Extreme Networks Inc.(EXTR:US)
Market Cap$2.877B
Key Metrics
Price$22.05
Revenue (TTM)$945.04M
Holders Revenue (TTM)$86.99M
Gross Profit (TTM)$578.65M
Earnings (TTM)$24.08M
EBITDA (TTM)$58.6M
Op. Margin (TTM)4.46%
Dividend Yield-
Holders Yield3.02%
Cash on hand$211.76M
Total Assets$1.178B
Net Assets$88.59M
Total Debt$194.57M
Key Metrics
Price$22.05
Revenue (TTM)$945.04M
Holders Revenue (TTM)$86.99M
Gross Profit (TTM)$578.65M
Earnings (TTM)$24.08M
EBITDA (TTM)$58.6M
Op. Margin (TTM)4.46%
Dividend Yield-
Holders Yield3.02%
Cash on hand$211.76M
Total Assets$1.178B
Net Assets$88.59M
Total Debt$194.57M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $316.87M | $317.93M | $310.25M | $307M | $284.51M | $279.36M | $269.2M | $256.65M | $211.04M | $296.38M | $353.14M | $363.91M | $332.51M | $318.35M | $297.69M | $278.2M | $285.51M | $280.93M | $267.68M | $278.09M | $253.4M | $242.13M | $235.8M | $215.52M | $209.52M | $267.47M | $255.51M | $252.36M | $250.86M | $252.68M | $239.89M | $278.3M | $262M | $231.12M | $211.72M | $178.7M | $149.2M | $156.38M | $122.6M | $139.62M | $124.89M | $139.31M | $124.58M | $149.87M | $119.59M | $147.21M | $136.27M | $155.29M | $141.76M | $146.58M | $75.92M | $79.46M | $68.2M | $75.55M | $76.13M | $87.65M | $73.37M | $82.81M | $78.89M | $89.76M | $75.7M | $85.13M | $83.84M | $85.45M | $78.2M | $79.4M | $66.31M | $81.28M | $77.2M | $87.55M | $89.53M | $98.31M | $82.03M | $92.53M | $88.96M | $87.1M | $85.12M | $86.85M | $83.76M | $82.44M | $85.45M | $92.79M | $97.92M | $96.05M | $91.91M | $100.3M | $95.09M | $92.16M | $88.87M | $83.45M | $87.37M | $87.28M | $85.21M | $90.22M | $100.57M | $113.12M | $111.13M | $109.07M | $108.29M | $115.07M | $112.11M | $144.72M | $119.34M | $92.42M | $67.31M | $55.01M | $47.22M | $38.1M | $29.1M | $15.5M | $15.4M |
Cost of Revenue | - | $121.33M | $122.85M | $122.22M | $117.92M | $109.1M | $104.23M | $99.7M | $142.03M | $91.14M | $113.01M | $140.2M | $149.49M | $140.57M | $136.69M | $130.98M | $124.01M | $124.15M | $122.15M | $112.08M | $116.99M | $104.59M | $101.94M | $100.78M | $94.93M | $98.18M | $118.8M | $118.26M | $113.41M | $111.95M | $111.38M | $107.82M | $128.13M | $119.02M | $102.14M | $99.33M | $76.96M | $66.39M | $76.73M | $56.72M | $66.94M | $62.17M | $69.03M | $59.46M | $73.54M | $61.87M | $72.05M | $65.75M | $72.37M | $70.91M | $76.74M | $32.21M | $35.49M | $30.27M | $34.81M | $36.15M | $38.82M | $32.16M | $36.54M | $35.36M | $41.18M | $39.14M | $37.15M | $37M | $36.84M | $32.84M | $33.63M | $29.55M | $35.3M | $32.78M | $38.86M | $38.09M | $42.18M | $34.93M | $39.55M | $39.87M | $39.4M | $37.25M | $40.38M | $40.61M | $38.85M | $39.24M | $42.01M | $44.63M | $45.18M | $44.65M | $46.34M | $44.53M | $43.78M | $43.4M | $43M | $42.47M | $70.03M | $46.47M | $49.75M | $51.5M | $52.52M | $47.22M | $51.45M | $83.31M | $55.5M | $97.86M | $69.77M | $58.09M | $46.17M | $31.97M | $26.16M | $22.62M | $16.4M | $13M | - | - |
