Key Metrics
$69.28
$26.421B
$1.01B
$7.446B
$2.733B
$9.105B
25.12%
0.87%
1.02%
$3.737B
$58.84B
$31.511B
$10.401B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.234B | $5.633B | $6.972B | $7.582B | $5.728B | $5.72B | $6.79B | $6.624B | $6.321B | $5.905B | $5.824B | $5.737B | $5.389B | $5.758B | $5.003B | $5.416B | $6.603B | $6.164B | $6.083B | $5.748B | $4.85B | $4.495B | $3.851B | $3.054B | $2.798B | $3.911B | $3.153B | $3.546B | $3.792B | $3.684B | $4.908B | $5.168B | $4.868B | $5.041B | $4.31B | $3.711B | $3.341B | $4.377B | $3.877B | $3.334B | $3.242B | $3.795B | $3.382B | $3.938B | $4.153B | $5.235B | $5.696B | $5.522B | $4.985B | $5.885B | $6.165B | $4.288B | $4.583B | $4.513B | $4.417B | $4.475B | $4.605B | $4.162B | $5.195B | $5.814B | $5.709B | $5.603B | $5.152B | $3.864B | $4.363B | $4.61B | $4.144B | $3.684B | $2.602B | $2.067B | $4.616B | $5.441B | $5.672B | $4.184B | $5.066B | $5.807B | $2.246B | $1.642B | $1.636B | $1.426B | $1.086B | $1.49B | $983.27M | $902.91M | $803.07M | $924.79M | $600.56M | $486.33M | $360.19M | $446.12M | $631.99M | $609.46M | $524.6M | $571.04M | $538.74M | $408M | $392.68M | $412.28M | $441.24M | $538.26M | $447.09M | $529.83M | $473.84M | $397.35M | $467.59M | $527.5M | $473.7M | $470.34M | $415.8M | $485M | $442.1M | $433.9M | $396.1M | $420.6M | $489.5M | $567M | $523.8M | $617.6M | $474.7M | $424.3M | $388.4M | $534.2M | $469.8M | $421.5M | $408.8M | $351.3M | $313.4M | $281.5M | $266.2M | $490.7M | $170.8M | $130.9M | $133.5M | $208.8M | $157.1M | $241.7M | $106.7M | $121.4M | $153.2M | $73.7M | $119.2M | $110.6M | $135.9M | $107.4M | $80.1M | $97.5M | $90.9M | $95.5M | $84M | $128.4M | $75.6M | $57.4M | $73.6M | $77M | $44.6M | $43.6M | $24.8M |
Cost of Revenue | $4.579B | $4.616B | $4.83B | $4.95B | $4.222B | $4.295B | $4.677B | $4.384B | $4.439B | $3.949B | $4.086B | $4.096B | $3.564B | $4.024B | $3.899B | $3.528B | $3.639B | $3.723B | $3.551B | $3.55B | $3.206B | $3.066B | $2.868B | $2.613B | $3.108B | $3.4B | $3.033B | $3.359B | $3.323B | $3.302B | $3.527B | $3.357B | $3.259B | $3.268B | $3.212B | $2.93B | $2.577B | $3.342B | $3.411B | $3.879B | $6.948B | $7.712B | $7.161B | $6.17B | $6.955B | $7.301B | $4.405B | $4.095B | $3.703B | $3.955B | $4.251B | $3.383B | $3.048B | $3.063B | $2.89B | $2.913B | $2.695B | $2.66B | $2.827B | $2.824B | $2.609B | $2.402B | $2.534B | $2.301B | $2.22B | $2.131B | $1.986B | $2.089B | $1.843B | $4.664B | $2.874B | $3.262B | $3.192B | $3.726B | $2.702B | $3.269B | $1.019B | $653.51M | $796M | $608M | $477.9M | $456.48M | $434.37M | $390.59M | $366.93M | $436.67M | $369.98M | $371.68M | $277.84M | $284.25M | $265.31M | $279.24M | $247.47M | $259.84M | $239.14M | $206.92M | $235.67M | $239.81M | $247.16M | $269.16M | $196.5M | $221.54M | $278.89M | $253.32M | $262.04M | $274.2M | $227.7M | $245.6M | $192.8M | $205.9M | $207.4M | $215.8M | $188M | $237.5M | $267.4M | $269.2M | $252.2M | $277.5M | $230.6M | $238.9M | $204.8M | $270.4M | $216.2M | $221.5M | $224.2M | $251.2M | $192.8M | $172.7M | $164.8M | $348.6M | $73.8M | $74.8M | $66.5M | $79.4M | $66.9M | $96.7M | $48.5M | $54.7M | $72.7M | $32M | $49.6M | $42.8M | $45.9M | $41.3M | $29.9M | $33.9M | $27.5M | $34.2M | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.655B | $1.017B | $2.142B | $2.632B | $1.506B | $1.425B | $2.113B | $2.24B | $1.882B | $1.956B | $1.738B | $1.641B | $1.825B | $1.734B | $1.104B | $1.888B | $2.964B | $2.441B | $2.532B | $2.198B | $1.644B | $1.429B | $983M | $441M | -$310M | $511M | $120M | $187M | $469M | $382M | $1.381B | $1.811B | $1.609B | $1.773B | $1.098B | $781M | $764M | $1.035B | $466M | -$545M | -$3.706B | -$3.917B | -$3.779B | -$2.232B | -$2.802B | -$2.066B | $1.291B | $1.427B | $1.282B | $1.93B | $1.914B | $905M | $1.535B | $1.45B | $1.527B | $1.562B | $1.91B | $1.502B | $2.368B | $2.99B | $3.1B | $3.201B | $2.618B | $1.563B | $2.143B | $2.479B | $2.158B | $1.595B | $759M | -$2.597B | $1.742B | $2.179B | $2.48B | $458M | $2.364B | $2.538B | $1.227B | $988.62M | $840M | $818M | $608.2M | $1.033B | $548.9M | $512.32M | $436.14M | $488.12M | $230.58M | $114.66M | $82.35M | $161.87M | $366.68M | $330.22M | $277.13M | $311.2M | $299.6M | $201.08M | $157.01M | $172.48M | $194.08M | $269.1M | $250.59M | $308.3M | $194.95M | $144.03M | $205.55M | $253.3M | $246M | $224.74M | $223M | $279.1M | $234.7M | $218.1M | $208.1M | $183.1M | $222.1M | $297.8M | $271.6M | $340.1M | $244.1M | $185.4M | $183.6M | $263.8M | $253.6M | $200M | $184.6M | $100.1M | $120.6M | $108.8M | $101.4M | $142.1M | $97M | $56.1M | $67M | $129.4M | $90.2M | $145M | $58.2M | $66.7M | $80.5M | $41.7M | $69.6M | $67.8M | $90M | $66.1M | $50.2M | $63.6M | $63.4M | $61.3M | - | - | - | - | - | - | - | - | - |
| $217M | $206M | $186M | $200M | $203M | $182M | $175M | $191M | $248M | $234M | $246M | $231M | $224M | $205M | $142M | $154M | $155M | $153M | $130M | $134M | $112M | $206M | $101M | $120M | $152M | $140M | $146M | $146M | $181M | $148M | $136M | $192M | $161M | $321M | $203M | $105M | $190M | $219M | $120M | $186M | $166M | $183M | $185M | $189M | $200M | $187M | $205M | $274M | $171M | $280M | $207M | $266M | $180M | $120M | $195M | $324M | $238M | $169M | $180M | $239M | $164M | $104M | $116M | $139M | $95M | $96M | $74M | $89M | $62M | $52M | $167M | $206M | $78M | $150M | $95M | $92M | -$26.5M | $46.32M | $15M | $36M | $31.2M | $24.93M | $27.71M | $27.72M | $21.61M | -$47.38M | $26.18M | $25.36M | $15.56M | $24.62M | -$9.57M | $20.71M | $18.01M | $19.09M | $16.45M | $16.36M | $16.41M | $13.91M | $13.09M | $16.14M | $14.41M | $14.95M | $18.73M | $16.52M | $20.75M | $22.5M | $15.2M | $17.3M | $15.7M | $24.6M | $24.5M | $19.1M | $19.5M | $13.5M | $26.9M | $29.5M | $26.7M | $39.2M | $28.5M | $30.4M | $42.8M | $54.3M | $49.2M | $41M | $40.9M | $700K | $39.3M | $37.9M | $31.1M | $11.4M | $25.3M | $72.2M | $26.9M | $24.9M | $20.6M | $19.6M | $15.6M | $12.8M | $11.9M | $11.1M | $11.3M | $11.6M | $8.3M | $7M | $7.2M | $6M | $6.3M | $4.8M | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $79M | $73M | $62M | $77M | $78M | $66M | $50M | - | $35M | - | - | - | - | - | - | $83M | $77M | $80M | - | - | - | - | $6.5M | - | - | - | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $162M | $133M | $131M | $127M | $154M | $129M | $117M | $123M | $144M | $120M | $118M | $115M | $126M | $107M | $98M | $100M | $115M | $94M | $102M | $87M | $100M | $97M | $72M | $91M | $110M | $99M | $101M | $92M | $112M | $102M | $101M | $109M | $131M | $118M | $104M | $107M | $151M | $199M | $110M | $160M | $138M | $140M | $122M | $148M | $154M | $135M | $158M | $164M | $135M | $200M | $158M | $186M | $113M | $120M | $110M | $97M | $104M | $92M | $102M | $107M | $114M | $104M | $81M | $101M | $95M | $96M | $74M | $89M | $62M | -$31M | $90M | $126M | $84M | $152M | $131M | $139M | $55M | $46.24M | $45M | $35M | $30.6M | $24.93M | $27.71M | $27.72M | $21.61M | $25.61M | $26.19M | $25.36M | $15.56M | $26.64M | $16.42M | $20.71M | $18.01M | $19.09M | $16.45M | $16.36M | $16.41M | $13.91M | $14.96M | $16.14M | $14.41M | $14.95M | $18.73M | $16.52M | $20.75M | $22.5M | $15.2M | $17.3M | $15.7M | $24.6M | $24.5M | $19.1M | $19.5M | $13.5M | $26.9M | $29.5M | $26.7M | $39.2M | $28.5M | $30.4M | $42.8M | $54.3M | $49.2M | $41M | $40.9M | $700K | $39.3M | $37.9M | $31.1M | $11.4M | $25.3M | $72.2M | $26.9M | $24.9M | $20.6M | $19.6M | $15.6M | $12.8M | $11.9M | $11.1M | $11.3M | $11.6M | $8.3M | $7M | $7.2M | $6M | $6.3M | $4.8M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $55M | $73M | $55M | $73M | $49M | $53M | $58M | $68M | $104M | $114M | $128M | $116M | $98M | $98M | $44M | $54M | $40M | $59M | $28M | $47M | $12M | $109M | $29M | $29M | $42M | $41M | $45M | $54M | $69M | $46M | $35M | $83M | $30M | $203M | $99M | -$2M | $39M | $20M | $10M | $26M | $28M | $43M | $63M | $41M | $46M | $52M | $47M | $110M | $36M | $80M | $49M | $80M | $67M | - | $6M | $154M | $72M | - | - | $66M | - | - | - | $38M | - | - | - | - | - | - | - | - | -$6M | -$2M | -$36M | -$47M | -$88M | $77K | -$30M | $1M | -$2M | - | - | - | - | -$72.99M | -$11K | - | - | -$2.02M | -$25.99M | - | - | - | - | - | - | - | -$1.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.438B | $811M | $1.956B | $2.432B | $1.303B | $1.243B | $1.938B | $2.049B | $1.634B | $1.722B | $1.492B | $1.41B | $1.601B | $1.529B | $962M | $1.734B | $2.809B | $2.288B | $2.402B | $2.064B | $1.532B | $1.223B | $882M | $321M | -$462M | $371M | -$26M | $41M | $288M | $234M | $1.245B | $1.619B | $1.448B | $1.452B | $895M | $676M | $574M | $816M | $346M | -$731M | -$3.872B | -$4.1B | -$3.964B | -$2.421B | -$3.002B | -$2.253B | $1.086B | $1.153B | $1.111B | $1.65B | $1.707B | $639M | $1.355B | $1.281B | $1.411B | $1.311B | $1.734B | $1.333B | $2.188B | $2.817B | $2.936B | $3.097B | $2.502B | $1.424B | $2.048B | $2.293B | $2.084B | $1.506B | $697M | -$1.333B | $1.133B | $2.053B | $2.396B | $1.154B | $1.913B | $2.446B | $1.26B | $862.16M | $765M | $739M | $533.7M | $929.69M | $459.55M | $430.44M | $357.6M | $452.85M | $148.65M | $46.7M | $41.38M | $106.5M | $312.27M | $241.23M | $191.33M | $224.11M | $206.08M | $122.41M | $87.54M | $93.07M | $109.99M | $174.63M | $168.05M | $205.3M | $98.4M | $73.18M | $121.44M | $154.8M | $156.7M | $135.04M | $136.6M | $174.5M | $135.1M | $135M | $130.3M | $116.3M | $136.4M | $213.7M | $197.6M | $250.7M | $170.4M | $111.6M | $105.6M | $169.4M | $170.5M | $130.8M | $121.8M | $78.1M | $63.4M | $52.6M | $53.2M | $101.4M | $57.4M | -$28.3M | $24.6M | $73.3M | $58.6M | $109.4M | $35.2M | $48.6M | $56.9M | $24.3M | $47.8M | $46.1M | $72M | $51M | $35.4M | $51.1M | $50.8M | $50.5M | $84M | -$6.6M | $75.6M | $57.4M | $73.6M | -$35.8M | $44.6M | $43.6M | $24.8M |
| $596M | -$45M | -$32M | -$41M | -$12M | -$3M | $25M | -$19M | $40M | $6M | -$20M | -$142M | -$63M | $6M | -$95M | -$135M | -$96M | -$315M | -$42M | -$136M | -$134M | $246M | -$159M | -$104M | -$150M | -$5M | -$123M | -$135M | -$105M | -$415M | -$59M | -$68M | -$112M | -$127M | -$269M | -$163M | -$136M | -$324M | -$169M | $617M | -$155M | -$185M | -$198M | -$106M | -$100M | -$1.195B | -$31M | -$167M | -$128M | -$183M | -$159M | $9M | -$105M | $43M | -$57M | $8M | -$244M | -$80M | -$88M | -$193M | -$95M | -$111M | -$125M | -$163M | -$160M | -$235M | -$200M | -$159M | -$170M | -$16.994B | -$12M | -$118M | -$169M | $48M | $28M | -$6M | -$147M | $10.94M | -$31M | $17M | $4.6M | $3.5M | -$33.5M | $10.71M | $10.59M | $130.61M | $3.03M | -$2.27M | -$11.46M | -$11.89M | -$51.06M | -$6.64M | -$942K | -$5.56M | -$1.06M | -$11.87M | -$786K | -$4.82M | -$6.04M | -$409K | $709K | -$5.02M | -$2.7M | -$9.48M | -$2.53M | $14.2M | -$6.7M | -$6.1M | -$9.7M | -$1.3M | -$3.9M | -$800K | -$1.8M | $1.5M | $1.4M | -$500K | $2M | -$1M | -$1.9M | $3M | $900K | - | -$2.8M | -$900K | -$700K | - | $200K | -$500K | -$100K | $3.1M | -$2.1M | -$4.3M | $1.1M | $2.4M | $3.2M | -$400K | $1.9M | $700K | $1.1M | -$900K | $2.6M | $100K | $700K | - | $400K | $500K | $900K | $500K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $114M | $110M | $107M | $82M | $70M | $70M | $72M | $88M | $89M | $97M | $96M | $171M | $151M | $137M | $140M | $156M | $127M | $171M | $138M | $148M | $145M | $236M | $120M | $115M | $127M | $219M | $123M | $132M | $146M | $509M | $143M | $142M | $151M | $168M | $304M | $162M | $167M | $181M | $187M | $196M | $191M | $187M | $157M | $142M | $146M | $147M | $158M | $164M | $161M | $167M | $162M | $132M | $57M | $38M | $42M | $43M | $63M | $62M | $78M | $74M | $98M | $92M | $103M | $122M | $145M | $135M | $162M | $158M | $131M | - | - | $140M | $165M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $710M | $65M | $75M | $41M | $58M | $67M | $97M | $69M | $129M | $103M | $76M | $29M | $88M | $143M | $45M | $21M | $31M | -$144M | $96M | $12M | $11M | $482M | -$39M | $11M | -$23M | $214M | - | -$3M | $41M | $94M | $84M | $74M | $39M | $41M | $35M | -$1M | $31M | -$143M | $18M | $813M | $36M | $2M | -$41M | $36M | $46M | -$1.048B | $127M | -$3M | $33M | -$16M | $3M | $141M | -$48M | $81M | -$15M | $51M | -$181M | -$18M | -$10M | -$119M | $3M | -$19M | -$22M | -$41M | -$15M | -$100M | -$38M | -$1M | -$39M | -$16.994B | -$12M | $22M | -$4M | $48M | $28M | -$6M | -$147M | $10.94M | -$31M | $17M | $4.6M | $3.5M | -$33.5M | $10.71M | $10.59M | $130.61M | $3.03M | -$2.27M | -$11.46M | -$11.89M | -$51.06M | -$6.64M | -$942K | -$5.56M | -$1.06M | -$11.87M | -$786K | -$4.82M | -$6.04M | -$409K | $709K | -$5.02M | -$2.7M | -$9.48M | -$2.53M | $14.2M | -$6.7M | -$6.1M | -$9.7M | -$1.3M | -$3.9M | -$800K | -$1.8M | $1.5M | $1.4M | -$500K | $2M | -$1M | -$1.9M | $3M | $900K | - | -$2.8M | -$900K | -$700K | - | $200K | -$500K | -$100K | $3.1M | -$2.1M | -$4.3M | $1.1M | $2.4M | $3.2M | -$400K | $1.9M | $700K | $1.1M | -$900K | $2.6M | $100K | $700K | - | $400K | $500K | $900K | $500K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.034B | $766M | $1.924B | $2.391B | $1.291B | $1.24B | $1.963B | $2.03B | $1.674B | $1.728B | $1.472B | $1.268B | $1.538B | $1.536B | $867M | $1.599B | $2.713B | $1.973B | $2.36B | $1.928B | $1.398B | $1.469B | $723M | $217M | -$612M | $366M | -$149M | -$94M | $183M | -$181M | $1.186B | $1.551B | $1.336B | $1.325B | $626M | $513M | $438M | $492M | $177M | -$114M | -$4.027B | -$4.285B | -$4.162B | -$2.527B | -$3.102B | -$3.448B | $1.055B | $986M | $983M | $1.467B | $1.548B | $648M | $1.25B | $1.324B | $1.354B | $1.319B | $1.49B | $1.253B | $2.1B | $2.624B | $2.841B | $2.986B | $2.377B | $1.261B | $1.888B | $2.058B | $1.884B | $1.347B | $527M | -$18.451B | $980M | $1.935B | $2.227B | $1.075B | $1.786B | $2.258B | $1.061B | $859.76M | $716M | $735M | $515.6M | $907.72M | $392.73M | $405.86M | $330.64M | $458.94M | $113.83M | $5.09M | -$3.47M | $53.67M | $213.12M | $179.11M | $137.88M | $140.07M | $163.63M | $61.08M | $36.92M | $79.52M | $53.72M | $117.83M | $107.72M | $133.37M | $34.91M | $9.08M | $59.2M | $107M | $88.9M | $69.7M | $66.4M | $106.9M | $71.2M | $73.4M | $72.8M | $77.9M | $90.7M | $157.4M | $150.4M | $194.3M | $124.9M | $79.4M | $74.7M | $136.9M | $137.1M | $104.7M | $108.8M | $100.9M | $57M | $46.7M | $49M | $91.6M | $50.9M | -$32.9M | $18.8M | $64.5M | $50.1M | $90.9M | $28.1M | $37.7M | $47.8M | $18.6M | $43.7M | $39.8M | $63.9M | $44.1M | $30.4M | $47M | $47.2M | $46.8M | - | - | - | - | - | - | - | - | - |
