FormFactor Inc.(FORM:US)
Market Cap$8.186B
Key Metrics
Price$105.01
Revenue (TTM)$839.78M
Holders Revenue (TTM)$1.66M
Gross Profit (TTM)$331.12M
Earnings (TTM)$68.34M
EBITDA (TTM)$137.68M
Op. Margin (TTM)9.55%
Dividend Yield-
Holders Yield0.02%
Cash on hand$123.54M
Total Assets$1.256B
Net Assets$1.059B
Total Debt$31.89M
Key Metrics
Price$105.01
Revenue (TTM)$839.78M
Holders Revenue (TTM)$1.66M
Gross Profit (TTM)$331.12M
Earnings (TTM)$68.34M
EBITDA (TTM)$137.68M
Op. Margin (TTM)9.55%
Dividend Yield-
Holders Yield0.02%
Cash on hand$123.54M
Total Assets$1.256B
Net Assets$1.059B
Total Debt$31.89M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $226.14M | $215.16M | $202.68M | $195.8M | $171.36M | $189.48M | $207.92M | $197.47M | $168.73M | $168.16M | $171.58M | $155.92M | $167.45M | $165.99M | $180.87M | $203.91M | $197.17M | $205M | $189.96M | $188.08M | $186.64M | $197.04M | $178M | $157.82M | $160.75M | $178.63M | $140.6M | $138.02M | $132.21M | $140.89M | $134.99M | $135.51M | $118.29M | $131.9M | $143.74M | $143.98M | $128.83M | $123.89M | $123.3M | $83.08M | $53.61M | $71.78M | $65.86M | $73.89M | $70.83M | $71.29M | $73.93M | $67.35M | $55.96M | $48.55M | $67.63M | $62.73M | $52.62M | $47.65M | $41.26M | $54.81M | $34.81M | $30.22M | $52.12M | $46.56M | $40.43M | $43.91M | $47.35M | $57.64M | $39.67M | $33M | $43.77M | $31.2M | $27.37M | $39.89M | $52.58M | $52.01M | $65.7M | $120.51M | $125.29M | $114.12M | $102.27M | $98.69M | $96.76M | $92.43M | $81.33M | $71.82M | $62.37M | $52.34M | $50.97M | $46.11M | $51.38M | $43.15M | $37.12M | $31.46M | $26.08M | $22.09M | $18.67M |
Cost of Revenue | $139.35M | $124.4M | $122.05M | $122.86M | $106.83M | $115.9M | $123.21M | $110.57M | $105.99M | $100.23M | $102.29M | $95.63M | $106.37M | $120.78M | $118.66M | $109.54M | $102.95M | $115.44M | $109.75M | $111.79M | $109.93M | $119.43M | $101.25M | $91.66M | $93.36M | $104.32M | $85.29M | $82.67M | $79.69M | $84.87M | $82.02M | $79.29M | $73.16M | $83.27M | $86.11M | $82.21M | $81.26M | $83.61M | $96.11M | $57.66M | $43.82M | $50.59M | $47.41M | $50.58M | $48.04M | $50.34M | $49.79M | $47.33M | $43.63M | $44.29M | $55.09M | $46.33M | $43.55M | $50.8M | $33.11M | $38.65M | $30.65M | $35.2M | $40.14M | $36.67M | $36.36M | $40.59M | $54.54M | $53.71M | $41.99M | $35.8M | $35.8M | $32.52M | $31.05M | $39.3M | $40.58M | $40.91M | $53.13M | $58.92M | $58.61M | $53.66M | $47.99M | $47.54M | $46.49M | $43.71M | $40.5M | $37M | $34.09M | $30.43M | $28.84M | $26.04M | $25.63M | $20.16M | $18.03M | $15.45M | $13.21M | $11.62M | $9.86M |
