Key Metrics
$133.08
$2.572B
$1.53B
$1.814B
$693.07M
$1.842B
43.89%
4.88%
5.44%
$138.99M
$29.099B
$14.213B
$13.94B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $856.03M | $857.47M | $858.46M | $841.62M | $820M | $821.9M | $824.8M | $810.66M | $799.54M | $797.77M | $748.03M | $511.39M | $503.05M | $506.72M | $498.9M | $474.99M | $443.56M | $427.38M | $412.49M | $378.63M | $358.86M | $353.49M | $343.02M | $327.25M | $332.45M | $335.8M | $337.51M | $323.6M | $311.55M | $307.35M | $306.95M | $296.81M | $285.49M | $281.84M | $284.16M | $276M | $263.01M | $261.02M | $257.18M | $244.27M | $229.4M | $225.76M | $197.5M | $185.86M | $173.15M | $167.37M | $169.07M | $160.72M | $152.59M | $141.93M | $133.11M | $126.25M | $119.32M | $113.67M | $109.79M | $94.95M | $90.99M | $93.21M | $84.1M | $78.04M | $74.48M | $73.15M | $71.98M | $68.78M | $67.59M | $70.85M | $71.11M | $69.07M | $69.25M | $70.36M | $69.85M | $67.34M | $65.71M | $64.71M | $63.83M | $56.55M | $53.78M | $52.18M | $51.19M | $48.53M | $45.37M | $44.06M | $42.35M | $24.55M | $22.91M | $22.95M | $18.17M | $13.93M | $10.93M | $9.58M | $9.13M | $9.31M |
Cost of Revenue | - | $256.17M | $248.49M | $253.27M | $244.57M | $240.7M | $239.35M | $226.55M | $216.53M | $223.02M | $216.21M | $204.32M | $124.12M | $126.26M | $121.18M | $125.35M | $111.79M | $110.58M | $102.38M | $100.3M | $95.89M | $99.53M | $94.73M | $99.51M | $95.9M | $96.98M | $95.55M | $96.3M | $87.85M | $85.73M | $79.12M | $81.37M | $78.55M | $78.36M | $72.78M | $76.7M | $71.1M | $70.57M | $67.33M | $66.43M | $66.37M | $65.42M | $62.85M | $52.49M | $51.49M | $50.17M | $45.64M | $46.22M | $44.93M | $46.05M | $39.77M | $37.25M | $35.66M | $36.35M | $34.52M | $31.49M | $27.44M | $28.44M | $26.71M | $25.87M | $24.09M | $24.96M | $24.02M | $23.07M | $22.4M | $23.18M | $21.54M | $24.29M | $23.04M | $24.13M | $22.76M | $22.79M | $22.23M | $21.8M | - | $21M | $18.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $599.86M | $608.98M | $605.19M | $597.05M | $579.3M | $582.55M | $598.26M | $594.13M | $576.52M | $581.56M | $543.71M | $387.27M | $376.8M | $385.54M | $373.56M | $363.2M | $332.98M | $325.01M | $312.19M | $282.74M | $259.33M | $258.77M | $243.51M | $231.35M | $235.48M | $240.26M | $241.21M | $235.75M | $225.81M | $228.24M | $225.58M | $218.26M | $207.13M | $209.06M | $207.45M | $204.9M | $192.44M | $193.68M | $190.75M | $177.9M | $163.98M | $162.91M | $145.01M | $134.37M | $122.98M | $121.73M | $122.84M | $115.79M | $106.54M | $102.16M | $95.86M | $90.58M | $82.98M | $79.14M | $78.3M | $67.52M | $62.54M | $66.51M | $58.23M | $53.95M | $49.52M | $49.13M | $48.91M | $46.38M | $44.41M | $49.31M | $46.83M | $46.03M | $45.12M | $47.6M | $47.06M | $45.1M | $43.9M | - | $42.82M | $37.