Gross Profit | - | $195.54M | $195.08M | $188.03M | $189.09M | $175.41M | $175.12M | $169.51M | $114.62M | $119.9M | $183.37M | $212.94M | $214.42M | $191.94M | $181.66M | $166.71M | $154.19M | $161.36M | $158.79M | $155.6M | $161.1M | $148.81M | $140.19M | $135.02M | $120.59M | $111.34M | $148.67M | $137.24M | $138.95M | $138.92M | $141.3M | $132.07M | $150.17M | $142.98M | $128.99M | $112.38M | $101.74M | $82.8M | $79.65M | $65.89M | $72.68M | $62.72M | $70.28M | $65.12M | $76.32M | $57.72M | $75.16M | $70.53M | $82.92M | $70.86M | $69.85M | $43.71M | $43.98M | $37.94M | $40.74M | $39.98M | $48.83M | $41.21M | $46.27M | $43.54M | $48.58M | $36.56M | $47.98M | $46.84M | $48.61M | $45.35M | $45.76M | $36.76M | $45.99M | $44.42M | $48.69M | $51.43M | $56.13M | $47.1M | $52.98M | $49.1M | $47.7M | $47.87M | $46.48M | $43.15M | $43.59M | $46.21M | $50.78M | $53.29M | $50.88M | $47.26M | $53.96M | $50.56M | $48.38M | $45.47M | $40.44M | $44.9M | $17.25M | $38.74M | $40.47M | $49.07M | $60.61M | $63.91M | $57.62M | $24.98M | $59.57M | $14.24M | $74.94M | $61.25M | $46.25M | $35.34M | $28.85M | $24.6M | $21.7M | $16.1M | - | - |
| - | $177.8M | $181.51M | $175.86M | $190.33M | $164.97M | $160.91M | $172.44M | $153.05M | $167.44M | $163.37M | $173.81M | $175.47M | $160.48M | $157.24M | $147.92M | $141.77M | $140.17M | $137.52M | $134.3M | $141.62M | $135.83M | $132.28M | $130.31M | $127.03M | $135.83M | $145.91M | $145.46M | $145.17M | $139.88M | $134.43M | $131.59M | $141.84M | $134.87M | $123.24M | $102.03M | $83.39M | $73.09M | $74.44M | $63.45M | $68.02M | $66.13M | $67.55M | $65.51M | $74.57M | $72.8M | $78.28M | $79.2M | $84.19M | $80.15M | $70.72M | $39.57M | $40.44M | $36.31M | $39.74M | $37.95M | $43.31M | $38.59M | $41.77M | $40.8M | $47.73M | $42.13M | $43.08M | $44.35M | $44.86M | $41.95M | $43.58M | $42.52M | $44.22M | $45.19M | $47.11M | $50.9M | $55.48M | $49.42M | $50.8M | $47.55M | $51.52M | $52.21M | $50.22M | $48.82M | $46.77M | $44.11M | $45.68M | $49.35M | $53.38M | $48.53M | $46.16M | $45.75M | $46.35M | $46.39M | $46.04M | $42.15M | $32.08M | $49.91M | $58.4M | $54.7M | $55.65M | $145.72M | $56.28M | $61.51M | $61.52M | $103.38M | $58.33M | $51.14M | $42.57M | $25.81M | $22.85M | $20.51M | $17.4M | $14.1M | - | - | |
