$4.18B$4B$3.80B$3.83B$4.12B$4.07B$3.86B$3.87B$4.12B$4.04B$4.25B$4.22B$4.47B$4.9B$4.35B$4.14B$4.37B$4.18B$4.59B$3.98B$4.14B$4.38B$4.12B$4.12B$4.21B$4.01B$4.08B$3.88B$3.89B$3.72B$3.44B$3.37B$3.53B$3.38B$3.12B$3.08B$3.06B$2.99B$3B$2.75B$2.83B$2.62B$2.45B$2.39B$2.38B$2.25B$1.99B$1.95B$1.91B$1.75B$1.51B$1.53B$1.49B$1.40B$1.08B$1.33B$1.21B$1.12B$1.02B$977.2M$995M$901M$785.2M$796.3M$780.9M$743.4M$663.5M$649.2M$604.6M$581M$488.5M$461.6M$455.4M$441.4M$378M$370.2M$348.2M$318.6M$295.5M$271.9M$257.5M$237.8M$231.7M$197M$192.6M$181.4M$157.2M$149.1M----------------------
Research and Development-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Selling, General, and Administrative$7.95B$7.77B$7.63B$7.76B$7.53B$7.72B$7.21B$7.14B$6.66B$6.67B$6.64B$6.91B$6.35B$6.54B$6.46B$6.65B$6.61B$6.43B$6.16B$6.43B$6.37B$6.18B$6.07B$6.35B$5.82B$4.81B$4.94B$5.04B$4.94B$4.92B$4.80B$5B$4.77B$4.44B$4.51B$4.54B$4.36B$4.18B$4.28B$4.38B$4.28B$4.17B$4.16B$4.29B$4.16B$4.12B$4.08B$4.14B$4.06B$4.02B$4.09B$4.29B$4.18B$4.21B$4.13B$4.06B$4.08B$3.87B$3.95B$4.18B$4B$3.80B$3.83B$4.12B$4.07B$3.86B$3.87B$4.12B$4.04B$4.25B$4.22B$4.47B$4.9B$4.35B$4.14B$4.37B$4.18B$4.59B$3.98B$4.14B$4.38B$4.12B$4.12B$4.21B$4.01B$4.08B$3.88B$3.89B$3.72B$3.44B$3.37B$3.53B$3.38B$3.12B$3.08B$3.06B$2.99B$3B$2.75B$2.83B$2.62B$2.45B$2.39B$2.38B$2.25B$1.99B$1.95B$1.91B$1.75B$1.51B$1.53B$1.49B$1.40B$1.08B$1.33B$1.21B$1.12B$1.02B$977.2M$995M$901M$785.2M$796.3M$780.9M$743.4M$663.5M$649.2M$604.6M$581M$488.5M$461.6M$455.4M$441.4M$378M$370.2M$348.2M$318.6M$295.5M$271.9M$257.5M$237.8M$231.7M$197M$192.6M$181.4M$157.2M$149.1M----------------------
Other Operating Expenses-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Operating Income
$4.98B$3.84B$5.35B$6.55B$5.13B$4.49B$5.41B$6.53B$5.07B$4.14B$5.40B$6.58B$5.55B$4.75B$6.14B$7.21B$5.92B$4.82B$5.79B$6.63B$5.78B$4.08B$4.85B$6.06B$3.27B$3.40B$3.94B$4.89B$3.59B$3.62B$3.87B$4.90B$3.38B$3.18B$3.68B$4.46B$3.34B$2.92B$3.32B$4.10B$3.07B$2.54B$2.98B$3.64B$2.59B$2.19B$2.55B$3.44B$2.27B$1.76B$2.29B$3.01B$2.09B$1.75B$1.73B$2.56B$1.71B$1.33B$1.61B$2.29B$1.42B$1.03B$1.44B$2.04B$1.30B$727M$1.26B$1.83B$980M$266M$1.32B$2.04B$728M$1.24B$1.76B$2.55B$1.67B$1.60B$2.22B$2.91B$2.42B$2.04B$2.47B$2.84B$2B$1.66B$2.05B$2.45B$1.74B$1.50B$1.82B$2.06B$1.44B$1.09B$1.49B$1.87B$1.36B$1.15B$1.25B$1.49B$1.