Frequency Electronics, Inc.(FEIM:US)
Market Cap$728.55M
Key Metrics
Price$65.18
Revenue (TTM)$49.42M
Holders Revenue (TTM)$1.57M
Gross Profit (TTM)$13.31M
Earnings (TTM)-$1.54M
EBITDA (TTM)-$3.86M
Op. Margin (TTM)-6.81%
Dividend Yield-
Holders Yield0.22%
Cash on hand$1.6M
Total Assets$90.71M
Net Assets$56.4M
Total Debt$7.65M
Key Metrics
Price$65.18
Revenue (TTM)$49.42M
Holders Revenue (TTM)$1.57M
Gross Profit (TTM)$13.31M
Earnings (TTM)-$1.54M
EBITDA (TTM)-$3.86M
Op. Margin (TTM)-6.81%
Dividend Yield-
Holders Yield0.22%
Cash on hand$1.6M
Total Assets$90.71M
Net Assets$56.4M
Total Debt$7.65M
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $15.4M | $16.89M | $17.13M | $13.81M | $19.99M | $18.93M | $15.82M | $15.08M | $15.58M | $13.71M | $13.58M | $12.41M | $13M | $10.62M | $8.95M | $8.2M | $10.16M | $12.25M | $12.94M | $12.96M | $15.64M | $11.67M | $13.99M | $12.95M | $10.24M | $9.63M | $9.09M | $12.55M | $13.16M | $13.19M | $12.14M | $11.01M | $7.48M | $10.57M | $9.34M | $12.02M | $12.23M | $11.38M | $11.47M | $11.56M | $14.21M | $13.5M | $16M | $16.68M | $19.2M | $18.38M | $19.24M | $19.74M | $19.5M | $18.22M | $17.01M | $16.83M | $17.54M | $17.14M | $17.57M | $16.69M | $17.15M | $15.45M | $15.06M | $15.94M | $15.94M | $12.64M | $12.53M | $12.12M | $13.06M | $12.52M | $11.4M | $12.44M | $12.44M | $13.21M | $14.03M | $13.06M | $14.29M | $17.06M | $17.49M | $15.56M | $15.46M | $12.12M | $14.32M | $14.31M | $15.14M | $15.11M | $11.5M | $11.06M | $11.91M | $11.22M | $14.36M | $17.68M | $17.28M | $14.05M | $10.03M | $8.75M | $7.01M | $9.39M | $8.3M | $6.83M | $9.08M | $9.57M | $11.47M | $11.07M | $14.31M | $15.19M | $10.82M | $8.89M | $7.94M | $7.1M | $6M | $5.5M | $2.7M | $3.1M | $6.2M | $7M | $8.6M | $8M | $8M | $7.3M | $7.6M | $7.6M | $6.6M | $6.1M | $7.7M | $6.5M | $5.6M | $5.3M | $6M | $5.5M | $6M | $6.6M | $11.4M | $6.3M | $4.4M | $5.5M | $14.8M | $9.9M | $9M | $9.5M | $17.9M | $12.1M | $10.1M | $13.1M | $17.4M | $12.9M | $13.2M | $13M | $17.4M | $14.4M | $16.2M | $13.9M | $16.3M | $12.8M | $12.8M | $16M | $16.4M | $17.1M | $16.5M | $9.3M | $8.5M | $10.3M | $9.2M | $8M | $10M | $8M | $7.2M | $6.9M | $8.2M | $5.6M | $5.6M | $5.5M | $5.3M | $4.3M |
Cost of Revenue | - | $15.25M | $10.26M | $10.59M | $8.73M | $12.49M | $10.64M | $8.2M | $8.38M | $9.3M | $10.61M | $9.25M | $7.54M | $8.97M | $7.16M | $8.6M | $8.21M | $12.95M | $9.01M | $8.85M | $8.89M | $10.94M | $8.87M | $8.67M | $8.86M | $10.4M | $6.49M | $10.27M | $8.6M | $9.77M | $9.09M | $8.12M | $6.74M | $6.18M | $13.42M | $7.13M | $7.5M | $12.94M | $8.12M | $7.74M | $7.74M | $9.5M | $8.77M | $10.78M | $10.91M | $13.89M | $12.49M | $12.57M | $14.08M | $13.36M | $12.11M | $10.78M | $10.56M | $11.89M | $10.39M | $10.84M | $10.7M | $11.01M | $9.23M | $8.94M | $9.8M | $10.37M | $7.79M | $7.72M | $7.38M | $8.45M | $8.1M | $7M | $8.14M | $11.63M | $9.75M | $11.31M | $9.87M | $12.03M | $11.6M | $12.02M | $11.09M | $12.35M | $8.34M | $8.98M | $9.46M | $10.18M | $9.65M | $7.4M | $6.96M | $8.48M | $7.53M | $9.1M | $11.91M | $12.36M | $9.28M | $6.71M | $6.19M | $8.91M | $6.32M | $5.68M | $4.77M | $7.13M | $5.94M | $7.02M | $7M | $10.26M | $9.36M | $6.13M | $4.98M | $2.39M | $4M | $3.4M | $3.1M | -$300K | $2.2M | $4.2M | $4.6M | $5.9M | $7.7M | $5.1M | $4.8M | $3.6M | $4.8M | $4.2M | $3.9M | $3.5M | $4.3M | $3.6M | $4M | $3.9M | $4.9M | $5.3M | $5.2M | $8.6M | $7.5M | $3.1M | $3.1M | $16.2M | $7.7M | $8.1M | $6.