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $46.51M | $51.94M | $43.48M | $44.95M | $45.97M | $44.03M | $39.75M | $39.9M | $43.72M | $39.4M | $37.41M | $34.84M | $34.76M | $35.96M | $32.28M | $31.25M | $29.76M | $27.92M | $24.4M | $26.34M | $23.54M | $24.35M | $23.89M | $25.34M | $23.01M | $20.87M | $22.52M | $23.35M | $22.68M | $18.43M | $19.71M | $21.65M | $21.46M | $18.79M | $19.5M | $21.87M | $18.81M | $18.36M | $19.54M | $20.51M | $23.4M | $18.14M | $16.72M | $16.66M | $16.25M | $16.69M | $15.67M | $15.47M | $15.71M | $13.8M | $13.94M | $13.74M | $12.77M | $12.71M | $15.05M | $13.01M | $13.25M | $14.02M | $12.65M | $14M | $11.91M | $12.34M | $12.83M | $11.37M | $11.13M | $11.69M | $9.81M | $30.81M | $10.67M | $9.96M | $10.36M | $11.61M | $77.31M | $29.7M | $30.7M | $27.86M | $27.36M | $60.56M | $25.41M | $24.61M | $24.94M | $56.33M | $23.48M | $12.53M | $11.96M | $25.81M | $24.56M | $9.34M | $18.43M | $9.78M | $6.39M | $6.11M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.49M | $469K | $609K | $731K | $346K | $1.57M | $249K | $812K | $211K | $142K | $70K | $106K | $22K | $18.8M | $82K | $96K | $39K | $1.43M | $164K | - | $184K | $159K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $46.51M | $51.94M | $43.48M | $44.95M | $45.97M | $44.03M | $39.75M | $39.9M | $43.72M | $39.4M | $37.41M | $34.84M | $34.76M | $35.96M | $32.28M | $31.25M | $29.76M | $27.92M | $24.4M | $26.34M | $23.54M | $24.35M | $23.89M | $25.34M | $23.01M | $20.87M | $22.52M | $23.35M | $22.68M | $18.43M | $19.71M | $21.65M | $21.46M | $18.79M | $19.5M | $21.87M | $18.81M | $18.36M | $19.54M | $20.51M | $23.4M | $18.14M | $16.72M | $16.66M | $16.25M | $16.69M | $15.67M | $15.47M | $15.71M | $13.8M | $13.94M | $13.74M | $12.77M | $12.71M | $12.56M | $12.55M | $12.64M | $13.29M | $12.31M | $12.43M | $11.66M | $11.53M | $10.62M | $11.23M | $11.06M | $11.58M | $9.79M | $12.01M | $10.59M | $9.86M | $10.32M | $10.18M | $10.18M | $9.19M | $9.33M | $8.97M | $9.24M | $9.01M | $8.6M | $8.75M | $9.25M | $8.21M | $9.59M | $3.32M | $2.98M | $3.32M | $2.91M | $3.27M | $2.97M | $2.43M | $1.91M | $2.06M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $2M | - | - | - | - | - | - | - | - | - | $66.97M | $20.51M | $21.19M | $18.73M | $18.12M | $51.55M | $16.81M | $15.86M | $15.69M | $48.11M | $13.89M | $9.21M | $8.99M | $22.5M | $21.65M | $6.07M | $15.46M | $7.35M | $4.48M | $4.05M |
