Key Metrics
$68.85
$10.42B
$1.014B
$2.393B
$1.176B
$2.047B
15.04%
0.3%
3.75%
$960.8M
$10.086B
$3.371B
$1.304B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.763B | $2.493B | $2.517B | $2.647B | $2.535B | $2.234B | $2.367B | $2.348B | $2.326B | $2.042B | $2.078B | $2.057B | $1.972B | $1.717B | $1.694B | $1.733B | $1.717B | $1.556B | $1.523B | $1.579B | $1.669B | $1.632B | $3.426B | $1.728B | $1.62B | $1.583B | $3.727B | $3.335B | $3.434B | $2.913B | $3.323B | $3.144B | $2.961B | $3.125B | $3.683B | $4.141B | $3.845B | $3.388B | -$330.11M | $2.376B | $2.371B | $2.406B | $1.074B | $3.498B | $3.475B | $3.122B | $2.215B | $3.584B | $3.568B | $3.395B | $3.647B | $3.236B | $3.133B | $2.565B | $3.27B | $2.678B | $2.598B | $2.355B | $2.313B | $2.307B | $2.409B | $2.028B | $2.208B | $2.061B | $1.809B | $1.77B | $1.911B | $2.505B | $2.43B | $2.082B | $2.557B | $2.725B | $2.87B | $2.869B | $3.243B | $3.091B | $2.497B | $2.37B | $2.873B | $2.258B | $2.032B | $1.907B | $3.319B | $1.754B | $1.608B | $1.557B | $2.209B | $1.621B | $1.549B | $1.538B | $1.94B | $1.464B | $1.222B | $1.198B | $1.414B | $1.119B | $1.088B | $936.72M | $1.967B | $441.5M |
Cost of Revenue | $2.078B | $1.907B | $1.998B | $2.044B | $1.941B | $1.769B | $1.98B | $1.855B | $1.825B | $1.701B | $1.721B | $1.691B | $1.642B | $1.497B | $1.481B | $1.474B | $1.478B | $1.37B | $1.332B | $1.364B | $1.443B | $1.441B | $2.991B | $1.519B | $1.451B | $1.404B | $3.067B | $2.726B | $2.745B | $2.412B | $2.768B | $2.559B | $2.422B | $2.525B | $2.914B | $3.468B | $3.162B | $2.98B | -$522.15M | $1.931B | $1.927B | $2.006B | $685.15M | $2.984B | $3.176B | $2.759B | $1.853B | $3.066B | $3.001B | $2.986B | $3.044B | $2.685B | $2.572B | $2.113B | $2.641B | $2.171B | $2.11B | $1.918B | $1.9B | $1.883B | $1.928B | $1.633B | $6.513B | $1.651B | $1.457B | $1.429B | $7.614B | $0 | $2.009B | $1.733B | $2.12B | $2.274B | $2.471B | $2.488B | $3.233B | $2.79B | $2.177B | $2.097B | $2.54B | $2.002B | $1.819B | $1.759B | $2.995B | $1.55B | $1.433B | $1.382B | $1.656B | $1.491B | $1.427B | $1.44B | $1.333B | $1.344B | $1.129B | $1.117B | $933.38M | $1.029B | $996.56M | $874.02M | $1.813B | $372.8M |
Gross Profit | $684.7M | $585.3M | $519.4M | $603.8M | $593.3M | $464.9M | $387M | $493.8M | $500.9M | $341.4M | $356.4M | $366.4M | $330.4M | $220.9M | $213.3M | $258.6M | $238.8M | $185.6M | $191.4M | $215.4M | $226.3M | $190.8M | $435M | $208.7M | $169.5M | $178.5M | $659.6M | $608.7M | $689M | $501.1M | $555.3M | $585.3M | $538.7M | $600.6M | $768.9M | $672.7M | $683M | $407.7M | $192.04M | $444.7M | $443.5M | $400M | $388.55M | $513.99M | $299.02M | $363.86M | $361.41M | $517.97M | $567.55M | $409.02M | $602.67M | $550.29M | $560.6M | $451.8M | $628.8M | $507.7M | $487.92M | $437.02M | $412.32M | $424.3M | $480.93M | $394.77M | -$4.305B | $409.8M | $351.42M | $340.59M | -$5.703B | $2.505B | $420.76M | $348.13M | $437.22M | $450.89M | $399.24M | $381.72M | $10.32M | $301.38M | $319.72M | $272.71M | $333.83M | $256.1M | $213.03M | $148.05M | $324.13M | $204.19M | $175.32M | $174.67M | $552.84M | $129.18M | $122.09M | $98.07M | $606.23M | $119.16M | $92.56M | $80.96M | $480.78M | $89.75M | $91.54M | $62.7M | $153.9M | $68.7M |
| $195M | $233.7M | $202.1M | $195.7M | $187.3M | $203.3M | $170.2M | $202.8M | $190.1M | $177.4M | $207.5M | $201.3M | $166.8M | $169.3M | $184.1M | $170.9M | $154.6M | $174.2M | $195.3M | $172.1M | $191.8M | $164.1M | $296.4M | $202.6M | $182.9M | $220.7M | $361.3M | $338.7M | $353.3M | $337.7M | $361.4M | $289.2M | $335M | $344.2M | $323.7M | $335.5M | $317.1M | $297.5M | $163.62M | $165M | $168.9M | $167.9M | $175.59M | $191.62M | $203.23M | $183.34M | $196.66M | $216.48M | $248.44M | $247.7M | $310.86M | $256.93M | $253.04M | $236.27M | $289.84M | $234.2M | $225.47M | $216.64M | $221.78M | $184.98M | $226.71M | $190.33M | $185.71M | $197.06M | $155.85M | $153.71M | $190.72M | $179.38M | $145.77M | $143.95M | $150.11M | $198.51M | $151.39M | $165.51M | $155.76M | $131.57M | $146.32M | $109.11M | $203.82M | $119.43M | $104.98M | $82.62M | $203.06M | $103.36M | $95.58M | $109.37M | -$49.36M | -$36.8M | -$35.7M | -$35.93M | -$142.95M | - | - | - | - | - | -$5.46M | $435K | $25.8M | $40.8M | |
| Research and Development | $25.7M | $17.8M | $27.4M | $22.5M | $14.1M | $19.1M | $25.2M | $15.4M | $15.2M | $17.6M | $19.3M | $17.5M | $16.8M | $15.4M | $21.9M | $19M | $11.5M | $14.6M | $24M | $18.7M | $19.2M | $16.5M | $11M | $20.8M | $25.1M | $25.4M | $52.9M | $40.6M | $29.5M | $39.9M | $55.9M | $38.6M | $53.6M | $41.1M | $69.3M | $51.1M | $49.1M | $43.4M | $37.19M | $22M | $25.5M | $20.3M | $25.5M | $21.83M | $26.58M | $19.38M | $27.86M | $26.9M | $25.1M | $24.21M | $35.3M | $27.53M | $21.73M | $17.93M | $26.4M | $22.6M | $22.15M | $20.14M | $21.89M | $25.53M | $21.86M | $17.37M | $24.58M | $14.99M | $16.21M | $17.32M | $20.42M | $18.74M | $19.64M | $15.39M | $18.8M | $16.21M | $13.53M | $17.21M | $19.42M | $14.41M | $14.48M | $11.35M | $15.76M | $12.04M | $9.85M | $8.12M | $18.21M | $6.97M | $8.34M | $8.