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $152K | $6.63M | $6.54M | $5.08M | $7.49M | $8.29M | $7.62M | $6.7M | $6.28M | $3.1M | $4.33M | $4.87M | $4.04M | $3.47M | $350K | -$5K | -$2.79M | $3.24M | $4.09M | $4.06M | $4.71M | $2.8M | $5.32M | $4.09M | -$164K | $3.14M | -$1.18M | $3.95M | $3.4M | $4.1M | $4.02M | $4.27M | $1.29M | -$2.85M | $2.2M | $4.52M | -$702K | $3.27M | $3.73M | $3.83M | $4.71M | $4.73M | $5.22M | $5.77M | $5.31M | $5.9M | $6.67M | $5.67M | $6.14M | $6.11M | $6.23M | $6.27M | $5.65M | $6.75M | $6.73M | $5.98M | $6.15M | $6.22M | $6.11M | $6.14M | $5.57M | $4.85M | $4.8M | $4.75M | $4.61M | $4.42M | $4.39M | $4.3M | $815K | $3.46M | $2.72M | $3.19M | $2.27M | $5.46M | $5.47M | $4.47M | $3.11M | $3.78M | $5.34M | $4.85M | $4.96M | $5.46M | $4.1M | $4.1M | $3.43M | $3.69M | $5.26M | $5.78M | $4.92M | $4.77M | $3.32M | $2.57M | -$1.9M | $3.07M | $2.62M | $2.06M | $1.95M | $3.63M | $4.44M | $4.07M | $4.04M | $5.83M | $4.69M | $3.91M | $5.55M | $3.1M | $2.6M | $2.4M | $3M | $900K | $2M | $2.4M | $2.7M | $300K | $2.9M | $2.5M | $4M | $2.8M | $2.4M | $2.2M | $4.2M | $2.2M | $2M | $1.3M | $2.1M | $600K | $700K | $1.4M | $2.8M | -$1.2M | $1.3M | $2.4M | -$1.4M | $2.2M | $900K | $3.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $6.5M | $5.36M | $4.82M | $4.72M | $4.22M | $4.82M | $5M | $4.33M | $3.79M | $3.58M | $3.39M | $2.81M | $3.65M | $3.14M | $2.63M | $3.1M | $3.14M | $3.96M | $3.79M | $5.75M | $4.61M | $3.74M | $5.1M | $4.43M | $3.5M | $4.7M | $3.74M | $4.73M | $5.67M | $4.49M | $4.25M | $4.19M | $4.69M | $4.46M | $4.07M | $4.34M | $3.73M | $4.17M | $4.91M | $4.23M | $4.67M | $4.45M | $5.18M | $4.83M | $5.36M | $4.9M | $4.88M | $4.74M | $4.75M | $4.85M | $4.97M | $5.3M | $5.82M | $5M | $4.71M | $4.9M | $4.94M | $4.27M | $4.34M | $4.36M | $4.48M | $4.05M | $3.99M | $3.96M | $4.07M | $4.11M | $4.15M | $3.64M | $4.23M | $3.67M | $3.71M | $4.48M | $5.23M | $4.65M | $5.09M | $5.26M | $5.83M | $5.49M | $5.32M | $4.16M | $4.63M | $4.25M | $4.04M | $3.99M | $5.82M | $4.59M | $4.48M | $4.53M | $4.35M | $4.34M | $4.03M | $4.2M | $3.2M | $3.37M | $2.58M | $3.04M | $4.86M | $3.53M | $3.78M | $3.33M | $3.02M | $4.1M | $3.21M | $3.33M | $3.24M | $2.6M | $2.3M | $2.5M | $4M | $3M | $2.3M | $2M | $9.8M | $2M | $1.8M | $1.6M | $1.7M | $2M | $1.8M | $1.7M | $2.4M | $1.8M | $1.5M | $1.7M | $2.1M | $2.3M | $2.8M | $2.4M | $2.7M | $2.8M | $1.3M | $1.6M | $8.1M | $1.8M | $2.1M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | $1.9M | $1.76M | $1.2M | $1.13M | $1.54M | $1.44M | $1.61M | $1.49M | $1.08M | $958K | $840K | $506K | $657K | $783K | $599K | $1.11M | $1.11M | $1.13M | $1.38M | $1.36M | $1.22M | $1.29M | $979K | $1.2M | $264K | $1.08M | $1.45M | $2.28M | $1.41M | $1.84M | $1.61M | $1.65M | $1.88M | $1.71M | $1.73M | $1.63M | $1.73M | $1.34M | $2.1M | $1.4M | $1.53M | $1.3M | $1.95M | $1.15M | $1.7M | $1.32M | $1.41M | $1.24M | $1.22M | $1.36M | $1.48M | $1.74M | $2M | $1.11M | $1.2M | $1.42M | $906K | $882K | $873K | $1.2M | $1.46M | $1.23M | $1.23M | $1.16M | $1.4M | $1.5M | $1.38M | $1.08M | $1.6M | $829K | $874K | $1.37M | $1.58M | $1.54M | $1.81M | $2.18M | $2.81M | $2.6M | $2.65M | $1.38M | $2.17M | $1.17M | $1.51M | $1.44M | $1.98M | $2.03M | $1.59M | $1.24M | $1.03M | $1.39M | $1.25M | $1.67M | $1.66M | $1.27M | $689K | $983K | $2.33M | $1.37M | $1.76M | $1.11M | $1.35M | $1.13M | $1.16M | $1.2M | $1.77M | $1.1M | $1.2M | $1.3M | $2.2M | $1.7M | $1.2M | $800K | $500K | $300K | $300K | $300K | $300K | $500K | $300K | $400K | $500K | $300K | $100K | $200K | $800K | $600K | $300K | $200K | $500K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $4.6M | $3.59M | $3.62M | $3.59M | $2.68M | $3.38M | $3.39M | $2.85M | $2.71M | $2.62M | $2.55M | $2.3M | $2.99M | $2.36M | $2.03M | $1.99M | $2.03M | $2.83M | $2.41M | $4.39M | $3.38M | $2.45M | $4.12M | $3.23M | $3.23M | $3.62M | $2.29M | $2.45M | $4.26M | $2.66M | $2.64M | $2.54M | $2.81M | $2.75M | $2.34M | $2.71M | $2.01M | $2.83M | $2.82M | $2.83M | $3.14M | $3.15M | $3.23M | $3.69M | $3.66M | $3.58M | $3.47M | $3.5M | $3.53M | $3.49M | $3.49M | $3.56M | $3.82M | $3.89M | $3.51M | $3.49M | $4.04M | $3.39M | $3.46M | $3.16M | $3.02M | $2.82M | $2.77M | $2.8M | $2.67M | $2.61M | $2.77M | $2.57M | $2.63M | $2.85M | $2.84M | $3.12M | $3.66M | $3.11M | $3.29M | $3.09M | $3.02M | $2.89M | $2.67M | $2.78M | $2.46M | $3.08M | $2.53M | $2.54M | $3.84M | $2.57M | $2.9M | $3.29M | $3.33M | $2.95M | $2.78M | $2.54M | $1.53M | $2.1M | $1.89M | $2.05M | $2.53M | $2.16M | $2.03M | $2.22M | $1.68M | $2.97M | $2.05M | $2.13M | $1.48M | $1.5M | $1.1M | $1.2M | $1.8M | $1.3M | $1.1M | $1.2M | $9.3M | $1.7M | $1.5M | $1.3M | $1.4M | $1.5M | $1.5M | $1.3M | $1.9M | $1.5M | $1.4M | $1.5M | $1.3M | $1.7M | $2.5M | $2.2M | $2.2M | $2.2M | $1.3M | $1.6M | $8.1M | $1.8M | $2.1M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | -$6.35M | $1.27M | $1.71M | $364K | $3.28M | $3.47M | $2.62M | $2.37M | $2.49M | -$473K | $938K | $2.06M | $393K | $325K | -$2.28M | -$3.11M | -$5.93M | -$721K | $303K | -$1.69M | $99K | -$939K | $219K | -$337K | -$3.66M | -$1.56M | -$4.92M | -$780K | -$2.28M | -$394K | -$230K | $85K | -$3.4M | -$7.31M | -$1.87M | $180K | -$4.44M | -$904K | -$1.18M | -$408K | $41K | $272K | $48K | $941K | -$47K | $997K | $1.8M | $928K | $1.39M | $1.26M | $1.26M | $963K | -$170K | $1.75M | $2.02M | $1.08M | $1.2M | $1.94M | $1.78M | $1.78M | $1.09M | $796K | $812K | $789K | $536K | $314K | $242K | $659K | -$3.42M | -$215K | -$994K | -$1.29M | -$2.97M | $805K | $376K | -$792K | -$2.72M | -$1.71M | $19K | $691K | $331K | $1.21M | $56K | $111K | -$2.39M | -$899K | $775K | $1.25M | $565K | $434K | -$705K | -$1.64M | -$11.26M | -$295K | $43K | -$981K | -$1.41M | $98K | $658K | $742K | $3.6M | $1.73M | $1.48M | $579K | $208K | $500K | $300K | -$100K | -$3.3M | -$2.1M | -$300K | $400K | -$9.5M | -$1.7M | $1.1M | $900K | $700K | $800K | $600K | $500K | $500K | $400K | $500K | -$400K | -$1.3M | -$1.7M | -$2.1M | -$1M | -$1.5M | -$4M | -$700K | -$200K | -$10.2M | -$100K | -$1.9M | $100K | -$31.1M | $12.1M | $10.1M | $13.1M | -$46.4M | $12.9M | $13.2M | $13M | -$40.1M | $14.4M | $16.2M | $13.9M | -$37.8M | $12.8M | $12.8M | $16M | -$40.3M | $17.1M | $16.5M | $9.3M | -$21M | $10.3M | $9.2M | $8M | -$14.5M | $8M | $7.2M | $6.9M | -$11.8M | $5.6M | $5.6M | $5.5M | -$7.9M | $4.3M |