| Research and Development | - | $59.18M | $57.52M | $57.75M | $56.47M | $55.66M | $54.88M | $54.45M | $46.57M | $54.52M | $52.83M | $58.02M | $55.83M | $54.84M | $52.62M | $50.99M | $45.13M | $49.62M | $48.08M | $47.77M | $49.38M | $48.91M | $49.19M | $49.52M | $44.53M | $50.58M | $55.38M | $59.12M | $54.61M | $52.08M | $52.2M | $51.24M | $52.77M | $50.92M | $45.91M | $34.29M | $26.72M | $24.69M | $24.01M | $18.3M | $18.89M | $18.85M | $20.72M | $20.27M | $22.24M | $23.86M | $24M | $23.35M | $24.05M | $24.27M | $18.9M | $9.94M | $9.57M | $9.38M | $11.01M | $10.57M | $11.77M | $10.38M | $11.08M | $12.41M | $13.2M | $11.24M | $12.03M | $12.86M | $12.08M | $11.29M | $12.44M | $13.61M | $13.72M | $13.93M | $13.92M | $16.61M | $16.11M | $15.58M | $17.15M | $16.49M | $17.32M | $18.39M | $15.6M | $15.77M | $15.58M | $14.46M | $15.67M | $16.26M | $15.68M | $15.33M | $14.86M | $15.4M | $15.24M | $15M | $14.57M | $13.3M | $16.33M | $13.75M | $13.42M | $14.51M | $15.08M | $15.4M | $14.6M | $16.41M | $16.68M | $16.5M | $12.95M | $11.74M | $9.96M | $8.1M | $7.78M | $6.9M | $5.7M | $4.8M | - | - |
| Selling, General, and Administrative | - | $118.61M | $123.99M | $118.11M | $133.86M | $109.31M | $106.03M | $117.98M | $106.49M | $112.92M | $110.54M | $115.79M | $119.64M | $105.65M | $104.62M | $96.93M | $96.64M | $90.55M | $89.44M | $86.53M | $92.24M | $86.92M | $83.09M | $80.79M | $82.5M | $85.25M | $90.53M | $86.34M | $90.57M | $87.8M | $82.23M | $80.35M | $89.07M | $83.95M | $77.33M | $67.75M | $56.67M | $48.4M | $50.42M | $45.15M | $49.13M | $47.28M | $46.83M | $45.24M | $52.32M | $48.94M | $54.28M | $55.85M | $60.14M | $55.88M | $51.83M | $29.63M | $30.87M | $26.93M | $28.74M | $27.38M | $31.54M | $28.21M | $30.69M | $28.39M | $34.52M | $30.9M | $31.05M | $31.49M | $32.78M | $30.66M | $31.13M | $28.91M | $30.5M | $31.26M | $33.19M | $34.3M | $39.36M | $33.84M | $33.64M | $31.06M | $34.21M | $33.82M | $34.62M | $33.05M | $31.19M | $29.65M | $30.01M | $33.09M | $37.7M | $31.2M | $31.31M | $30.35M | $31.11M | $31.39M | $31.47M | $28.86M | $14.73M | $36.16M | $32.31M | $40.19M | $40.57M | $40.58M | $41.68M | $45.1M | $44.83M | $86.88M | $45.38M | $39.39M | $32.61M | $17.7M | $15.07M | $13.61M | $11.7M | $9.3M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | - | - | - | - | - | $1.02M | - | $12.68M | - | $0 | $89.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $17.34M | $13.16M | $11.67M | -$1.76M | $9.94M | $13.7M | -$3.44M | -$38.94M | -$48.05M | $19.49M | $38.62M | $38.44M | $30.95M | $23.91M | $18.27M | $11.78M | $20.55M | $20.46M | $20.15M | $18.08M | $11.58M | $6.41M | $2.92M | -$8.5M | -$26.55M | $380K | -$10.14M | -$7.57M | -$2.25M | $5.29M | -$1.66M | $6.07M | $6.02M | $3.01M | $8.74M | $17.16M | $8.52M | $3.04M | -$1.7M | $518K | -$7.55M | -$1.53M | -$4.86M | -$2.71M | -$19.54M | -$7.58M | -$13.14M | -$6.54M | -$16.96M | -$4.65M | $4.14M | $3.54M | $1.62M | $995K | $2.03M | $5.64M | $2.63M | $4.5M | $2.74M | $854K | -$5.57M | $4.9M | $2.49M | $3.75M | $3.4M | $2.19M | -$5.76M | $1.76M | -$770K | $1.58M | $531K | $655K | -$2.32M | $2.18M | $1.54M | -$3.82M | -$4.34M | -$3.75M | -$5.67M | -$3.18M | $2.1M | $5.1M | $3.93M | -$505K | -$1.27M | $7.79M | $4.74M | $1.9M | -$1.11M | -$5.78M | $2.2M | -$10.21M | -$12.73M | -$18.97M | -$7.63M | $2.67M | -$96.93M | -$13.9M | -$51.26M | -$17.38M | -$97.38M | $9.6M | $3.27M | -$3.37M | $9.53M | $6M | $4.09M | $2M | $800K | $15.5M | $15.4M |