02B$759M$1.05B$1.35B$1.01B$929M$939M$1.11B$810M$686M$645M$770M$560M$615M$386.9M$587.5M$426.6M$411.7M$361M$441.9M$318.9M$303.3M$280.3M$342.1M$254.2M$236.9M$231.4M$291.2M$227.7M$175.2M$164.6M$206.5M$160.3M$147.4M$124.9M$154.2M$127.4M$88.8M$93.5M$111.6M$87.8M$60.9M$61.8M$76.5M$62.3M$47.4M$42.4M$704M$641.5M-$1.34B$510M$518.2M$446.6M-$981.4M$364.2M$381.4M$334M-$679.3M$251.5M$263.4M$222.6M-$478M$177.7M$174.2M$145M-$290.3M$100.5M$119.1M$95.9M
Non-Operating Items
-$604M-$551M-$596M-$550M-$591M-$608M-$595M-$489M-$428M-$458M-$438M-$428M-$441M-$408M-$406M-$379M-$369M-$323M-$326M-$321M-$333M-$327M-$329M-$337M-$307M-$292M-$280M-$283M-$273M-$249M-$224M-$246M-$239M-$246M-$247M-$249M-$241M-$235M-$236M-$228M-$237M-$236M-$240M-$84M-$193M-$98M-$113M-$191M-$91M-$178M-$188M-$172M-$161M-$160M-$150M-$151M-$84M-$150M-$158M-$146M-$139M-$87M-$142M-$148M-$189M-$158M-$164M-$161M-$175M----------------------------------------$6M$9M$9M$7M-$97.1M$12.8M$14.3M$10M$12.8M$5.9M$2.8M$4.1M$5.9M$4.9M$4.7M$4.2M$1.1M$9.1M$9.7M$8.7M$14.3M$13.9M$16.9M$15.8M$15.5M$18.3M$18.5M$10.7M$20M$1.2M$4.6M$1M$12.4M$2.6M$3.4M$3.3M$4.3M$5M----------------------
Non-Operating Interest Income$7M$43M$32M$25M$24M$30M$30M$84M$57M$55M$49M$41M$33M$43M$7M$2M$3M$18M$15M$5M$6M$10M$11M$9M$17M$17M$22M$19M$15M$20M$25M$26M$22M$23M$22M$16M$13M$11M$10M$8M$7M$6M$7M$149M$4M$115M$105M$17M$100M$4M$3M$2M$3M$6M$5M$4M$5M$4M$4M$3M$2M$4M$4M$3M$4M$3M$4M$6M$5M----------------------------------------------------------------------------------------------------
Non-Operating Interest Expense$611M$594M$628M$575M$615M$638M$625M$573M$485M$513M$487M$469M$474M$451M$413M$381M$372M$341M$341M$326M$339M$337M$340M$346M$324M$309M$302M$302M$288M$269M$249M$272M$261M$269M$269M$265M$254M$246M$246M$236M$244M$242M$247M$233M$197M$213M$218M$208M$191M$182M$191M$174M$164M$166M$155M$155M$156M$154M$162M$149M$141M$91M$146M$151M$142M$161M$168M$167M$180M----------------------------------------------------------------------------------------------------
Other Income/Expense-----------------------------------------------------$0--$67M----$0---$51M--------------------------------------------$6M$9M$9M$7M-$97.1M$12.8M$14.3M$10M$12.8M$5.9M$2.8M$4.1M$5.9M$4.9M$4.7M$4.2M$1.1M$9.1M$9.7M$8.7M$14.3M$13.9M$16.9M$15.8M$15.5M$18.3M$18.5M$10.7M$20M$1.2M$4.6M$1M$12.4M$2.6M$3.4M$3.3M$4.3M$5M----------------------
