Key Metrics
$50.09
$9.479B
$407.54M
$4.804B
$2.712B
$6.759B
42.76%
1.3%
1.3%
$112.86M
$41.321B
$28.863B
$5.656B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.765B | $3.617B | $2.274B | $1.823B | $1.838B | $2.419B | $1.808B | $1.217B | $891.18M | $1.306B | $1.371B | $1.008B | $854.37M | $1.836B | $2.573B | $3.697B | $3.373B | $2.499B | $2.823B | $1.792B | $1.085B | $1.139B | $841.05M | $599.31M | $500.65M | $717.62M | $850.8M | $771.26M | $902.62M | $1.275B | $1.095B | $1.053B | $1.005B | $1.249B | $961.96M | $623.79M | $642.42M | $753.43M | $595.67M | $463.37M | $362.22M | $436.07M | $444.15M | $422.72M | $435.33M | $671.22M | $703.19M | $576.9M | $534.69M | $670.98M | $276.66M | $479.61M | $473.09M | $415.88M | $489.79M | $364.06M | $337.8M | $449.96M | $498.54M | $362.64M | $367.79M | $472.7M | $371.22M | $257.34M | $257.52M | $436.64M | $344.03M | $218.36M | $238.04M | $469.4M | $408.88M | $297.83M | $334.01M | $535.77M | $384.81M | $226.81M | $293.24M | $456.55M | $353.78M | $232.8M | $251.21M | $430.12M | $280.4M | $229.37M | $230.19M | $401.28M | $344.7M | $205.85M | $240.64M | $400.43M | $300.94M | $185.52M | $218.5M | $342.32M | $483.36M | $214.42M | $226.67M | $294.04M | $324.02M | $165.84M | $345.54M | $851.16M | $590.52M | $335.28M | $332.5M | $374.88M | $261.4M | $193.18M | $190.57M | $420.1M | $254.9M | $156.7M | $180.8M | $283.4M | $689.6M | $165.3M | $177.9M | $312.5M | $472.7M | $357M | $391.8M | $640.3M | $433.8M | $271M | $316.5M | $404.7M | $343.9M | $297.7M | $316.1M | $439.5M | $344.5M | $272.7M | $207.8M | $269.8M | $261.4M | $144.4M | $161.4M | $245.2M | $218.7M | $115.2M | $119M | $226.7M | $219.9M | $107.2M | $127M | $205.1M | $209.5M | $57.9M | $84.8M | $159.3M | $128.1M | $53.3M | $71.6M | $153.4M | $113.8M | $60.8M | $76.8M | $156M | $118.3M | $56.5M | $86.8M | $193.3M | $107.4M | $67.5M | $97.7M | $200.4M | $123.1M | $78.2M | $135M | $215.7M |
Cost of Revenue | $1.175B | $1.17B | $1.166B | $1.164B | $1.104B | $1.087B | $1.111B | $1.124B | $568.17M | $589.07M | $586.52M | $509.74M | $450.72M | $435.63M | $461.66M | $500.48M | $511.7M | $493.11M | $549.1M | $500.7M | $427.83M | $424.35M | $412.41M | $388.18M | $368.9M | $405.38M | $427.94M | $436.57M | $419.07M | $444.86M | $303.65M | $441.09M | $429.91M | $461.67M | $422.13M | $286.07M | $285.09M | $277.59M | $333.8M | $276.09M | $270.52M | $262.43M | $247.74M | $240.73M | $228.31M | $226.1M | $230.22M | $209.42M | $189.1M | $184.05M | $147.68M | $197.55M | $190.22M | $204.66M | $237.94M | $189.21M | $177.92M | $218.61M | $28.74M | $146.37M | $141.9M | $209.75M | $157.64M | $93.4M | $97.72M | $192.46M | $123.76M | $78.84M | $95.64M | $268.62M | $242.72M | $139.03M | $168.17M | $313.85M | $211.62M | $110.33M | $158.65M | $263.97M | $182.92M | $113.61M | $127.15M | $248.54M | $137.43M | $104.17M | $115.81M | $226.74M | $203.45M | $95.33M | $125.24M | $226.38M | $160.71M | $84.37M | $113.65M | $181.99M | $350.04M | $121.63M | $127.46M | $157.2M | $210.92M | $80.29M | $246.96M | $695.89M | $483.58M | $246.63M | $229.86M | $239.03M | $143.6M | $125.52M | $115M | $321.4M | $141.9M | $99M | $124.3M | $186.2M | $595.2M | $121.9M | $144.3M | $232.1M | $395.7M | $325.1M | $353.7M | $534.1M | $324.7M | $223.4M | $274.5M | $313.9M | $282M | $255.4M | $274.3M | $339.6M | $274.8M | $220.3M | $168.9M | $183.5M | $193.5M | $106.3M | $130.4M | $165.3M | $159.3M | $63.7M | $95.9M | $155.4M | $151.5M | $88.4M | $97.1M | $139.5M | - | - | - | $97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $590.38M | $2.447B | $1.108B | $658.97M | $733.65M | $1.331B | $697.46M | $93M | $323.01M | $716.69M | $784.69M | $498.45M | $403.64M | $1.401B | $2.111B | $3.196B | $2.861B | $2.005B | $2.274B | $1.292B | $657.58M | $714.39M | $428.64M | $211.13M | $131.75M | $312.24M | $422.86M | $334.69M | $483.55M | $830.31M | $791.31M | $612.03M | $574.63M | $787.78M | $539.83M | $337.72M | $357.32M | $475.84M | $261.87M | $187.28M | $91.7M | $173.64M | $196.42M | $181.98M | $207.02M | $445.12M | $472.98M | $367.48M | $345.59M | $486.93M | $128.98M | $282.06M | $282.87M | $211.23M | $251.85M | $174.85M | $159.88M | $231.35M | $469.8M | $216.27M | $225.89M | $262.95M | $213.58M | $163.94M | $159.8M | $244.18M | $220.27M | $139.51M | $142.4M | $200.79M | $384.79M | $158.8M | $165.84M | $221.93M | $173.2M | $116.47M | $134.59M | $192.58M | $170.86M | $119.19M | $124.06M | $181.58M | $142.97M | $125.2M | $114.39M | $174.53M | $141.25M | $110.51M | $115.4M | $174.05M | $140.24M | $101.15M | $104.85M | $160.34M | $133.32M | $92.79M | $99.22M | $136.84M | $113.1M | $85.55M | $98.58M | $155.26M | $106.94M | $88.66M | $102.64M | $135.85M | $117.8M | $67.66M | $75.58M | $98.7M | $113M | $57.7M | $56.5M | $97.2M | $94.4M | $43.4M | $33.6M | $80.4M | $77M | $31.9M | $38.1M | $106.2M | $109.1M | $47.6M | $42M | $90.8M | $61.9M | $42.3M | $41.8M | $99.9M | $69.7M | $52.4M | $38.9M | $86.3M | $67.9M | $38.1M | $31M | $79.9M | $59.4M | $51.5M | $23.1M | $71.3M | $68.4M | $18.8M | $29.9M | $65.6M | - | - | - | $62.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $170.95M | $113.8M | $93.78M | $133.39M | $259.35M | $105.99M | -$205.74M | $378.93M | $663.84M | $631.12M | $590.74M | $648.39M | $597.92M | $587.49M | $581.11M | $624.17M | $607.84M | $602.32M | $542.73M | $603.27M | $520.87M | $501.18M | $489.61M | $489.04M | $454.6M | $475.7M | $477.89M | $520.81M | $525.05M | $489.23M | $1.174B | $476.16M | $492.68M | $457.7M | $227.6M | $204.92M | $190.97M | $208.79M | $194.68M | $153.98M | $165.15M | $138.3M | $173.97M | $140.81M | $146.18M | $141.46M | $134.18M | $109.86M | $122.46M | $95.56M | $41.84M | $89.09M | $96.83M | $43.52M | $64.39M | $52.64M | $43.67M | $44.77M | $49.27M | $45.56M | $42.13M | $40.27M | $39.6M | $35.27M | $45.49M | $40.55M | $51.47M | $64.43M | $40M | $33.06M | $44.9M | -$38.2M | $32.65M | $71.74M | $51.39M | $32.2M | $45.48M | $66.3M | $35.29M | $32.9M | $28.05M | $29.71M | $21.18M | $47.25M | $30.49M | $23.63M | $49.93M | $24.18M | $46.63M | $32.75M | $37.83M | $27.32M | $28.8M | $32.26M | $36.58M | $24.3M | $23.09M | $25.86M | $38.93M | $25.55M | $30.41M | $29.86M | $41.73M | $25M | $25.03M | $30.31M | $22.5M | $24.77M | $24.38M | $20.5M | - | $23.9M | $24M | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $106.44M | $95.75M | $108.3M | $98.72M | $81.59M | $91.46M | $107.99M | $88.47M | $67.21M | $73.05M | $67.17M | $56.94M | $60.16M | $51.89M | $57.04M | $67.23M | $59.28M | $69.1M | $52.34M | $49.11M | $49.85M | $45.01M | $40.16M | $51.65M | $43.34M | $34.94M | $38.44M | $79.38M | $86.21M | $48.98M | $88.39M | $51.82M | $62.96M | $39.82M | $56.43M | $66.26M | $52.67M | $71.96M | $76.12M | $61.43M | $77.35M | $57.98M | $56.51M | $60.63M | $65.4M | $63.13M | $68.75M | $57.13M | $63.28M | $48.97M | $38.48M | $48.17M | $54.82M | $39.79M | $58.9M | $51.48M | $41.78M | $42.94M | $47.72M | $44.75M | $40.94M | $38.89M | $37.59M | $34.33M | $44.42M | $39.21M | $51.47M | $59.91M | $35.58M | $29.75M | $44.9M | -$38.2M | $32.65M | $71.74M | $51.39M | $32.2M | $45.48M | $66.3M | $35.29M | $32.9M | $28.05M | $29.71M | $21.18M | $47.25M | $30.49M | $23.63M | $49.93M | $24.18M | $46.63M | $32.75M | $37.83M | $27.32M | $28.8M | $32.26M | $36.58M | $24.3M | $23.09M | $25.86M | $38.93M | $25.55M | $30.41M | $29.86M | $41.73M | $25M | $25.03M | $30.31M | $22.5M | $24.77M | $24.38M | $20.5M | - | $23.9M | $24M | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $64.51M | $18.05M | -$14.52M | $34.67M | $177.76M | $14.53M | -$313.73M | $290.46M | $596.64M | $558.07M | $523.57M | $591.44M | $537.76M | $535.6M | $524.07M | $556.93M | $548.57M | $533.22M | $490.39M | $554.16M | $471.02M | $456.18M | $449.45M | $437.38M | $411.26M | $440.76M | $439.45M | $441.43M | $438.84M | $440.25M | $1.085B | $424.34M | $429.72M | $417.88M | $171.17M | $138.66M | $138.3M | $136.83M | $118.56M | $92.55M | $87.8M | $80.32M | $117.46M | $80.17M | $80.78M | $78.33M | $65.42M | $52.73M | $59.18M | $46.59M | $3.36M | $40.92M | $42M | $3.73M | $5.49M | $1.16M | $1.89M | $1.83M | $1.55M | $814K | $1.2M | $1.38M | $2.01M | $941K | $1.08M | $1.34M | - | $4.53M | $4.41M | $3.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $359.21M | $2.278B | $950.75M | $465.28M | $420.32M | $1.178B | $858.63M | -$326.44M | -$340.83M | $85.57M | $193.95M | -$154.17M | -$194.28M | $813.1M | $1.53B | $2.572B | $2.253B | $1.403B | $1.731B | $688.43M | $136.71M | $213.21M | -$60.97M | -$277.9M | -$322.85M | -$163.46M | -$55.03M | -$186.12M | -$41.5M | $341.08M | -$299.98M | $135.87M | $81.95M | $330.08M | $284.83M | $113.21M | $148.04M | $250.24M | $85.85M | $15.1M | -$89.8M | $18.21M | -$8.89M | $8.79M | $28.78M | $275.42M | $311.27M | $229.68M | $195.55M | $366.15M | $94.51M | $167.06M | $161.98M | $144.48M | $150.99M | $85.95M | $81.4M | $152.19M | $172.75M | $134.84M | $153.17M | $197.63M | $134.66M | $88.18M | $78.53M | $169.11M | $113.21M | $39.93M | $67.51M | $136.14M | $81.52M | $162.73M | $101.13M | $119.42M | $93.93M | $57.37M | $61.52M | $98.85M | $109.61M | $61.14M | $71.21M | $127.66M | $98.59M | $54.69M | $60.78M | $127.72M | $73.44M | $64.53M | $47.16M | $119.53M | $81.9M | $54.18M | $56.82M | $109.32M | $78.45M | $50.88M | $59.35M | $94.22M | $53.59M | $41.9M | $50.77M | $108.27M | $45.19M | $42.63M | $50.67M | $75.75M | $48.9M | $17.31M | $20.37M | $56.4M | -$3.9M | $12.7M | $12.2M | $48.2M | $55.1M | $19.1M | $8.5M | $49.4M | $46.4M | $3.9M | $8.9M | $69.3M | $75.3M | $14.5M | $5.1M | $48.3M | $26.5M | $12.8M | $10.1M | $61M | $36.4M | $24.8M | $14M | $55.4M | $41M | $14.3M | $8.7M | $50.4M | $33.8M | $31M | $4.3M | $47.5M | $46.9M | $1.6M | $12.3M | $44.2M | -$207.7M | $57.9M | $84.8M | $42M | -$191.1M | $53.3M | $71.6M | $153.4M | -$214.9M | $60.8M | $76.8M | $156M | -$230.9M | $56.5M | $86.8M | $193.3M | -$260.1M | $67.5M | $97.7M | $200.4M | -$284.3M | $78.2M | $135M | $215.7M |
| $7.17M | -$290.75M | $3.96M | $71.2M | $671.95M | -$783.98M | -$284.52M | -$75.86M | $305.85M | $41.8M | $458.48M | $108.05M | $115.6M | $762.78M | $742.86M | -$1.732B | -$1.051B | -$3.383B | $662.31M | -$3.326B | -$1.416B | -$264.11M | $121.73M | -$548.5M | -$43.23M | $29.14M | -$1.488B | -$261.26M | $205.93M | -$112.15M | -$1.029B | -$335.18M | -$253.85M | -$2.338B | -$140.21M | -$19.03M | $4.32M | $101.14M | -$306.27M | $68.09M | -$263.35M | $77.66M | $21.91M | $127.38M | -$29.89M | $3.06M | -$307.2M | -$32.89M | -$70K | -$38.77M | -$9.98M | -$33.24M | -$35.34M | -$35.47M | -$60.32M | -$37.66M | -$35.38M | -$35.46M | -$31.5M | $150.74M | -$15.24M | -$3.26M | -$21.74M | -$30.94M | -$31.51M | -$31.08M | -$31.58M | -$29.93M | -$24.15M | -$17.53M | -$6.15M | $2.17M | $3.27M | $4.82M | $10.75M | $3.63M | $120.07M | $1.15M | $140K | $70K | $5.69M | $174K | $20.99M | $19.65M | $46.35M | $189K | $42.71M | $1.83M | $104.45M | $901K | -$8.04M | $203K | $1.52M | -$4.43M | -$3.63M | $1.05M | -$12.78M | -$2.82M | -$268K | $6.6M | $6.84M | $12.93M | $23.59M | $5.71M | -$5.96M | $1.43M | $600K | $1.06M | $577K | $700K | -$160.9M | $900K | $500K | -$2.4M | $26.6M | $4.7M | -$25.5M | $200K | -$1.1M | -$800K | $2.7M | $2.2M | -$240.2M | -$1.4M | $400K | -$600K | $1.9M | $800K | $200K | $300K | $1.4M | $100K | -$100K | $300K | $700K | $400K | $100K | $600K | $100K | $300K | -$300K | -$200K | $300K | $800K | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $75.45M | $96.78M | $105.53M | $109.93M | $105.67M | $117.57M | $186.44M | $158.3M | $55.72M | $54.37M | $72.8M | $60.43M | $39.88M | $46.55M | $55.63M | $60.14M | $65.99M | $67.9M | $76.47M | $75.51M | $72.25M | $70.47M | $74.29M | $69.15M | $65.39M | $62.37M | $45.07M | $47.71M | $50.5M | $56.57M | -$11.1M | $56.18M | $57.12M | $57.91M | $65.66M | $50.38M | $44.08M | $42.66M | $39.45M | $35.98M | $36.31M | $36.18M | $35.94M | $36.55M | $36.83M | $37.22M | $36.98M | $35.72M | $31.87M | $31.97M | $32M | $35.55M | $37.38M | $37.75M | $62.45M | $40.46M | $40.63M | $41.25M | $37.69M | $32.5M | $33.29M | $32.85M | $26.08M | $33.86M | $34.08M | $34.13M | $33.68M | $32.39M | $26.46M | $19.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $82.63M | -$193.97M | $109.48M | $181.13M | $777.62M | -$666.41M | -$98.08M | $82.44M | $361.57M | $96.17M | $531.29M | $168.47M | $155.48M | $809.32M | $798.49M | -$1.672B | -$984.62M | -$3.315B | $738.78M | -$3.251B | -$1.344B | -$193.64M | $196.01M | -$479.34M | $22.16M | $91.52M | -$1.443B | -$213.55M | $256.44M | -$55.58M | -$1.04B | -$279M | -$196.73M | -$2.281B | -$74.55M | $31.35M | $48.39M | $143.79M | -$266.82M | $104.07M | -$227.05M | $113.84M | $57.84M | $163.92M | $6.95M | $40.28M | -$270.22M | $2.83M | $31.8M | -$6.8M | $22.01M | $2.31M | $2.04M | $2.28M | $2.12M | $2.8M | $5.25M | $5.79M | $6.19M | $183.24M | $18.05M | $29.59M | $4.35M | $2.92M | $2.57M | $3.05M | $2.1M | $2.46M | $2.31M | $1.71M | -$6.15M | $2.17M | $3.27M | $4.82M | $10.75M | $3.63M | $120.07M | $1.15M | $140K | $70K | $5.69M | $174K | $20.99M | $19.65M | $46.35M | $189K | $42.71M | $1.83M | $104.45M | $901K | -$8.04M | $203K | $1.52M | -$4.43M | -$3.63M | $1.05M | -$12.78M | -$2.82M | -$268K | $6.6M | $6.84M | $12.93M | $23.59M | $5.71M | -$5.96M | $1.43M | $600K | $1.06M | $577K | $700K | -$160.9M | $900K | $500K | -$2.4M | $26.6M | $4.7M | -$25.5M | $200K | -$1.1M | -$800K | $2.7M | $2.2M | -$240.2M | -$1.4M | $400K | -$600K | $1.9M | $800K | $200K | $300K | $1.4M | $100K | -$100K | $300K | $700K | $400K | $100K | $600K | $100K | $300K | -$300K | -$200K | $300K | $800K | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $366.38M | $1.987B | $954.7M | $536.48M | $1.092B | $394.09M | $574.11M | -$402.3M | -$34.98M | $127.37M | $652.43M | -$46.12M | -$78.68M | $1.576B | $2.273B | $839.67M | $1.202B | -$1.98B | $2.394B | -$2.638B | -$1.28B | -$50.9M | $60.76M | -$826.4M | -$366.08M | -$134.32M | -$1.543B | -$447.37M | $164.43M | $228.93M | -$1.329B | -$199.31M | -$171.9M | -$2.008B | $144.62M | $94.18M | $152.35M | $351.37M | -$220.42M | $83.19M | -$353.15M | $95.86M | $13.02M | $136.17M | -$1.11M | $278.48M | $4.07M | $196.79M | $195.48M | $327.37M | $84.52M | $133.82M | $126.64M | $109.01M | $90.67M | $48.29M | $46.02M | $116.73M | $141.26M | $285.58M | $137.93M | $194.36M | $112.92M | $57.25M | $47.02M | $138.03M | $81.63M | $10M | $43.36M | $118.61M | $57.98M | $151.88M | $90.08M | $110.59M | $92.61M | $49.44M | $172.1M | $87.73M | $97.94M | $48.92M | $64M | $114.87M | $113.39M | $63.41M | $104.46M | $116.24M | $62.46M | $54.07M | $198.22M | $107.8M | $73.35M | $42.75M | $47.55M | $91.7M | $64.21M | $40.8M | $42.63M | $80.57M | $43.22M | $38.31M | $48.27M | $109.74M | $49.33M | $27.16M | $25.47M | $61.39M | $39.1M | $9.8M | $11.98M | $47.6M | -$95.5M | $4.3M | $3.5M | $38.2M | $69.9M | $24.8M | -$13.2M | $39.7M | $34.3M | -$7.2M | $1.7M | $61.1M | -$55.8M | $400K | -$7.2M | $34.9M | $16.6M | $2.3M | -$700K | $51.4M | $27.7M | $14.1M | $5.2M | $46.6M | $32.8M | $6.6M | -$100K | $39.6M | $23.8M | $24.6M | -$4M | $40.3M | $39.5M | -$4.4M | $5.7M | $37.1M | - | - | - | $34.