Gross Profit | $86.79M | $90.76M | $80.63M | $72.94M | $64.52M | $73.58M | $84.71M | $86.9M | $62.74M | $67.93M | $69.29M | $60.28M | $61.08M | $45.2M | $62.21M | $94.37M | $94.22M | $89.56M | $80.22M | $76.28M | $76.71M | $77.61M | $76.75M | $66.17M | $67.39M | $74.31M | $55.32M | $55.35M | $52.52M | $56.02M | $52.97M | $56.22M | $45.13M | $48.63M | $57.63M | $61.77M | $47.57M | $40.28M | $27.19M | $25.43M | $9.79M | $21.19M | $18.46M | $23.3M | $22.79M | $20.95M | $24.14M | $20.02M | $12.33M | $4.26M | $12.55M | $16.41M | $9.08M | -$3.14M | $8.15M | $16.17M | $4.16M | -$4.98M | $11.97M | $9.89M | $4.07M | $3.32M | -$7.19M | $3.93M | -$2.33M | -$2.8M | $7.97M | -$1.33M | -$3.68M | $589K | $12M | $11.1M | $12.57M | $61.58M | $66.68M | $60.46M | $54.28M | $51.16M | $50.27M | $48.73M | $40.83M | $34.82M | $28.29M | $21.9M | $22.13M | $20.08M | $25.75M | $23M | $19.09M | $16.02M | $12.86M | $10.48M | $8.81M |
| $63.07M | $65.57M | $61.66M | $60.63M | $61.25M | $65.73M | $66.85M | $69.44M | $61.71M | $64.34M | $66.58M | $61.6M | $60.99M | $61.15M | $56.61M | $61.72M | $60.04M | $57.77M | $56.97M | $55.93M | $54.06M | $56.79M | $54.71M | $43.67M | $48.96M | $50.59M | $45.98M | $46.36M | $44.91M | $44.07M | $43.6M | $44.91M | $41.5M | $42.75M | $43.35M | $42.14M | $40.24M | $42.11M | $40.26M | $25.16M | $23.37M | $21.95M | $21.75M | $22.6M | $22.97M | $23.34M | $24.51M | $24.27M | $22M | $22.15M | $23.25M | $24.4M | $25.55M | $24.73M | $20.17M | $22.47M | $22M | $22.65M | $21.62M | $22.03M | $23.95M | $25.87M | $29.04M | $34.72M | $32.96M | $32.18M | $31.14M | $32.2M | $40.42M | $42.39M | $40.75M | $38.53M | $39.05M | $39.45M | $39.58M | $37.44M | $37.03M | $31.72M | $31.32M | $29.59M | $25.52M | $20.97M | $19.64M | $15.52M | $15.51M | $14.86M | $13.91M | $11.94M | $10.63M | $10.2M | $9.75M | $8.93M | $7.87M | |
| Research and Development | $30.78M | $30.4M | $28.69M | $28.79M | $27.8M | $30.5M | $31.24M | $31.56M | $28.63M | $28.17M | $31.01M | $28.34M | $28.25M | $27.22M | $26.55M | $28.32M | $27.13M | $25.41M | $26.03M | $25.45M | $24.05M | $23.97M | $22.88M | $20.92M | $21.27M | $21.61M | $20.1M | $20.07M | $19.72M | $18.4M | $18.86M | $19.68M | $18.05M | $18.51M | $19.34M | $18.54M | $17.41M | $18.22M | $17.25M | $11.13M | $10.85M | $11.24M | $10.65M | $11.22M | $11.09M | $10.71M | $11.2M | $11.07M | $9.75M | $9.99M | $10.3M | $10.92M | $10.93M | $9.78M | $8.57M | $10.94M | $10.85M | $10.68M | $10.42M | $10.88M | $11.56M | $11.48M | $12.83M | $16M | $15.09M | $15.69M | $13.78M | $13.94M | $14.11M | $16.22M | $17.08M | $15.82M | $16.39M | $16.25M | $16.22M | $14.38M | $14.1M | $13.21M | $11.99M | $11.63M | $9.78M | $8.75M | $7.88M | $5.52M | $5.88M | $5.39M | $5.56M | $4.52M | $4.35M | $4.25M | $3.97M | $3.83M | $3.59M |