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $169.3M | $215.9M | $174.7M | $173.2M | $173.2M | $184.2M | $145M | $187.4M | $174.9M | $159.8M | $188.2M | $183.8M | $150M | $153.9M | $162.2M | $151.9M | $143.1M | $159.6M | $171.3M | $153.4M | $172.6M | $147.6M | $285.4M | $181.8M | $157.8M | $195.3M | $308.4M | $298.1M | $323.8M | $297.8M | $305.5M | $250.6M | $281.4M | $303.1M | $254.4M | $284.4M | $268M | $254.1M | $126.43M | $143M | $143.4M | $147.6M | $150.09M | $169.79M | $176.65M | $163.95M | $168.8M | $189.57M | $223.33M | $223.49M | $275.56M | $229.4M | $231.32M | $218.34M | $291.34M | $206.47M | $203.32M | $196.5M | $156.77M | $153.07M | $204.85M | $172.96M | $161.13M | $182.62M | $139.64M | $136.4M | $170.3M | $160.64M | $126.13M | $128.56M | $131.31M | $182.3M | $137.86M | $148.3M | $136.34M | $117.16M | $131.84M | $117.26M | $188.06M | $107.38M | $95.14M | $74.51M | $184.85M | $96.38M | $87.24M | $100.43M | - | - | - | - | - | - | - | - | - | - | - | - | $25.8M | $40.8M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$27.9M | $5.14M | - | - | $43.13M | $6.38M | - | - | - | -$545.12K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$19.5M | - | - | - | - | - | $1K | - | - | -$49.36M | -$36.8M | -$35.7M | -$35.93M | -$142.95M | - | - | - | - | - | -$5.46M | $435K | - | - |
Operating Income | $489.7M | $351.6M | $317.3M | $408.1M | $406M | $261.6M | $216.8M | $291M | $310.8M | $164M | $148.9M | $165.1M | $163.6M | $51.6M | $29.2M | $87.7M | $84.2M | $11.4M | -$3.9M | $43.3M | $34.5M | $26.7M | $138.6M | $6.1M | -$13.4M | -$42.2M | $298.3M | $270M | $335.7M | $163.4M | $193.9M | $296.1M | $203.7M | $256.4M | $445.2M | $337.2M | $365.9M | $110.2M | $28.42M | $279.7M | $274.6M | $232.1M | $206.18M | $322.37M | $95.79M | $180.52M | $154.91M | $301.49M | $319.11M | $161.33M | $289.05M | $293.36M | $307.56M | $215.53M | $338.96M | $278.63M | $262.44M | $220.38M | $190.54M | $239.31M | $254.22M | $204.44M | -$4.581B | $212.73M | $195.57M | $186.87M | -$6.28B | $2.325B | $274.99M | $204.18M | $211.52M | $252.37M | $247.86M | $216.21M | -$146.46M | $169.81M | $173.4M | $163.6M | $165.38M | $136.67M | $108.05M | $65.42M | $134.56M | $100.83M | $79.75M | $65.31M | $106.35M | $93.62M | $86.27M | $61.53M | $88.82M | $84.68M | $60.06M | $48.38M | -$53.52M | $57.99M | $59.21M | $3.75M | $197.2M | -$2.2M |