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $84.93M | $433.35M | $208.34M | $129.27M | $235.62M | $78.67M | $146.87M | -$104.87M | -$44.22M | $24.3M | $150.98M | -$126.85M | -$11.82M | $356.65M | $558.98M | $152.21M | $308.23M | -$465.7M | $591.08M | -$661.38M | -$346.31M | -$12.96M | -$2.92M | -$225.76M | -$103M | $32.82M | -$366.53M | -$86.34M | $38.87M | $38.23M | -$193.01M | -$71.96M | -$94.92M | -$429.84M | -$1.235B | -$11.28M | $29.71M | $100.67M | -$111.64M | $13.08M | -$172.35M | $7.44M | $76.28M | $35.94M | -$64.86M | $57.31M | -$25.83M | $64.5M | $59.09M | $116.34M | $44.56M | $33.5M | $38.08M | $34.77M | $34.44M | $11.59M | $14.58M | $44.69M | $50.41M | $106.67M | $50.18M | $72.11M | $39.81M | $20.72M | $17.02M | $49.97M | $26.25M | $7.09M | $16.72M | $46.61M | $24.48M | $55.68M | $34.69M | $40.07M | $32.02M | $16.51M | $64.76M | $31.11M | $29.98M | $17.12M | $20.09M | $42.52M | $42.04M | $17.6M | $46.5M | $41.45M | $19.19M | $18.38M | $67.4M | $37.73M | $23.88M | $14.54M | $16.16M | $27.22M | $21.83M | $14.12M | $13.44M | $28.2M | $18.91M | $13.51M | $16.83M | $38.47M | $17.62M | $8.02M | $9.25M | $22.28M | $12.7M | $4.07M | $4.74M | $17.9M | -$39.4M | $2.3M | $1.2M | $13.5M | $27.3M | $8.4M | -$5.5M | $14.5M | $10.9M | -$3.5M | $800K | $22.4M | -$29M | -$1.3M | -$6M | $7.1M | $700K | -$100K | -$6.8M | $15M | $2.4M | $5.5M | -$3.6M | $15.8M | $9.7M | -$600K | -$3.7M | $13.5M | $3.5M | $7.9M | -$3.6M | $12.6M | $9.9M | -$2.7M | $300K | $11.6M | - | - | - | $11.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $281.45M | $1.554B | $746.37M | $407.22M | $856.66M | $315.42M | $427.25M | -$297.43M | $9.24M | $103.06M | $501.45M | $80.73M | -$66.87M | $1.219B | $1.714B | $687.46M | $894.22M | -$1.515B | $1.803B | -$1.976B | -$933.32M | -$37.94M | $63.68M | -$600.64M | -$263.08M | -$167.14M | -$1.177B | -$361.03M | $125.57M | $190.69M | -$761.97M | $63.45M | $136.35M | -$1.445B | $1.379B | $105.46M | $122.65M | $250.71M | -$108.79M | $70.1M | -$180.81M | $88.43M | -$63.26M | $100.23M | $63.75M | $221.17M | $29.5M | $132.29M | $138.26M | $210.94M | $131.81M | $102.61M | $94.12M | $109.28M | $56.23M | $36.7M | $31.45M | $72.04M | $90.85M | $178.91M | $87.75M | $122.26M | $73.11M | $36.52M | $30M | $88.07M | $55.38M | $2.91M | $26.65M | $71.99M | $33.5M | $96.2M | $55.39M | $70.52M | $60.6M | $32.93M | $107.34M | $56.62M | $72.22M | $31.8M | $43.91M | $72.36M | $72.19M | $46.49M | $64.32M | $76.41M | $43.42M | $35.79M | $131.19M | $70.44M | $49.74M | $28.49M | $31.4M | $61.79M | $42.38M | $28.47M | $38.19M | $48.1M | $24.31M | $24.8M | $31.44M | $71.27M | $31.7M | $19.14M | $16.23M | $39.1M | $26.4M | $5.73M | $7.24M | $29.7M | -$68.6M | $2M | $2.3M | $20.1M | $42.6M | $17M | -$9.2M | $27.8M | $23.4M | -$3.7M | $900K | $38.7M | -$26.8M | $1.7M | -$1.2M | $27.8M | $15.9M | $2.4M | $6.1M | $36.4M | $25.3M | $8.6M | $8.8M | $30.8M | $23.1M | $7.2M | $3.6M | $26.1M | $20.3M | $16.7M | -$400K | $27.7M | $29.6M | -$1.7M | $5.4M | $25.5M | $25.6M | -$3M | $4.5M | $23.8M | $19.4M | -$2.3M | $3.1M | $26.9M | $8.8M | $1.5M | $3.2M | $21.1M | $11.3M | $1.5M | $9.6M | $31.7M | $16.1M | $2.4M | $7.1M | $29.4M | $16.2M | $5.8M | $17.8M | $33.8M |