| Selling, General, and Administrative | $32.29M | $35.17M | $32.97M | $31.84M | $33.45M | $35.23M | $35.61M | $37.87M | $33.08M | $36.18M | $35.56M | $33.26M | $32.74M | $33.93M | $30.06M | $33.41M | $32.91M | $32.36M | $30.94M | $30.48M | $30.02M | $32.82M | $31.83M | $22.76M | $27.69M | $28.98M | $25.89M | $26.28M | $25.18M | $25.67M | $24.75M | $25.23M | $23.45M | $24.24M | $24.01M | $23.6M | $22.83M | $23.89M | $23.01M | $14.03M | $12.52M | $10.72M | $11.11M | $11.38M | $11.88M | $12.63M | $13.31M | $13.19M | $12.25M | $12.16M | $12.95M | $13.49M | $14.62M | $14.96M | $11.59M | $11.53M | $11.15M | $11.96M | $11.2M | $11.15M | $12.39M | $14.4M | $16.22M | $18.73M | $17.87M | $16.49M | $17.37M | $18.26M | $26.31M | $26.17M | $23.68M | $22.71M | $22.66M | $23.2M | $23.37M | $23.06M | $22.93M | $18.51M | $19.32M | $17.97M | $15.75M | $12.22M | $11.87M | $10.13M | $9.6M | $9.47M | $8.36M | $7.58M | $6.28M | $5.96M | $5.78M | $5.1M | $4.22M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$108K | -$127K | $36K | - | - | -$157K | - | - | - | - | $55K |
Operating Income | $23.72M | $25.19M | $18.97M | $12.31M | $3.27M | $7.85M | $17.86M | $17.46M | $1.03M | $7.13M | $2.71M | -$1.31M | $91K | -$15.95M | $4.07M | $32.65M | $34.18M | $31.79M | $23.25M | $20.35M | $22.65M | $20.83M | $22.04M | $22.49M | $18.43M | $23.72M | $9.34M | $9M | $7.61M | $11.96M | $9.37M | $11.31M | $3.63M | $5.88M | $14.28M | $19.62M | $7.33M | -$1.83M | -$13.07M | $264K | -$13.57M | -$764K | -$3.3M | $705K | -$179K | -$2.39M | -$365K | -$4.24M | -$9.68M | -$17.9M | -$10.71M | -$8M | -$16.47M | -$27.88M | -$12.02M | -$6.3M | -$17.84M | -$27.62M | -$9.65M | -$12.14M | -$19.88M | -$22.56M | -$36.24M | -$30.79M | -$35.29M | -$34.98M | -$23.17M | -$33.53M | -$44.1M | -$41.8M | -$28.75M | -$27.43M | -$26.47M | $22.13M | $27.1M | $23.02M | $17.25M | $19.44M | $18.95M | $19.13M | $15.31M | $13.47M | $8.53M | $6.39M | $6.66M | $5.84M | $11.84M | $11.05M | $8.46M | $5.81M | $3.12M | $1.54M | $943K |
| -$4.46M | $1.88M | $1.46M | $2.64M | $4.21M | $4.51M | $3.09M | $4.09M | $23.95M | $75.39M | $2.45M | $1.93M | $1.3M | $490K | $1.4M | $613K | $138K | $410K | $28K | -$162K | $186K | $618K | $355K | $138K | $276K | $729K | $528K | $243K | -$99K | -$299K | -$287K | -$534K | -$1.22M | -$1.43M | -$691K | -$1.01M | -$1.78M | -$13.58M | -$1.08M | -$7.12M | -$197K | $38K | $988K | $157K | $1.08M | -$750K | $189K | -$136K | -$2.73M | -$840K | -$154K | -$208K | -$3.51M | $3.2M | -$2.29M | $531K | $487K | $518K | -$433K | $1.68M | -$1.76M | -$874K | -$59.98M | -$2.87M | -$2.66M | $259K | -$353K | $409K | -$6.98M | -$4.62M | $122K | -$3.88M | -$4.53M | $294K | $415K | -$61K | -$119K | $159K | $59K | $327K | -$341K | -$436K | -$630K | -$112K | $87K | $1.3M | -$156K | -$247K | -$395K | $370K | $242K | -$29K | -$19K | |
