8x8 Inc.(EGHT:US)
Market Cap$273.86M
Key Metrics
Price$1.94
Revenue (TTM)$735.75M
Holders Revenue (TTM)$1.85M
Gross Profit (TTM)$475.05M
Earnings (TTM)$1.65M
EBITDA (TTM)$52.84M
Op. Margin (TTM)2.57%
Dividend Yield-
Holders Yield0.67%
Cash on hand$93.26M
Total Assets$662.82M
Net Assets$146.61M
Total Debt$370.94M
Key Metrics
Price$1.94
Revenue (TTM)$735.75M
Holders Revenue (TTM)$1.85M
Gross Profit (TTM)$475.05M
Earnings (TTM)$1.65M
EBITDA (TTM)$52.84M
Op. Margin (TTM)2.57%
Dividend Yield-
Holders Yield0.67%
Cash on hand$93.26M
Total Assets$662.82M
Net Assets$146.61M
Total Debt$370.94M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $185.25M | $185.05M | $184.1M | $181.36M | $177.04M | $178.88M | $181M | $178.15M | $179.41M | $181.01M | $185M | $183.29M | $184.53M | $184.4M | $187.39M | $187.62M | $181.37M | $156.87M | $151.56M | $148.33M | $144.72M | $136.69M | $129.13M | $121.81M | $121.48M | $118.57M | $109.52M | $96.68M | $93.77M | $89.91M | $85.68M | $83.23M | $79.34M | $75.58M | $72.48M | $69.1M | $66.49M | $63.68M | $63.18M | $60.04M | $57.33M | $53.17M | $50.94M | $47.89M | $43.53M | $41.37M | $39.6M | $37.91M | $35.79M | $32.75M | $30.82M | $29.25M | $28.65M | $26.41M | $25.3M | $25.25M | $24.2M | $23.28M | $19.82M | $18.51M | $18.18M | $17.78M | $17.37M | $16.83M | $15.87M | $15.94M | $16.03M | $15.56M | $15.77M | $16.2M | $16.43M | $16.28M | $16.33M | $15.8M | $14.77M | $14.74M | $14.39M | $13.32M | $13.16M | $12.27M | $10.34M | $8.48M | $7.06M | $6.01M | $3.91M | $2.96M | $2.53M | $2.07M | $1.97M | $3.29M | $2.43M | $1.62M | $2.91M | $2.39M | $2.44M | $3.27M | $2.22M | $4.94M | $3.93M | $3.6M | $4.41M | $4.1M | $3.89M | $5.82M | $6.54M | $6.24M | $6.71M | $5.89M | $5.5M | $10.08M | $9M | $7.1M | $12.13M | $15.14M | $10.89M | $11.62M |
Cost of Revenue | $68.19M | $66.83M | $64.76M | $60.92M | $56.99M | $57.8M | $57.82M | $57.19M | $56.97M | $56.16M | $57.1M | $54.67M | $55.25M | $57.51M | $62.04M | $66.67M | $68.5M | $59.83M | $59.47M | $59.76M | $61.11M | $60.41M | $56.5M | $52.13M | $57.62M | $56.22M | $49.7M | $37.69M | $64.99M | $32.95M | $31.6M | $30.83M | $19.78M | $16.99M | $17.86M | $16.55M | $14.99M | $14.77M | $16.62M | $15.74M | $15.82M | $14.8M | $13.78M | $12.84M | $11.83M | $11.5M | $11.27M | $10.97M | $10.87M | $9.63M | $8.99M | $8.13M | $8.43M | $8.09M | $7.89M | $8.4M | $7.66M | $7.47M | $6.67M | $6.09M | $5.94M | $5.66M | $5.62M | $5.41M | $5.13M | $5.18M | $5.22M | $5.32M | $6.53M | $5.38M | $5.7M | $5.25M | $5.44M | $5.54M | $7.08M | $5.37M | $6.66M | $6.37M | $6.37M | $7.69M | $6.91M | $6.68M | $5.33M | $4.17M | $3.39M | $2.52M | $2.05M | $1.79M | $1.1M | $1.86M | $652K | $754K | $1.69M | $755K | $982K | $861K | $692K | $659K | $434K | $1.04M | $1.7M | $1.95M | $1.77M | $1.58M | $1.81M | $1.99M | $1.45M | $3.35M | $8.35M | $5.63M | $5.91M | $4.39M | $4.89M | $6.88M | $4.54M | $2.54M |