| -$13.5M | $4.2M | -$39.4M | -$21.1M | -$31.2M | -$31.3M | -$4.9M | -$18.6M | -$65.3M | $46.6M | -$47.7M | -$51.9M | -$216.6M | -$6.4M | -$35.5M | -$34.3M | -$56.6M | -$17.2M | -$90.2M | -$70M | -$172.2M | $429.9M | -$133.6M | -$55.8M | -$134.8M | -$3.209B | -$2.665B | -$304.2M | -$221.1M | -$129.1M | -$2.32B | -$95.2M | -$28.9M | -$115.7M | -$417.7M | -$107.6M | -$120.7M | -$73.6M | -$183.06M | $124.5M | -$165.4M | -$65.6M | -$72.44M | -$9.56M | -$433.05M | -$1.08M | -$35.02M | -$37.94M | -$409.29K | $3.44M | -$18.34M | $2.83M | $3.38M | $5.12M | - | -$5.14M | -$3.8M | -$9.6M | - | - | $16.36M | -$2.26M | -$543.69M | -$12.13M | -$11.09M | $1.34M | -$699.19M | -$20.06M | -$31.85M | $928.69K | -$60.69M | $0 | -$21.72M | -$12.79M | -$46.06M | -$27.11M | -$17.87M | $21.37M | $29.06M | $127K | -$128K | $485K | $20.83M | $1.08M | $121K | -$259K | $4.31M | -$11.07M | -$11.58M | -$1.6M | -$35.19M | -$5.24M | $344K | -$436K | -$64.95M | $1.18M | $5.55M | $349K | $18.21M | -$1.4M | |
| Non-Operating Interest Income | $7.1M | $11.1M | $13.1M | $8.3M | $7.8M | $12.7M | $8.2M | $6.3M | $5.7M | $13.7M | $17.1M | $4M | $4.1M | $8.3M | $5.6M | $4.2M | $4M | $4M | $5.1M | $2.1M | $2.7M | $4.1M | - | $7.7M | $18.9M | $9.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16.36M | - | - | - | $0 | $4.3M | - | - | - | $16.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10.7M | $17.1M | $17.7M | $18.9M | $22.2M | $22.6M | $21.7M | $22.2M | $27.1M | $26.4M | $30.1M | $30.7M | $34.4M | $27M | $34M | $35.1M | $31.7M | $37.9M | $39.4M | $41.4M | $37.9M | $38.6M | $111.1M | $30.8M | $45.5M | $32.8M | $222.5M | $116.5M | $140.6M | $88.2M | $238M | $106M | $50.9M | $87.4M | $215.5M | $86.3M | $72.1M | $82.1M | - | $400K | $7.7M | $13.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9.6M | - | - | $0 | $2.26M | $543.69M | $12.13M | $9.87M | $4.3M | $699.19M | $21.67M | $31.85M | $16.05M | $60.69M | $2.11M | $22.03M | $13.11M | $47.15M | $27.68M | $18.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$9.9M | $10.2M | -$34.8M | -$10.5M | -$16.8M | -$21.4M | $8.6M | -$2.7M | -$43.9M | $59.3M | -$34.7M | -$25.2M | -$186.3M | $12.3M | -$7.1M | -$3.4M | -$28.9M | $16.7M | -$55.9M | -$30.7M | -$137M | $464.4M | -$22.5M | -$32.7M | -$108.2M | -$3.186B | -$2.443B | -$187.7M | -$80.5M | -$40.9M | -$2.082B | $10.8M | $22M | -$28.3M | -$202.2M | -$21.3M | -$48.6M | $8.5M | -$183.06M | $124.9M | -$157.7M | -$52.3M | -$72.44M | -$9.56M | -$433.05M | -$1.08M | -$35.02M | -$37.94M | -$409.29K | $3.44M | -$18.34M | $2.83M | $3.38M | $5.12M | - | -$5.14M | -$3.8M | - | - | - | - | - | - | - | -$1.22M | $1.34M | - | $1.61M | - | $928.69K | - | $2.11M | $314.74K | $315.86K | $1.09M | $570.8K | $406.08K | $21.37M | $29.06M | $127K | -$128K | $485K | $20.83M | $1.08M | $121K | -$259K | $4.31M | -$11.07M | -$11.58M | -$1.6M | -$35.19M | -$5.24M | $344K | -$436K | -$64.95M | $1.18M | $5.55M | $349K | $18.21M | -$1.4M |