Minority Interests | -$70.02M | -$66.7M | -$69.27M | -$71.35M | -$72.51M | -$73.28M | -$8.85M | -$3.39M | $278K | $425K | $608K | $525K | $240K | -$685K | -$1.86M | -$3.79M | -$2.86M | -$1.47M | -$1.22M | -$601K | $62K | $514K | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $125.29M | -$103.14M | -$118.54M | -$141.02M | -$99.26M | -$82.12M | -$81.52M | -$86.71M | -$83.17M | -$78.12M | -$77.84M | -$82.79M | -$71.32M | -$59.45M | -$58.21M | -$47.74M | -$44.2M | -$33.74M | -$27.34M | -$18.74M | -$16.6M | -$14.35M | -$7.26M | -$9.03M | -$8.19M | -$4.83M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $94K | -$307K | -$439K | -$142K | -$105K | -$359K | -$370K | -$265K | -$277K | - | -$871K | - | -$1.78M | - | -$1.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $211.43M | $1.487B | $677.1M | $335.86M | $784.15M | $242.14M | $418.4M | -$300.82M | $9.52M | $103.49M | $502.06M | $81.26M | -$66.63M | $1.219B | $1.712B | $683.67M | $891.36M | -$1.516B | $1.801B | -$1.977B | -$933.26M | -$37.43M | $63.68M | -$600.64M | -$263.08M | -$167.14M | -$1.177B | -$361.03M | $125.57M | $190.69M | -$636.69M | -$39.69M | $17.81M | -$1.586B | $1.28B | $23.34M | $41.13M | $163.99M | -$191.96M | -$8.02M | -$258.65M | $5.64M | -$134.58M | $40.79M | $5.54M | $173.43M | -$14.7M | $98.56M | $110.92M | $192.19M | $115.21M | $88.26M | $86.86M | $100.26M | $48.04M | $31.87M | $31.45M | $72.04M | $90.85M | $178.91M | $87.75M | $122.26M | $73.11M | $36.52M | $30M | $88.07M | $55.38M | $2.91M | $26.65M | $71.99M | $33.5M | $96.2M | $55.39M | $70.52M | $60.6M | $32.93M | $107.34M | $56.62M | $72.22M | $31.8M | $43.91M | $72.36M | $72.19M | $46.59M | $64.01M | $75.97M | $43.27M | $35.68M | $130.83M | $70.07M | $49.47M | $28.21M | $31.4M | $60.92M | $42.38M | $26.69M | $38.19M | $46.85M | $24.31M | $24.8M | $31.44M | $71.27M | $31.7M | $19.14M | $16.23M | $39.1M | $26.4M | $5.73M | $7.24M | $29.7M | -$68.6M | $2M | $2.3M | $20.1M | $42.6M | $17M | -$9.2M | $27.8M | $23.4M | -$3.7M | $900K | $38.7M | -$26.8M | $1.7M | -$1.2M | $27.8M | $15.9M | $2.4M | $6.1M | $36.4M | $25.3M | $8.6M | $8.8M | $30.8M | $23.1M | $7.2M | $3.6M | $26.1M | $20.3M | $16.7M | -$400K | $27.7M | $29.6M | -$1.7M | $5.4M | $25.5M | $25.6M | -$3M | $4.5M | $23.8M | $19.4M | -$2.3M | $3.1M | $26.9M | $8.8M | $1.5M | $3.2M | $21.1M | $11.3M | $1.5M | $9.6M | $31.7M | $16.1M | $2.4M | $7.1M | $29.4M | $16.2M | $5.8M | $17.8M | $33.8M |
Shares Outstanding (Basic) | 625.96M | 625.14M | 624.54M | 624.53M | 599.22M | 597.98M | 597.22M | 559.6M | 441.97M | 439.46M | 416.79M | 383.36M | 361.98M | 361.46M | 366.26M | 369.99M | 369.87M | 374.14M | 377.99M | 356.79M | 279.16M | 278.85M | 272.1M | 255.59M | 255.52M | 255.44M | 255.38M | 255.24M | 255.1M | 254.88M | 254.64M | 259.56M | 265.03M | 264.88M | 218.94M | 173.48M | 173.46M | 173.21M | 172.91M | 172.87M | 166.8M | 156.72M | 152.63M | 152.55M | 152.45M | 152.04M | 151.61M | 151.56M | 151.74M | 151.37M | 150.77M | 150.68M | 150.53M | 150.33M | 149.78M | 149.6M | 149.58M | 149.49M | - | 149.44M | 149.44M | 149.27M | - | 149.13M | 147.58M | 134.08M | - | 130.85M | 130.83M | 130.74K | - | 130.54M | 126.24M | 121.89M | - | 121.38M | 121.36M | 121.22M | - | 120.17M | 120.13M | 119.58M | - | 121.18M | 121.47M | 121.42M | - | 122.84M | 124.04M | 124.51M | - | 124.11M | 124.12M | 124.13M | - | 62.33M | 63.28M | 63.57M | - | 63.91M | 64.64M | 64.83M | - | 64.94M | 65.27M | 32.66M | - | 134.98M | 137.87M | 141.43M | - | 133.33M | 153.33M | 148.89M | - | 144.68M | 141.54M | 142.56M | - | 148M | 120M | 139.46M | - | 136M | 160M | 139M | - | 137.14M | 135.56M | 138.67M | - | 127.41M | 125.71M | 125.71M | - | 125.22M | 130.91M | 125.78M | - | 126.04M | 160M | 124.49M | - | 136M | 127.06M | 125.93M | - | 125.26M | 125.26M | 125.26M | - | 124.73M | 124.68M | 124.56M | - | 122.4M | 122.11M | 121.6M | - | 121.33M | 121.13M | 120.66M | - | 119.94M | 119.94M | 108.17M | - | 107.7M | 107.7M | 107.26M |