Gross Profit | $117.05M | $118.22M | $119.34M | $120.44M | $120.05M | $121.09M | $123.18M | $120.96M | $122.44M | $124.85M | $127.9M | $128.61M | $129.28M | $126.89M | $125.35M | $120.95M | $112.87M | $97.04M | $92.09M | $88.57M | $83.61M | $76.28M | $72.64M | $69.67M | $63.86M | $62.35M | $59.82M | $58.98M | $28.78M | $56.96M | $54.08M | $52.4M | $59.57M | $58.58M | $54.63M | $52.55M | $51.5M | $48.91M | $46.56M | $44.3M | $41.51M | $38.37M | $37.16M | $35.05M | $31.7M | $29.87M | $28.33M | $26.95M | $24.92M | $23.12M | $21.82M | $21.12M | $20.22M | $18.31M | $17.41M | $16.86M | $16.54M | $15.8M | $13.15M | $12.42M | $12.25M | $12.12M | $11.75M | $11.43M | $10.73M | $10.77M | $10.81M | $10.24M | $9.24M | $10.82M | $10.73M | $11.04M | $10.89M | $10.27M | $7.69M | $9.37M | $7.73M | $6.94M | $6.79M | $4.58M | $3.43M | $1.8M | $1.73M | $1.83M | $524K | $449K | $486K | $276K | $871K | $1.43M | $1.77M | $869K | $1.22M | $1.63M | $1.46M | $2.41M | $1.53M | $4.29M | $3.49M | $2.56M | $2.71M | $2.16M | $2.13M | $4.25M | $4.74M | $4.25M | $5.26M | $2.54M | -$2.85M | $4.45M | $3.09M | $2.71M | $7.24M | $8.26M | $6.36M | $9.07M |
| $113.72M | $108.52M | $113.99M | $119.88M | $119.63M | $112.11M | $116.01M | $122.33M | $136.66M | $123.2M | $130.48M | $130.02M | $125.74M | $141.24M | $150.34M | $147.7M | $153.41M | $134.66M | $129.25M | $127.4M | $123.64M | $111.53M | $105.74M | $107.43M | $110.01M | $105.52M | $97.76M | $91.54M | $57.56M | $81.2M | $76.07M | $68.38M | $73.3M | $67.36M | $59.09M | $58.01M | $55.18M | $50.61M | $46.94M | $45.2M | $44.48M | $40.88M | $38.83M | $34.97M | $31.65M | $29.04M | $26.83M | $26.44M | $25.29M | $24.92M | $19.51M | $18.18M | $17.57M | $15.8M | $14.88M | $14.43M | $14.39M | $13.25M | $12.28M | $10.82M | $10.22M | $10.7M | $9.8M | $10.58M | $9.84M | $9.49M | $9.42M | $9.81M | $13.24M | $10.75M | $10.97M | $9.94M | $10.19M | $10.69M | $11.08M | $9.98M | $9.99M | $9.93M | $9.76M | $10.53M | $10.39M | $8.71M | $7.49M | $7.19M | $7.81M | $6.43M | $4.31M | $3.09M | $2.42M | $2.19M | $1.89M | $2.31M | $2.92M | $3.85M | $3.93M | $4.58M | $4.66M | $4.56M | $5.06M | $6.83M | $10.06M | $9.37M | $9.52M | $7.91M | $14.16M | $6.4M | $6.65M | $6.01M | $5.7M | $7.92M | $7.04M | $6.88M | $7.56M | $8.64M | $6.74M | $6.75M | |
| Research and Development | $29.51M | $27.19M | $27.92M | $28.36M | $29.95M | $29.83M | $31.29M | $32.14M | $33.93M | $32.79M | $34.21M | $35.29M | $36.46M | $35.06M | $36.02M | $34.96M | $30.59M | $27.91M | $28.5M | $25.39M | $25.27M | $23.7M | $21.57M | $21.49M | $20.16M | $19.87M | $19.43M | $18.33M | $18.14M | $16.89M | $14.06M | $13.05M | $10.02M | $8.53M | $8.31M | $7.94M | $7.14M | $7.1M | $6.51M | $6.71M | $6.11M | $6.4M | $6.45M | $5.08M | $4.35M | $3.87M | $3.5M | $3.41M | $3.33M | $3.33M | $2.64M | $2.34M | $2.17M | $2.12M | $2.03M | $1.83M | $1.84M | $1.96M | $1.54M | $1.41M | $1.19M | $1.13M | $1.27M | $1.23M | $1.31M | $1.24M | $1.27M | $1.24M | $1.54M | $1.18M | $1.3M | $1.19M | $1.17M | $1.08M | $1.03M | $1.06M | $872K | $1.09M | $1.26M | $1.32M | $1.68M | $1.47M | $1.45M | $1.32M | $1.07M | $784K | $684K | $577K | $525K | $522K | $656K | $1.04M | $1.54M | $1.83M | $2.08M | $2.39M | $2.71M | $2.62M | $2.7M | $3.87M | $4.87M | $4.87M | $4.79M | $4.21M | $3.77M | $2.85M | $2.86M | $2.42M | $2.05M | $2.51M | $2.75M | $2.61M | $2.84M | $3.28M | $2.98M | $3.21M |
| Selling, General, and Administrative | $84.21M | $81.33M | $86.07M | $91.51M | $89.68M | $82.27M | $84.72M | $90.2M | $102.73M | $90.42M | $96.27M | $94.73M | $89.29M | $106.18M | $114.32M | $112.75M | $122.82M | $106.75M | $100.75M | $102.01M | $98.37M | $87.83M | $84.17M | $85.94M | $89.86M | $85.65M | $78.33M | $73.21M | $39.42M | $64.31M | $62.01M | $55.33M | $63.28M | $58.83M | $50.78M | $50.07M | $48.04M | $43.52M | $40.44M | $38.49M | $38.37M | $34.47M | $32.39M | $29.89M | $27.3M | $25.18M | $23.33M | $23.04M | $21.96M | $21.6M | $16.87M | $15.84M | $15.39M | $13.68M | $12.85M | $12.61M | $12.54M | $11.3M | $10.74M | $9.41M | $9.02M | $9.57M | $8.53M | $9.36M | $8.54M | $8.25M | $8.16M | $8.57M | $11.7M | $9.56M | $9.67M | $8.75M | $9.02M | $9.6M | $10.05M | $8.92M | $9.12M | $8.83M | $8.5M | $9.21M | $8.71M | $7.24M | $6.04M | $5.87M | $6.75M | $5.65M | $3.62M | $2.51M | $1.89M | $1.67M | $1.23M | $1.27M | $1.38M | $2.02M | $1.85M | $2.18M | $1.96M | $1.95M | $2.37M | $2.96M | $5.19M | $4.5M | $4.73M | $3.7M | $10.39M | $3.55M | $3.79M | $3.59M | $3.65M | $5.41M | $4.29M | $4.36M | $4.72M | $5.36M | $3.76M | $3.54M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$98K | - | - | - | - |
Operating Income | $3.33M | $9.69M | $5.35M | $565K | $419K | $8.98M | $7.17M | -$1.37M | -$14.22M | $1.64M | -$2.58M | -$1.41M | $3.53M | -$14.35M | -$24.99M | -$26.75M | -$40.54M | -$37.62M | -$37.16M | -$38.83M | -$40.04M | -$35.26M | -$33.1M | -$37.76M | -$46.15M | -$43.17M | -$37.94M | -$32.55M | -$28.78M | -$24.24M | -$21.99M | -$15.98M | -$13.73M | -$8.78M | -$4.46M | -$5.46M | -$3.69M | -$1.7M | -$379K | -$901K | -$2.97M | -$2.51M | -$1.67M | $79K | $52K | $825K | $1.5M | $503K | -$373K | -$1.8M | $2.31M | $2.94M | $2.65M | $2.52M | $2.52M | $2.43M | $2.16M | $2.55M | $865K | $1.61M | $2.03M | $1.42M | $1.95M | $842K | $889K | $1.28M | $1.39M | $426K | -$4M | $78K | -$236K | $1.09M | $695K | -$420K | -$3.39M | -$603K | -$2.27M | -$2.99M | -$2.97M | -$5.95M | -$6.96M | -$6.91M | -$5.76M | -$5.36M | -$7.29M | -$5.99M | -$3.82M | -$2.81M | -$1.55M | -$762K | -$111K | -$1.44M | -$1.71M | -$2.22M | -$2.47M | -$2.17M | -$3.32M | -$469K | -$1.76M | -$4.46M | -$10.95M | -$10.82M | -$10.96M | -$3.86M | -$9.62M | -$2.34M | -$1.57M | -$3.52M | -$8.54M | -$3.47M | -$3.95M | -$4.26M | -$323K | -$383K | -$385K | $2.32M |
