Price History
Key Metrics
$83.69
$4.339B
-
$1.542B
$213M
$1.03B
12.19%
-
-
$1.465B
$15.879B
$8.378B
$4.924B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $934M | $711M | $1.609B | $1.085B | $1.341B | $447M | $1.167B | $911M | $988M | $587M | $1.23B | $887M | $724M | $381M | $754M | $715M | $744M | $360M | $787M | $668M | $501M | $180M | $485M | $597M | $24M | $39M | $523M | $633M | $620M | $246M | $481M | $647M | $585M | $114M | $570M | $501M | $616M | $96M | $0 | $0 | $0 | $0 | -$3.587B | $0 | $0 | $0 | $1.095B | $1.184B | $1.16B | $1.011B | $1.025B | $1.11B | $1.078B | $789M | $1.675B | $154M | $135M | $35M |
Cost of Revenue | $605M | $413M | $1.115B | $664M | $867M | $325M | $855M | $595M | $733M | $305M | $900M | $615M | $519M | $206M | $527M | $494M | $534M | $195M | $558M | $449M | $398M | $84M | $364M | $551M | $16M | $43M | $371M | $434M | $441M | $148M | $328M | $450M | $414M | $81M | $383M | $354M | $414M | $68M | $0 | $0 | - | - | -$1.744B | $0 | $657M | $520M | $539M | $517M | $511M | $506M | $512M | $472M | $470M | $371M | - | $0 | $0 | $0 |
Gross Profit | $329M | $298M | $494M | $421M | $474M | $122M | $312M | $316M | $255M | $282M | $330M | $272M | $205M | $175M | $227M | $221M | $210M | $165M | $229M | $219M | $103M | $96M | $121M | $46M | $8M | -$4M | $152M | $199M | $179M | $98M | $153M | $197M | $171M | $33M | $187M | $147M | $202M | $28M | $0 | $0 | - | - | -$1.843B | $0 | $565M | $561M | $556M | $667M | $649M | $505M | $513M | $638M | $608M | $418M | - | $154M | $135M | $35M |
| $129M | $122M | $171M | $131M | $111M | $105M | $118M | $115M | $96M | $92M | $93M | $79M | $69M | $154M | $96M | $68M | $68M | $95M | $69M | $51M | $47M | $43M | $47M | $43M | $40M | $44M | $62M | $51M | $51M | $46M | $67M | $48M | $49M | $40M | $53M | $53M | $57M | $36M | $14M | $15M | $9M | $20M | -$536M | $113M | $118M | $47M | $263M | $328M | $326M | $260M | $246M | $311M | $294M | $197M | $1.303B | $132M | $122M | $58M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $129M | $122M | $171M | $131M | $111M | $104M | $113M | $113M | $91M | $91M | $93M | $79M | $69M | $75M | $96M | $68M | $68M | $56M | $69M | $51M | $47M | $43M | $47M | $43M | $40M | $44M | $62M | $51M | $51M | $46M | $67M | $48M | $49M | $40M | $53M | $53M | $57M | $36M | $14M | $15M | $9M | $20M | -$536M | $20M | $15M | $17M | $233M | $209M | $215M | $216M | $216M | $207M | $186M | $155M | $303M | $37M | $41M | $33M |
| Other Operating Expenses | - | - | - | - | - | $1M | $5M | $2M | $5M | $1M | - | - | - | $79M | - | - | - | $39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $93M | $103M | $30M | $30M | $119M | $111M | $44M | $30M | $104M | $108M | $42M | $1B | $95M | $81M | $25M |
Operating Income | $88M | $64M | $205M | $172M | $283M | -$60M | $105M | $113M | $70M | $104M | $122M | $107M | $52M | $16M | $41M | $64M | $49M | $19M | $62M | $68M | -$43M | -$47M | -$41M | -$115M | -$136M | -$152M | -$23M | $32M | $14M | -$58M | -$29M | $31M | $6M | -$118M | $24M | -$17M | $33M | -$80M | -$17M | -$16M | -$12M | -$23M | -$818M | -$23M | -$17M | -$19M | $206M | $249M | $231M | $155M | $189M | $248M | $226M | $151M | $346M | $10M | $2M | -$32M |