Operating Income | - | $367.55M | $376.95M | $384.25M | $374.83M | $352.97M | $342.32M | $363.46M | $359.42M | $335.83M | $346.03M | $353.97M | $273.34M | $263.54M | $269.65M | $269.86M | $262.88M | $235.31M | $234.9M | $226.28M | $196.83M | $177.19M | $177.67M | $163.21M | $149.99M | $157.19M | $164.65M | $162.64M | $157.99M | $148.48M | $156.68M | $153.59M | $144.72M | $133.91M | $141.11M | $139.88M | $136.41M | $124.2M | $126.17M | $124.66M | $113.44M | $97.68M | $104.01M | $97.58M | $86.16M | $76.31M | $75.86M | $77.93M | $72.05M | $62.45M | $62.37M | $58.49M | $54.06M | $47.18M | $48.46M | $45.97M | $38.34M | $33.38M | $36.52M | $31.22M | $25.85M | $24.03M | $23.59M | $23.56M | $22.81M | $20.86M | $24.37M | $23.22M | $2.37M | $21.92M | $23.71M | $24.35M | $21.8M | $21.98M | $23.73M | $22.71M | $19.73M | $17.62M | $17.1M | $16.53M | $14.87M | $11.16M | $11.13M | $9.33M | $5.81M | $5.22M | $9.44M | $3.36M | $1.5M | $371K | -$2.42M | $1.06M | $1.73M |
| - | -$104.34M | -$67.12M | -$198.25M | -$100.48M | -$59.05M | -$58.48M | -$149.66M | -$154.16M | -$105.01M | -$114.3M | -$148.17M | -$52.04M | -$50.36M | -$44.77M | -$26.97M | -$9.43M | -$14.45M | $52.96M | -$19.69M | -$12.83M | $42.45M | -$7.57M | -$34.7M | -$35.56M | -$38.85M | -$41.64M | -$42.59M | -$42.59M | -$44.5M | -$44.26M | -$11.27M | -$39.91M | -$37.14M | $82.67M | -$35.64M | -$39.44M | -$31.35M | -$30.91M | $7.04M | -$19.63M | -$5.51M | -$89.11M | -$15.82M | -$23.02M | -$15.42M | -$24.14M | -$19.74M | -$22.53M | -$18.42M | $22.64M | -$23.86M | -$14.1M | -$11.24M | -$17.66M | -$2.76M | -$11.97M | -$9.91M | -$16.64M | -$15.8M | -$15.3M | -$15.45M | -$13.94M | -$14.73M | -$15.23M | -$16.14M | -$16.63M | -$16.67M | -$9.75M | $7.59M | -$6.39M | -$14.47M | -$14.94M | -$17.16M | - | -$11.92M | -$11.77M | - | - | - | - | - | - | - | - | - | -$3.52M | $1.92M | - | -$171K | - | - | $672K | |
| Non-Operating Interest Income | - | $39.54M | $38.65M | $43.59M | $42M | $38.97M | $34.68M | $34.95M | $31.23M | $23.57M | $22.25M | $22.09M | $21.08M | $19.44M | $17.25M | $18.13M | $15.06M | $18.99M | $12.83M | $11.73M | $12.84M | $12.3M | $8.7M | $3.15M | $1.67M | $1.67M | $1.56M | $2.8M | $1.72M | $1.39M | $1.3M | $1.37M | $1.19M | $1.44M | $1.54M | $1.4M | $1.49M | $2.32M | $2.66M | $2.57M | $2.84M | $2.93M | $3.03M | $1.57M | $1.64M | $2.07M | $1.65M | $1.4M | $1.92M | $1.48M | $1.44M | $1.42M | $1.35M | $1.4M | $1.84M | $1.67M | $1.66M | $1.49M | $1.68M | $1.4M | $1.4M | $1.4M | $1.4M | $1.39M | $1.42M | $1.54M | $1.7M | $1.46M | $1.53M | $1.75M | $2.04M | $2.49M | $2.08M | $1.64M | - | $3.1M | $3.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $159.85M | $161.79M | $161.74M | $157.9M | $153.71M | $149.64M | $153.86M | $147.99M | $143.59M | $140.22M | $131.13M | $86.37M | $80.1M | $72.92M | $56.25M | $47.47M | $42.54M | $45.58M | $39.67M | $40.24M | $40.7M | $41.02M | $43.45M | $42.27M | $45.57M | $46.02M | $48.09M | $48.63M | $48.52M | $49.36M | $47.07M | $44.52M | $42.18M | $41.6M | $41.03M | $38.75M | $37.24M | $37.09M | $34.74M | $34.04M | $32.59M | $31.74M | $21.62M | $23.51M | $22.13M | $21.07M | $21.36M | $21.32M | $20.26M | $20.1M | $17.1M | $18.48M | $17.37M | $19.5M | $18.42M | $15.85M | $18.52M | $18.32M | $17.2M | $16.7M | $16.84M | $15.34M | $16.12M | $16.65M | $17.68M | $18.68M | $18.13M | $16.38M | $16.64M | $16.39M | $16.96M | $17.02M | $17.38M | - | $16.08M | $15.