| - | -$325K | $170K | $56K | $193K | -$72K | $112K | $175K | $198K | -$18K | $609K | -$135K | -$11K | -$79K | -$638K | -$30K | -$9K | -$920K | -$13K | $196K | $113K | $1.07M | $151K | $127K | $84K | -$1.11M | $34K | $22K | $209K | -$66K | $133K | $322K | -$47K | -$59K | $50K | -$7K | $1.14M | $181K | $96K | $161K | $51K | $30K | $30K | $63K | $650K | $248K | $81K | $364K | $381K | $58K | $378K | $897K | $236K | $289K | $70K | $93K | $117K | $2K | -$369K | -$369K | $200K | -$397K | $52K | -$14K | $68K | $89K | -$235K | -$371K | -$5K | -$47K | $295K | -$252K | $276K | -$3.96M | $458K | $537K | $3.16M | -$600K | $667K | $370K | $583K | -$2.55M | $640K | $783K | $213K | $7.24M | $458K | $69K | $112K | $2.18M | $166K | $546K | $759K | -$4.11M | $140K | $336K | $362K | $1.81M | $455K | $630K | $518K | $2.85M | $920K | $777K | $687K | $1.02M | $1.4M | $500K | $800K | $1M | $500K | $5M | $600K | $400K | $6.3M | $900K | $800K | $800K | $900K | $900K | $700K | $400K | $800K | $800K | $800K | $300K | $1.6M | $500K | $600K | $600K | $1M | $600K | $500K | $2.1M | -$700K | $600K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $211K | - | - | - | - | $143K | $162K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $20K | $21K | $22K | $23K | $25K | $26K | $27K | $26K | $23K | $27K | $29K | $31K | $75K | $18K | $18K | $45K | $18K | $19K | $20K | $20K | $43K | $9K | $36K | $39K | $32K | $25K | $25K | $24K | $26K | $23K | $17K | $18K | $18K | $19K | $21K | $21K | $22K | $61K | $26K | $42K | $38K | $37K | $32K | $24K | $26K | $32K | $47K | $34K | $36K | $25K | $36K | $59K | $39K | $53K | $47K | $56K | $44K | $26K | $26K | $24K | $27K | $27K | $29K | $35K | $18K | $25K | $34K | $44K | $19K | $76K | $110K | - | - | $110K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$305K | $191K | $78K | $216K | -$47K | $138K | $202K | $224K | $5K | $636K | -$106K | $20K | -$4K | -$620K | -$12K | $36K | -$902K | $6K | $216K | $133K | $1.12M | $160K | $163K | $123K | -$1.08M | $59K | $47K | $233K | -$40K | $156K | $339K | -$29K | -$41K | $69K | $14K | $1.16M | $203K | $157K | $187K | $93K | $68K | $67K | $95K | $674K | $274K | $113K | $200K | $415K | $94K | $403K | $933K | $152K | $166K | $123K | $140K | $173K | $46K | -$343K | -$343K | $224K | -$370K | $79K | $15K | $103K | $107K | -$210K | -$337K | $39K | -$28K | $371K | -$142K | $276K | -$3.96M | $568K | $537K | $3.16M | -$600K | $667K | $370K | $583K | -$2.55M | $640K | $783K | $213K | $7.24M | $458K | $69K | $112K | $2.18M | $166K | $546K | $759K | -$4.11M | $140K | $336K | $362K | $1.81M | $455K | $630K | $518K | $2.85M | $920K | $777K | $687K | $1.02M | $1.4M | $500K | $800K | $1M | $500K | $5M | $600K | $400K | $6.3M | $900K | $800K | $800K | $900K | $900K | $700K | $400K | $800K | $800K | $800K | $300K | $1.6M | $500K | $600K | $600K | $1M | $600K | $500K | $2.1M | -$700K | $600K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | -$6.68M | $1.44M | $1.77M | $557K | $3.21M | $3.58M | $2.79M | $2.56M | $2.48M | $136K | $803K | $2.05M | $314K | -$313K | -$2.31M | -$3.12M | -$6.85M | -$734K | $499K | -$1.57M | $1.17M | -$788K | $346K | -$253K | -$4.77M | -$1.53M | -$4.9M | -$571K | -$2.34M | -$261K | $92K | $38K | -$3.46M | -$7.26M | -$1.87M | $1.32M | -$4.26M | -$808K | -$1.02M | -$357K | $71K | $302K | $111K | $1.59M | $201K | $1.08M | $1.95M | $1.31M | $1.45M | $1.64M | $2.16M | $1.06M | -$43K | $1.82M | $2.11M | $1.2M | $1.85M | $1.57M | $1.41M | $1.98M | $1.09M | $848K | $798K | $857K | $625K | $79K | -$129K | $654K | -$3.46M | $80K | -$1.25M | -$1.1M | -$2.94M | $1.39M | $753K | $2.24M | -$2.36M | -$1.06M | $368K | $1.24M | $1.03M | $1.83M | $2.15M | $1.62M | $4.8M | -$538K | $1.21M | $1.68M | $816K | $542K | -$172K | -$882K | -$10.64M | $346K | $336K | -$681K | -$1.18M | $476K | $1.21M | $1.19M | $2.31M | $2.56M | $2.18M | $1.2M | $1.22M | $1.8M | $800K | $600K | -$2.3M | -$1.7M | $4.6M | $900K | -$9M | $4.5M | $1.7M | $1.5M | $1.4M | $1.4M | $1.3M | $1M | $800K | - | - | - | -$1.3M | - | - | - | -$1.2M | -$3.2M | -$400K | - | -$8.6M | -$1.2M | -$1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | -$1.77M | -$127K | -$31K | -$77K | $10K | -$11.82M | $139K | $133K | -$149K | $6K | $6K | $7K | $68K | $3K | $1K | $1K | -$2K | $1K | $2K | $1K | -$241K | $12K | $17K | $9K | -$1.79M | $19K | $9K | $20K | $18K | $60K | -$30K | $7K | $8.43M | $2.85M | -$584K | $485K | -$723K | -$1.19M | -$164K | -$40K | $170K | $20K | $180K | $700K | $260K | $200K | $660K | $590K | $690K | $420K | $770K | $380K | $0 | $300K | $670K | $430K | -$2.33M | $500K | $630K | $640K | -$3.58M | $340K | $470K | $350K | $450K | -$1.97M | $0 | $0 | $6.01M | -$19K | -$352K | -$325K | -$1.28M | $633K | $344K | $860K | -$1.77M | -$308K | $181K | $340K | -$47K | $580K | $817K | $479K | $1.28M | -$170K | $352K | $648K | $11K | $178K | $62K | -$140K | -$1.78M | $107K | $95K | -$192K | -$600K | $150K | $400K | $370K | $574K | $923K | $705K | $390K | $180K | $600K | $300K | $200K | -$1.1M | -$300K | $1.4M | $400K | -$3.7M | $2.1M | $100K | $100K | $0 | $100K | $100K | $100K | $100K | - | - | - | $0 | - | - | - | $100K | -$200K | -$100K | - | -$2.5M | -$400K | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | -$4.91M | $1.57M | $1.8M | $634K | $3.2M | $15.41M | $2.65M | $2.43M | $2.63M | $130K | $797K | $2.04M | $246K | -$316K | -$2.31M | -$3.12M | -$6.85M | -$735K | $497K | -$1.58M | $1.41M | -$800K | $329K | -$262K | -$2.98M | -$1.55M | -$4.91M | -$591K | -$2.36M | -$321K | $122K | $31K | -$12.51M | -$10.4M | -$1.48M | $614K | -$3.43M | $338K | -$1.02M | -$706K | -$99K | $282K | -$69K | $891K | -$59K | $878K | $1.29M | $719K | $755K | $1.22M | $1.39M | $676K | -$43K | $1.52M | $1.44M | $768K | $4.18M | $1.07M | $776K | $1.34M | $4.67M | $508K | $328K | $507K | $175K | $2.05M | -$129K | $654K | -$9.47M | $99K | -$894K | -$773K | -$1.66M | $758K | $409K | $1.38M | -$589K | -$754K | $187K | $898K | $1.08M | $1.25M | $1.33M | $1.14M | $3.52M | -$368K | $834K | $1.05M | $793K | $339K | -$286K | -$797K | -$8.86M | $223K | $239K | -$499K | -$581K | $336K | $812K | $812K | $1.76M | $1.64M | $1.47M | $807K | $1.04M | $1.2M | $500K | $400K | -$1.2M | -$1.4M | $3.2M | $500K | -$5.3M | $2.4M | $1.6M | $1.4M | $1.4M | $1.3M | $1.2M | $900K | $700K | $900K | $1M | $300K | -$1.3M | -$500K | -$1.7M | -$400K | -$1.3M | -$3M | -$300K | - | -$6.1M | -$800K | -$1M | -$100K | $300K | -$200K | - | $400K | -$3.5M | -$600K | -$1.7M | -$500K | $600K | $400K | $900K | $600K | $700K | - | $800K | $800K | -$600K | $800K | $1.8M | $1.8M | $100K | $1.7M | $1.8M | $1.2M | $1.6M | $1.2M | $1.2M | $1.1M | $1.1M | $1.1M | $900K | $900K | $900K | $700K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2K | - | $20K | -$19K | $12K | $25K | $52K | $55K | -$5K | $16K | $12K | $10K | $1K | -$10K | - | $8K | -$25K | -$3K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | -$4.91M | $1.57M | $1.8M | $634K | $3.2M | $15.41M | $2.65M | $2.43M | $2.63M | $130K | $797K | $2.04M | $246K | -$316K | -$2.31M | -$3.12M | -$6.85M | -$735K | $497K | -$1.58M | $1.41M | -$800K | $329K | -$262K | -$2.98M | -$1.55M | -$4.91M | -$591K | -$2.36M | -$321K | $122K | $31K | -$12.51M | -$10.4M | -$1.48M | $614K | -$3.43M | $338K | -$1.02M | -$706K | -$99K | $282K | -$69K | $891K | -$59K | $878K | $1.29M | $719K | $755K | $1.22M | $1.39M | $676K | -$43K | $1.52M | $1.44M | $768K | $4.18M | $1.07M | $776K | $1.34M | $4.67M | $508K | $328K | $507K | $175K | $2.05M | -$129K | $654K | -$9.47M | $99K | -$894K | -$773K | -$1.66M | $758K | $409K | $1.38M | -$589K | -$754K | $187K | $898K | $1.08M | $1.25M | $1.33M | $1.14M | $3.52M | -$368K | $854K | $1.03M | $805K | $364K | -$234K | -$742K | -$8.86M | $239K | $251K | -$489K | -$580K | $326K | $812K | $820K | $1.73M | $1.63M | $1.47M | $807K | $1.04M | $1.2M | $500K | $400K | -$1.2M | -$1.4M | $3.2M | $500K | -$5.3M | $2.4M | $1.6M | $1.4M | $1.4M | $1.3M | $1.2M | $900K | $700K | $900K | $1M | $300K | -$1.3M | -$500K | -$1.7M | -$400K | -$1.3M | -$3M | -$300K | - | -$6.1M | -$800K | -$1M | -$100K | $300K | -$200K | - | $400K | -$3.5M | -$600K | -$1.7M | -$500K | $600K | $400K | $900K | $600K | $700K | - | $800K | $800K | -$600K | $800K | $1.8M | $1.8M | $100K | $1.7M | $1.8M | $1.2M | $1.6M | $1.2M | $1.2M | $1.1M | $1.1M | $1.1M | $900K | $900K | $900K | $700K |
Shares Outstanding (Basic) | 10.23M | 9.85M | 9.8M | 9.76M | 9.72M | 9.68M | 9.63M | 9.59M | 9.54M | 9.5M | 9.44M | 9.4M | 9.38M | 9.37M | 9.35M | 9.33M | 9.31M | 9.29M | 9.28M | 9.26M | 9.19M | 9.22M | 9.19M | 9.17M | 9.14M | - | 9.1M | 9.07M | 9M | - | 8.93M | 8.89M | 8.88M | - | 8.85M | 8.84M | 8.83M | - | 8.8M | 8.78M | 8.76M | 8.74M | 8.74M | 8.73M | 8.71M | 8.64M | 8.61M | 8.6M | 8.58M | 8.56M | 8.54M | 8.52M | 8.49M | 8.45M | 8.42M | 8.4M | 8.38M | 8.36M | 8.32M | 8.32M | 8.3M | 8.29M | 8.26M | 8.25M | 8.23M | - | 8.18M | 8.18M | 8.16M | - | 8.1M | 8.3M | 8.74M | - | 8.71M | 8.7M | 8.7M | - | 8.63M | 8.59M | 8.58M | - | 8.54M | 8.53M | 8.52M | - | 8.5M | 8.49M | 8.43M | - | 8.38M | 8.37M | 8.35M | - | 8.32M | 8.33M | 8.37M | - | 8.36M | 8.35M | 8.33M | - | 8.29M | 8.19M | 8.03M | - | 7.54M | 8.33M | 6.67M | - | 7.78M | 7.44M | 7.14M | - | 7.5M | 7.27M | 7.37M | - | 6.84M | 6.67M | 6.43M | - | 6.92M | 7.69M | 7.54M | - | 8.33M | 8.1M | 10M | - | 8.11M | 10M | 8.07M | - | 8M | 8.33M | 10M | - | 8.51M | 8.66M | 8.79M | - | 8.88M | 8.87M | 8.11M | - | 8.4M | 8.4M | 8.35M | - | 8.35M | 8.35M | 8.33M | - | 8.46M | 8.46M | 8.45M | - | 6.87M | 6.87M | 6.87M | - | 6.86M | 6.86M | 6.86M | - | 6.83M | 6.83M | 6.83M | - | 6.85M |