| - | -$2.53M | -$2.76M | -$3.31M | -$2.11M | -$2.77M | -$3.71M | -$5.57M | -$13.81M | -$17M | -$12.43M | -$5.38M | -$5.29M | -$4.9M | -$3.33M | -$3.93M | -$4.17M | -$5.87M | -$5.33M | -$5.39M | -$5.08M | -$5.67M | -$7.64M | -$10.41M | -$11.31M | -$16.24M | -$22.12M | -$26M | -$7.52M | -$2.8M | -$3.36M | -$6M | -$13.35M | -$17.9M | -$36.55M | -$2.69M | -$3.89M | -$12.33M | -$6.09M | -$3.13M | -$1.49M | -$2.37M | -$4.51M | -$5.77M | -$11.6M | -$2.89M | -$4.19M | -$5.18M | -$7.77M | -$7.19M | -$10.41M | -$3.75M | -$67K | -$3.44M | -$4.8M | $11.47M | $2.12M | $256K | -$172K | -$642K | -$2.71M | -$893K | $4.62M | $22K | -$707K | $59K | -$3.83M | $718K | -$325K | -$1.03M | $1.62M | $548K | -$9.26M | $2.51M | $2.59M | $2.51M | -$11.04M | $2.18M | $2.46M | $1.53M | -$9.28M | $1.38M | $1.43M | $929K | -$530K | -$1.17M | $3.62M | $138K | $875K | $345K | $63K | $1.34M | -$5.82M | $990K | -$25.88M | $880K | -$6.32M | -$166.18M | $1.7M | -$3.58M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $983K | $1.13M | $1.2M | $1.66M | $972K | $839K | $846K | $661K | $1.24M | $1.43M | $1.23M | $1.1M | $774K | $889K | $392K | $110K | $109K | $83K | $110K | $71K | $81K | $82K | $118K | $54K | $222K | $477K | $667K | $567K | $628K | $643K | $394K | $743K | $740K | $717K | $647K | $315K | $236K | $81K | $57K | $29K | $28K | $29K | $27K | $70K | $129K | $196K | $146K | $148K | $156K | $172K | $275K | $284K | $256K | $261K | $269K | $310K | $294K | $342K | $293K | $345K | $298K | $332K | $329K | $363K | $408K | $388K | $322K | $395K | $672K | $870K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $3.25M | $3.36M | $3.65M | $3.53M | $3.8M | $4.18M | $4.42M | $4.22M | $4.18M | $4.27M | $4.32M | $5.73M | $3.95M | $3.88M | $3.83M | $3.04M | $2.79M | $3.08M | $3.88M | $4.53M | $5.59M | $6.07M | $6.66M | $6.37M | $5.98M | $6.23M | $5.16M | $3.01M | $3M | $3.07M | $3.53M | $5.16M | $4.04M | $2.5M | $2.22M | $1.09M | $1.18M | $1.18M | $647K | $694K | $769K | $809K | $826K | $758K | $758K | $825K | $836K | $797K | $764K | $524K | $0 | $0 | $0 | $1K | $1K | $0 | $0 | $38K | $37K | $37K | $36K | $29K | $30K | $43K | $29K | $30K | $39K | $55K | $23K | $19K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$263K | -$527K | -$858K | -$237K | $56K | -$374K | -$2M | -$10.25M | -$14.06M | -$9.59M | -$2.29M | -$659K | -$1.73M | -$338K | -$500K | -$1.24M | -$3.19M | -$2.33M | -$1.62M | -$619K | -$156K | -$1.65M | -$3.86M | -$4.99M | -$10.49M | -$16.36M | -$21.5M | -$5.08M | -$433K | -$940K | -$2.87M | -$8.93M | -$14.6M | -$34.76M | -$1.12M | -$3.12M | -$11.39M | -$5M | -$2.54M | -$824K | -$1.62M | -$3.73M | -$4.97M | -$10.91M | -$2.26M | -$3.56M | -$4.49M | -$7.12M | -$6.58M | -$10.06M | -$4.03M | -$351K | -$3.69M | -$5.06M | $11.2M | $1.81M | -$38K | -$476K | -$898K | -$3.02M | -$1.16M | $4.32M | -$277K | -$1.03M | -$320K | -$4.19M | $435K | -$665K | -$1.68M | $768K | $548K | -$9.26M | $2.51M | $2.59M | $2.51M | -$11.04M | $2.18M | $2.46M | $1.53M | -$9.28M | $1.38M | $1.43M | $929K | -$530K | -$1.17M | $3.62M | $138K | $875K | $345K | $63K | $1.34M | -$5.82M | $990K | -$25.88M | $880K | -$6.32M | -$166.18M | $1.7M | -$3.58M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $14.81M | $10.4M | $8.35M | -$3.87M | $7.17M | $9.99M | -$9.01M | -$52.75M | -$65.05M | $7.06M | $33.24M | $33.15M | $26.04M | $20.58M | $14.33M | $7.62M | $14.68M | $15.13M | $14.77M | $13M | $5.91M | -$1.23M | -$7.49M | -$19.81M | -$42.8M | -$21.74M | -$36.14M | -$15.09M | -$5.06M | $1.93M | -$7.66M | -$7.27M | -$11.88M | -$33.54M | $6.05M | $13.27M | -$3.81M | -$3.05M | -$4.84M | -$971K | -$9.92M | -$6.03M | -$10.63M | -$14.31M | -$22.43M | -$11.78M | -$18.32M | -$14.3M | -$24.15M | -$15.06M | $392K | $3.47M | -$1.81M | -$3.8M | $13.49M | $7.77M | $2.88M | $4.33M | $2.1M | -$1.86M | -$6.46M | $9.52M | $2.51M | $3.04M | $3.46M | -$1.64M | -$5.05M | $1.44M | -$1.8M | $3.2M | $2.45M | $1.54M | $195K | $4.77M | $4.05M | -$4.46M | -$2.17M | -$1.29M | -$4.14M | -$4.57M | $3.49M | $6.53M | $4.86M | $641K | -$440K | $11.41M | $4.88M | $4.38M | -$767K | -$5.72M | $3.54M | -$11M | -$11.74M | -$32.17M | -$6.75M | $3.59M | -$173.36M | -$12.2M | -$54.84M | -$15.56M | -$95.37M | $12.4M | $6.97M | $907K | $13.93M | $9.75M | $5.78M | $3.6M | $700K | - | - |
Income Tax | - | $4.22M | $2.53M | $2.74M | $3.94M | $3.71M | $2.6M | $1.49M | $1.46M | -$623K | $3.07M | $4.56M | $7.73M | $3.91M | $2.65M | $1.75M | $2.21M | $1.86M | $1.79M | $2.07M | $2.67M | $2.44M | $1.82M | $1.32M | $1.4M | $1.56M | $1.8M | $1.6M | $1.97M | $1.88M | -$5.27M | $1.4M | -$1.64M | $1.73M | -$1.62M | $1.68M | $1.09M | $1.17M | $1.18M | $907K | $1.37M | $866K | $1.2M | $898K | $1.35M | $1.12M | $1.33M | $1.01M | $1.93M | $910K | $925K | $427K | $286K | $409K | $406K | $577K | -$44K | $509K | $219K | $512K | $232K | $378K | $594K | -$205K | -$368K | -$215K | -$263K | $436K | $555K | $371K | $733K | $813K | $763K | $355K | $638K | $422K | $586K | $195K | $573K | $786K | -$232K | $645K | $875K | $510K | $518K | $817K | $1.46M | $754K | $2.03M | $339K | -$110K | $920K | $154.08M | -$4.11M | -$13.17M | -$2.02M | $1.1M | -$33.56M | -$1.55M | -$18.83M | -$4.19M | -$25.26M | $4.34M | $2.44M | $318K | $4.88M | $3.39M | $1.73M | $700K | $300K | - | - |