Income Tax | $653M | $202M | $669M | $850M | $500M | $520M | $737M | $754M | $512M | $724M | $508M | $539M | $499M | $557M | $315M | $571M | $824M | $625M | $628M | $603M | $443M | $611M | $297M | $96M | -$60M | $329M | $91M | -$15M | $105M | -$552M | $522M | $515M | $506M | $136M | $387M | $186M | $174M | $292M | -$114M | $116M | $77M | -$193M | -$349M | -$699M | -$695M | -$710M | $349M | $328M | $357M | $508M | $499M | $40M | $428M | $382M | $215M | $422M | $491M | $389M | $808M | $906M | $984M | $1.027B | $845M | $433M | $678M | $750M | $684M | $542M | $331M | -$4.471B | $240M | $658M | $729M | $525M | $653M | $777M | $458M | $365.37M | $304M | $310M | $221.7M | $375.64M | $186.71M | $188.68M | $164.03M | $202.79M | $71.34M | $38.21M | $18.34M | $45.25M | $117.68M | $97.91M | $77.21M | $89.53M | $81.13M | $46.04M | $28.81M | $29.67M | $40.29M | $72.41M | $60.62M | $66.1M | $34.75M | $18.25M | $40.47M | $60.1M | $53.3M | $42.2M | $40M | $56.1M | $38.6M | $38.7M | $37.2M | $29.3M | $45.1M | $78.3M | $78.6M | $106.5M | $65.3M | $36.7M | $38.6M | $69M | $63M | $50.5M | $51.4M | $45.7M | $30.2M | $24.4M | $23.1M | $41.1M | $21.8M | -$6M | $10.7M | $28.1M | $23.6M | $41.2M | $10.8M | -$8.1M | $23M | $9.2M | $21.6M | $18.9M | $30.6M | $21.3M | $14.8M | $22.8M | $21.9M | $22.4M | - | - | - | - | - | - | - | - | - |
Net Income | $1.387B | $565M | $1.247B | $1.547B | $793M | $721M | $1.236B | $1.28B | $1.162B | $1.007B | $964M | $731M | $1.049B | $977M | $560M | $1.038B | $1.904B | $1.358B | $1.723B | $1.331B | $953M | $858M | $432M | $124M | -$549M | $43M | -$234M | -$74M | $76M | $378M | $664M | $1.035B | $817M | $1.209B | $245M | $335M | $306M | $200M | $286M | -$410M | -$4.101B | -$4.094B | -$3.79B | -$1.799B | -$2.406B | -$2.735B | $704M | $660M | $626M | $959M | $1.048B | $610M | $824M | $945M | $1.14B | $894M | $1.001B | $866M | $1.294B | $1.726B | $1.861B | $1.964B | $1.533B | $832M | $1.215B | $1.312B | $1.203B | $812M | $207M | -$14.598B | $742M | $1.284B | $1.505B | $541M | $1.145B | $1.481B | $607M | $494.4M | $412M | $424M | $293.9M | $532.08M | $206.01M | $217.17M | $166.61M | $256.15M | $42.49M | -$33.12M | -$21.81M | $8.42M | $70.76M | $81.2M | $69.74M | $86.98M | $82.5M | $21.01M | $10.61M | $13.99M | $21.68M | $60.42M | $59.71M | $82.13M | $7.41M | -$4.37M | $28.5M | $61M | $48.7M | $38.8M | $36.5M | $64.5M | $41.3M | $42.1M | $42.7M | $49.1M | $54M | $94.5M | $87.8M | $107.6M | $74.5M | $48.3M | $44.3M | $86.5M | $86.9M | $67.5M | $69.8M | $64.6M | $33.4M | $27.7M | $29.9M | $47.8M | $33.5M | -$30.7M | $9.4M | $44.2M | $33.2M | $62.6M | $21M | $45.5M | $27.6M | $10.5M | $24.8M | $23.2M | $38.4M | $26.8M | $18.4M | $28.5M | $29.8M | $28.7M | $24.8M | $42.8M | $19.2M | $13.8M | $18.5M | $24.5M | $8.8M | $7.4M | $2.8M |