Shares Outstanding (Diluted) | 10.23M | 9.85M | 9.8M | 9.76M | 9.72M | 9.68M | 9.63M | 9.59M | 9.54M | 9.5M | 9.44M | 9.4M | 9.38M | 9.37M | 9.35M | 9.33M | 9.31M | 9.29M | 9.28M | 9.3M | 9.19M | 9.32M | 9.19M | 9.24M | 9.14M | - | 9.1M | 9.07M | 9M | - | 8.93M | 9.1M | 8.99M | - | 8.85M | 8.84M | 8.97M | - | 8.98M | 8.78M | 8.76M | 8.74M | 8.93M | 8.73M | 8.98M | 8.64M | 8.87M | 8.88M | 8.86M | 8.85M | 8.86M | 8.82M | 8.73M | 8.45M | 8.6M | 8.6M | 8.54M | 8.55M | 8.51M | 8.54M | 8.5M | 8.48M | 8.37M | 8.32M | 8.28M | - | 8.22M | 8.18M | 8.17M | - | 8.1M | 8.3M | 8.74M | - | 8.78M | 8.78M | 8.78M | - | 8.63M | 8.74M | 8.72M | - | 8.67M | 8.67M | 8.66M | - | 8.5M | 8.67M | 8.65M | - | 8.59M | 8.37M | 8.35M | - | 8.39M | 8.36M | 8.37M | - | 8.54M | 8.47M | 8.55M | - | 8.55M | 8.65M | 8.49M | - | 7.95M | 8.33M | 6.67M | - | 7.78M | 7.8M | 7.14M | - | 7.74M | 7.62M | 7.78M | - | 7.22M | 7.06M | 6.92M | - | 6.92M | 7.69M | 7.54M | - | 8.33M | 8.1M | 10M | - | 8.11M | 10M | 8.07M | - | 8M | 8.33M | 10M | - | 8.51M | 8.66M | 8.79M | - | 8.88M | 8.87M | 8.11M | - | 8.4M | 8.4M | 8.35M | - | 8.35M | 8.35M | 8.33M | - | 8.46M | 8.46M | 8.45M | - | 6.87M | 6.87M | 6.87M | - | 6.86M | 6.86M | 6.86M | - | 6.83M | 6.83M | 6.83M | - | 6.85M |
EPS (Basic) | $0.41 | -$0.50 | $0.16 | $0.18 | $0.07 | $0.34 | $1.60 | $0.28 | $0.25 | $0.28 | $0.01 | $0.08 | $0.22 | $0.03 | -$0.03 | -$0.25 | -$0.33 | -$0.74 | -$0.08 | $0.05 | -$0.17 | $0.15 | -$0.09 | $0.04 | -$0.03 | - | -$0.17 | -$0.54 | -$0.07 | - | -$0.04 | $0.01 | $0.0035 | - | -$1.18 | -$0.17 | $0.07 | - | $0.04 | -$0.12 | -$0.08 | -$0.01 | $0.03 | -$0.01 | $0.10 | -$0.01 | $0.10 | $0.15 | $0.08 | $0.09 | $0.14 | $0.16 | $0.08 | -$0.01 | $0.18 | $0.17 | $0.09 | $0.50 | $0.13 | $0.09 | $0.16 | $0.56 | $0.06 | $0.04 | $0.06 | - | $0.25 | -$0.02 | $0.08 | - | $0.01 | -$0.11 | -$0.09 | - | $0.09 | $0.05 | $0.16 | - | -$0.09 | $0.02 | $0.10 | - | $0.15 | $0.16 | $0.13 | - | -$0.04 | $0.10 | $0.12 | - | $0.04 | -$0.03 | -$0.09 | - | $0.03 | $0.03 | -$0.06 | - | $0.04 | $0.10 | $0.10 | - | $0.20 | $0.18 | $0.10 | - | $0.16 | $0.06 | $0.06 | - | -$0.18 | $0.43 | $0.07 | - | $0.32 | $0.22 | $0.19 | - | $0.19 | $0.18 | $0.14 | - | $0.13 | $0.13 | $0.03 | - | -$0.06 | -$0.21 | -$0.04 | - | -$0.37 | -$0.03 | $0.01 | - | -$0.10 | -$0.12 | -$0.01 | - | -$0.03 | - | $0.05 | - | -$0.07 | -$0.19 | -$0.06 | - | $0.05 | $0.11 | $0.07 | - | $0.01 | $0.10 | $0.10 | - | $0.09 | $0.21 | $0.21 | - | $0.23 | $0.25 | $0.18 | - | $0.18 | $0.17 | $0.16 | - | $0.15 | $0.13 | $0.13 | - | $0.11 |
EPS (Diluted) | $0.41 | -$0.50 | $0.16 | $0.18 | $0.07 | $0.34 | $1.60 | $0.28 | $0.25 | $0.28 | $0.01 | $0.08 | $0.22 | $0.03 | -$0.03 | -$0.25 | -$0.33 | -$0.74 | -$0.08 | $0.05 | -$0.17 | $0.15 | -$0.09 | $0.04 | -$0.03 | - | -$0.17 | -$0.54 | -$0.07 | - | -$0.04 | $0.01 | $0.0034 | - | -$1.18 | -$0.17 | $0.07 | - | $0.04 | -$0.12 | -$0.08 | -$0.01 | $0.03 | -$0.01 | $0.10 | -$0.01 | $0.10 | $0.15 | $0.08 | $0.09 | $0.14 | $0.16 | $0.08 | -$0.01 | $0.18 | $0.17 | $0.09 | $0.49 | $0.13 | $0.09 | $0.16 | $0.55 | $0.06 | $0.04 | $0.06 | - | $0.25 | -$0.02 | $0.08 | - | $0.01 | -$0.11 | -$0.09 | - | $0.09 | $0.05 | $0.16 | - | -$0.09 | $0.02 | $0.10 | - | $0.14 | $0.15 | $0.13 | - | -$0.04 | $0.10 | $0.12 | - | $0.04 | -$0.03 | -$0.09 | - | $0.03 | $0.03 | -$0.06 | - | $0.04 | $0.10 | $0.10 | - | $0.19 | $0.17 | $0.10 | - | $0.15 | $0.06 | $0.06 | - | -$0.18 | $0.41 | $0.07 | - | $0.31 | $0.21 | $0.18 | - | $0.18 | $0.17 | $0.13 | - | $0.13 | $0.13 | $0.03 | - | -$0.06 | -$0.21 | -$0.04 | - | -$0.37 | -$0.03 | $0.01 | - | -$0.10 | -$0.12 | -$0.01 | - | -$0.03 | - | $0.05 | - | -$0.07 | -$0.19 | -$0.06 | - | $0.05 | $0.11 | $0.07 | - | $0.01 | $0.10 | $0.10 | - | $0.09 | $0.21 | $0.21 | - | $0.23 | $0.25 | $0.18 | - | $0.18 | $0.17 | $0.16 | - | $0.15 | $0.13 | $0.13 | - | $0.11 |