Income Before Tax
$4.37B$3.29B$4.75B$6B$4.54B$3.88B$4.82B$6.04B$4.65B$3.68B$4.96B$6.16B$5.11B$4.34B$5.74B$6.83B$5.56B$4.50B$5.46B$6.31B$5.44B$3.75B$4.52B$5.73B$2.96B$3.11B$3.66B$4.61B$3.32B$3.11B$3.64B$4.65B$3.14B$2.94B$3.43B$4.21B$3.10B$2.69B$3.08B$3.87B$2.84B$2.31B$2.74B$3.56B$2.40B$2.09B$2.44B$3.25B$2.18B$1.58B$2.10B$2.84B$1.93B$1.59B$1.58B$2.41B$1.63B$1.18B$1.45B$2.14B$1.28B$950M$1.30B$1.90B$1.11B$406M$1.09B$1.67B$805M-$31M$1.17B$1.88B$564M$1.05B$1.63B$2.41B$1.51B$1.47B$2.13B$2.81B$2.37B$2.02B$2.45B$2.82B$1.98B$1.65B$2.06B$2.45B$1.74B$1.51B$1.82B$2.06B$1.44B$1.09B$1.50B$1.89B$1.37B$1.15B$1.26B$1.50B$1.03B$759M$1.06B$1.36B$1.02B$939M$943M$1.11B$805M$684M$646M$769M$556M$502.6M$386.1M$585.8M$423.6M$405.4M$364.1M$444.4M$320.7M$308.7M$284.9M$345.6M$256.2M$233M$229.3M$289.9M$227.6M$182.4M$171.8M$215.2M$167.5M$154.2M$133.9M$162.1M$125.8M$106.7M$93.1M$114M$82.3M$66.2M$57.3M$74.9M$61.3M$47M$41.9M----------------------
Income Tax
$1.08B$727M$1.15B$1.45B$1.10B$890M$1.17B$1.48B$1.05B$884M$1.15B$1.50B$1.23B$982M$1.40B$1.65B$1.32B$1.15B$1.34B$1.51B$1.30B$899M$1.09B$1.39B$724M$630M$898M$1.13B$811M$769M$779M$1.14B$738M$1.16B$1.26B$1.54B$1.09B$948M$1.11B$1.43B$1.03B$842M$1.01B$1.32B$825M$714M$903M$1.20B$807M$570M$754M$1.05B$707M$569M$636M$886M$595M$406M$523M$785M$471M$363M$472M$709M$391M$105M$410M$556M$291M-$29M$416M$683M$208M$386M$568M$891M$565M$554M$797M$1.11B$886M$736M$914M$1.05B$739M$615M$743M$909M$644M$562M$676M$766M$535M$413M$567M$712M$516M$446M$489M$580M$398M$294M$412M$531M$398M$361M$370M$438M$316M$266M$254M$302M$219M$195.2M$150.2M$227.9M$164.8M$154.3M$142.7M$174.2M$125.7M$123.3M$109.4M$132.7M$98.4M$87M$88.5M$111.9M$87.9M$69.7M$68.4M$80.7M$60.7M$57M$49.5M$60.2M$46.3M$39M$34.7M$42.2M$31M$24.8M$21.2M$27.7M$22.7M$17.4M$16.3M----------------------
Net Income
$3.28B$2.57B$3.60B$4.55B$3.43B$2.99B$3.64B$4.56B$3.6B$2.80B$3.81B$4.65B$3.87B$3.36B$4.33B$5.17B$4.23B$3.35B$4.12B$4.80B$4.14B$2.85B$3.43B$4.33B$2.24B$2.48B$2.76B$3.47B$2.51B$2.34B$2.86B$3.50B$2.40B$1.77B$2.16B$2.67B$2.01B$1.74B$1.96B$2.44B$1.80B$1.47B$1.72B$2.23B$1.57B$1.37B$1.53B$2.05B$1.37B$1.01B$1.35B$1.79B$1.22B$1.02B$947M$1.53B$1.03B$774M$934M$1.36B$812M$587M$834M$1.19B$725M$342M$689M$1.11B$514M-$54M$756M$1.20B$356M$671M$1.09B$1.58B$1.04B$925M$1.49B$