| Non-Operating Interest Income | $2.17M | $2.71M | $1.98M | $2.64M | $3.32M | $3.89M | $3.65M | $3.42M | $3.16M | $2.8M | $1.66M | $1.48M | $1.28M | $1.07M | $557K | $181K | $138K | $106K | $121K | $148K | $194K | $191K | $249K | $376K | $685K | $726K | $724K | $684K | $580K | $404K | $369K | $326K | $257K | $265K | $123K | $93K | $67K | $60K | $52K | $99K | $117K | $72K | $65K | $65K | $85K | $69K | $75K | $79K | $79K | $88K | $95K | $96K | $107K | - | $163K | $182K | $212K | - | - | - | - | - | - | $722K | $775K | $711K | $694K | $762K | $1.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | $116K | $152K | $119K | $192K | $155K | $151K | $116K | $180K | $182K | $193K | $171K | $318K | $376K | $422K | $522K | $595K | $660K | $777K | $910K | $967K | $1.05M | $1.11M | $1.16M | $1.17M | - | $1.13M | $11K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$6.63M | -$830K | -$520K | -$6K | $890K | $617K | -$558K | $670K | $20.79M | $72.59M | $788K | $450K | $23K | -$467K | $994K | $551K | $192K | $459K | $58K | -$194K | $172K | $609K | $299K | -$67K | -$91K | $379K | $226K | $81K | -$84K | -$43K | $121K | $50K | -$512K | -$652K | $295K | $63K | -$669K | -$13.64M | -$2K | -$7.21M | -$314K | -$34K | $923K | $92K | $998K | -$819K | $114K | -$215K | -$2.81M | -$928K | -$249K | -$304K | -$3.62M | $3.2M | -$2.45M | $349K | $275K | $518K | -$433K | $1.68M | -$1.76M | -$874K | -$59.98M | -$3.59M | -$3.43M | -$452K | -$1.05M | -$353K | -$8.1M | -$4.62M | $122K | -$3.88M | -$4.53M | $294K | $415K | -$61K | -$119K | $159K | $59K | $327K | -$341K | -$436K | -$630K | -$112K | $87K | $1.3M | -$156K | -$247K | -$395K | $370K | $242K | -$29K | -$19K |
Income Before Tax | $19.26M | $26.55M | $20.43M | $14.94M | $7.48M | $11.94M | $20.95M | $21.55M | $24.98M | $82.1M | $5.16M | $620K | $1.39M | -$15.46M | $5.63M | $33.38M | $34.32M | $32.2M | $23.28M | $20.19M | $22.83M | $21.45M | $22.39M | $22.63M | $18.71M | $24.45M | $9.86M | $9.24M | $7.52M | $11.66M | $9.08M | $10.78M | $2.41M | $4.45M | $13.59M | $18.62M | $5.55M | -$15.42M | -$14.15M | -$6.86M | -$13.77M | -$726K | -$2.31M | $862K | $904K | -$3.14M | -$176K | -$4.38M | -$12.4M | -$18.74M | -$10.86M | -$8.21M | -$19.98M | -$24.54M | -$14.31M | -$5.77M | -$17.35M | -$26.83M | -$9.75M | -$10.09M | -$21.22M | -$23M | -$95.6M | -$33.66M | -$37.94M | -$34.72M | -$23.52M | -$33.12M | -$51.08M | -$44.79M | -$25.83M | -$28.17M | -$26.13M | $28.17M | $33.28M | $28.52M | $22.58M | $24.59M | $23.49M | $23.35M | $16.79M | $14.79M | $9.02M | $7.13M | $7.56M | $7.22M | $12.32M | $11.22M | $8.6M | $6.6M | $3.64M | $1.67M | $1.13M |
