Key Metrics
$31.88
$22.169B
$1.38B
$3.388B
$1.54B
$4.017B
13.46%
2.15%
5.18%
$2.003B
$25.142B
$10.825B
$8.081B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.402B | $5.657B | $5.6B | $5.51B | $5.417B | $5.61B | $5.697B | $5.833B | $5.804B | $5.739B | $5.804B | $5.798B | $5.677B | $5.582B | $5.357B | $5.074B | $4.284B | $4.277B | $3.86B | $3.707B | $3.451B | $3.237B | $2.975B | $3.196B | $5.037B | $5.191B | $5.55B | $5.93B | $5.737B | $5.936B | $6.172B | $6.147B | $5.74B | $5.94B | $5.444B | $4.957B | $4.279B | $4.021B | $3.833B | $3.835B | $4.198B | $5.082B | $5.582B | $5.919B | $7.05B | $8.77B | $8.701B | $8.051B | $7.348B | $7.639B | $7.472B | $7.317B | $6.974B | $7.29B | $7.111B | $7.234B | $6.868B | $7.064B | $6.548B | $5.935B | $5.282B | $5.16B | $4.665B | $4.387B | $3.761B | $3.686B | $3.588B | $3.494B | $3.907B | $4.91B | $4.853B | $4.487B | $4.029B | $4.179B | $3.928B | $3.735B | $3.422B | $5.944B | $3.392B | $3.116B | $2.938B | $5.792B | $4.965B | $4.974B | $4.783B | $5.181B | $4.795B | $4.963B | $5.527B | $5.464B | $4.148B | $3.599B | $3.077B | $3.348B | $2.982B | $3.235B | $3.007B | $3.172B | $3.391B | $3.339B | $3.144B | $3.249B | $3.024B | $2.854B | $2.839B | $3.862B | $2.959B | $3.017B | $3.237B | $4.456B | $4.17B | $4.585B | $4.202B | $2.385B | $4.139B | $2.231B | $1.898B | $2.134B | $1.86B | $1.831B | $1.661B | $1.537B | $1.49B | $1.445B | $1.322B | $1.533B | $1.405B | $1.425B | $1.376B | $1.653B | $1.541B | $1.597B | $1.56B | $1.652B | $1.577B | $1.622B | $1.673B | $1.775B | $1.723B | $1.788B | $1.732B | $1.853B | $1.791B | $1.688B | $1.594B | $1.625B | $1.468B | $1.371B | $1.197B | $1.433B | $1.224B | $1.192B | $1.048B | $994.5M | $896.8M | $776.6M | $700.1M | $808.2M | $841.4M | $854.9M | $1.005B | $1.2B | $1.188B | $1.217B | $1.174B | $1.386B | $1.405B | $1.365B | $1.292B |
Cost of Revenue | $4.619B | $4.727B | $4.744B | $4.691B | $4.538B | $4.584B | $4.627B | $4.71B | $4.722B | $4.606B | $4.686B | $4.72B | $4.646B | $4.544B | $4.452B | $4.289B | $3.699B | $3.668B | $3.356B | $3.222B | $3.033B | $2.843B | $2.659B | $2.917B | $4.481B | $4.586B | $4.961B | $5.324B | $5.252B | $5.269B | $5.384B | $5.293B | $5.063B | $5.105B | $4.747B | $4.474B | $4.021B | $3.704B | $3.662B | $3.732B | $3.925B | $4.556B | $5.039B | $5.233B | $6.285B | $7.4B | $6.993B | $6.768B | $6.303B | $6.401B | $6.284B | $6.246B | $6B | $6.236B | $6.09B | $5.966B | $5.477B | $5.567B | $5.137B | $4.709B | $4.398B | $4.128B | $3.785B | $3.578B | $3.259B | $3.203B | $3.065B | $2.97B | $3.239B | $3.686B | $3.725B | $3.492B | $3.146B | $3.194B | $2.956B | $2.809B | $2.566B | $4.884B | $2.439B | $2.284B | $2.17B | $4.922B | $4.228B | $4.284B | $4.216B | $4.78B | $4.391B | $4.904B | $5.248B | $5.07B | $3.865B | $3.475B | $2.858B | $3.273B | $2.685B | $3.482B | $2.939B | $2.799B | $2.955B | $2.966B | $2.855B | $3.086B | $2.772B | $2.538B | $2.573B | $3.29B | $2.646B | $2.862B | $2.971B | $3.767B | $3.565B | $3.902B | $3.586B | $2.033B | $3.581B | $1.963B | $1.681B | $1.657B | $1.656B | $1.642B | $1.513B | $1.351B | $1.308B | $1.239B | $1.159B | $1.312B | $1.199B | $1.317B | $1.219B | $1.525B | $1.576B | $1.387B | $1.372B | $1.668B | $1.375B | $1.438B | $1.505B | $1.669B | $1.517B | $1.57B | $1.537B | $1.622B | $1.575B | $1.463B | $1.4B | $1.431B | $1.27B | $1.195B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $783M | $930M | $856M | $819M | $879M | $1.026B | $1.07B | $1.123B | $1.082B | $1.133B | $1.118B | $1.078B | $1.031B | $1.038B | $905M | $785M | $585M | $609M | $504M | $485M | $418M | $394M | $316M | $279M | $556M | $605M | $589M | $606M | $485M | $667M | $788M | $854M | $677M | $835M | $697M | $483M | $258M | $317M | $171M | $103M | $273M | $526M | $543M | $686M | $765M | $1.37B | $1.708B | $1.283B | $1.045B | $1.238B | $1.188B | $1.071B | $974M | $1.054B | $1.021B | $1.268B | $1.391B | $1.497B | $1.411B | $1.226B | $884M | $1.032B | $880M | $809M | $502M | $483M | $523M | $524M | $668M | $1.224B | $1.128B | $995M | $883M | $985M | $972M | $926M | $856M | $1.06B | $953M | $832M | $768M | $870M | $737M | $690M | $567M | $401M | $404M | $59M | $279M | $394M | $283M | $124M | $219M | $75M | $297M | -$247M | $68M | $373M | $436M | $373M | $289M | $163M | $252M | $316M | $266M | $572M | $313M | $155M | $266M | $689.3M | $605M | $683M | $616M | $352M | $557.6M | $268.6M | $216.2M | $477M | $204.3M | $189.2M | $148.7M | $186.4M | $181.5M | $205.4M | $162.8M | $221.7M | $206.8M | $108.6M | $157.3M | $128.6M | -$34.2M | $209.7M | $187.3M | -$16.2M | $202.5M | $183.3M | $168.5M | $106.7M | $206.1M | $217.7M | $195.4M | $230.4M | $216.2M | $225.8M | $193.3M | $194.1M | $197.8M | $176.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $104M | $101M | $108M | $92M | $92M | $94M | $83M | $91M | $95M | -$27M | $81M | $67M | $54M | $62M | $59M | $67M | $52M | $59M | $46M | $51M | $48M | $44M | $41M | $43M | $54M | $59M | $53M | $56M | $59M | $59M | $72M | $65M | $58M | $71M | $55M | $75M | $55M | $96M | $43M | $41M | $48M | $53M | $37M | $43M | $66M | $71M | $74M | $89M | $75M | $94M | $80M | $87M | $72M | $73M | $67M | $67M | $68M | $67M | $79M | $65M | $70M | $62M | $62M | $47M | $53M | $55M | $48M | $47M | $52M | $61M | $77M | $46M | $36M | $78M | $62M | $33M | $68M | $81M | $83M | $72M | $76M | $91M | $57M | $94M | -$8M | $55M | $62M | $85M | $104M | $91M | $79M | $53M | $77M | $96M | $106M | $158M | -$55M | $101M | $94M | $101M | $91M | $100M | $4M | $77M | $83M | $141M | $89M | $95M | $72M | $164.7M | $110M | $165M | $160M | $9.5M | $125.8M | $8.1M | $7.9M | $210.2M | $9.2M | $8.4M | $8.8M | $11.6M | $8.3M | $44.5M | $41.1M | $44.2M | $45.9M | $56.8M | $50.9M | -$6.3M | $78.1M | $76.8M | $69.8M | $113.9M | $73.9M | $70.9M | $63.1M | $107.2M | $72.8M | $80.1M | $75.4M | $63.8M | $78.3M | $76.2M | $65M | $46.2M | $63.1M | $63.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $62M | $59M | $58M | $60M | $62M | $61M | $55M | $62M | $61M | $60M | $58M | $54M | $54M | $62M | $59M | $67M | $52M | $59M | $46M | $51M | $48M | $44M | $41M | $43M | $54M | $59M | $53M | $56M | $59M | $59M | $72M | $65M | $58M | $71M | $55M | $75M | $55M | $96M | $43M | $41M | $48M | $53M | $37M | $43M | $66M | $71M | $74M | $89M | $75M | $94M | $80M | $87M | $72M | $73M | $67M | $67M | $68M | $67M | $79M | $65M | $70M | $62M | $62M | $47M | $58M | $58M | $49M | $48M | $52M | $61M | $78M | $71M | $72M | $79M | $63M | $82M | $69M | $135M | $84M | $73M | $86M | $94M | $89M | $96M | $101M | $90M | $97M | $78M | $96M | $89M | $80M | $80M | $81M | $96M | $89M | $97M | $53M | $101M | $94M | $101M | $91M | $100M | $92M | $77M | $83M | $141M | $89M | $95M | $72M | $164.7M | $110M | $165M | $160M | $9.5M | $125.8M | $8.1M | $7.9M | $210.2M | $9.2M | $8.4M | $8.8M | $11.6M | $8.3M | $44.5M | $41.1M | $44.2M | $45.9M | $56.8M | $50.9M | -$6.3M | $78.1M | $76.8M | $69.8M | $113.9M | $73.9M | $70.9M | $63.1M | $107.2M | $72.8M | $80.1M | $75.4M | $63.8M | $78.3M | $76.2M | $65M | $46.2M | $63.1M | $63.