Net Income | - | $10.59M | $7.88M | $5.61M | -$7.8M | $3.46M | $7.38M | -$10.5M | -$54.2M | -$64.43M | $3.99M | $28.68M | $25.43M | $22.13M | $17.93M | $12.59M | $5.41M | $12.82M | $13.34M | $12.7M | $10.33M | $3.47M | -$3.05M | -$8.81M | -$21.22M | -$44.35M | -$23.54M | -$37.74M | -$17.06M | -$6.93M | $7.2M | -$9.07M | -$5.63M | -$13.61M | -$31.92M | $4.38M | $12.18M | -$4.98M | -$4.23M | -$5.74M | -$2.34M | -$10.78M | -$7.23M | -$11.53M | -$15.66M | -$23.55M | -$13.11M | -$19.33M | -$16.23M | -$25.06M | -$15.99M | -$35K | $3.18M | -$2.22M | -$4.21M | $12.92M | $7.81M | $2.37M | $4.11M | $1.58M | -$2.09M | -$6.84M | $8.93M | $2.71M | $3.41M | $3.68M | -$1.38M | -$5.48M | $884K | -$2.17M | $2.47M | $1.64M | $772K | -$160K | $4.14M | $3.63M | -$5.05M | -$2.36M | -$1.86M | -$4.93M | -$4.34M | $2.84M | $5.65M | $4.35M | $123K | -$1.26M | $9.95M | $4.13M | $2.35M | -$1.11M | -$5.61M | $2.62M | -$165.08M | -$7.63M | -$19M | -$4.73M | $2.5M | -$139.8M | -$10.65M | -$36.01M | -$11.36M | -$70.12M | $8.06M | $4.53M | $589K | $9.06M | $6.36M | $4.05M | $2.9M | $400K | -$2.5M | -$2.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $10.59M | $7.88M | $5.61M | -$7.8M | $3.46M | $7.38M | -$10.5M | -$54.2M | -$64.43M | $3.99M | $28.68M | $25.43M | $22.13M | $17.93M | $12.59M | $5.41M | $12.82M | $13.34M | $12.7M | $10.33M | $3.47M | -$3.05M | -$8.81M | -$21.22M | -$44.35M | -$23.54M | -$37.74M | -$17.06M | -$6.93M | $7.2M | -$9.07M | -$5.63M | -$13.61M | -$31.92M | $4.38M | $12.18M | -$4.98M | -$4.23M | -$5.74M | -$2.34M | -$10.78M | -$7.23M | -$11.53M | -$15.66M | -$23.55M | -$13.11M | -$19.33M | -$16.23M | -$25.06M | -$15.99M | -$35K | $3.18M | -$2.22M | -$4.21M | $12.92M | $7.81M | $2.37M | $4.11M | $1.58M | -$2.09M | -$6.84M | $8.93M | $2.71M | $3.41M | $3.68M | -$1.38M | -$5.48M | $884K | -$2.17M | $2.47M | $1.64M | $772K | -$160K | $4.14M | $3.63M | -$5.05M | -$2.36M | -$1.86M | -$4.93M | -$4.34M | $2.84M | $5.65M | $4.35M | $123K | -$1.26M | $9.95M | $4.13M | $2.35M | -$1.11M | -$5.61M | $2.62M | -$165.08M | -$7.63M | -$19M | -$4.73M | $2.5M | -$139.8M | -$10.65M | -$36.01M | -$11.36M | -$70.12M | $8.06M | $4.53M | $589K | $9.06M | $6.36M | $4.05M | $2.9M | $400K | -$2.5M | -$2.4M |
Shares Outstanding (Basic) | 131.18M | 132.93M | 133.91M | 132.97M | 132.81M | 132.98M | 132.38M | 131.18M | 130.09M | 129.3M | 128.99M | 128.78M | 128.29M | 128.82M | 130.47M | 130.29M | 129.79M | 129.91M | 129.4M | 128.32M | 126.32M | 124.79M | 123.26M | 121.71M | 120.31M | 119.16M | 119.56M | 120.23M | 118.96M | 117.94M | 117.54M | 117.37M | 115.96M | 115.06M | 113.62M | 112.24M | 110.5M | 109.21M | 107.43M | 105.96M | 104.84M | 104.1M | 102.37M | 100.99M | 100.23M | 99.78M | 98.68M | 97.31M | 96.71M | 