Income Tax | $396K | $3.62M | $5.94M | $2.37M | $1.08M | $2.23M | $2.21M | $2.16M | $3.2M | $6.25M | $786K | -$208K | $48K | -$1.73M | $1.27M | $3.14M | $4.45M | $6.3M | $2.78M | $2.28M | $3.21M | $2.17M | -$499K | $2.16M | $2.82M | $5.81M | $1.58M | $2.29M | $2.03M | -$73.44M | $1.39M | $1.65M | $287K | -$1.14M | $1.03M | $1.04M | $367K | $27K | $50K | -$43.74M | $30K | -$107K | $215K | $24K | $121K | -$1.27M | $101K | -$51K | $308K | $53K | -$147K | $202K | -$207K | -$25.14M | $173K | -$1.55M | $102K | $147K | $157K | -$2.41M | $207K | -$2.59M | $231K | $200K | $240K | -$6.76M | $377K | $32.73M | -$13.14M | -$14.83M | -$11.79M | -$9.51M | -$8.17M | $13.82M | $11.06M | $9.87M | $7.37M | $5.67M | $7.68M | $8.07M | $6.02M | $4.31M | -$758K | $2.11M | $2.65M | $1.4M | $4.82M | $4.47M | $3.42M | $2.53M | $1.4M | $642K | $428K |
Net Income | $20.38M | $23.22M | $15.66M | $9.09M | $6.4M | $9.71M | $18.74M | $19.39M | $21.78M | $75.85M | $4.37M | $828K | $1.34M | -$13.73M | $4.35M | $30.24M | $29.87M | $25.9M | $20.5M | $17.91M | $19.63M | $19.27M | $22.89M | $20.47M | $15.89M | $18.64M | $8.28M | $6.95M | $5.48M | $85.1M | $7.69M | $9.12M | $2.13M | $5.59M | $12.56M | $17.58M | $5.19M | -$15.44M | -$14.2M | $36.88M | -$13.8M | -$619K | -$2.53M | $838K | $783K | -$1.87M | -$277K | -$4.33M | -$12.71M | -$18.79M | -$10.71M | -$8.41M | -$19.77M | $603K | -$14.48M | -$4.22M | -$17.45M | -$26.98M | -$9.9M | -$7.68M | -$21.42M | -$20.41M | -$95.83M | -$33.86M | -$38.18M | -$27.96M | -$23.9M | -$65.85M | -$37.94M | -$29.96M | -$14.04M | -$18.66M | -$17.96M | $14.35M | $22.22M | $18.65M | $15.21M | $18.92M | $15.82M | $15.28M | $10.77M | $10.48M | $9.78M | $5.01M | $4.91M | $5.82M | $7.5M | $6.76M | $5.18M | $4.07M | $2.24M | $1.03M | $699K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $20.38M | $23.22M | $15.66M | $9.09M | $6.4M | $9.71M | $18.74M | $19.39M | $21.78M | $75.85M | $4.37M | $828K | $1.34M | -$13.73M | $4.35M | $30.24M | $29.87M | $25.9M | $20.5M | $17.91M | $19.63M | $19.27M | $22.89M | $20.47M | $15.89M | $18.64M | $8.28M | $6.95M | $5.48M | $85.1M | $7.69M | $9.12M | $2.13M | $5.59M | $12.56M | $17.58M | $5.19M | -$15.44M | -$14.2M | $36.88M | -$13.8M | -$619K | -$2.53M | $838K | $783K | -$1.87M | -$277K | -$4.33M | -$12.71M | -$18.79M | -$10.71M | -$8.41M | -$19.77M | $603K | -$14.48M | -$4.22M | -$17.45M | -$26.98M | -$9.9M | -$7.68M | -$21.42M | -$20.41M | -$95.83M | -$33.86M | -$38.18M | -$27.96M | -$23.9M | -$65.85M | -$37.94M | -$29.96M | -$14.04M | -$18.66M | -$17.96M | $14.35M | $22.22M | $18.65M | $15.21M | $18.92M | $15.82M | $15.28M | $10.77M | $10.48M | $9.78M | $5.01M | $4.91M | $5.82M | $7.5M | $6.76M | $5.18M | $4.07M | $2.24M | $1.03M | $699K |