Shares Outstanding (Diluted) | 629.05M | 629.21M | 628.74M | 628.32M | 602.92M | 602.84M | 602.52M | 559.6M | 444.92M | 444.97M | 445.4M | 416.19M | 361.98M | 393.88M | 400.12M | 403.89M | 407.3M | 374.14M | 383.78M | 356.79M | 279.16M | 278.85M | 273.85M | 255.59M | 255.52M | 255.44M | 255.38M | 255.24M | 255.22M | 255.23M | 254.64M | 259.56M | 265.15M | 264.88M | 219.71M | 173.68M | 173.58M | 173.51M | 172.91M | 172.87M | 166.8M | 157.2M | 153.42M | 152.85M | 152.88M | 152.76M | 152.63M | 152.33M | 152.57M | 152.76M | 153.02M | 151.66M | 151.39M | 150.95M | 150.83M | 150.39M | 150.15M | 150.22M | - | 150.3M | 150.11M | 150M | - | 149.78M | 148.29M | 135.01M | - | 131.51M | 131.44M | 131.4K | - | 131.56M | 127.32M | 122.93M | - | 122.84M | 122.84M | 122.76M | - | 122.1M | 122.04M | 121.79M | - | 123.58M | 123.99M | 124.35M | - | 125.66M | 126.76M | 127.06M | - | 126.67M | 126.84M | 126.67M | - | 63.67M | 65M | 65.06M | - | 65.56M | 66.68M | 66.44M | - | 66.3M | 66.3M | 33.11M | - | 137.09M | 137.87M | 141.43M | - | 133.33M | 153.33M | 148.89M | - | 144.68M | 141.54M | 142.56M | - | 148M | 120M | 140.73M | - | 136M | 160M | 139M | - | 137.14M | 135.56M | 138.67M | - | 127.41M | 125.71M | 125.71M | - | 125.22M | 130.91M | 125.78M | - | 126.04M | 160M | 124.49M | - | 136M | 127.06M | 125.93M | - | 126.93M | 126.93M | 126.93M | - | 124.73M | 124.68M | 124.56M | - | 122.4M | 122.11M | 121.6M | - | 121.33M | 121.13M | 120.66M | - | 119.94M | 119.94M | 108.17M | - | 107.7M | 107.7M | 107.26M |
EPS (Basic) | $0.34 | $2.38 | $1.08 | $0.54 | $1.31 | $0.40 | $0.70 | -$0.54 | $0.02 | $0.24 | $1.20 | $0.21 | -$0.18 | $3.37 | $4.67 | $1.85 | $2.41 | -$4.05 | $4.77 | -$5.55 | -$3.35 | -$0.15 | $0.23 | -$2.35 | -$1.03 | -$0.65 | -$4.61 | -$1.41 | $0.49 | $0.75 | -$2.50 | -$0.15 | $0.07 | -$5.99 | $5.85 | $0.13 | $0.24 | $0.95 | -$1.11 | -$0.05 | -$1.55 | $0.036 | -$0.88 | $0.27 | $0.04 | $1.14 | -$0.10 | $0.65 | $0.73 | $1.27 | $0.76 | $0.59 | $0.58 | $0.67 | $0.32 | $0.21 | $0.21 | $0.48 | - | $1.20 | $0.59 | $0.82 | - | $0.24 | $0.20 | $0.66 | - | $0.02 | $0.20 | $0.55 | - | $0.74 | $0.44 | $0.58 | - | $0.27 | $0.88 | $0.47 | - | $0.26 | $0.37 | $0.61 | - | $0.38 | $0.53 | $0.63 | - | $0.29 | $1.06 | $0.57 | - | $0.23 | $0.26 | $0.49 | - | $0.43 | $0.60 | $0.74 | - | $0.39 | $0.49 | $1.10 | - | $0.29 | $0.25 | $1.20 | - | $0.043 | $0.053 | $0.21 | - | $0.015 | $0.015 | $0.14 | - | $0.12 | -$0.065 | $0.20 | - | -$0.025 | $0.0075 | $0.28 | - | $0.013 | -$0.0075 | $0.20 | - | $0.018 | $0.045 | $0.26 | - | $0.068 | $0.07 | $0.25 | - | $0.058 | $0.028 | $0.21 | - | $0.13 | -$0.0025 | $0.22 | - | -$0.013 | $0.043 | $0.20 | - | -$0.023 | $0.035 | $0.19 | - | -$0.018 | $0.025 | $0.22 | - | $0.013 | $0.028 | $0.17 | - | $0.013 | $0.078 | $0.26 | - | $0.02 | $0.063 | $0.27 | - | $0.058 | $0.17 | $0.32 |
EPS (Diluted) | $0.34 | $2.36 | $1.08 | $0.53 | $1.30 | $0.40 | $0.69 | -$0.54 | $0.02 | $0.23 | $1.13 | $0.20 | -$0.18 | $3.10 | $4.28 | $1.69 | $2.19 | -$4.05 | $4.69 | -$5.55 | -$3.35 | -$0.15 | $0.23 | -$2.35 | -$1.03 | -$0.65 | -$4.61 | -$1.41 | $0.49 | $0.75 | -$2.50 | -$0.15 | $0.07 | -$5.99 | $5.83 | $0.13 | $0.24 | $0.95 | -$1.11 | -$0.05 | -$1.55 | $0.036 | -$0.88 | $0.27 | $0.04 | $1.14 | -$0.10 | $0.65 | $0.73 | $1.26 | $0.75 | $0.58 | $0.57 | $0.66 | $0.32 | $0.21 | $0.21 | $0.48 | - | $1.19 | $0.58 | $0.82 | - | $0.24 | $0.20 | $0.65 | - | $0.02 | $0.20 | $0.55 | - | $0.73 | $0.44 | $0.57 | - | $0.27 | $0.87 | $0.46 | - | $0.26 | $0.36 | $0.59 | - | $0.38 | $0.52 | $0.61 | - | $0.28 | $1.03 | $0.55 | - | $0.23 | $0.25 | $0.48 | - | $0.42 | $0.59 | $0.72 | - | $0.38 | $0.47 | $1.08 | - | $0.29 | $0.24 | $1.18 | - | $0.043 | $0.053 | $0.21 | - | $0.015 | $0.015 | $0.14 | - | $0.12 | -$0.065 | $0.20 | - | -$0.025 | $0.0075 | $0.28 | - | $0.013 | -$0.0075 | $0.20 | - | $0.018 | $0.045 | $0.26 | - | $0.068 | $0.07 | $0.25 | - | $0.058 | $0.028 | $0.21 | - | $0.13 | -$0.0025 | $0.22 | - | -$0.013 | $0.043 | $0.20 | - | -$0.023 | $0.035 | $0.19 | - | -$0.018 | $0.025 | $0.21 | - | $0.013 | $0.028 | $0.17 | - | $0.013 | $0.078 | $0.25 | - | $0.018 | $0.06 | $0.24 | - | $0.055 | $0.15 | $0.27 |