| -$3.36M | -$4.08M | -$4.37M | -$3.6M | -$5.35M | -$5.05M | -$20.61M | -$8.24M | -$7.31M | -$22.34M | -$5.26M | -$12.47M | $16.08M | -$11.64M | $13.95M | $1.12M | -$6.01M | -$5.87M | -$4.93M | -$4.82M | -$4.82M | -$4.67M | -$5.18M | -$3.93M | -$3.8M | -$3.62M | -$2.73M | -$1.56M | $885K | $579K | $635K | $719K | $609K | -$8.9M | $463K | $2.05M | $583K | $408K | $391K | $410K | $397K | $272K | $204K | $234K | $210K | $246K | $1.2M | $177K | $140K | $586K | $1K | $15K | $1.02M | $73K | $9K | $11.97M | -$363K | $49K | -$11K | $20K | $26K | $78K | $21K | $180K | $219K | -$258K | -$59K | $5K | $21K | $140K | $190K | $69K | -$1.61M | $1.81M | $671K | $979K | $3.2M | $152K | $401K | $3.9M | $311K | $125K | $189K | $222K | $118K | $145K | $71K | $224K | $15K | $8K | $858K | -$59K | -$2.07M | -$1.32M | $511K | $43K | $220K | $353K | $112K | $344K | -$33.04M | $460K | -$3.65M | $976K | $622K | $156K | $195K | -$8.22M | $164K | $249K | $303K | $93K | $423K | $515K | $480K | $100K | |
| Non-Operating Interest Income | $491K | $508K | $453K | $476K | $570K | $768K | $936K | - | - | - | $603K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $4.37M | $4.59M | $4.84M | $3.97M | $5.15M | $5.84M | $7.91M | $9.96M | $9.65M | $10.04M | $10.06M | $10.08M | - | $8.74M | $6.05M | $1.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $519K | $3K | $15K | -$112K | -$770K | $25K | -$13.65M | $1.72M | $2.34M | -$12.31M | $4.2M | -$2.4M | $16.08M | -$2.9M | $20M | $2.57M | -$6.01M | -$5.87M | -$4.93M | -$4.82M | -$4.82M | -$4.67M | -$5.18M | -$3.93M | -$3.8M | -$3.62M | -$2.73M | -$1.56M | $885K | $579K | $635K | $719K | $609K | -$8.9M | $463K | $2.05M | $583K | $408K | $391K | $410K | $397K | $272K | $204K | $234K | $210K | $246K | $1.2M | $177K | $140K | $586K | $1K | $15K | $1.02M | $73K | $9K | $11.97M | -$363K | $49K | -$11K | $20K | $26K | $78K | $21K | $180K | $219K | -$258K | -$59K | $5K | $21K | $140K | $190K | $69K | -$1.61M | $1.81M | $671K | $979K | $3.2M | $152K | $401K | $3.9M | $311K | $125K | $189K | $222K | $118K | $145K | $71K | $224K | $15K | $8K | $858K | -$59K | -$2.07M | -$1.32M | $511K | $43K | $220K | $353K | $112K | $344K | -$33.04M | $460K | -$3.65M | $976K | $622K | $156K | $195K | -$8.22M | $164K | $249K | $303K | $93K | $423K | $515K | $480K | $100K |