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $15.97M | $56.02M | -$80.11M | $15.42M | $55.69M | $56.48M | -$30.75M | -$37.4M | $15.01M | $3.68M | -$39.13M | $13.25M | $10.31M | $10.91M | $11.15M | $22.97M | $9.1M | $85.7M | $8.26M | $14.57M | $70.84M | $24.74M | $5.61M | $5.04M | $5.04M | $2.82M | $2.7M | $4.33M | $2.63M | $3.8M | $34.43M | $3.43M | $3.6M | $122.73M | $3.99M | -$2.18M | $3.58M | $3.51M | $39.2M | $11.58M | $24.16M | -$60.4M | $4.22M | -$1.15M | $4.64M | -$4.72M | $219K | -$3.14M | $363K | $41.29M | -$8.18M | $3.03M | $4.73M | - | $13.99M | $2.23M | $7.12M | - | - | - | - | - | - | - | - | $352K | - | $5.09M | $22.48M | $7.97M | - | - | -$1.42M | - | $1.05M | - | - | - | - | - | - | - | - | - | - | -$3.52M | $1.92M | - | -$171K | - | - | $672K |
Income Before Tax | - | $263.21M | $309.83M | $186M | $274.35M | $293.92M | $283.84M | $213.8M | $205.26M | $230.82M | $231.73M | $205.8M | $221.3M | $213.19M | $224.89M | $242.89M | $253.45M | $220.86M | $287.85M | $206.59M | $184M | $219.64M | $170.11M | $128.51M | $114.43M | $118.34M | $123.01M | $120.05M | $115.4M | $103.97M | $112.42M | $142.33M | $104.81M | $96.77M | $223.79M | $104.24M | $96.97M | $92.86M | $95.26M | $131.69M | $93.81M | $92.17M | $14.9M | $81.76M | $63.14M | $60.88M | $51.72M | $58.19M | $49.52M | $44.04M | $85.01M | $34.63M | $39.96M | $35.94M | $66.94M | $43.21M | $26.38M | $23.47M | $17.74M | $15.42M | $10.55M | $8.58M | $9.65M | $8.83M | $7.58M | $4.72M | $2.46M | $6.55M | -$7.38M | $29.52M | - | $11.89M | $8.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $10.79M | $8.97M | $11.96M | $11.64M | $8.99M | $6.04M | $10.86M | $9.84M | $6.74M | $4.32M | $6.94M | $5.99M | $4.31M | $5.41M | $6.76M | $5.62M | $3.14M | $3.99M | $6.77M | $5.42M | $4.14M | $3.8M | $4.66M | $3.18M | $2.18M | $2.73M | $4.05M | $2.72M | $1.81M | $3.17M | $2.64M | $2.1M | $1.34M | -$5.53M | $3.16M | $2.87M | $3.12M | $4.84M | $4.47M | $3.77M | $2.77M | $3.15M | $3.56M | $2.19M | $2.25M | $2.23M | -$1.01M | $3.51M | $2.83M | $2.84M | $2.28M | $2.86M | $2.01M | $1.17M | $1.66M | $1.63M | $950K | $552K | -$62K | $411K | $254K | $815K | $1.09M | $1.21M | $1.05M | $1.98M | $726K | $943K | $648K | - | $3K | -$113K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $252.42M | $300.86M | $174.03M | $262.72M | $284.93M | $277.8M | $202.95M | $195.41M | $224.07M | $227.41M | $198.86M | $215.31M | $208.88M | $219.48M | $236.13M | $247.83M | $217.72M | $283.86M | $199.82M | $178.58M | $215.5M | $166.31M | $123.85M | $111.26M | $116.16M | $120.28M | $116M | $112.69M | $102.16M | $109.25M | $139.69M | $102.71M | $95.43M | $229.32M | $101.08M | $94.1M | $89.73M | $90.42M | $127.23M | $90.04M | $89.41M | $11.74M | $78.2M | $60.96M | $58.64M | $49.49M | $59.19M | $46.01M | $41.21M | $82.17M | $32.35M | $37.1M | $33.93M | $38.87M | $41.55M | $24.75M | $22.52M | $18.41M | $17.35M | $12.52M | $10.14M | $10.79M | $9.48M | $7.93M | $5.18M | $7.44M | $7.57M | -$6.68M | $30.76M | $19.65M | $11.89M | $8.34M | $6.04M | $10.48M | $12.09M | $9.15M | $6.87M | $7.14M | $4.61M | $3.32M | $792K | -$262K | -$3.11M | -$1.33M | -$696K | -$291K | -$4.37M | -$5.91M | -$4.94M | -$8.53M | -$3.81M | -$1.34M |
Minority Interests | - | -$11.44M | -$13.47M | -$8.04M | -$12.99M | -$14.05M | -$15.31M | -$9.74M | -$9.54M | -$10.96M | -$11.27M | -$10.51M | -$12.9M | -$12.57M | -$15.22M | -$15.41M | -$15.7M | -$14.14M | -$15.43M | -$11.54M | -$10.63M | -$12.5M | -$10.25M | -$9.22M | -$8.35M | -$7.98M | -$8M | -$7.91M | -$7.86M | -$7.39M | -$7.79M | -$9.27M | -$7.56M | -$7.17M | -$13.35M | -$7.31M | -$7.09M | -$7.45M | -$8.01M | -$9.14M | -$7M | -$6.82M | -$3.07M | -$6.48M | -$5.62M | -$4.89M | -$4.36M | -$4.97M | -$4.34M | -$3.87M | -$5.23M | -$3.11M | -$2.64M | -$2.51M | -$2.8M | -$2.95M | -$2.33M | -$2.3M | -$2.14M | -$2.09M | -$1.91M | -$1.84M | -$1.87M | -$1.82M | -$1.75M | -$1.61M | -$1.51M | -$1.61M | -$860K | -$3.14M | -$690K | -$1.97M | -$1.85M | $885K | -$893K | -$756K | -$459K | -$400K | -$400K | -$306K | -$225K | -$54K | $15K | $253K | $110K | $56K | -$26K | -$703K | -$1.12M | -$1.1M | - | - | -$1.03M |
Preferred Stock Dividends | - | $425K | $444K | $430K | $449K | $416K | $354K | $392K | $396K | $354K | $299K | $304K | $323K | $304K | $287K | $313K | $313K | $286K | $383K | $260K | $232K | $312K | $193K | $177K | $173K | $163K | $172K | $165K | $176K | $167K | $173K | $219K | $193K | $178K | $380K | $191K | $207K | $197K | $176K | $248K | $214K | $165K | $169K | $173K | $140K | $119K | $124K | $125K | $125K | $117K | - | $143K | $146K | $120K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.48M | - | - | - | $1.35M | - |
Net Income to Common | - | $240.55M | $286.95M | $165.57M | $249.28M | $270.46M | $262.13M | $192.82M | $185.48M | $212.76M | $215.84M | $188.05M | $202.09M | $196M | $203.97M | $220.41M | $231.82M | $203.29M | $268.04M | $188.02M | $167.72M | $202.69M | $155.86M | $114.46M | $102.74M | $108.02M | $112.11M | $107.92M | $104.65M | $94.6M | $101.29M | $130.2M | $94.96M | $88.08M | $215.58M | $93.57M | $86.8M | $82.09M | $82.23M | $117.84M | $82.83M | $82.43M | $8.51M | $71.55M | $55.2M | $53.62M | $45M | $54.1M | $41.54M | $37.22M | $76.94M | $29.1M | $34.32M | $31.31M | $36.08M | $38.61M | $22.41M | $20.21M | $16.28M | $15.26M | $10.61M | $8.3M | $8.92M | $7.67M | $6.18M | $3.57M | $5.93M | $5.97M | -$7.54M | $27.62M | $18.96M | $9.92M | $6.5M | $6.93M | $9.59M | $11.34M | $8.7M | $6.47M | $6.74M | $4.31M | $3.09M | $738K | -$247K | -$2.86M | -$1.22M | -$640K | -$317K | -$6.56M | -$7.04M | -$6.03M | -$8.53M | -$5.17M | -$2.37M |