Income Before Tax | $476.2M | $355.8M | $277.9M | $387M | $374.8M | $230.3M | $211.9M | $272.4M | $245.5M | $210.6M | $101.2M | $113.2M | -$53M | $45.2M | -$6.3M | $53.4M | $27.6M | -$5.8M | -$94.1M | -$26.7M | -$137.7M | $456.6M | $61.6M | -$49.7M | -$148.2M | -$3.251B | -$2.251B | -$34.2M | $114.6M | $34.3M | -$2.005B | $200.9M | $174.8M | $140.7M | $168.3M | $229.6M | $245.2M | $36.6M | -$112.53M | $404.2M | $109.2M | $166.5M | $148.29M | $268.7M | -$369.12M | $137.31M | $93.92M | $239.32M | $294.82M | $131.48M | $255.52M | $259.49M | $298.58M | $210.79M | $285.98M | $267.07M | $234.72M | $210.77M | $238.62M | $234.83M | $270.58M | $202.19M | $194.43M | $200.61M | $186.92M | $183.92M | -$157.79M | $232.83M | $233.18M | $195.95M | $265.65M | $252.37M | $226.14M | $203.41M | -$163.74M | $151.69M | $155.26M | $137.96M | $134.69M | $114.48M | $95.26M | $44.95M | $70.68M | $73.67M | $59.93M | $42.63M | -$88.58M | $67.26M | $63.24M | $48.85M | -$89.52M | $72.45M | $50.99M | $40.64M | -$101.69M | $52.77M | $8.23M | -$9.84M | $106M | -$6.3M |
Income Tax | $114.1M | $95.9M | $33.3M | $76.1M | $106.5M | $87M | -$17.8M | -$6M | $59.2M | $49.7M | $54.5M | $19.5M | $43.3M | $37.4M | $14.4M | $42.7M | $19.8M | $28.5M | $39.4M | $12.3M | $34.9M | $24.5M | $75.5M | $9.1M | $27.6M | -$23.2M | $179.8M | $81.1M | $900K | $14.5M | $242M | $66.7M | $64.7M | $49.3M | $295.8M | $111.7M | $86.2M | $51.8M | -$11.21M | $102.5M | $5.4M | $45.9M | $33.17M | $79.1M | -$27.14M | $41.26M | $12M | $70.3M | $80.77M | $36.17M | $51.09M | $55.06M | $86M | $61.08M | $75.81M | $76.01M | $61.65M | $60.16M | $70.57M | $70.49M | $80.49M | $56.05M | $56.93M | $59.01M | $58.73M | $56.12M | $69.55M | $71.02M | $70.29M | $58.91M | $79.73M | $78.67M | $63.26M | $61.28M | -$26.72M | $44.09M | $44.13M | $45.41M | $43.81M | $39.05M | $27.49M | $13.45M | $18.07M | $23.32M | $19.33M | $15.29M | $24.91M | $23.62M | $22.18M | $16.98M | $35.07M | $24.58M | $26.18M | $15.8M | $14.5M | $9.96M | $22.32M | $1.74M | $39.6M | -$2.3M |
Net Income | $362.1M | $259.9M | $244.6M | $310.9M | $268.3M | $143.3M | $229.7M | $278.4M | $186.3M | $160.9M | $46.7M | $93.7M | -$96.3M | $7.8M | -$31.3M | -$4.6M | $7.8M | -$53.7M | -$162M | -$30.6M | -$164.9M | $371.9M | -$13.9M | $6.4M | $13.5M | -$3.246B | -$2.43B | -$115.3M | $113.7M | $19.8M | -$2.247B | $134.2M | $110.1M | $91.4M | -$127.5M | $117.9M | $159M | -$15.2M | -$101.32M | $301.7M | $103.8M | $120.6M | $115.12M | $189.6M | -$341.98M | $96.05M | $81.92M | $169.02M | $214.06M | $95.31M | $204.43M | $204.43M | $212.58M | $149.7M | $210.17M | $191.06M | $173.06M | $150.61M | $168.05M | $164.34M | $190.08M | $146.13M | $137.5M | $141.6M | $128.19M | $127.8M | -$227.34M | $161.81M | $162.89M | $137.05M | $185.91M | $173.7M | $162.88M | $142.14M | -$137.02M | $107.6M | $111.13M | $92.55M | $90.88M | $75.43M | $67.77M | $31.5M | $46.7M | $44.35M | $40.6M | $27.34M | -$1.82M | $6.96M | $6.34M | -$1.97M | -$5.59M | $2.8M | -$16.77M | -$3.7M | -$14.16M | $6.41M | -$8.93M | -$11.41M | $69.1M | -$4.2M |
Minority Interests | $600K | $600K | -$1.9M | -$1.2M | $1.2M | -$1.3M | -$5M | -$3.8M | $200K | -$3.8M | $6.3M | -$3.7M | $9.1M | -$7.4M | -$6M | -$5.7M | -$5.7M | -$8M | $6.3M | -$1.6M | -$2.1M | -$3.7M | -$25.4M | -$10.3M | -$1.8M | -$10.4M | $16.3M | -$3.8M | -$16.7M | $1.1M | -$12.8M | $2.7M | -$4.4M | $3.7M | -$26.4M | $3.1M | $5.9M | -$3.5M | $21.19M | $700K | $200K | $100K | -$1.78M | -$5.18M | -$2.24M | -$2.82M | -$3.37M | -$2.03M | $1.09M | -$2.89M | -$5.21M | -$2.02M | -$1.3M | -$896.42K | -$644.49K | -$2.05M | -$886.2K | -$933.79K | $3.5M | $0 | $1.74M | $1.13M | $1.69M | $681.4K | $1.1M | $939.74K | -$1.5M | -$4.1M | $140.3K | $5.57M | -$4.96M | -$2.96M | -$786.84K | -$157.93K | $1.8M | $998.9K | -$3.38M | -$1.6M | -$601K | $1.01M | -$1.92M | -$848K | -$2.37M | -$361K | -$362K | $777K | $230K | -$622K | -$731K | -$2.09M | -$307K | -$116K | -$459K | -$109K | $2.81M | $986K | $397K | -$174K | -$2.7M | $200K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $362.7M | $260.5M | $242.7M | $309.7M | $269.5M | $142M | $224.7M | $274.6M | $186.5M | $157.1M | $53M | $90M | -$87.2M | $400K | -$37.3M | -$10.3M | $2.1M | -$61.7M | -$155.7M | -$32.2M | -$167M | $368.2M | -$39.3M | -$3.9M | $11.7M | -$3.256B | -$2.414B | -$119.1M | $97M | $20.9M | -$2.259B | $136.9M | $105.7M | $95.1M | -$153.9M | $121M | $164.9M | -$18.7M | -$80.13M | $302.4M | $104M | $120.7M | $113.33M | $184.42M | -$344.22M | $93.24M | $78.55M | $166.99M | $215.15M | $92.42M | $199.22M | $202.41M | $211.28M | $148.81M | $209.53M | $189.01M | $172.18M | $149.67M | $171.55M | $164.34M | $191.82M | $147.26M | $139.19M | $142.28M | $129.28M | $128.74M | -$228.84M | $157.71M | $163.03M | $142.62M | $180.95M | $170.74M | $162.09M | $141.98M | -$135.22M | $108.59M | $107.75M | $90.95M | $90.28M | $76.45M | $65.85M | $30.65M | $44.32M | $43.99M | $40.24M | $28.12M | -$1.59M | $6.34M | $5.61M | -$4.06M | -$5.9M | $2.68M | -$17.23M | -$3.81M | -$11.35M | $7.4M | -$8.53M | -$11.58M | $66.4M | -$4M |