EBIT | - | -$6.66M | $1.46M | $1.79M | $580K | $3.23M | $3.61M | $2.82M | $2.59M | $2.5M | $163K | $832K | $2.08M | $389K | -$295K | -$2.3M | -$3.07M | -$6.83M | -$715K | $519K | -$1.55M | $1.22M | -$779K | $382K | -$214K | -$4.74M | -$1.5M | -$4.88M | -$547K | -$2.32M | -$238K | $109K | $56K | -$3.44M | -$7.24M | -$1.85M | $1.34M | -$4.23M | -$747K | -$995K | -$315K | $109K | $339K | $143K | $1.62M | $227K | $1.11M | $2M | $1.34M | $1.48M | $1.66M | $2.2M | $1.12M | -$4K | $1.87M | $2.16M | $1.25M | $1.89M | $1.6M | $1.43M | $2.01M | $1.12M | $875K | $827K | $892K | $643K | $104K | -$95K | $698K | -$3.45M | $156K | -$1.14M | -$1.29M | -$2.97M | $1.5M | $376K | -$792K | -$2.72M | -$1.71M | $19K | $691K | $331K | $1.21M | $56K | $111K | -$2.39M | -$899K | $775K | $1.25M | $565K | $434K | -$705K | -$1.64M | -$11.26M | -$295K | $43K | -$981K | -$1.41M | $98K | $658K | $742K | $3.6M | $1.73M | $1.48M | $579K | $208K | $500K | $300K | -$100K | -$3.3M | -$2.1M | -$300K | $400K | -$9.5M | -$1.7M | $1.1M | $900K | $700K | $800K | $600K | $500K | $500K | $400K | $500K | -$400K | -$1.3M | -$1.7M | -$2.1M | -$1M | -$1.5M | -$4M | -$700K | -$200K | -$10.2M | -$100K | -$1.9M | $100K | -$31.1M | $12.1M | $10.1M | $13.1M | -$46.4M | $12.9M | $13.2M | $13M | -$40.1M | $14.4M | $16.2M | $13.9M | -$37.8M | $12.8M | $12.8M | $16M | -$40.3M | $17.1M | $16.5M | $9.3M | -$21M | $10.3M | $9.2M | $8M | -$14.5M | $8M | $7.2M | $6.9M | -$11.8M | $5.6M | $5.6M | $5.5M | -$7.9M | $4.3M |
EBITDA | - | -$6.77M | $1.27M | $1.64M | $362K | $3.28M | $3.47M | $2.62M | $2.37M | $2.49M | -$473K | $938K | $2.06M | $395K | $330K | -$2.28M | -$3.11M | -$5.93M | -$719K | $421K | -$1.65M | $1.07M | -$939K | $332K | -$321K | -$4.65M | -$1.69M | -$4.92M | -$724K | -$2.37M | -$290K | -$35K | $11K | -$3.47M | -$7.31M | -$1.87M | $182K | -$4.4M | -$855K | -$1.18M | -$407K | $25K | $296K | $49K | $1.34M | -$61K | $981K | $1.79M | $929K | $1.38M | $1.24M | $1.99M | $972K | -$166K | $1.68M | $2.01M | $1.09M | $2.38M | $1.39M | $1.64M | $1.8M | $1.4M | $789K | $811K | $817K | $546K | $358K | $97K | $610K | -$3.6M | -$7K | -$1.34M | -$1.53M | $902K | $933K | -$226K | -$4.04M | -$1.98M | -$2.09M | -$280K | $311K | $3.09M | $766K | -$642K | -$102K | -$9.54M | -$1.26M | $776K | $1.14M | -$1.61M | $299K | -$1.25M | -$2.4M | -$7.15M | -$435K | -$293K | -$1.34M | -$3.22M | -$357K | $28K | $224K | $744K | $811K | $703K | -$108K | -$814K | -$900K | -$200K | -$900K | -$4.3M | -$2.6M | -$5.3M | -$200K | -$9.9M | -$8M | $200K | $100K | -$100K | -$100K | -$300K | -$200K | $100K | -$400K | -$300K | -$1.2M | -$1.6M | -$3.3M | -$2.6M | -$1.6M | -$2.1M | -$5M | -$600K | $800K | -$11.6M | $1.4M | -$1.8M | $900K | -$31.1M | $12.1M | $10.1M | $13.1M | -$46.4M | $12.9M | $13.2M | $13M | -$40.1M | $14.4M | $16.2M | $13.9M | -$37.8M | $12.8M | $12.8M | $16M | -$40.3M | $17.1M | $16.5M | $9.3M | -$21M | $10.3M | $9.2M | $8M | -$14.5M | $8M | $7.2M | $6.9M | -$11.8M | $5.6M | $5.6M | $5.5M | -$7.9M | $4.3M |