Exodus Movement, Inc. Class A Common Stock(EXOD:US)
Market Cap$155.63M
Key Metrics
Price$5.22
Revenue (TTM)$108.3M
Holders Revenue (TTM)$10.77M
Gross Profit (TTM)$44.02M
Earnings (TTM)-$30.62M
EBITDA (TTM)-$7.34M
Op. Margin (TTM)-21.61%
Dividend Yield-
Holders Yield6.92%
Cash on hand$72.92M
Total Assets$230.49M
Net Assets$218.67M
Total Debt$0
Key Metrics
Price$5.22
Revenue (TTM)$108.3M
Holders Revenue (TTM)$10.77M
Gross Profit (TTM)$44.02M
Earnings (TTM)-$30.62M
EBITDA (TTM)-$7.34M
Op. Margin (TTM)-21.61%
Dividend Yield-
Holders Yield6.92%
Cash on hand$72.92M
Total Assets$230.49M
Net Assets$218.67M
Total Debt$0
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $22.75M | $29.39M | $30.34M | $25.83M | $36M | $46.03M | $20.12M | $22.31M | $29.06M | $11.98M | $12.41M | $13.35M |
Cost of Revenue | $16.24M | $16.32M | $16.99M | $14.73M | $14.89M | $13.23M | $11.33M | $10.77M | $10.7M | $7.74M | $7.14M | $6.86M |
Gross Profit | $6.51M | $13.07M | $13.36M | $11.1M | $21.1M | $32.8M | $8.78M | $11.54M | $18.36M | $4.24M | $5.27M | $6.49M |
| $15.46M | $18.26M | $14.88M | $18.82M | $14.32M | $13.93M | $8.47M | $9.05M | -$48.74M | $4.6M | $4.02M | $5.53M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.46M | $18.26M | $14.88M | $18.82M | $14.32M | $13.93M | $8.47M | $9.05M | $8.06M | $4.6M | $4.02M | $5.97M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | -$56.8M | - | - | -$441K |
Operating Income | -$8.95M | -$5.2M | -$1.53M | -$7.72M | $6.79M | $18.87M | $318K | $2.49M | $10.3M | -$356K | $1.26M | $957K |
| -$31.86M | -$60.91M | $21.83M | $55.18M | -$28.53M | $56.57M | $633K | -$15.97M | $57.65M | $283K | $771K | $523K | |
| Non-Operating Interest Income | $4.86M | $2.7M | $599K | $586K | $1M | $647K | $1.03M | $695K | $947K | $811K | $468K | $403K |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$36.72M | -$63.62M | $21.24M | $54.6M | -$29.53M | $55.92M | -$393K | -$16.67M | $56.71M | -$528K | $303K | $120K |
Income Before Tax | -$40.81M | -$66.68M | $20.31M | $47.46M | -$21.74M | $75.44M | $951K | -$13.49M | $67.95M | -$73K | $2.03M | $1.48M |
Income Tax | -$8.67M | -$13.49M | $3.27M | $9.8M | -$8.87M | $8.51M | $108K | -$3.88M | $13.17M | $178K | $157K | $707K |
Net Income | -$32.14M | -$53.19M | $17.04M | $37.67M | -$12.87M | $66.93M | $843K | -$9.61M | $54.79M | -$251K | $1.87M | $773K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$32.14M | -$53.19M | $17.04M | $37.67M | -$12.87M | $66.93M | $843K | -$9.61M | $54.79M | -$251K | $1.87M | $773K |
Shares Outstanding (Basic) | 29.72M | - | 29.18M | 29.46M | 28.53M | - | 26.73M | 26.01M | 26.21M | 25.86M | 25.6M | 25.47M |
Shares Outstanding (Diluted) | 29.72M | - | 32.29M | 33.52M | 28.53M | - | 32.33M | 26.01M | 31.32M | 25.86M | 31.28M | 31.21M |
EPS (Basic) | -$1.08 | - | $0.58 | $1.28 | -$0.45 | - | $0.03 | -$0.37 | $2.09 | -$0.01 | $0.07 | $0.03 |
EPS (Diluted) | -$1.08 | - | $0.53 | $1.12 | -$0.45 | - | $0.03 | -$0.37 | $1.75 | -$0.01 | $0.06 | $0.02 |
EBIT | -$8.95M | -$17.62M | -$1.53M | -$7.72M | $6.79M | $18.87M | $318K | $2.49M | $10.3M | -$356K | $1.26M | $957K |
EBITDA | $28.68M | $46.83M | -$21.68M | -$61.17M | $37.22M | -$36.49M | $2.21M | $22.07M | -$45.01M | $357K | $3.15M | $1.84M |