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $42M | $42M | $50M | $32M | $30M | $33M | $28M | $29M | $34M | -$87M | $23M | $13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5M | -$3M | -$1M | -$1M | - | $0 | -$1M | -$25M | -$36M | -$1M | -$1M | -$49M | -$1M | -$54M | -$1M | -$1M | -$10M | -$3M | -$32M | -$2M | -$109M | -$35M | -$35M | $7M | $8M | $2M | -$1M | -$27M | -$4M | $0 | $17M | $61M | -$108M | - | - | - | - | - | -$88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $679M | $829M | $748M | $727M | $787M | $932M | $987M | $1.032B | $987M | $1.16B | $1.037B | $1.011B | $977M | $976M | $846M | $718M | $533M | $550M | $422M | $434M | $370M | $350M | $275M | $236M | $502M | $546M | $536M | $550M | $426M | $608M | $716M | $789M | $619M | $764M | $642M | $408M | $203M | $221M | $128M | $62M | $225M | $473M | $506M | $643M | $699M | $1.299B | $1.634B | $1.194B | $970M | $1.144B | $1.108B | $984M | $902M | $981M | $954M | $1.201B | $1.323B | $1.43B | $1.332B | $1.161B | $814M | $980M | $818M | $762M | $444M | $428M | $474M | $476M | $616M | $1.163B | $1.051B | $949M | $847M | $907M | $910M | $893M | $788M | $979M | $870M | $760M | $692M | $779M | $680M | $596M | $575M | $346M | $342M | -$26M | $175M | $303M | $204M | $71M | $142M | -$21M | $191M | -$405M | $123M | $272M | $342M | $272M | $198M | $151M | $248M | $112M | $61M | $279M | $67M | $60M | $74M | $379.1M | $221M | $436M | $308M | $260.4M | $352.5M | $182M | $138.7M | $182.7M | $130.9M | $115.7M | $80.8M | $113.4M | $111.1M | $99.7M | $62.3M | $111.1M | $98.6M | -$14.9M | $40.2M | -$22.4M | -$210.5M | $57.5M | $42.8M | -$274.8M | $51.6M | $42.3M | $37.2M | -$88.9M | $60M | $69.1M | $55.7M | $105M | $75.2M | $88.5M | $67.1M | $84.3M | $73.7M | $60.3M | $1.197B | -$3.253B | $1.224B | $1.192B | $1.048B | -$2.351B | $896.8M | $776.6M | $700.1M | -$3.296B | $841.4M | $854.9M | $1.005B | -$3.489B | $1.188B | $1.217B | $1.174B | -$3.562B | $1.405B | $1.365B | $1.292B |
| -$110M | -$128M | -$529M | -$116M | -$481M | -$139M | -$253M | -$112M | -$200M | -$406M | -$121M | -$228M | -$148M | -$134M | -$110M | -$487M | -$201M | -$132M | -$106M | -$139M | -$147M | -$590M | -$276M | -$2.319B | -$1.398B | -$2.383B | -$164M | -$399M | -$234M | -$194M | -$182M | -$156M | -$430M | -$439M | -$116M | -$409M | -$260M | -$455M | -$180M | -$4.169B | -$3.516B | -$582M | -$596M | -$518M | -$1.577B | -$72M | -$84M | -$118M | -$124M | -$104M | -$102M | -$80M | -$1.082B | -$82M | -$77M | -$97M | -$381M | -$76M | -$71M | -$68M | -$73M | -$70M | -$83M | -$85M | -$111M | -$82M | -$81M | -$93M | -$56M | -$88M | -$33M | -$35M | -$23M | -$1M | -$2M | $47M | -$2M | $93M | -$4M | -$2M | $12M | -$8M | $28M | -$8M | $131M | $43M | $34M | -$15M | -$6M | $13M | -$3M | $65M | -$2M | -$14M | $1M | -$68M | $122M | $30M | $24M | -$1M | $15M | $30M | $113M | $11M | $16M | -$92M | $10M | $60M | $25M | -$197.6M | -$795M | $4M | $60M | $900K | $23M | $1.6M | $6M | -$16.9M | -$69M | -$400K | $4.5M | $4.3M | $7.8M | $4.4M | $13.7M | $109.5M | -$300K | -$6.2M | $3.3M | $4.4M | $3.4M | -$2.9M | -$600K | $38.4M | $24.4M | $800K | $2.4M | $34.6M | $7M | $5.6M | $3.2M | $6.4M | $34.6M | $4.2M | $6.2M | $9.7M | $17.5M | $9.