1.86B$1.48B$1.28B$1.53B$1.76B$1.24B$1.04B$1.31B$1.54B$1.09B$951M$1.14B$1.29B$907M$686M$940M$1.18B$856M$710M$778M$924M$632M$465M$650M$838M$629M$578M$573M$679M$489M$418M$392M$467M$337M$312.5M$239.6M$363M$260.9M$259.5M$221.4M$270.2M$195M$185.4M$175.5M$212.9M$157.8M$146M$140.8M$178M$139.7M$112.7M$103.4M$134.5M$106.8M$97.2M$84.4M$101.9M$79.5M$67.7M$58.4M$71.8M$51.3M$41.4M$36.1M$47.2M$38.6M$29.6M$25.6M$30.8M$25.9M$18.9M$17.1M$21.5M$19.2M$16M$9.7M$15.6M$12.8M$7.7M$3.9M$7.1M$5.1M$2.6M$1.2M$2.5M$1.9M$3.6M$3.3M$3.8M$3.4M
Minority Interests
------------------------------------------------------------------------------------------------------------------$5.1M-$3.7M-$5.1M-$2.1M----------------------------------------------------
Preferred Stock Dividends
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Net Income to Common
$3.28B$2.57B$3.60B$4.55B$3.43B$2.99B$3.64B$4.56B$3.6B$2.80B$3.81B$4.65B$3.87B$3.36B$4.33B$5.17B$4.23B$3.35B$4.12B$4.80B$4.14B$2.85B$3.43B$4.33B$2.24B$2.48B$2.76B$3.47B$2.51B$2.34B$2.86B$3.50B$2.40B$1.77B$2.16B$2.67B$2.01B$1.74B$1.96B$2.44B$1.80B$1.47B$1.72B$2.23B$1.57B$1.37B$1.53B$2.05B$1.37B$1.01B$1.35B$1.79B$1.22B$1.02B$947M$1.53B$1.03B$774M$934M$1.36B$812M$587M$834M$1.19B$725M$342M$689M$1.11B$514M-$54M$756M$1.20B$356M$671M$1.09B$1.58B$1.04B$925M$1.49B$1.86B$1.48B$1.28B$1.53B$1.76B$1.24B$1.04B$1.31B$1.54B$1.09B$951M$1.14B$1.29B$907M$686M$940M$1.18B$856M$710M$778M$924M$632M$465M$650M$838M$629M$578M$573M$679M$489M$418M$392M$467M$337M$307.4M$235.9M$357.9M$258.8M$259.5M$221.4M$270.2M$195M$185.4M$175.5M$212.9M$157.8M$146M$140.8M$178M$139.7M$112.7M$103.4M$134.5M$106.8M$97.2M$84.4M$101.9M$79.5M$67.7M$58.4M$71.8M$51.3M$41.4M$36.1M$47.2M$38.6M$29.6M$25.6M$30.8M$25.9M$18.9M$17.1M$21.5M$19.2M$16M$9.7M$15.6M$12.8M$7.7M$3.9M$7.1M$5.1M$2.6M$1.2M$2.5M$1.9M$3.6M$3.3M$3.8M$3.4M
Shares Outstanding (Basic)
994M993M993M992M992M991M991M990M989M991M996M1B1.01B1.01B1.02B1.02B1.03B1.03B1.04B1.05B1.07B1.07B1.07B1.07B1.07B1.08B1.08B1.09B1.10B1.11B1.13B1.14B1.15B1.16B1.16B1.18B1.19B1.20B1.22B1.23B1.24B1.25B1.26B1.28B1.29B1.30B1.32B1.34B1.36B1.38B1.40B1.43B1.46B1.47B1.48B1.50B1.52B-1.54B1.56B1.59B-1.63B1.65B1.67B-1.68B1.68B1.68B-1.68B1.68B1.67B-1.81B1.96B1.95B-2.04B2.06B2.11B-2.13B2.14B2.16B-2.19B2.20B2.24B-2.28B2.29B2.29B-2.33B2.35B2.34B-2.33B2.33B2.32B-2.31B2.31B2.30B-2.23B2.22B2.21B-2.17B2.22B2.24B-2.14B2.23B2.15B-2.01B2.07B2.16B-1.95B2.12B1.97B-2.01B1.97B1.99B-2.06B1.92B2.13B-1.68B2.03B1.90B-1.94B1.79B1.71B-1.20B1.57B1.28B-1.28B1.53B1.51B-1.50B1.50B1.48B-1.48B1.33B1.26B-1.14B1.14B1.14B-1.13B1.13B1.13B-1.13B1.13B1.13B