Minority Interests | -$506M | -$159M | -$573M | -$775M | -$441M | -$447M | -$710M | -$664M | -$689M | -$619M | -$510M | -$388M | -$386M | -$280M | -$156M | -$198M | -$377M | -$252M | -$324M | -$248M | -$235M | -$150M | -$103M | -$71M | $58M | -$34M | $27M | $2M | -$45M | $107M | -$108M | -$166M | -$125M | -$168M | $35M | -$67M | -$78M | -$100M | -$59M | -$59M | -$72M | $23M | -$29M | -$42M | -$58M | -$107M | -$142M | -$168M | -$106M | -$252M | -$218M | -$125M | -$176M | -$202M | -$316M | -$184M | -$237M | -$226M | -$241M | -$358M | -$362M | -$415M | -$355M | -$168M | -$270M | -$293M | -$224M | -$164M | -$104M | - | -$155M | -$274M | -$319M | -$63M | -$307M | -$313M | -$114M | -$52.83M | -$46M | -$42M | -$27.1M | -$53.77M | -$25.08M | -$26.8M | -$21.09M | -$28.52M | -$10.23M | -$5.12M | $2.43M | -$6.03M | -$17.27M | -$14.26M | -$10.91M | -$13.38M | -$11.53M | -$5.98M | -$5.55M | -$6.92M | -$8.25M | -$15.01M | -$12.6M | -$14.85M | -$7.25M | -$4.81M | -$9.77M | -$14.1M | -$13.1M | -$11.3M | -$10.1M | -$13.7M | -$8.7M | -$7.4M | -$7.1M | -$500K | -$8.4M | -$15.4M | -$16M | -$19.8M | -$14.9M | -$5.6M | -$8.2M | -$18.6M | -$12.8M | -$13.3M | -$12.4M | -$9.4M | -$6.6M | -$5.4M | -$4M | -$7.2M | -$4.4M | $3.8M | -$1.3M | -$7.8M | -$6.7M | -$12.9M | -$3.7M | -$5.5M | -$2.8M | -$1.1M | -$2.7M | -$2.3M | -$5.1M | -$4M | -$2.8M | -$4.3M | -$4.5M | -$4.3M | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | - | - | $4M | $4M | - | - | $3M | $3M | $0 | $3M | - | $3M | - | $4M | - | $4M | $1M | $3M | $3M | $3M | -$161M | $3M | $3M | $3M | $0 | $3M | $3M | $3M | -$1M | $2M | $2M | $1M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $881M | $406M | $674M | $772M | $352M | $274M | $526M | $616M | $473M | $388M | $454M | $343M | $663M | $697M | $404M | $840M | $1.522B | $1.106B | $1.399B | $1.079B | $714M | $708M | $329M | $50M | -$494M | $9M | -$210M | -$72M | $28M | $485M | $552M | $869M | $688M | $1.04B | $277M | $265M | $225M | $261M | $224M | -$472M | -$4.176B | -$4.071B | -$3.822B | -$1.844B | -$2.467B | -$2.841B | $560M | $490M | $519M | $707M | $830M | $485M | $648M | $743M | $824M | $710M | $764M | $640M | $1.053B | $1.368B | $1.499B | $1.549B | $1.178B | $664M | $945M | $1.019B | $979M | $648M | $103M | -$14.598B | $587M | $1.01B | $1.186B | $478M | $838M | $1.168B | $493M | $441.57M | $366M | $382M | $266.8M | $478.31M | $180.93M | $190.37M | $145.52M | $227.63M | $32.26M | -$38.24M | -$19.38M | $2.39M | $53.49M | $66.94M | $58.83M | $73.6M | $70.96M | $15.04M | $5.06M | $7.07M | $13.43M | $45.42M | $47.1M | $67.28M | $154K | -$9.18M | $18.73M | $46.9M | $35.6M | $27.5M | $26.4M | $50.8M | $32.6M | $34.7M | $35.6M | $48.6M | $45.6M | $79.1M | $71.8M | $87.8M | $59.6M | $42.7M | $36.1M | $67.9M | $74.1M | $54.2M | $57.4M | $55.2M | $26.8M | $22.3M | $25.9M | $40.6M | $29.1M | -$26.9M | $8.1M | $36.4M | $26.5M | $49.7M | $17.3M | $40M | $24.8M | $9.4M | $22.1M | $20.9M | $33.3M | $22.8M | $15.6M | $24.2M | $25.3M | $24.4M | $24.8M | $42.8M | $19.2M | $13.8M | $18.5M | $24.5M | $8.8M | $7.4M | $2.8M |
Shares Outstanding (Basic) | 1.437B | 1.433B | 1.435B | 1.435B | 1.437B | 1.437B | 1.437B | 1.438B | 1.436B | 1.435B | 1.434B | 1.434B | 1.434B | 1.43B | 1.429B | 1.435B | 1.45B | 1.457B | 1.468B | 1.468B | 1.464B | 1.458B | 1.453B | 1.453B | 1.452B | 1.452B | 1.452B | 1.451B | 1.451B | 1.45B | 1.45B | 1.449B | 1.449B | 1.448B | 1.448B | 1.447B | 1.446B | 1.403B | 1.346B | 1.269B | 1.251B | 1.177B | 1.071B | 1.04B | 1.04B | 1.039B | 1.039B | 1.039B | 1.038B | 1.038B | 1.038B | 980M | 950M | 949M | 949M | 949M | 949M | - | 948M | 947M | 946M | 942M | 942M | 916M | 862M | - | 832M | 824M | 800M | - | 764M | 768M | 766M | - | 764M | 762M | 434M | - | 380M | 376M | 375.8M | - | 355.79M | 356.65M | 358.64M | - | 354.27M | 350.4M | 395.88M | - | 318.81M | 291.81M | 290.48M | - | 289.79M | 289.4M | 288.22M | - | 287.95M | 287.91M | 287.81M | - | 300.18M | 316.76M | 322.65M | - | 335M | 315M | 321.82M | - | 340M | 368.57M | 354.67M | - | 385.26M | 399.43M | 402.58M | - | 384.17M | 388M | 407.27M | - | 403.33M | 406M | 419.05M | - | 382.86M | 388M | 388.57M | - | 384M | 385M | 420M | - | 390M | 368.15M | 346M | - | 354.29M | 376M | 368.33M | - | 333M | 325.71M | 346.67M | - | 337.33M | 325.33M | 330.67M | - | 406M | 406M | 406M | - | 406M | 406M | 406M |