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $22M | - | $23M | $18M | $25M | $25M | $28M | $22M | $22M | - | $24M | $18M | $17M | $43M | $31M | $24M | $19M | $21M | $15M | $14M | $10M | $10M | $11M | $7M | $10M | $5M | $6M | $4M | $8M | - | $10M | $13M | - | - | $30M | - | - | - | $18M | - | - | - | - | - | - | - | - | - | - | $7M | $1M | $2M | $3M | $2M | $1M | $2M | $2M | $4M | $1M | $2M | $1M | $66M | $9M | $3M | $3M | $4M | $3M | $3M | $2M | - | $6M | $9M | $20M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $104M | $20M | $111M | $110M | $111M | $109M | $113M | $114M | $114M | $314M | $118M | $120M | $118M | $117M | $93M | $125M | $126M | $129M | $131M | $134M | $135M | $135M | $133M | $131M | $144M | $146M | $147M | $148M | $151M | $181M | $150M | $150M | $140M | $34M | $115M | $121M | $242M | $196M | $159M | $196M | $165M | $152M | $99M | $106M | $106M | $113M | $96M | $94M | $93M | $105M | $91M | $71M | $71M | $75M | $72M | $82M | $76M | $73M | $63M | $65M | $70M | $135M | $85M | $79M | $79M | $82M | $80M | $82M | $53M | - | $35M | $42M | $42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$28M | -$108M | -$441M | -$24M | -$395M | -$55M | -$168M | -$20M | -$108M | -$92M | -$27M | -$126M | -$47M | -$60M | -$48M | -$386M | -$94M | -$24M | $10M | -$19M | -$22M | -$465M | -$154M | -$2.195B | -$1.264B | -$2.242B | -$23M | -$255M | -$91M | -$13M | -$42M | -$19M | -$290M | -$405M | -$31M | -$288M | -$18M | -$259M | -$39M | -$3.973B | -$3.351B | -$430M | -$497M | -$412M | -$1.471B | $41M | $12M | -$24M | -$31M | -$6M | -$12M | -$11M | -$1.014B | -$9M | -$6M | -$17M | -$307M | -$7M | -$9M | -$5M | -$4M | -$1M | -$7M | -$9M | -$35M | -$4M | -$4M | -$14M | -$5M | -$88M | -$4M | -$2M | -$1M | -$1M | -$2M | $47M | -$2M | $93M | -$4M | -$2M | $12M | -$8M | $28M | -$8M | $131M | $43M | $34M | -$15M | -$6M | $13M | -$3M | $65M | -$2M | -$14M | $1M | -$68M | $122M | $30M | $24M | -$1M | $15M | $30M | $113M | $11M | $16M | -$92M | $10M | $60M | $25M | -$197.6M | -$795M | $4M | $60M | $900K | $23M | $1.6M | $6M | -$16.9M | -$69M | -$400K | $4.5M | $4.3M | $7.8M | $4.4M | $13.7M | $109.5M | -$300K | -$6.2M | $3.3M | $4.4M | $3.4M | -$2.9M | -$600K | $38.4M | $24.4M | $800K | $2.4M | $34.6M | $7M | $5.6M | $3.2M | $6.4M | $34.6M | $4.2M | $6.2M | $9.7M | $17.5M | $9.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $569M | $635M | $219M | $611M | $306M | $793M | $734M | $920M | $787M | $835M | $916M | $783M | $829M | $842M | $705M | $231M | $332M | $418M | $316M | $295M | $223M | -$240M | -$1M | -$2.083B | -$896M | -$1.837B | $372M | $151M | $192M | $458M | $534M | $633M | $189M | $244M | $496M | -$1M | -$57M | -$175M | -$52M | -$4.107B | -$3.291B | -$93M | -$90M | $125M | -$878M | $1.24B | $1.55B | $1.076B | $846M | $1.04B | $1.005B | $902M | -$183M | $899M | $877M | $1.104B | $942M | $1.354B | $1.261B | $1.093B | $741M | $910M | $735M | $677M | $333M | $346M | $393M | $383M | $560M | $1.093B | $1.018B | $914M | $824M | $893M | $896M | $886M | $785M | $1.043B | $863M | $752M | $675M | $741M | $642M | $544M | $533M | $297M | $303M | -$80M | $131M | $260M | $161M | $74M | $117M | -$45M | $171M | -$435M | $91M | $259M | $307M | $241M | $147M | -$14M | $214M | $88M | $47M | $137M | $65M | $88M | $91M | $126M | -$624M | $396M | $331M | $246M | $332.6M | $170.4M | $135.7M | $158.7M | $54.7M | $109.5M | $80.5M | $111.7M | $103.7M | $91.1M | $63.1M | $206.9M | $86M | -$32.1M | $29.9M | -$34.8M | -$228.1M | $42.5M | $32.8M | -$244.5M | $63.5M | $29.3M | $22.1M | -$68.2M | $50.9M | $59.3M | $48.4M | $102.9M | $98.6M | $84.3M | $65.1M | $84.7M | $80.6M | $58.