Shares Outstanding (Diluted)
996M995M995M994M994M994M993M992M992M994M999M1B1.01B1.01B1.02B1.02B1.03B1.04B1.05B1.06B1.07B1.07B1.07B1.07B1.07B1.08B1.09B1.09B1.10B1.12B1.14B1.14B1.15B1.16B1.17B1.18B1.20B1.21B1.22B1.24B1.25B1.25B1.27B1.28B1.30B1.31B1.33B1.35B1.37B1.39B1.41B1.44B1.47B1.49B1.49B1.51B1.53B-1.54B1.57B1.61B-1.64B1.66B1.68B-1.69B1.69B1.68B-1.68B1.68B1.68B-1.81B1.96B1.96B-2.05B2.07B2.12B-2.13B2.15B2.17B-2.19B2.21B2.25B-2.28B2.30B2.29B-2.34B2.36B2.36B-2.35B2.35B2.34B-2.35B2.35B2.35B-2.34B2.33B2.33B-2.30B2.22B2.24B-2.14B2.23B2.15B-2.01B2.07B2.16B-1.95B2.12B1.97B-2.01B1.97B1.99B-2.06B1.92B2.13B-1.68B2.03B1.90B-1.94B1.79B1.71B-1.20B1.57B1.28B-1.28B1.53B1.51B-1.50B1.50B1.48B-1.48B1.33B1.26B-1.14B1.14B1.14B-1.13B1.13B1.13B-1.13B1.13B1.13B
EPS (Basic)
$3.31$2.59$3.63$4.59$3.46$3.02$3.68$4.61$3.64$2.83$3.83$4.66$3.83$3.31$4.25$5.06$4.11$3.23$3.94$4.54$3.87$2.66$3.2$4.04$2.09$2.29$2.54$3.18$2.28$2.1$2.53$3.06$2.09$1.53$1.85$2.26$1.68$1.45$1.60$1.98$1.45$1.17$1.35$1.74$1.22$1.06$1.16$1.52$1.01$0.73$0.96$1.25$0.84$0.69$0.64$1.02$0.68-$0.61$0.87$0.51-$0.51$0.72$0.43-$0.41$0.66$0.31-$0.45$0.72$0.21-$0.6$0.81$0.53-$0.73$0.9$0.7-$0.72$0.83$0.58-$0.6$0.7$0.49-$0.5$0.57$0.4-$0.4$0.5$0.36-$0.33$0.4$0.27-$0.28$0.36$0.27-$0.25$0.31$0.22-$0.18$0.21$0.15-$0.11$0.16$0.12-$0.11$0.13$0.09-$0.09$0.1$0.08-$0.07$0.09$0.07-$0.05$0.07$0.05-$0.05$0.05$0.03-$0.03$0.04$0.03-$0.03$0.03$0.03-$0.02$0.02$0.02-$0.01$0.02$0.01-$0.01$0.01$0.01-$0.01$0.01$0.01-$0.01$0.01$0.01-$0.01$0.01$0.01
EPS (Diluted)
$3.3$2.58$3.62$4.58$3.45$3.02$3.67$4.6$3.63$2.82$3.81$4.65$3.82$3.3$4.24$5.05$4.09$3.21$3.92$4.53$3.86$2.65$3.18$4.02$2.08$2.28$2.53$3.17$2.27$2.09$2.51$3.05$2.08$1.52$1.83$2.25$1.67$1.44$1.6$1.97$1.44$1.17$1.35$1.73$1.21$1.05$1.15$1.52$1$0.73$0.95$1.24$0.83$0.68$0.63$1.01$0.68-$0.6$0.86$0.5-$0.51$0.72$0.43-$0.41$0.66$0.3-$0.45$0.71$0.21-$0.6$0.81$0.53-$0.73$0.9$0.7-$0.72$0.82$0.57-$0.6$0.7$0.49-$0.5$0.56$0.39-$0.4$0.5$0.36-$0.33$0.39$0.27-$0.28$0.36$0.27-$0.25$0.29$0.21-$0.17$0.21$0.15-$0.11$0.16$0.12-$0.11$0.13$0.09-$0.09$0.1$0.08-$0.07$0.09$0.07-$0.05$0.07$0.05-$0.05$0.05$0.03-$0.03$0.04$0.03-$0.03$0.03$0.03-$0.02$0.02$0.02-$0.01$0.02$0.01-$0.01$0.01$0.01-$0.01$0.01$0.01-$0.01$0.01$0.01-$0.01$0.01$0.01