Shares Outstanding (Diluted) | 1.444B | 1.443B | 1.443B | 1.443B | 1.444B | 1.445B | 1.444B | 1.445B | 1.444B | 1.444B | 1.443B | 1.442B | 1.443B | 1.44B | 1.439B | 1.457B | 1.469B | 1.482B | 1.484B | 1.483B | 1.477B | 1.469B | 1.461B | 1.458B | 1.452B | 1.457B | 1.452B | 1.451B | 1.457B | 1.457B | 1.458B | 1.458B | 1.458B | 1.455B | 1.454B | 1.453B | 1.454B | 1.41B | 1.351B | 1.269B | 1.251B | 1.177B | 1.071B | 1.04B | 1.04B | 1.039B | 1.046B | 1.045B | 1.044B | 1.044B | 1.043B | 984M | 953M | 954M | 953M | 953M | 955M | - | 955M | 956M | 955M | 954M | 948M | 946M | 946M | - | 944M | 942M | 802M | - | 894M | 900M | 898M | - | 894M | 892M | 488M | - | 442M | 444M | 443M | - | 439.65M | 439.98M | 400.25M | - | 359.61M | 350.4M | 395.88M | - | 388.67M | 381.98M | 378.97M | - | 377.75M | 294.74M | 288.22M | - | 289.32M | 290.46M | 289.46M | - | 300.18M | 316.76M | 325.09M | - | 335M | 315M | 321.82M | - | 340M | 368.57M | 354.67M | - | 385.26M | 399.43M | 402.58M | - | 384.17M | 388M | 407.27M | - | 403.33M | 406M | 419.05M | - | 382.86M | 388M | 388.57M | - | 384M | 385M | 420M | - | 390M | 368.15M | 346M | - | 354.29M | 376M | 368.33M | - | 333M | 325.71M | 346.67M | - | 337.33M | 325.33M | 330.67M | - | 406M | 406M | 406M | - | 406M | 406M | 406M |
EPS (Basic) | $0.61 | $0.28 | $0.47 | $0.54 | $0.24 | $0.19 | $0.37 | $0.43 | $0.33 | $0.27 | $0.32 | $0.24 | $0.46 | $0.49 | $0.28 | $0.59 | $1.05 | $0.76 | $0.95 | $0.74 | $0.49 | $0.49 | $0.23 | $0.036 | -$0.34 | $0.0062 | -$0.09 | -$0.05 | $0.021 | $0.097 | $0.38 | $0.60 | $0.47 | $0.71 | $0.19 | $0.18 | $0.16 | $0.21 | $0.16 | -$0.38 | -$3.35 | -$3.47 | -$3.58 | -$1.78 | -$2.38 | -$2.75 | $0.53 | $0.46 | $0.49 | $0.68 | $0.79 | $0.49 | $0.68 | $0.78 | $0.87 | $0.75 | $0.81 | - | $1.11 | $1.44 | $1.58 | $1.65 | $1.25 | $0.71 | $1.04 | - | $1.12 | $0.72 | $0.055 | - | $0.69 | $1.23 | $1.47 | - | $1.02 | $1.45 | $1.10 | - | $0.93 | $0.98 | $0.67 | - | $0.47 | $0.49 | $0.37 | - | $0.05 | -$0.15 | -$0.05 | - | $0.15 | $0.20 | $0.17 | - | $0.21 | $0.02 | -$0.015 | - | $0.015 | $0.13 | $0.13 | - | -$0.03 | -$0.06 | $0.03 | - | $0.08 | $0.06 | $0.055 | - | $0.07 | $0.07 | $0.075 | - | $0.095 | $0.18 | $0.16 | - | $0.12 | $0.075 | $0.055 | - | $0.15 | $0.10 | $0.11 | - | $0.035 | $0.025 | $0.035 | - | $0.05 | -$0.08 | $0.01 | - | $0.06 | $0.14 | $0.05 | - | $0.07 | $0.025 | $0.06 | - | $0.10 | $0.07 | $0.045 | - | $0.075 | $0.075 | $0.075 | - | $0.047 | $0.034 | $0.046 | - | $0.022 | $0.018 | $0.0069 |
EPS (Diluted) | $0.61 | $0.28 | $0.46 | $0.53 | $0.24 | $0.19 | $0.36 | $0.42 | $0.32 | $0.27 | $0.31 | $0.23 | $0.46 | $0.48 | $0.28 | $0.57 | $1.04 | $0.74 | $0.94 | $0.73 | $0.48 | $0.48 | $0.22 | $0.03 | -$0.34 | $0.0062 | -$0.09 | -$0.05 | $0.02 | $0.09 | $0.38 | $0.59 | $0.47 | $0.71 | $0.19 | $0.18 | $0.16 | $0.21 | $0.16 | -$0.38 | -$3.35 | -$3.47 | -$3.58 | -$1.78 | -$2.38 | -$2.75 | $0.53 | $0.46 | $0.49 | $0.68 | $0.79 | $0.49 | $0.68 | $0.78 | $0.86 | $0.74 | $0.80 | - | $1.10 | $1.43 | $1.57 | $1.63 | $1.25 | $0.70 | $1 | - | $1.04 | $0.69 | $0.055 | - | $0.66 | $1.13 | $1.32 | - | $0.94 | $1.31 | $1.01 | - | $0.84 | $0.87 | $0.62 | - | $0.43 | $0.46 | $0.35 | - | $0.05 | -$0.15 | -$0.05 | - | $0.15 | $0.19 | $0.17 | - | $0.20 | $0.02 | -$0.015 | - | $0.015 | $0.13 | $0.13 | - | -$0.03 | -$0.06 | $0.03 | - | $0.08 | $0.06 | $0.055 | - | $0.07 | $0.07 | $0.075 | - | $0.095 | $0.18 | $0.16 | - | $0.12 | $0.075 | $0.055 | - | $0.15 | $0.10 | $0.11 | - | $0.035 | $0.025 | $0.035 | - | $0.05 | -$0.08 | $0.01 | - | $0.06 | $0.14 | $0.05 | - | $0.07 | $0.025 | $0.06 | - | $0.10 | $0.07 | $0.045 | - | $0.075 | $0.075 | $0.075 | - | $0.047 | $0.034 | $0.046 | - | $0.022 | $0.018 | $0.0069 |