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $105M | $46M | $199M | $131M | $103M | $179M | $154M | $207M | $178M | $168M | $192M | $167M | $174M | $177M | $156M | $114M | $68M | -$409M | $76M | $65M | $52M | -$13M | $18M | -$402M | $119M | -$183M | $76M | $74M | $40M | -$210M | $100M | $125M | $142M | $1.05B | $135M | -$29M | -$25M | -$22M | -$59M | -$902M | -$875M | -$67M | -$37M | $71M | -$241M | $336M | $411M | $299M | $229M | $268M | $296M | $256M | -$172M | $307M | $267M | $357M | $304M | $447M | $411M | $352M | $229M | $283M | $249M | $200M | $121M | $98M | $124M | $117M | $179M | $342M | $343M | $288M | $238M | $212M | $152M | $284M | $259M | $343M | $257M | $245M | $223M | -$376M | $129M | $150M | $166M | $110M | $111M | -$29M | $49M | $92M | $63M | $29M | $50M | $49M | $72M | -$77M | $36M | $99M | $126M | $98M | $61M | -$11M | $84M | $36M | $20M | $61M | $27M | $33M | $38M | $60.3M | -$97M | $153M | $128M | $97.6M | $130M | $68.5M | $52.7M | $59.5M | -$20.8M | $37.7M | $29M | $39.8M | $34.9M | $34.9M | $24M | $79.4M | $34.3M | -$12.9M | $12.1M | $7.2M | -$67.4M | $19.6M | $14M | -$65.8M | $30.5M | $16.5M | $12.7M | -$10.5M | $26.3M | $27M | $21M | $44.2M | $43.2M | $37.2M | $28.9M | $37.2M | $38.2M | $27.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $464M | $589M | $20M | $480M | $203M | $614M | $580M | $713M | $609M | $667M | $724M | $616M | $655M | $665M | $549M | $117M | $264M | $827M | $240M | $230M | $171M | -$227M | -$19M | -$1.681B | -$1.015B | -$1.654B | $296M | $77M | $152M | $668M | $434M | $508M | $47M | -$825M | $361M | $28M | -$32M | -$153M | $7M | -$3.205B | -$2.418B | -$26M | -$53M | $53M | -$641M | $905M | $1.205B | $775M | $616M | $795M | $708M | $648M | -$16M | $672M | $604M | $739M | $630M | $907M | $685M | $741M | $511M | $607M | $545M | $483M | $207M | $244M | $266M | $265M | $380M | $452M | $675M | $510M | $587M | $697M | $745M | $1.537B | $549M | $691M | $614M | $600M | $459M | $1.119B | $520M | $402M | $373M | -$197M | -$38M | -$660M | -$59M | -$925M | $64M | $29M | $51M | -$593M | $99M | -$493M | $27M | $144M | $186M | $384M | $114M | $9M | $162M | $80M | $268M | $255M | $62M | $88M | $66M | $80.3M | -$512M | $256M | $210M | $150.2M | $215.4M | $105.4M | $85.9M | $99.7M | $75.8M | $71.8M | $51.6M | $71.8M | $1.3M | $56.9M | $39.2M | $127.7M | $51.4M | -$19.2M | $18.1M | -$42.4M | -$161.1M | $22.4M | $18.6M | -$197.3M | $33M | $13.5M | $11.8M | -$57.9M | $26.2M | $32.9M | $28M | $58.6M | $57.4M | $47.2M | $36.8M | $45.9M | $44.9M | $31.9M | $12.4M | $11.8M | $25.3M | $24.7M | $22.8M | $34.1M | $20.8M | $1.5M | -$8.2M | $5.4M | -$7.2M | -$524.6M | $11.2M | $56.7M | $62.4M | -$146.8M | $56.4M | $66.5M | $94.6M | $92.8M | $75.7M |