EBIT | $441.83M | $2.084B | $1.06B | $646.41M | $1.198B | $511.66M | $760.55M | -$244M | $20.74M | $181.74M | $725.23M | $14.3M | -$38.8M | $1.622B | $2.328B | $899.81M | $1.268B | -$1.912B | $2.47B | -$2.562B | -$1.207B | $19.57M | $135.04M | -$757.24M | -$300.69M | -$71.94M | -$1.498B | -$399.66M | $214.93M | $285.5M | -$1.34B | -$143.13M | -$114.78M | -$1.95B | $210.29M | $144.55M | $196.43M | $394.03M | -$180.97M | $119.17M | -$316.85M | $132.04M | $48.96M | $172.72M | $35.72M | $315.7M | $41.05M | $232.51M | $227.35M | $359.34M | $116.52M | $169.37M | $164.02M | $146.76M | $153.11M | $88.75M | $86.65M | $157.98M | $178.94M | $318.08M | $171.22M | $227.22M | $139M | $91.11M | $81.1M | $172.17M | $115.31M | $42.39M | $69.82M | $137.85M | $85.64M | $162.73M | $101.13M | $119.42M | $93.93M | $57.37M | $61.52M | $98.85M | $109.61M | $61.14M | $71.21M | $127.66M | $98.59M | $54.69M | $60.78M | $127.72M | $73.44M | $64.53M | $47.16M | $119.53M | $81.9M | $54.18M | $56.82M | $109.32M | $78.45M | $50.88M | $59.35M | $94.22M | $53.59M | $41.9M | $50.77M | $108.27M | $45.19M | $42.63M | $50.67M | $75.75M | $48.9M | $17.31M | $20.37M | $56.4M | -$3.9M | $12.7M | $12.2M | $48.2M | $55.1M | $19.1M | $8.5M | $49.4M | $46.4M | $3.9M | $8.9M | $69.3M | $75.3M | $14.5M | $5.1M | $48.3M | $26.5M | $12.8M | $10.1M | $61M | $36.4M | $24.8M | $14M | $55.4M | $41M | $14.3M | $8.7M | $50.4M | $33.8M | $31M | $4.3M | $47.5M | $46.9M | $1.6M | $12.3M | $44.2M | -$207.7M | $57.9M | $84.8M | $42M | -$191.1M | $53.3M | $71.6M | $153.4M | -$214.9M | $60.8M | $76.8M | $156M | -$230.9M | $56.5M | $86.8M | $193.3M | -$260.1M | $67.5M | $97.7M | $200.4M | -$284.3M | $78.2M | $135M | $215.7M |
EBITDA | $1.052B | $2.933B | $1.62B | $1.154B | $1.046B | $1.799B | $1.505B | $262.86M | $152.9M | $575.11M | $700.75M | $284.78M | $206.02M | $1.205B | $1.895B | $2.998B | $2.689B | $1.836B | $2.242B | $1.136B | $523.39M | $596.67M | $326.6M | $83.23M | $17.03M | $204.85M | $340.58M | $219.61M | $349.04M | $747.15M | $45.63M | $574.14M | $504.63M | $788.7M | $662.11M | $366.29M | $395.16M | $485.2M | $339.31M | $262.9M | $142.47M | $244.28M | $214.2M | $219.68M | $228.28M | $471.1M | $506.38M | $406.26M | $355.35M | $520.81M | $299.75M | $345.02M | $332.6M | $295.88M | $298.34M | $220.36M | $202.33M | $265.5M | $236.48M | $225.28M | $253.1M | $280.47M | $209.49M | $159.65M | $146.32M | $231.52M | $170.63M | $90.15M | $114.4M | $181.32M | $132.68M | $196.38M | $129.91M | $145.37M | $111.06M | $80.65M | -$30.96M | $125.13M | $135.43M | $86.21M | $90.32M | $151.7M | $100.81M | $58.3M | $37.54M | $150.72M | $50.29M | $84.5M | -$35.69M | $140.39M | $112.12M | $73.63M | $74.52M | $132.51M | $100.37M | $67.43M | $88.91M | $113.8M | $76.26M | $53.4M | $61.34M | $112.48M | $41.63M | $57.95M | $83.57M | $104.1M | $94.7M | $41.84M | $50.62M | $77.5M | $185.4M | $32.9M | $32.1M | $72.6M | $59.7M | $32.8M | $51.3M | $66.2M | $67.4M | $25.5M | $26.3M | $88.7M | $335.9M | $42.7M | $33.5M | $77.5M | $49.3M | $35.3M | $32.3M | $83.6M | $56.7M | $45.4M | $31M | $72.7M | $57.5M | $30.6M | $23.5M | $66.9M | $49.4M | $44.5M | $17.1M | $60.3M | $59.6M | $12.3M | $23.6M | $55.7M | -$207.7M | $57.9M | $84.8M | $52.7M | -$191.1M | $53.3M | $71.6M | $153.4M | -$214.9M | $60.8M | $76.8M | $156M | -$230.9M | $56.5M | $86.8M | $193.3M | -$260.1M | $67.5M | $97.7M | $200.4M | -$284.3M | $78.2M | $135M | $215.7M |