Shares Outstanding (Basic) | 210.96M | 210.9M | 211.65M | 211.96M | 211.94M | 211.85M | 211.74M | 211.7M | 211.58M | 211.28M | 211.07M | 195.32M | 134.83M | 134.51M | 133.92M | 133.91M | 134.19M | 134.18M | 133.9M | 133.81M | 133.76M | 132.01M | 130.39M | 128.86M | 128.93M | 129.29M | 129.31M | 128.78M | 127.59M | 127.04M | 126.47M | 126.47M | 125.87M | 125.77M | 126.01M | 125.72M | 125.67M | 125.61M | 125.53M | 125.75M | 124.91M | 124.75M | 123.53M | 122.64M | 116.86M | 116.12M | 116.03M | 115.73M | 115.65M | 115.44M | 113.5M | 110.83M | 110.73M | 110.31M | 107.83M | 104.25M | 102.11M | 94.89M | - | 94.31M | 91.44M | 88.05M | - | 87.48M | 87.37M | 86.87M | - | 86.44M | 86.4M | 85.94M | - | 81.74M | 73.9M | 66.17M | - | 64.9M | 64.44M | 64.06M | - | 52.5M | 51.63M | 51.59M | - | 37.47M | 31.86M | 31.17M | - | 15.24M | 6.36M | 2.27M | - | 4.49M | 6.36M |
Shares Outstanding (Diluted) | 220.36M | 220.32M | 221.05M | 221.3M | 211.94M | 212.05M | 211.74M | 220.3M | 211.59M | 220.02M | 219.96M | 195.33M | 143.53M | 142.94M | 143.34M | 141.5M | 142.74M | 141.58M | 141.09M | 140.43M | 140.41M | 139.68M | 138.13M | 129.87M | 129.08M | 137.14M | 137.44M | 137.32M | 135.65M | 134.29M | 133.58M | 134.24M | 132.77M | 132.68M | 134.68M | 133.04M | 132.78M | 132.62M | 126.07M | 133.76M | 132.03M | 131.96M | 131.02M | 130.4M | 124.48M | 122.6M | 121.65M | 121.62M | 121.25M | 121.06M | 114.56M | 115.48M | 113.96M | 114.97M | 112.01M | 108.76M | 106.65M | 99.93M | - | 98.87M | 96.01M | 92.81M | - | 92.19M | 92.3M | 91.67M | - | 91.55M | 91.61M | 91.22M | - | 87.26M | 79.57M | 71.7M | - | 70.57M | 69.25M | 68.79M | - | 57.07M | 55.99M | 55.71M | - | 37.47M | 31.86M | 31.17M | - | 15.24M | 6.36M | 2.27M | - | 4.49M | 6.36M |
EPS (Basic) | $1.25 | $1.14 | $1.36 | $0.78 | $1.18 | $1.28 | $1.24 | $0.91 | $0.88 | $1.01 | $1.02 | $0.96 | $1.50 | $1.46 | $1.52 | $1.65 | $1.73 | $1.52 | $2 | $1.41 | $1.25 | $1.54 | $1.20 | $0.89 | $0.80 | $0.84 | $0.87 | $0.84 | $0.82 | $0.74 | $0.80 | $1.03 | $0.75 | $0.70 | $1.71 | $0.74 | $0.69 | $0.65 | $0.65 | $0.94 | $0.66 | $0.66 | $0.07 | $0.58 | $0.47 | $0.46 | $0.39 | $0.47 | $0.36 | $0.32 | $0.66 | $0.26 | $0.31 | $0.28 | $0.33 | $0.37 | $0.22 | $0.21 | - | $0.16 | $0.12 | $0.09 | - | $0.09 | $0.07 | $0.04 | - | $0.07 | -$0.09 | $0.32 | - | $0.15 | $0.09 | $0.09 | - | $0.15 | $0.13 | $0.10 | - | $0.08 | $0.06 | $0.01 | - | -$0.08 | -$0.04 | -$0.02 | - | -$0.53 | -$1.11 | -$2.66 | - | -$1.15 | -$0.37 |