Shares Outstanding (Basic) | 77.83M | 77.58M | 77.39M | 77.11M | 77.35M | 77.27M | 77.41M | 77.24M | 77.45M | 77.68M | 77.57M | 77.16M | 77.07M | 76.97M | 77.25M | 77.9M | 78.25M | 78.22M | 77.87M | 77.46M | 77.6M | 77.42M | 77.03M | 76.28M | 76.01M | 75.73M | 75.28M | 74.48M | 74.36M | 74.11M | 73.84M | 73.16M | 72.83M | 72.85M | 72.65M | 72.2M | 71.42M | 70.81M | 70.5M | 59.57M | 58.43M | 58.13M | 58.21M | 58.11M | 56.95M | 56.47M | 56.3M | 55.81M | 55.05M | 54.61M | 54.44M | 54.11M | 53.66M | 52.75M | 50.15M | 49.82M | 49.49M | 49.97M | 50.75M | 50.73M | 50.64M | - | 50.43M | 50.08M | 49.89M | - | 49.58M | 49.39M | 49.2M | - | 48.99M | 48.84M | 48.74M | - | 48.29M | 47.89M | 47.38M | - | 46.42M | 45.92M | 41.59M | - | 39.73M | 39.27M | 39.02M | - | 37.63M | 37.38M | 37.08M | - | 34.12M | 10.89M | 4.54M |
Shares Outstanding (Diluted) | 79.42M | 78.86M | 77.73M | 77.53M | 77.88M | 77.98M | 78.44M | 78.72M | 78.49M | 78.41M | 78.41M | 77.62M | 77.26M | 76.97M | 77.69M | 79.21M | 79.47M | 79.12M | 79.03M | 79.47M | 79.99M | 79.56M | 78.81M | 78.86M | 78.51M | 78.06M | 77.29M | 76.19M | 76.01M | 75.42M | 74.96M | 74.53M | 74.34M | 74.76M | 73.89M | 73.54M | 72.92M | 70.81M | 70.5M | 59.99M | 58.43M | 58.13M | 58.21M | 59.09M | 58.84M | 56.47M | 56.3M | 55.81M | 55.05M | 54.61M | 54.44M | 54.11M | 53.66M | 52.92M | 50.15M | 49.82M | 49.49M | 49.97M | 50.75M | 50.73M | 50.64M | - | 50.43M | 50.08M | 49.89M | - | 49.58M | 49.39M | 49.2M | - | 48.99M | 48.84M | 48.74M | - | 49.73M | 49.52M | 49.06M | - | 48.49M | 48.17M | 43.47M | - | 41.76M | 41.5M | 41.2M | - | 40.5M | 40.61M | 40.04M | - | 38.04M | 31.36M | 29.27M |
EPS (Basic) | $0.26 | $0.30 | $0.20 | $0.12 | $0.08 | $0.13 | $0.24 | $0.25 | $0.28 | $0.98 | $0.06 | $0.01 | $0.02 | -$0.18 | $0.06 | $0.39 | $0.38 | $0.33 | $0.26 | $0.23 | $0.25 | $0.25 | $0.30 | $0.27 | $0.21 | $0.25 | $0.11 | $0.09 | $0.07 | $1.15 | $0.10 | $0.12 | $0.03 | $0.08 | $0.17 | $0.24 | $0.07 | -$0.22 | -$0.20 | $0.62 | -$0.24 | -$0.01 | -$0.04 | $0.01 | $0.01 | -$0.03 | -$0.0049 | -$0.08 | -$0.23 | -$0.34 | -$0.20 | -$0.16 | -$0.37 | $0.01 | -$0.29 | -$0.08 | -$0.35 | -$0.54 | -$0.20 | -$0.13 | -$0.42 | - | -$1.90 | -$0.68 | -$0.77 | - | -$0.48 | -$1.33 | -$0.77 | - | -$0.29 | -$0.38 | -$0.37 | - | $0.46 | $0.39 | $0.32 | - | $0.34 | $0.33 | $0.26 | - | $0.25 | $0.13 | $0.13 | - | $0.20 | $0.18 | $0.14 | - | $0.07 | $0 | $0.15 |