Shares Outstanding (Basic) | 396.2M | 400.1M | 402.8M | 415.4M | 415.4M | 421.2M | 424.5M | 428.3M | 430.2M | 433.6M | 434.4M | 436.9M | 440.1M | 442.1M | 444.6M | 450.1M | 452.2M | 451.1M | 450.5M | 450.7M | 450.6M | 449.7M | 449.4M | 449.4M | 448.3M | 447.5M | 447.1M | 446.9M | 447.5M | 450.1M | 452M | 454.5M | 461.4M | 464.3M | 466.2M | 467.2M | 466.7M | 466.6M | - | 121M | 119.5M | 118.2M | - | 236.41M | - | 225.16M | - | 225.16M | - | 223.81M | - | 223.81M | - | 221.34M | - | 221.34M | 221.34M | 221.98M | - | 232.21M | 234.53M | 232.99M | - | 217.75M | 216.15M | 217.28M | - | 212.55M | 212.51M | 212.5M | - | 212.5M | 212.51M | 212.51M | - | 209.91M | 209.91M | 209.91M | - | 218.54M | 217.73M | 221.7M | - | 229.92M | 229.29M | 230.06M | - | 232.13M | 232.14M | 231.73M | - | 235.67M | 229.97M | 231.46M | - | 224.29M | 214.28M | 213.89M | - | 148.84M |
Shares Outstanding (Diluted) | 404.5M | 409.9M | 409.7M | 420.5M | 420.5M | 431.2M | 435.8M | 438.8M | 440.1M | 446.3M | 448.6M | 450.3M | 440.1M | 455M | 444.6M | 458.1M | 456.8M | 451.1M | 454.6M | 450.7M | 450.6M | 451.1M | 449.4M | 449.4M | 449.5M | 447.5M | 447.1M | 451.9M | 451.2M | 453.3M | 452M | 459M | 463.3M | 465.7M | 466.2M | 469.7M | 468.4M | 466.6M | - | 126.9M | 125.2M | 124.4M | - | 250.88M | 226.24M | 251.44M | - | 249.68M | 250M | 252.41M | - | 250.93M | 248.82M | 250.19M | - | 250.13M | 246.78M | 248.06M | - | 232.21M | 234.53M | 232.99M | - | 217.75M | 216.15M | 217.28M | - | 214.86M | 214.31M | 213.03M | - | 212.5M | 212.51M | 212.51M | - | 211.5M | 211.02M | 209.91M | - | 218.54M | 217.73M | 221.7M | - | 229.92M | 229.29M | 230.06M | - | 232.13M | 232.14M | 231.73M | - | 235.67M | 229.97M | 231.46M | - | 224.29M | 234.47M | 227.89M | - | 150.61M |
EPS (Basic) | $0.92 | $0.65 | $0.60 | $0.65 | $0.65 | $0.34 | $0.53 | $0.64 | $0.43 | $0.36 | $0.12 | $0.21 | -$0.20 | $0.00091 | -$0.08 | -$0.02 | $0.0046 | -$0.13 | -$0.35 | -$0.07 | -$0.37 | $0.82 | -$0.09 | -$0.01 | $0.03 | -$7.28 | -$5.40 | $0.05 | $0.22 | $0.05 | -$5 | $0.30 | $0.23 | $0.20 | -$0.33 | $0.26 | $0.35 | -$0.04 | - | $2.50 | $0.87 | $1.02 | - | $0.82 | -$1.53 | $0.41 | - | $0.75 | $0.96 | $0.41 | - | $0.91 | $0.95 | $0.67 | - | $0.85 | $0.78 | $0.67 | - | $0.71 | $0.83 | $0.65 | - | $0.65 | $0.60 | $0.59 | - | $0.74 | $0.77 | $0.62 | - | $0.81 | $0.77 | $0.68 | - | $0.52 | $0.51 | $0.44 | - | $0.35 | $0.30 | $0.22 | - | $0.25 | $0.21 | $0.17 | - | $0.027 | $0.024 | -$0.018 | - | $0.011 | -$0.075 | -$0.016 | - | $0.033 | -$0.04 | -$0.054 | - | -$0.18 |