96.07M | 95.22M | 94.06M | 93.61M | 92.97M | 94.5M | 94.74M | 94.19M | 93.66M | 93.25M | 92.77M | - | 91.58M | 90.88M | 90.31M | - | 89.45M | 89.06M | 88.84M | - | 88.55M | 88.32M | 111.32M | - | 115.63M | 114.53M | 113.9M | - | 113.59M | 113.64M | 115.65M | - | 120.94M | 123.01M | 123.02M | - | 121.44M | 121.04M | 120.64M | - | 118.83M | 117.67M | 116.62M | - | 115.5M | 114.82M | 114.42M | - | 113.28M | 112.68M | 111.95M | - | 109.03M | 107.28M | 105.99M | - | 103.06M | 100.36M | 94.05M | - | 13.33M | 13.33M | 13.33M |
Shares Outstanding (Diluted) | 133.67M | 133.59M | 135.17M | 135.07M | 132.81M | 134.59M | 134.11M | 131.18M | 130.09M | 129.3M | 131.51M | 133.46M | 132.87M | 133.03M | 134.45M | 132.93M | 132.3M | 133.42M | 133.62M | 133.23M | 132.36M | 129.99M | 123.26M | 121.71M | 120.31M | 119.16M | 119.56M | 120.23M | 118.96M | 117.94M | 119.54M | 117.37M | 115.96M | 115.06M | 113.62M | 118.43M | 114.52M | 109.21M | 107.43M | 105.96M | 104.84M | 104.1M | 102.37M | 100.99M | 100.23M | 99.78M | 98.68M | 97.31M | 96.71M | 96.07M | 95.22M | 94.06M | 94.89M | 92.97M | 94.5M | 95.5M | 95.23M | 94.6M | 94.12M | 94.06M | - | 91.58M | 91.27M | 90.61M | - | 89.7M | 89.06M | 88.84M | - | 88.55M | 88.36M | 111.49M | - | 115.63M | 115.73M | 115.23M | - | 113.59M | 113.64M | 115.65M | - | 122.82M | 124.81M | 124.75M | - | 121.44M | 124.39M | 123.38M | - | 118.83M | 118.82M | 118.82M | - | 115.5M | 114.82M | 114.42M | - | 113.28M | 112.68M | 111.95M | - | 109.03M | 118.75M | 118.89M | - | 113.58M | 111.73M | 107.17M | - | 13.33M | 13.33M | 13.33M |
EPS (Basic) | $0.14 | $0.08 | $0.06 | $0.04 | -$0.06 | $0.03 | $0.06 | -$0.08 | -$0.42 | -$0.50 | $0.03 | $0.22 | $0.20 | $0.17 | $0.14 | $0.10 | $0.04 | $0.10 | $0.10 | $0.10 | $0.08 | $0.03 | -$0.02 | -$0.07 | -$0.18 | -$0.37 | -$0.20 | -$0.31 | -$0.14 | -$0.06 | $0.06 | -$0.08 | -$0.05 | -$0.12 | -$0.28 | $0.04 | $0.11 | -$0.05 | -$0.08 | -$0.05 | -$0.02 | -$0.10 | -$0.07 | -$0.11 | -$0.16 | -$0.24 | -$0.13 | -$0.20 | -$0.17 | -$0.26 | -$0.17 | -$0.00037 | $0.03 | -$0.02 | -$0.04 | $0.14 | $0.08 | $0.03 | $0.04 | $0.02 | - | -$0.07 | $0.10 | $0.03 | - | $0.04 | -$0.02 | -$0.06 | - | -$0.02 | $0.03 | $0.01 | - | -$0.0014 | $0.04 | $0.03 | - | -$0.02 | -$0.02 | -$0.04 | - | $0.02 | $0.05 | $0.04 | - | -$0.01 | $0.08 | $0.03 | - | -$0.01 | -$0.05 | $0.02 | - | -$0.07 | -$0.17 | -$0.04 | - | -$1.23 | -$0.09 | -$0.32 | - | -$0.64 | $0.08 | $0.04 | - | $0.09 | $0.065 | $0.05 | - | $0.03 | -$0.18 | -$0.18 |
