Grab Holdings Ltd. Class A(GRAB:US)
Market Cap$12.237B
Key Metrics
Price$3
Revenue (TTM)$3.731B
Holders Revenue (TTM)$400M
Gross Profit (TTM)$1.628B
Earnings (TTM)$597M
EBITDA (TTM)$1.035B
Op. Margin (TTM)8.9%
Dividend Yield-
Holders Yield3.27%
Cash on hand$2.859B
Total Assets$13.445B
Net Assets$7.203B
Total Debt$2.033B
Key Metrics
Price$3
Revenue (TTM)$3.731B
Holders Revenue (TTM)$400M
Gross Profit (TTM)$1.628B
Earnings (TTM)$597M
EBITDA (TTM)$1.035B
Op. Margin (TTM)8.9%
Dividend Yield-
Holders Yield3.27%
Cash on hand$2.859B
Total Assets$13.445B
Net Assets$7.203B
Total Debt$2.033B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $997M | $955M | $906M | $873M | $819M | $773M | $764M | $716M | $664M | $653M | $653M | $615M | $567M | $525M | $502M | $382M | $321M | $228M | $122M | $157M | $179M | $216M |
Cost of Revenue | $562M | $541M | $509M | $491M | $465M | $449M | $432M | $409M | $387M | $394M | $377M | $375M | $376M | $372M | $388M | $321M | $337M | $310M | $297M | $266M | $266M | $241M |
Gross Profit | $435M | $414M | $397M | $382M | $354M | $324M | $332M | $307M | $277M | $259M | $276M | $240M | $191M | $153M | $114M | $61M | -$16M | -$82M | -$175M | -$109M | -$87M | -$25M |
| $342M | $340M | $299M | $315M | $315M | $308M | $323M | $285M | $311M | $312M | $316M | $300M | $297M | $342M | $339M | $329M | $352M | $355M | $338M | $293M | $295M | $203M | |
| Research and Development | $103M | $120M | $91M | $103M | $114M | $121M | $93M | $97M | $104M | $116M | $102M | $99M | $91M | $128M | $110M | $116M | $120M | $119M | $96M | $93M | $91M | $75M |
| Selling, General, and Administrative | $241M | $219M | $211M | $212M | $208M | $195M | $235M | $194M | $209M | $198M | $219M | $207M | $200M | $217M | $237M | $216M | $234M | $239M | $235M | $203M | $214M | $134M |
| Other Operating Expenses | -$2M | $1M | -$3M | - | -$7M | -$8M | -$5M | -$6M | -$2M | -$2M | -$5M | -$6M | $6M | -$3M | -$8M | -$3M | -$2M | -$3M | $7M | -$3M | -$10M | -$6M |
Operating Income | $93M | $74M | $98M | $67M | $39M | $16M | $9M | $22M | -$34M | -$53M | -$40M | -$60M | -$106M | -$189M | -$225M | -$268M | -$368M | -$437M | -$513M | -$402M | -$382M | -$228M |
| $99M | $50M | $35M | -$29M | $4M | $8M | $2M | $25M | -$17M | -$49M | $48M | -$23M | -$47M | -$50M | -$97M | -$70M | -$202M | $3M | -$238M | -$582M | -$417M | -$437M | |
| Non-Operating Interest Income | $375M | $37M | $6M | $48M | $41M | $72M | $45M | $81M | $46M | $44M | $41M | $54M | $53M | $49M | - | $38M | $23M | $10M | -$48M | $13M | $53M | $8M |
| Non-Operating Interest Expense | $27M | $31M | $28M | $27M | $12M | $5M | -$14M | - | $31M | $52M | $18M | $18M | $18M | $46M | -$122M | $40M | $35M | $37M | $206M | $594M | $459M | $442M |
| Other Income/Expense | -$249M | $44M | $57M | -$50M | -$25M | -$59M | -$57M | -$56M | -$32M | -$41M | $25M | -$59M | -$82M | -$53M | -$219M | -$68M | -$190M | $30M | $16M | -$1M | -$11M | -$3M |
Income Before Tax | $192M | $124M | $164M | $38M | $43M | $24M | $11M | $47M | -$51M | -$102M | $8M | -$83M | -$153M | -$239M | -$392M | -$338M | -$570M | -$434M | -$1.104B | -$984M | -$799M | -$665M |
Income Tax | -$43M | $4M | $11M | $21M | $23M | $14M | $0 | $32M | $18M | $13M | -$3M | $16M | -$5M | $11M | -$1M | $4M | $2M | $1M | -$3M | $4M | $2M | $1M |
Net Income | $235M | $120M | $153M | $17M | $20M | $10M | $11M | $15M | -$69M | -$115M | $11M | -$99M | -$148M | -$250M | -$391M | -$342M | -$572M | -$435M | -$1.101B | -$988M | -$801M | -$666M |
Minority Interests | $17M | $16M | $19M | $20M | $15M | $14M | $15M | $11M | $16M | $11M | - | $8M | $13M | $6M | $5M | $15M | $25M | $12M | $46M | $18M | $33M | $9M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $252M | $136M | $172M | $37M | $35M | $24M | $26M | $26M | -$53M | -$104M | $11M | -$91M | -$135M | -$244M | -$386M | -$327M | -$547M | -$423M | -$1.055B | -$970M | -$768M | -$657M |
Shares Outstanding (Basic) | 4.085B | 4.093B | 4.089B | 4.08B | - | 4.083B | 4.037B | 4.043B | 3.965B | 3.935B | 3.916B | 3.908B | 3.9B | 3.854B | 3.838B | 3.832B | 3.825B | 3.713B | 3.742B | 3.949B | 3.949B | 3.949B |
Shares Outstanding (Diluted) | 4.168B | 4.441B | 4.429B | 4.186B | - | 4.24B | 4.205B | 4.251B | 3.965B | 3.935B | 3.916B | 3.908B | 3.9B | 3.854B | 3.838B | 3.832B | 3.825B | 3.713B | 3.742B | 3.949B | 3.949B | 3.949B |
EPS (Basic) | $0.06 | $0.03 | $0.04 | $0.01 | - | $0.01 | $0.01 | $0.01 | -$0.01 | -$0.03 | $0.01 | -$0.02 | -$0.03 | -$0.06 | -$0.10 | -$0.08 | -$0.15 | -$0.11 | -$0.28 | -$0.25 | -$0.19 | -$0.17 |
EPS (Diluted) | $0.06 | -$0.01 | $0 | $0.01 | - | $0.01 | $0.01 | $0.01 | -$0.01 | -$0.03 | $0.01 | -$0.02 | -$0.03 | -$0.06 | -$0.10 | -$0.08 | -$0.15 | -$0.11 | -$0.28 | -$0.25 | -$0.19 | -$0.17 |
EBIT | $219M | $155M | $192M | $65M | $55M | $29M | -$3M | $22M | -$20M | -$50M | $26M | -$65M | -$135M | -$193M | -$514M | -$298M | -$535M | -$397M | -$898M | -$390M | -$340M | -$223M |
EBITDA | $526M | $166M | $182M | $161M | $124M | $127M | $125M | $74M | $47M | $26M | $58M | $13M | -$19M | -$107M | -$264M | -$199M | -$309M | -$394M | -$829M | -$307M | -$247M | -$136M |