EBIT | $2.148B | $876M | $2.031B | $2.473B | $1.361B | $1.31B | $2.035B | $2.118B | $1.763B | $1.825B | $1.568B | $1.439B | $1.689B | $1.673B | $1.007B | $1.755B | $2.84B | $2.144B | $2.498B | $2.076B | $1.543B | $1.705B | $843M | $332M | -$485M | $585M | -$26M | $38M | $329M | $328M | $1.329B | $1.693B | $1.487B | $1.493B | $930M | $675M | $605M | $673M | $364M | $82M | -$3.836B | -$4.098B | -$4.005B | -$2.385B | -$2.956B | -$3.301B | $1.213B | $1.15B | $1.144B | $1.634B | $1.71B | $780M | $1.307B | $1.362B | $1.396B | $1.362B | $1.553B | $1.315B | $2.178B | $2.698B | $2.939B | $3.078B | $2.48B | $1.383B | $2.033B | $2.193B | $2.046B | $1.505B | $658M | -$18.313B | $1.133B | $2.075B | $2.392B | $1.154B | $1.913B | $2.446B | $1.26B | $862.16M | $765M | $739M | $533.7M | $929.69M | $459.55M | $430.44M | $357.6M | $452.85M | $148.65M | $46.7M | $41.38M | $106.5M | $312.27M | $241.23M | $191.33M | $224.11M | $206.08M | $122.41M | $87.54M | $93.07M | $109.99M | $174.63M | $168.05M | $205.3M | $98.4M | $73.18M | $121.44M | $154.8M | $156.7M | $135.04M | $136.6M | $174.5M | $135.1M | $135M | $130.3M | $116.3M | $136.4M | $213.7M | $197.6M | $250.7M | $170.4M | $111.6M | $105.6M | $169.4M | $170.5M | $130.8M | $121.8M | $78.1M | $63.4M | $52.6M | $53.2M | $101.4M | $57.4M | -$28.3M | $24.6M | $73.3M | $58.6M | $109.4M | $35.2M | $48.6M | $56.9M | $24.3M | $47.8M | $46.1M | $72M | $51M | $35.4M | $51.1M | $50.8M | $50.5M | $84M | -$6.6M | $75.6M | $57.4M | $73.6M | -$35.8M | $44.6M | $43.6M | $24.8M |
EBITDA | $1.963B | $1.361B | $2.64B | $3.141B | $1.827B | $1.847B | $2.635B | $2.627B | $2.358B | $2.414B | $2.096B | $1.981B | $2.088B | $2.185B | $1.495B | $2.252B | $3.329B | $2.695B | $2.966B | $2.556B | $1.962B | $1.655B | $1.298B | $699M | -$101M | $572M | $329M | $398M | $649M | $650M | $1.717B | $2.081B | $1.928B | $1.922B | $1.304B | $1.119B | $971M | $1.404B | $979M | -$54M | -$3.114B | -$3.226B | -$3.117B | -$1.495B | -$2.056B | -$1.326B | $2.054B | $2.158B | $2.11B | $2.643B | $2.629B | $1.31B | $1.681B | $1.631B | $1.694B | $1.653B | $1.988B | $1.599B | $2.445B | $3.084B | $3.168B | $3.437B | $2.77B | $1.673B | $2.319B | $2.637B | $2.3B | $1.768B | $959M | -$758M | $1.589B | $2.523B | $2.862B | $1.511B | $2.259B | $2.838B | $1.528B | $935.75M | $858M | $767.7M | $576M | $1.009B | $557.98M | $480.47M | $406.54M | $409.16M | $206.1M | $91.19M | $80.18M | $153.35M | $432.39M | $323.96M | $264.76M | $301.74M | $285.34M | $200.05M | $140.56M | $160.13M | $188.91M | $253.36M | $235.47M | $298.36M | $178.92M | $136.99M | $187.34M | $216.6M | $237.5M | $213.54M | $217M | $255.8M | $214.1M | $199.8M | $190.4M | $168.1M | $193.8M | $268.8M | $242.9M | $301.9M | $217.5M | $152M | $139.9M | $209.5M | $207.2M | $159.9M | $144.4M | $99.4M | $81.6M | $71.4M | $70.4M | $127.6M | $73.8M | -$9.1M | $39M | $102.1M | $66.4M | $125.8M | $40.7M | $53.2M | $72.1M | $31.5M | $55.7M | $56.1M | $81M | $59.1M | $42.6M | $57.1M | $56.2M | $56M | $84M | -$6.6M | $75.6M | $57.4M | $73.6M | -$35.8M | $44.6M | $43.6M | $24.8M |