EPS (Diluted) | $0.13 | $0.08 | $0.06 | $0.04 | -$0.06 | $0.03 | $0.06 | -$0.08 | -$0.42 | -$0.50 | $0.03 | $0.21 | $0.19 | $0.17 | $0.13 | $0.09 | $0.04 | $0.10 | $0.10 | $0.10 | $0.08 | $0.03 | -$0.02 | -$0.07 | -$0.18 | -$0.37 | -$0.20 | -$0.31 | -$0.14 | -$0.06 | $0.06 | -$0.08 | -$0.05 | -$0.12 | -$0.28 | $0.04 | $0.11 | -$0.05 | -$0.08 | -$0.05 | -$0.02 | -$0.10 | -$0.07 | -$0.11 | -$0.16 | -$0.24 | -$0.13 | -$0.20 | -$0.17 | -$0.26 | -$0.17 | -$0.00037 | $0.03 | -$0.02 | -$0.04 | $0.14 | $0.08 | $0.03 | $0.04 | $0.02 | - | -$0.07 | $0.10 | $0.03 | - | $0.04 | -$0.02 | -$0.06 | - | -$0.02 | $0.03 | $0.01 | - | -$0.0014 | $0.04 | $0.03 | - | -$0.02 | -$0.02 | -$0.04 | - | $0.02 | $0.05 | $0.03 | - | -$0.01 | $0.08 | $0.03 | - | -$0.01 | -$0.05 | $0.02 | - | -$0.07 | -$0.17 | -$0.04 | - | -$1.23 | -$0.09 | -$0.32 | - | -$0.64 | $0.07 | $0.04 | - | $0.08 | $0.055 | $0.04 | - | $0.02 | -$0.18 | -$0.18 |
EBIT | - | $18.06M | $13.76M | $12.01M | -$336K | $10.96M | $14.17M | -$4.59M | -$48.53M | -$60.87M | $11.33M | $37.56M | $38.88M | $29.99M | $24.46M | $18.16M | $10.65M | $17.47M | $18.21M | $18.65M | $17.53M | $11.5M | $4.84M | -$829K | -$13.44M | -$36.82M | -$15.51M | -$30.98M | -$12.08M | -$2.06M | $5M | -$4.14M | -$2.11M | -$7.84M | -$31.04M | $8.27M | $14.35M | -$2.63M | -$1.87M | -$4.19M | -$277K | -$9.15M | -$5.22M | -$9.8M | -$13.55M | -$21.67M | -$10.95M | -$17.49M | -$13.51M | -$23.38M | -$14.54M | $392K | $3.47M | -$1.81M | -$3.8M | $13.49M | $7.77M | $2.88M | $4.36M | $2.13M | -$1.82M | -$6.43M | $9.55M | $2.54M | $3.09M | $3.49M | -$1.61M | -$5.01M | $1.49M | -$1.78M | $3.22M | $531K | $655K | -$2.32M | $2.18M | $1.54M | -$3.82M | -$4.34M | -$3.75M | -$5.67M | -$3.18M | $2.1M | $5.1M | $3.93M | -$505K | -$1.27M | $7.79M | $4.74M | $1.9M | -$1.11M | -$5.78M | $2.2M | -$10.21M | -$12.73M | -$18.97M | -$7.63M | $2.67M | -$96.93M | -$13.9M | -$51.26M | -$17.38M | -$97.38M | $9.6M | $3.27M | -$3.37M | $9.53M | $6M | $4.09M | $2M | $800K | $15.5M | $15.4M |
EBITDA | - | $22.63M | $18.68M | $17.29M | $3.89M | $15.09M | $20.18M | $1.76M | -$27.08M | -$40.98M | $26.24M | $47.08M | $47.87M | $39.95M | $33.69M | $28.11M | $21.14M | $30.08M | $30.65M | $32.03M | $31.05M | $25.11M | $19.44M | $17.37M | $6.8M | -$8.86M | $16.61M | $6.61M | $5.68M | $10.67M | $18.71M | $13.07M | $23.2M | $20.47M | $14.76M | $19.94M | $21.72M | $13.58M | $10.5M | $8.21M | $10.98M | $2.76M | $9.01M | $8.11M | $9.34M | -$7.72M | $4.92M | -$1.39M | $6.09M | -$1.38M | $4M | $5.89M | $5.54M | $3.18M | $2.44M | $3.56M | $7.72M | $4.62M | $6.57M | $4.89M | $5.12M | -$2.92M | $7.37M | $4.86M | $5.4M | $5.09M | $3.95M | -$3.8M | $3.86M | $1.36M | $3.54M | $1.64M | $11.49M | -$2.92M | $1.69M | $1.99M | $9.93M | -$3.54M | -$3.28M | -$3.83M | $9.87M | $4.78M | $7.38M | $8.06M | $5.56M | $5.74M | $10.33M | $10.95M | $7.64M | $5.65M | $832K | $6.71M | $2.04M | -$10.11M | $12.88M | $2.15M | $26.98M | $84.51M | $7.43M | -$25.21M | $4.17M | -$83.18M | $20.75M | $13.23M | $5.85M | $10.76M | $8.01M | $5.8M | $4.3M | $2M | $15.5M | $15.4M |