Minority Interests | -$3M | $0 | -$2M | -$8M | $1M | $1M | -$9M | -$4M | -$3M | -$6M | -$8M | -$6M | -$4M | -$9M | -$5M | -$8M | -$1M | -$3M | -$4M | -$3M | -$1M | -$8M | $2M | $5M | -$2M | $1M | -$1M | -$2M | $0 | -$4M | $1M | $3M | -$1M | $1M | $4M | $0 | $0 | $4M | -$1M | -$3M | $6M | -$2M | -$1M | $1M | -$2M | -$4M | -$2M | -$1M | $6M | -$2M | -$2M | -$4M | -$2M | -$3M | -$2M | -$2M | -$3M | -$1M | -$2M | -$2M | $0 | -$2M | -$1M | -$3M | -$1M | -$1M | -$4M | -$3M | -$2M | - | -$3M | -$6M | -$7M | -$7M | -$18M | -$7M | $3M | - | -$3M | -$9M | -$3M | -$17M | -$21M | -$10M | -$8M | -$6M | -$6M | -$7M | -$6M | -$22M | -$6M | -$3M | -$8M | -$23M | -$5M | -$5M | -$5M | -$5M | -$7M | -$2M | -$5M | -$4M | -$5M | -$5M | -$4M | -$20M | -$4M | -$5M | -$4M | -$14.6M | -$15M | -$13M | -$7M | -$1.8M | -$12.8M | -$3.5M | -$2.9M | - | -$300K | - | -$100K | $100K | -$200K | -$700K | -$100K | - | $300K | - | -$300K | $400K | $400K | $500K | $200K | $4.8M | - | -$700K | -$2.4M | $200K | -$1.6M | -$600K | -$600K | $100K | -$2M | -$100K | -$600K | $1.6M | -$2.5M | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $461M | $589M | $18M | $472M | $204M | $615M | $571M | $709M | $606M | $661M | $716M | $610M | $651M | $656M | $544M | $109M | $263M | $824M | $236M | $227M | $170M | -$235M | -$17M | -$1.676B | -$1.017B | -$1.653B | $295M | $75M | $152M | $664M | $435M | $511M | $46M | -$824M | $365M | $28M | -$32M | -$149M | $6M | -$3.208B | -$2.412B | -$28M | -$54M | $54M | -$643M | $901M | $1.203B | $774M | $622M | $793M | $706M | $644M | -$18M | $669M | $602M | $737M | $627M | $906M | $683M | $739M | $511M | $605M | $544M | $480M | $206M | $243M | $262M | $262M | $378M | $452M | $672M | $504M | $580M | $690M | $727M | $1.53B | $552M | $691M | $611M | $591M | $456M | $1.102B | $499M | $392M | $365M | -$203M | -$44M | -$667M | -$65M | -$947M | $58M | $26M | $43M | -$616M | $94M | -$498M | $22M | $139M | $179M | $382M | $109M | $5M | $157M | $75M | $264M | $235M | $58M | $83M | $62M | $65.7M | -$527M | $243M | $203M | $148.4M | $202.6M | $101.9M | $83M | $99.7M | $75.5M | $71.8M | $51.5M | $71.9M | $1.1M | $56.2M | $39.1M | $127.7M | $51.7M | -$19.2M | $17.8M | -$42M | -$160.7M | $22.9M | $18.8M | -$192.5M | $33M | $12.8M | $9.4M | -$57.7M | $24.6M | $32.3M | $27.4M | $58.7M | $55.4M | $47.1M | $36.2M | $47.5M | $42.4M | $31.4M | $12.4M | $11.8M | $25.3M | $24.7M | $22.8M | $34.1M | $20.8M | $1.5M | -$8.2M | $5.4M | -$7.2M | -$524.6M | $11.2M | $56.7M | $62.4M | -$146.8M | $56.4M | $66.5M | $94.6M | $92.8M | $75.7M |
Shares Outstanding (Basic) | 837M | 839M | 849M | 857M | 866M | 875M | 881M | 884M | 889M | 893M | 898M | 901M | 904M | 906M | 908M | 904M | 899M | 896M | 894M | 890M | 889M | 885M | 882M | 877M | 878M | 878M | 876M | 874M | 873M | - | 877M | 877M | 875M | 873M | 872M | 869M | 867M | 865M | 862M | 860M | 858M | 856M | 855M | 852M | 850M | - | 848M | 846M | 849M | 849M | 890M | 925M | 931M | - | 928M | 924M | 923M | - | 920M | 916M | 914M | - | 910M | 906M | 905M | - | 902M | 898M | 897M | - | 882M | 875M | 879M | - | 880M | 905M | 992M | - | 1.011B | 1.026B | 1.024B | - | 1.012B | 1.006B | 1.002B | - | 876M | 874M | 872M | - | 870M | 868M | 868M | - | 864M | 864M | 864M | - | 856M | 854M | 852M | - | 890M | 888M | 884M | - | 892.31M | 880M | 880M | - | 878.33M | 523.56M | 525.8M | - | 506.58M | 509.5M | 503.03M | - | 503.33M | 495.17M | 572.22M | - | 453.81M | 449.6M | 460M | - | 449.57M | 426.67M | 445M | - | 452.68M | 458M | 417.78M | - | 412.5M | 426.67M | 376M | - | 410M | 430.67M | 421.54M | - | 426.15M | 428.18M | 425.88M | - | 424M | 418.67M | 425.57M | - | 425.16M | 421.9M | 424.15M | - | 424.08M | 423.89M | 423.64M | - | 423.26M | 434.6M | 434.64M | - | 426.64M | 434.57M | 433.98M | - | 453.75M | 453.75M | 473.39M |