| -$55M | -$6M | -$14M | -$83M | $172M | $36M | -$326M | $2M | -$47M | -$4M | -$70M | $42M | $73M | -$131M | $23M | $38M | $69M | -$52M | -$212M | -$62M | $36M | $41M | $30M | $15M | -$91M | -$216M | -$169M | $38M | -$101M | -$134M | -$181M | $45M | $5M | $41M | -$106M | -$29M | -$87M | -$42M | $63M | $63M | -$43M | $485M | $232M | -$173M | $35M | -$62M | -$41M | -$99M | -$50M | -$190M | $465M | -$38M | $26M | $7.589B | $67M | $240M | $1.235B | $144M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $68M | $68M | $73M | $79M | $49M | $55M | $46M | $54M | $53M | $55M | $53M | $56M | $54M | $51M | $49M | $41M | $30M | $29M | $30M | $32M | $29M | $32M | $32M | $31M | $37M | $46M | $46M | $48M | $51M | $50M | $49M | $49M | $47M | $47M | $45M | $57M | $62M | $56M | $7M | $5M | $4M | $3M | -$224M | $3M | $6M | $4M | $70M | $70M | $62M | $53M | $54M | $39M | $28M | $11M | $27M | $1M | $2M | $3M |
| Other Income/Expense | $13M | $62M | $59M | -$4M | $221M | $91M | -$280M | $56M | $6M | $51M | -$17M | $98M | $127M | -$80M | $72M | $79M | $99M | -$23M | -$182M | -$30M | $65M | $73M | $62M | $46M | -$61M | -$170M | -$123M | $86M | -$50M | -$84M | -$132M | $94M | $52M | $88M | -$61M | $28M | -$25M | $14M | $70M | $68M | -$39M | $488M | $8M | -$170M | $41M | -$58M | $29M | -$29M | $12M | -$137M | $519M | $1M | $54M | $7.6B | $94M | $241M | $1.237B | $147M |
Income Before Tax | $33M | $58M | $191M | $89M | $455M | -$24M | -$221M | $115M | $23M | $100M | $52M | $149M | $125M | -$115M | $64M | $102M | $118M | -$33M | -$150M | $6M | -$7M | -$6M | -$11M | -$100M | -$227M | -$368M | -$192M | $70M | -$87M | -$192M | -$210M | $76M | $11M | -$77M | -$82M | -$46M | -$54M | -$122M | $46M | $47M | -$55M | $462M | -$586M | -$196M | $18M | -$81M | $165M | $150M | $181M | -$35M | $654M | $210M | $252M | $7.74B | $413M | $250M | $1.237B | $112M |
Income Tax | $25M | $5M | $65M | $23M | $73M | -$29M | $27M | -$2M | -$1M | $23M | -$8M | $31M | $10M | -$6M | -$311M | -$8M | $6M | $2M | -$1M | $55M | -$78M | -$13M | -$52M | -$8M | -$27M | -$25M | -$64M | $28M | -$10M | -$44M | -$25M | $34M | $1M | -$60M | -$497M | -$11M | -$27M | -$26M | $6M | $6M | -$12M | $171M | -$252M | -$75M | $6M | -$30M | $35M | $63M | $75M | -$107M | $35M | $94M | $100M | -$364M | $102M | $88M | $370M | $40M |
Net Income | $8M | $53M | $85M | $66M | $382M | $5M | -$248M | $117M | $24M | $77M | $60M | $118M | $115M | -$109M | $375M | $110M | $112M | -$35M | -$149M | -$49M | $71M | $7M | $41M | -$92M | -$200M | -$343M | -$128M | $42M | -$77M | -$148M | -$185M | $42M | $10M | -$17M | $415M | -$35M | -$27M | -$96M | $40M | $41M | -$43M | $291M | -$334M | -$121M | $12M | -$51M | $130M | $87M | $106M | $72M | $619M | $116M | $152M | $8.104B | $103M | $220M | $938M | $151M |