EPS (Diluted) | $0.26 | $0.29 | $0.20 | $0.12 | $0.08 | $0.12 | $0.24 | $0.25 | $0.28 | $0.97 | $0.06 | $0.01 | $0.02 | -$0.18 | $0.06 | $0.38 | $0.38 | $0.33 | $0.26 | $0.23 | $0.25 | $0.24 | $0.29 | $0.26 | $0.20 | $0.24 | $0.11 | $0.09 | $0.07 | $1.13 | $0.10 | $0.12 | $0.03 | $0.07 | $0.17 | $0.24 | $0.07 | -$0.22 | -$0.20 | $0.61 | -$0.24 | -$0.01 | -$0.04 | $0.01 | $0.01 | -$0.03 | -$0.0049 | -$0.08 | -$0.23 | -$0.34 | -$0.20 | -$0.16 | -$0.37 | $0.01 | -$0.29 | -$0.08 | -$0.35 | -$0.54 | -$0.20 | -$0.13 | -$0.42 | - | -$1.90 | -$0.68 | -$0.77 | - | -$0.48 | -$1.33 | -$0.77 | - | -$0.29 | -$0.38 | -$0.37 | - | $0.45 | $0.38 | $0.31 | - | $0.33 | $0.32 | $0.25 | - | $0.23 | $0.12 | $0.12 | - | $0.19 | $0.17 | $0.13 | - | $0.06 | $0 | $0.02 |
EBIT | $23.72M | $35.01M | $18.97M | $12.31M | $3.27M | $43.48M | $17.86M | $17.46M | $1.03M | $87.02M | $2.71M | -$1.31M | $91K | -$15.34M | $4.07M | $32.65M | $34.18M | $32.36M | $23.43M | $20.3M | $23.01M | $21.63M | $22.59M | $22.8M | $19.02M | $24.82M | $10.29M | $9.76M | $8.11M | $12.32M | $9.86M | $11.69M | $3.38M | $5.49M | $14.7M | $19.78M | $6.73M | -$1.83M | -$13.02M | -$6.85M | -$13.57M | -$764K | -$3.3M | $705K | -$179K | -$2.39M | -$365K | -$4.24M | -$9.68M | -$17.9M | -$10.71M | -$8M | -$16.47M | -$27.88M | -$12.02M | -$6.3M | -$17.84M | -$27.62M | -$9.65M | -$12.14M | -$19.88M | -$22.56M | -$36.24M | -$30.79M | -$35.29M | -$34.98M | -$23.17M | -$33.53M | -$44.1M | -$41.8M | -$28.75M | -$27.43M | -$26.47M | $22.13M | $27.1M | $23.02M | $17.25M | $19.44M | $18.95M | $19.13M | $15.31M | $13.47M | $8.53M | $6.39M | $6.66M | $5.84M | $11.84M | $11.05M | $8.46M | $5.81M | $3.12M | $1.54M | $943K |
EBITDA | $39.97M | $46.14M | $29.7M | $21.87M | $12.1M | $52.27M | $26.13M | $25.16M | -$9.99M | $15.85M | $11.74M | $6.93M | $11.74M | -$5.55M | $19.42M | $42.17M | $43.51M | $41.26M | $32.47M | $33.95M | $35.95M | $35.57M | $34.37M | $33.94M | $30.85M | $32.87M | $20.72M | $21.18M | $19.15M | $23.79M | $20.97M | $22.23M | $14.1M | $16.98M | $25.73M | $30.86M | $18.51M | $24.09M | $10.23M | $5.23M | -$8.33M | $5.13M | $2.73M | $6.74M | $6.21M | $4.92M | $7.72M | $3.87M | $1.2M | -$9.83M | -$3.27M | -$319K | -$5.03M | -$22.17M | -$6.81M | -$3.53M | -$14.86M | -$25.9M | -$6.44M | -$10.94M | -$15.18M | -$18.25M | $31.58M | -$18.89M | -$23.28M | -$25.82M | -$14.07M | -$25.29M | -$27.89M | -$29.06M | -$20.59M | -$15.6M | -$14.12M | $29.07M | $33.64M | $29.55M | $23.52M | $25.46M | $24.37M | $24.56M | $20.33M | $18.24M | $13.58M | $10.86M | $9.97M | $7.11M | $13.66M | $12.67M | $10.24M | $6.76M | $4.14M | $2.86M | $2.24M |