Shares Outstanding (Diluted) | 839M | 840M | 850M | 857M | 866M | 875M | 881M | 886M | 891M | 897M | 902M | 903M | 907M | 910M | 910M | 909M | 903M | 896M | 894M | 890M | 889M | 885M | 882M | 877M | 878M | 878M | 876M | 875M | 873M | - | 878M | 880M | 878M | 873M | 873M | 871M | 867M | 865M | 864M | 860M | 858M | 856M | 855M | 854M | 850M | - | 854M | 852M | 853M | 854M | 894M | 928M | 931M | - | 930M | 926M | 926M | - | 925M | 921M | 919M | - | 912M | 909M | 908M | - | 904M | 900M | 899M | - | 908M | 918M | 914M | - | 917M | 942M | 1.025B | - | 1.048B | 1.07B | 1.068B | - | 1.05B | 1.026B | 1.02B | - | 884M | 874M | 880M | - | 874M | 872M | 872M | - | 868M | 864M | 866M | - | 858M | 860M | 860M | - | 902M | 898M | 888M | - | 892.31M | 888M | 884M | - | 878.33M | 535.45M | 525.8M | - | 513.61M | 509.5M | 518.75M | - | 503.33M | 495.17M | 572.22M | - | 453.81M | 449.6M | 460M | - | 449.57M | 426.67M | 445M | - | 452.68M | 458M | 417.78M | - | 412.5M | 426.67M | 376M | - | 410M | 430.67M | 421.54M | - | 426.15M | 428.18M | 425.88M | - | 424M | 418.67M | 425.57M | - | 425.16M | 421.9M | 424.15M | - | 424.08M | 423.89M | 423.64M | - | 423.26M | 434.6M | 434.64M | - | 426.64M | 434.57M | 433.98M | - | 453.75M | 453.75M | 473.39M |
EPS (Basic) | $0.55 | $0.70 | $0.02 | $0.55 | $0.24 | $0.70 | $0.65 | $0.80 | $0.68 | $0.74 | $0.80 | $0.68 | $0.72 | $0.72 | $0.60 | $0.12 | $0.29 | $0.92 | $0.26 | $0.26 | $0.19 | -$0.27 | -$0.02 | -$1.91 | -$1.16 | -$1.88 | $0.34 | $0.09 | $0.17 | - | $0.50 | $0.58 | $0.05 | -$0.94 | $0.42 | $0.03 | -$0.04 | -$0.17 | $0.01 | -$3.73 | -$2.81 | -$0.03 | -$0.06 | $0.06 | -$0.76 | - | $1.42 | $0.92 | $0.73 | $0.93 | $0.79 | $0.73 | -$0.02 | - | $0.65 | $0.80 | $0.68 | - | $0.74 | $0.81 | $0.56 | - | $0.60 | $0.53 | $0.23 | - | $0.29 | $0.29 | $0.42 | - | $0.76 | $0.58 | $0.66 | - | $0.83 | $1.69 | $0.55 | - | $0.61 | $0.58 | $0.48 | - | $0.50 | $0.39 | $0.37 | - | -$0.055 | -$0.76 | -$0.075 | - | $0.065 | $0.03 | $0.05 | - | $0.11 | -$0.58 | $0.025 | - | $0.21 | $0.45 | $0.13 | - | $0.18 | $0.085 | $0.30 | - | $0.065 | $0.095 | $0.07 | - | -$0.60 | $0.28 | $0.23 | - | $0.24 | $0.20 | $0.17 | - | $0.15 | $0.15 | $0.09 | - | $0 | $0.13 | $0.085 | - | $0.12 | -$0.045 | $0.04 | - | -$0.36 | $0.05 | $0.045 | - | $0.08 | $0.03 | $0.025 | - | $0.06 | $0.075 | $0.065 | - | $0.13 | $0.11 | $0.085 | - | $0.10 | $0.075 | $0.03 | - | $0.06 | $0.06 | $0.055 | - | $0.05 | $0.005 | -$0.02 | - | -$0.02 | -$1.18 | $0.03 | - | $0.15 | -$0.34 | $0.13 | - | $0.21 | $0.20 | $0.16 |
EPS (Diluted) | $0.55 | $0.70 | $0.02 | $0.55 | $0.24 | $0.70 | $0.65 | $0.80 | $0.68 | $0.74 | $0.79 | $0.68 | $0.72 | $0.72 | $0.60 | $0.12 | $0.29 | $0.92 | $0.26 | $0.26 | $0.19 | -$0.27 | -$0.02 | -$1.91 | -$1.16 | -$1.88 | $0.34 | $0.09 | $0.17 | - | $0.50 | $0.58 | $0.05 | -$0.94 | $0.42 | $0.03 | -$0.04 | -$0.17 | $0.01 | -$3.73 | -$2.81 | -$0.03 | -$0.06 | $0.06 | -$0.76 | - | $1.41 | $0.91 | $0.73 | $0.93 | $0.79 | $0.73 | -$0.02 | - | $0.65 | $0.79 | $0.68 | - | $0.74 | $0.80 | $0.56 | - | $0.60 | $0.53 | $0.23 | - | $0.29 | $0.29 | $0.42 | - | $0.74 | $0.55 | $0.63 | - | $0.79 | $1.62 | $0.54 | - | $0.58 | $0.55 | $0.46 | - | $0.48 | $0.38 | $0.36 | - | -$0.055 | -$0.76 | -$0.075 | - | $0.065 | $0.03 | $0.05 | - | $0.11 | -$0.58 | $0.025 | - | $0.21 | $0.45 | $0.13 | - | $0.18 | $0.085 | $0.30 | - | $0.065 | $0.095 | $0.07 | - | -$0.60 | $0.28 | $0.22 | - | $0.24 | $0.20 | $0.16 | - | $0.15 | $0.15 | $0.09 | - | $0 | $0.13 | $0.085 | - | $0.12 | -$0.045 | $0.04 | - | -$0.36 | $0.05 | $0.045 | - | $0.08 | $0.03 | $0.025 | - | $0.06 | $0.075 | $0.065 | - | $0.13 | $0.11 | $0.085 | - | $0.10 | $0.075 | $0.03 | - | $0.06 | $0.06 | $0.055 | - | $0.05 | $0.005 | -$0.02 | - | -$0.02 | -$1.18 | $0.03 | - | $0.15 | -$0.34 | $0.13 | - | $0.21 | $0.20 | $0.16 |