EBIT
$4.98B$3.89B$5.38B$6.58B$5.15B$4.52B$5.44B$6.61B$5.13B$4.19B$5.45B$6.63B$5.58B$4.79B$6.15B$7.21B$5.93B$4.84B$5.81B$6.64B$5.78B$4.09B$4.86B$6.07B$3.29B$3.42B$3.96B$4.91B$3.61B$3.38B$3.89B$4.92B$3.40B$3.21B$3.70B$4.47B$3.36B$2.93B$3.33B$4.11B$3.08B$2.55B$2.98B$3.79B$2.60B$2.30B$2.65B$3.46B$2.37B$1.76B$2.29B$3.02B$2.09B$1.75B$1.73B$2.57B$1.78B$1.33B$1.61B$2.29B$1.42B$1.04B$1.45B$2.05B$1.25B$567M$1.26B$1.83B$985M$121M$1.32B$2.04B$728M$1.24B$1.76B$2.55B$1.67B$1.60B$2.22B$2.91B$2.42B$2.04B$2.47B$2.84B$2B$1.66B$2.05B$2.45B$1.74B$1.50B$1.82B$2.06B$1.44B$1.09B$1.49B$1.87B$1.36B$1.15B$1.25B$1.49B$1.02B$759M$1.05B$1.35B$1.01B$929M$939M$1.11B$810M$686M$645M$770M$560M$615M$386.9M$587.5M$426.6M$411.7M$361M$441.9M$318.9M$303.3M$280.3M$342.1M$254.2M$236.9M$231.4M$291.2M$227.7M$175.2M$164.6M$206.5M$160.3M$147.4M$124.9M$154.2M$127.4M$88.8M$93.5M$111.6M$87.8M$60.9M$61.8M$76.5M$62.3M$47.4M$42.4M$704M$641.5M-$1.34B$510M$518.2M$446.6M-$981.4M$364.2M$381.4M$334M-$679.3M$251.5M$263.4M$222.6M-$478M$177.7M$174.2M$145M-$290.3M$100.5M$119.1M$95.9M
EBITDA
$6.06B$4.97B$6.42B$7.58B$6.15B$5.53B$6.44B$7.53B$5.97B$5.03B$6.28B$7.42B$6.37B$5.55B$6.89B$7.95B$6.65B$5.57B$6.52B$7.35B$6.49B$4.75B$5.49B$6.69B$3.9B$4.01B$4.56B$5.47B$4.15B$3.93B$4.43B$5.45B$3.93B$3.74B$4.22B$4.98B$3.86B$3.43B$3.82B$4.60B$3.57B$3.03B$3.45B$4.25B$3.05B$2.74B$3.10B$3.91B$2.82B$2.20B$2.73B$3.46B$2.53B$2.18B$2.16B$2.99B$2.19B$1.75B$2.03B$2.72B$1.84B$1.46B$1.87B$2.48B$1.74B$1B$1.72B$2.29B$1.43B$591M$1.79B$2.52B$1.20B$1.73B$2.22B$3.03B$2.15B$2.06B$2.71B$3.39B$2.87B$2.47B$2.87B$3.21B$2.36B$2.01B$2.39B$2.78B$2.05B$1.79B$2.10B$2.32B$1.69B$1.33B$1.72B$2.10B$1.57B$1.35B$1.45B$1.68B$1.20B$923M$1.20B$1.50B$1.15B$1.05B$1.05B$1.23B$917M$776M$733M$854M$640M$790.4M$444.6M$640M$484M$462.7M$414.3M$495.4M$367.8M$349.2M$322.3M$380.6M$289.3M$271.2M$256.1M$313.5M$247.4M$185.7M$173.7M$211.1M$165M$150.7M$123.8M$153.9M$132M$83.1M$106.1M$119.6M$98.4M$58.8M$68.1M$81.2M$66.2M$49.4M$42.7M$704M$641.5M-$1.34B$510M$518.2M$446.6M-$981.4M$364.2M$381.4M$334M-$679.3M$251.5M$263.4M$222.6M-$478M$177.7M$174.2M$145M-$290.3M$100.5M$119.1M$95.9M