EPS (Diluted) | $0.90 | $0.64 | $0.59 | $0.64 | $0.64 | $0.33 | $0.52 | $0.63 | $0.42 | $0.35 | $0.12 | $0.20 | -$0.20 | $0.00088 | -$0.08 | -$0.02 | $0.0046 | -$0.13 | -$0.35 | -$0.07 | -$0.37 | $0.81 | -$0.09 | -$0.01 | $0.03 | -$7.28 | -$5.40 | $0.05 | $0.21 | $0.05 | -$5 | $0.30 | $0.23 | $0.20 | -$0.33 | $0.26 | $0.35 | -$0.04 | - | $2.39 | $0.83 | $0.97 | - | $0.76 | -$1.53 | $0.40 | - | $0.70 | $0.89 | $0.39 | - | $0.84 | $0.88 | $0.62 | - | $0.78 | $0.72 | $0.63 | - | $0.71 | $0.83 | $0.65 | - | $0.65 | $0.60 | $0.59 | - | $0.73 | $0.76 | $0.62 | - | $0.81 | $0.76 | $0.67 | - | $0.51 | $0.51 | $0.44 | - | $0.35 | $0.30 | $0.22 | - | $0.25 | $0.21 | $0.17 | - | $0.027 | $0.024 | -$0.018 | - | $0.011 | -$0.075 | -$0.016 | - | $0.033 | -$0.04 | -$0.054 | - | -$0.18 |
EBIT | $486.9M | $372.9M | $295.6M | $405.9M | $397M | $252.9M | $233.6M | $294.6M | $272.6M | $237M | $131.3M | $143.9M | -$18.6M | $72.2M | $27.7M | $88.5M | $59.3M | $32.1M | -$54.7M | $14.7M | -$99.8M | $495.2M | $172.7M | -$18.9M | -$102.7M | -$3.218B | -$2.028B | $82.3M | $255.2M | $122.5M | -$1.767B | $306.9M | $225.7M | $228.1M | $383.8M | $315.9M | $317.3M | $118.7M | -$197.68M | $404.6M | $116.9M | $179.8M | -$341.24M | $322.37M | $95.79M | $180.52M | $64.43M | $301.49M | $319.11M | $161.33M | $270.55M | $293.36M | $307.56M | $215.53M | $312.25M | $278.63M | $262.44M | $220.38M | $678.13M | $239.31M | $270.58M | $204.44M | $738.12M | $212.73M | $196.79M | $188.22M | $541.4M | $254.5M | $265.03M | $204.18M | $326.34M | $254.49M | $248.17M | $216.52M | -$116.59M | $179.37M | $173.53M | $163.6M | $165.38M | $136.67M | $108.05M | $65.42M | $134.56M | $100.83M | $79.75M | $65.31M | $106.35M | $93.62M | $86.27M | $61.53M | $88.82M | $84.68M | $60.06M | $48.38M | -$53.52M | $57.99M | $59.21M | $3.75M | $197.2M | -$2.2M |
EBITDA | $589M | $477.1M | $453.6M | $527.3M | $528.6M | $356.5M | $359.2M | $392.4M | $367.1M | $266.3M | $235.8M | $241.5M | $83.5M | $165.8M | $120.6M | $189.9M | $189.5M | $157.5M | $124.9M | $106M | $147M | $169.3M | $357.4M | $128.8M | $101.1M | $84.7M | $490.6M | $379.8M | $394.8M | $270.5M | $185.6M | $464.9M | $384.8M | $377M | $686.1M | $535.5M | $487.8M | $334.3M | -$122.36M | $504.7M | $270.5M | $290.1M | -$262.37M | $621.79M | $226.55M | $258.49M | $171.26M | $370.4M | $404.11M | $245.08M | $365.2M | $378.1M | $371.27M | $278.66M | $385.88M | $349.45M | $323.06M | $273.07M | $756.7M | $283.19M | $325.36M | $252.73M | $791.67M | $266.56M | $235.67M | $235.61M | $622.48M | $379.18M | $331.53M | $253M | $394.74M | $335.64M | $307.47M | $270.22M | -$32.06M | $235.84M | $222.1M | $211.54M | $245.82M | $181.07M | $154.01M | $105.52M | $245.51M | $144.41M | $113.34M | $106.51M | $219.52M | $168.9M | $157.8M | $134M | $277.72M | $153.29M | $125.75M | $109.61M | $113.28M | $89.75M | $97M | $62.26M | $210.5M | $27.9M |