EBIT | $673M | $655M | $330M | $721M | $417M | $902M | $847M | $1.034B | $901M | $1.149B | $1.034B | $903M | $947M | $959M | $798M | $356M | $458M | $547M | $447M | $429M | $358M | -$105M | $132M | -$1.952B | -$752M | -$1.691B | $519M | $299M | $343M | $639M | $684M | $783M | $329M | $278M | $611M | $120M | $185M | $21M | $107M | -$3.911B | -$3.126B | $59M | $9M | $231M | -$772M | $1.353B | $1.646B | $1.17B | $939M | $1.145B | $1.096B | $973M | -$112M | $974M | $949M | $1.186B | $1.018B | $1.427B | $1.324B | $1.158B | $811M | $1.045B | $820M | $756M | $412M | $428M | $473M | $465M | $613M | $476M | $1.053B | $956M | $866M | $907M | $910M | $893M | $788M | $979M | $870M | $760M | $692M | $779M | $680M | $596M | $575M | $346M | $342M | -$26M | $175M | $303M | $204M | $71M | $142M | -$21M | $191M | -$405M | $123M | $272M | $342M | $272M | $198M | $151M | $248M | $112M | $61M | $279M | $67M | $60M | $74M | $379.1M | $221M | $436M | $308M | $260.4M | $352.5M | $182M | $138.7M | $182.7M | $130.9M | $115.7M | $80.8M | $113.4M | $111.1M | $99.7M | $62.3M | $111.1M | $98.6M | -$14.9M | $40.2M | -$22.4M | -$210.5M | $57.5M | $42.8M | -$274.8M | $51.6M | $42.3M | $37.2M | -$88.9M | $60M | $69.1M | $55.7M | $105M | $75.2M | $88.5M | $67.1M | $84.3M | $73.7M | $60.3M | $1.197B | -$3.253B | $1.224B | $1.192B | $1.048B | -$2.351B | $896.8M | $776.6M | $700.1M | -$3.296B | $841.4M | $854.9M | $1.005B | -$3.489B | $1.188B | $1.217B | $1.174B | -$3.562B | $1.405B | $1.365B | $1.292B |
EBITDA | $968M | $1.037B | $1.007B | $1.005B | $1.05B | $1.185B | $1.233B | $1.305B | $1.164B | $1.542B | $1.29B | $1.252B | $1.188B | $1.195B | $1.032B | $938M | $754M | $778M | $647M | $652M | $584M | $570M | $495M | $446M | $837M | $725M | $936M | $966M | $820M | $1.061B | $1.084B | $1.173B | $988M | $1.056B | $1.005B | $768M | $568M | $575M | $482M | $427M | $524M | $848M | $889M | $1.076B | $1.035B | $1.91B | $2.181B | $1.694B | $1.449B | $1.642B | $1.577B | $1.447B | $1.336B | $1.405B | $1.355B | $1.592B | $1.703B | $1.802B | $1.673B | $1.494B | $1.135B | $1.348B | $1.111B | $1.037B | $708M | $686M | $715M | $689M | $833M | $767M | $1.25B | $1.136B | $1.031B | $1.074B | $1.058B | $986M | $921M | $1.081B | $996M | $879M | $797M | $920M | $724M | $730M | $593M | $460M | $421M | $106M | $305M | $436M | $352M | $148M | $254M | $107M | $343M | -$203M | $151M | $417M | $476M | $397M | $335M | $324M | $296M | $228M | $167M | $523M | $214M | $124M | $169M | $722.2M | $1.29B | $575M | $396M | $341.6M | $600.7M | $258.9M | $202.3M | $283.7M | $269.3M | $184.9M | $135.4M | $170.5M | $165.4M | $156.5M | $108M | $68M | $161.2M | $58.5M | $103.1M | $130.5M | -$70M | $136.5M | $118.1M | -$168.5M | $104.2M | $113.4M | $103M | -$35.1M | $126.3M | $132M | $116.8M | $160.2M | $106.4M | $145.4M | $122.1M | $138.2M | $131.4M | $103.4M | $1.197B | -$3.253B | $1.224B | $1.192B | $1.048B | -$2.351B | $896.8M | $776.6M | $700.1M | -$3.296B | $841.4M | $854.9M | $1.005B | -$3.489B | $1.188B | $1.217B | $1.174B | -$3.562B | $1.405B | $1.365B | $1.292B |