EPS (Diluted) | $1.25 | $1.14 | $1.36 | $0.78 | $1.18 | $1.28 | $1.24 | $0.91 | $0.88 | $1.01 | $1.02 | $0.96 | $1.50 | $1.46 | $1.52 | $1.65 | $1.73 | $1.51 | $2 | $1.40 | $1.25 | $1.53 | $1.19 | $0.88 | $0.80 | $0.83 | $0.86 | $0.83 | $0.81 | $0.74 | $0.80 | $1.02 | $0.75 | $0.70 | $1.69 | $0.74 | $0.69 | $0.64 | $0.65 | $0.93 | $0.66 | $0.66 | $0.07 | $0.58 | $0.47 | $0.46 | $0.39 | $0.47 | $0.36 | $0.32 | $0.66 | $0.26 | $0.31 | $0.28 | $0.33 | $0.37 | $0.22 | $0.21 | - | $0.16 | $0.12 | $0.09 | - | $0.09 | $0.07 | $0.04 | - | $0.07 | -$0.09 | $0.32 | - | $0.15 | $0.09 | $0.09 | - | $0.15 | $0.13 | $0.10 | - | $0.08 | $0.06 | $0.01 | - | -$0.08 | -$0.04 | -$0.02 | - | -$0.53 | -$1.11 | -$2.66 | - | -$1.15 | -$0.37 |
EBIT | - | $423.06M | $471.62M | $347.73M | $432.25M | $447.63M | $433.47M | $367.66M | $353.24M | $374.41M | $371.95M | $336.93M | $307.67M | $293.29M | $297.81M | $299.13M | $300.92M | $263.4M | $333.43M | $246.26M | $224.24M | $260.33M | $211.12M | $171.96M | $156.71M | $163.91M | $169.03M | $168.14M | $164.04M | $152.5M | $161.78M | $189.39M | $149.33M | $138.95M | $265.38M | $145.27M | $135.71M | $130.1M | $132.35M | $166.43M | $127.86M | $124.76M | $46.64M | $103.38M | $86.65M | $83.01M | $72.79M | $79.55M | $70.84M | $64.3M | $105.1M | $51.73M | $58.43M | $53.31M | $86.45M | $61.63M | $42.23M | $41.98M | $36.06M | $32.61M | $27.25M | $25.43M | $24.98M | $24.95M | $24.23M | $22.4M | $21.13M | $24.68M | $9M | $46.15M | $23.71M | $28.85M | $25.25M | $21.98M | $23.73M | $22.71M | $19.73M | $17.62M | $17.1M | $16.53M | $14.87M | $11.16M | $11.13M | $9.33M | $5.81M | $5.22M | $9.44M | $3.36M | $1.5M | $371K | -$2.42M | $1.06M | $1.73M |
EBITDA | - | $608.65M | $612.62M | $620.97M | $610.38M | $592.22M | $591.96M | $609.7M | $602.71M | $571.37M | $580.65M | $543.44M | $386.76M | $371.78M | $377.81M | $370.55M | $357.2M | $331.3M | $318.75M | $307.78M | $277.56M | $255.05M | $267.86M | $228.37M | $212.72M | $219.18M | $223.77M | $224.19M | $217.24M | $207.15M | $214.9M | $210.87M | $201.23M | $190.7M | $195.73M | $193.35M | $188.36M | $179.53M | $181.07M | $177.41M | $163.59M | $146.34M | $151.1M | $133.27M | $122.35M | $111.45M | $109.43M | $111.35M | $104.85M | $94.73M | $92.52M | $86.74M | $81.1M | $74.23M | $107.98M | $70.27M | $59.33M | $53.69M | $52.04M | $46.98M | $41.35M | $39.01M | $38.19M | $37.47M | $36.43M | $34.82M | $34.02M | $38.47M | $16.75M | $36.19M | $29.68M | $41.21M | $36.95M | $34.98M | $35.02M | $32.26M | $28.85M | $26.42M | $26.69M | $25.78M | $23.92M | $20.43M | $20.66M | $18.87M | $12.02M | $10.95M | $17.69M | $6.5M | $4.59M | $3.05M | -$203K | $2.75M | $2.53M |