Minority Interests | -$3M | $4M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $0 | -$1M | -$2M | -$1M | $0 | $0 | -$1M | -$16M | -$53M | $1M | -$3M | $0 | $0 | $1M | -$1M | $0 | $0 | $1M | $0 | -$1M | $0 | $0 | -$2M | $0 | $0 | $0 | $0 | - | - | - | $0 | -$38M | -$38M | -$57M | -$54M | -$56M | -$50M | -$67M | -$40M | -$59M | -$45M | $3M | $1M | -$1M | -$1M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5M | $57M | $85M | $66M | $382M | $5M | -$248M | $117M | $24M | $77M | $60M | $118M | $116M | -$109M | $374M | $108M | $111M | -$35M | -$149M | -$50M | $55M | -$46M | $42M | -$95M | -$200M | -$343M | -$127M | $41M | -$77M | -$148M | -$184M | $42M | $9M | -$17M | $415M | -$37M | -$27M | -$96M | $40M | $41M | -$43M | $291M | -$334M | -$121M | -$26M | -$89M | $73M | $33M | $50M | $22M | $552M | $76M | $93M | $8.059B | $106M | $221M | $937M | $150M |
Shares Outstanding (Basic) | 251M | 251M | - | 250M | 250M | 249M | - | 242M | 235M | 235M | - | 235M | 234M | 234M | - | 233M | 232M | 232M | - | 232M | 232M | 232M | - | 232M | 232M | 324M | - | 231M | 231M | 231M | - | 231M | 231M | 231M | - | 216M | 207M | 173M | - | 84M | 79.63M | 83.72M | - | 464.7M | 464.77M | 473.38M | - | 485.58M | 485.58M | 484.16M | - | 162.68M | 508.36M | 169.45M | - | 172.49M | 172.49M | 172.49M |
Shares Outstanding (Diluted) | 252M | 261M | - | 261M | 252M | 257M | - | 244M | 238M | 243M | - | 244M | 244M | 237M | - | 246M | 241M | 236M | - | 240M | 240M | 239M | - | 238M | 237M | 329M | - | 233M | 233M | 233M | - | 232M | 232M | 233M | - | 218M | 214M | 179M | - | 85M | 79.63M | 83.72M | - | 464.7M | 464.77M | 473.38M | - | 492.7M | 491.28M | 491.28M | - | 162.68M | 516.91M | 172.3M | - | 172.49M | 172.49M | 172.49M |
EPS (Basic) | $0.02 | $0.23 | - | $0.26 | $1.53 | $0.09 | - | $0.48 | $0.10 | $0.33 | - | $0.50 | $0.50 | -$0.47 | - | $0.46 | $0.48 | -$0.15 | - | -$0.22 | $0.24 | -$0.20 | - | -$0.41 | -$0.86 | -$1.06 | - | $0.18 | -$0.33 | -$0.64 | - | $0.18 | $0.04 | -$0.07 | - | -$0.17 | -$0.13 | -$0.55 | - | $0.49 | -$0.54 | $0.63 | - | -$0.26 | $0.026 | -$0.11 | - | $0.07 | $0.11 | $0.042 | - | $0.15 | $0.18 | $47.56 | - | $1.28 | $5.43 | $0.87 |
EPS (Diluted) | $0.02 | $0.03 | - | $0.24 | $1.52 | $0.05 | - | $0.48 | $0.10 | $0.32 | - | $0.39 | $0.41 | -$0.58 | - | $0.31 | $0.35 | -$0.15 | - | -$0.22 | $0.24 | -$0.20 | - | -$0.41 | -$0.86 | -$1.06 | - | $0.18 | -$0.33 | -$0.64 | - | $0.18 | $0.04 | -$0.07 | - | -$0.17 | -$0.13 | -$0.55 | - | $0.48 | -$0.54 | $0.63 | - | -$0.26 | $0.026 | -$0.11 | - | $0.07 | $0.098 | $0.042 | - | $0.15 | $0.18 | $46.77 | - | $1.28 | $5.43 | $0.87 |
EBIT | $101M | $126M | $264M | $168M | $504M | $31M | -$175M | $169M | $76M | $155M | $105M | $205M | $179M | -$64M | $113M | $143M | $148M | -$4M | -$120M | $38M | $22M | $26M | $21M | -$69M | -$190M | -$322M | -$146M | $118M | -$36M | -$142M | -$161M | $125M | $58M | -$30M | -$37M | $11M | $8M | -$66M | $53M | $52M | -$51M | $465M | -$810M | -$193M | $24M | -$77M | $235M | $220M | $243M | $18M | $708M | $249M | $280M | $7.751B | $440M | $251M | $1.239B | $115M |
EBITDA | $214M | $181M | $352M | $283M | $427M | $54M | $202M | $221M | $177M | $202M | $261M | $225M | $199M | $67M | $188M | $208M | $158M | $93M | $106M | $136M | $51M | $91M | $82M | -$6M | -$91M | -$233M | $66M | $208M | $178M | $65M | $21M | $224M | $178M | -$14M | $40M | $166M | $169M | $18M | -$13M | $46M | -$16M | -$35M | -$1.121B | $10M | -$14M | -$47M | $224M | $325M | $310M | $173M | $702M | $252M | $307M | $7.724B | $1.131B | $106M | $1.302B | -$9M |