Income Before Tax | -$28K | $5.62M | $975K | -$3.04M | -$4.93M | $3.93M | -$13.45M | -$9.61M | -$21.53M | -$20.7M | -$7.84M | -$13.88M | -$7.67M | -$25.99M | -$11.04M | -$25.64M | -$46.55M | -$43.48M | -$42.09M | -$43.65M | -$44.86M | -$39.92M | -$38.28M | -$41.69M | -$49.95M | -$46.79M | -$40.68M | -$34.12M | -$27.9M | -$23.66M | -$21.35M | -$15.26M | -$13.12M | -$17.68M | -$4M | -$3.41M | -$3.1M | -$1.3M | $12K | -$491K | -$2.57M | -$2.24M | -$1.47M | $313K | $262K | $1.07M | $2.7M | $680K | -$233K | -$1.22M | $2.31M | $2.95M | $3.67M | $2.59M | $2.53M | $14.4M | $1.79M | $2.6M | $854K | $1.63M | $2.06M | $1.5M | $1.97M | $1.02M | $1.11M | $1.02M | $1.33M | $431K | -$3.98M | $218K | $61K | $1.25M | - | - | - | - | - | - | - | - | - | - | - | - | -$7.17M | - | - | -$2.59M | - | - | - | - | - | - | - | -$2.13M | -$3.11M | -$334K | -$1.98M | -$4.45M | -$44.36M | -$10.75M | -$14.97M | -$3.21M | -$9.38M | -$2.23M | -$1.37M | -$11.74M | -$8.38M | -$3.22M | -$3.65M | -$3.97M | $100K | $132K | $95K | $2.42M |
Income Tax | -$134K | $528K | $208K | $1.28M | $467K | $908K | $1.1M | $676K | $2.07M | $521K | -$389K | $1.44M | $1.77M | $37K | $599K | $405K | -$963K | $87K | $233K | $256K | $177K | $301K | $137K | $228K | $148K | $280K | $256K | $148K | $236K | $112K | $130K | $91K | $141K | $70.84M | -$3.45M | -$1.24M | -$178K | $30K | -$15K | $37K | -$1.5M | -$557K | $423K | $785K | $79K | $627K | $1.41M | $672K | $1.74M | -$1.31M | $826K | $961K | $2.01M | $814K | $935K | $5.78M | -$62.07M | $15K | $22K | -$321K | $48K | $0 | $3K | $4K | -$7K | $3K | -$10K | $17K | -$68K | $38K | $17K | $58K | - | - | - | - | - | - | - | - | - | - | - | - | -$183K | - | - | -$20K | - | - | - | - | - | - | - | - | - | - | - | - | $5K | - | - | $12K | $54K | - | $66K | - | - | - | - | - | $18K | - | - | -$1M |
Net Income | $106K | $5.09M | $767K | -$4.32M | -$5.4M | $3.02M | -$14.54M | -$10.29M | -$23.59M | -$21.22M | -$7.45M | -$15.33M | -$9.43M | -$26.03M | -$11.64M | -$26.04M | -$45.58M | -$43.57M | -$42.32M | -$43.91M | -$45.03M | -$40.23M | -$38.41M | -$41.91M | -$50.1M | -$47.07M | -$40.93M | -$34.27M | -$28.13M | -$23.77M | -$21.48M | -$15.36M | -$13.26M | -$88.52M | -$546K | -$2.17M | -$2.93M | -$1.33M | $27K | -$528K | -$1.08M | -$1.68M | -$1.89M | -$472K | $183K | $444K | $1.29M | $8K | -$1.95M | $89K | $2.23M | $2.14M | $1.66M | $1.92M | $1.74M | $8.62M | $63.86M | $2.59M | $832K | $1.95M | $2.01M | $1.5M | $1.97M | $1.02M | $1.12M | $1.01M | $1.34M | $414K | -$3.91M | $180K | $44K | $1.19M | $691K | $1.39M | -$2.56M | $508K | $1.6M | -$2.83M | -$2.38M | -$1.8M | -$6.65M | -$6.79M | -$5.57M | -$5.14M | -$6.99M | -$5.84M | -$3.75M | -$2.57M | -$1.53M | -$754K | $747K | -$1.5M | -$3.78M | -$3.54M | -$1.96M | -$2.13M | -$3.12M | $445K | -$1.98M | -$4.45M | -$44.37M | -$11.84M | -$14.97M | -$3.23M | -$9.44M | -$2.23M | -$1.44M | -$11.74M | -$8.38M | -$3.22M | -$3.65M | -$3.97M | $82K | $132K | $95K | $3.42M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $106K | $5.09M | $767K | -$4.32M | -$5.4M | $3.02M | -$14.54M | -$10.29M | -$23.59M | -$21.22M | -$7.45M | -$15.33M | -$9.43M | -$26.03M | -$11.64M | -$26.04M | -$45.58M | -$43.57M | -$42.32M | -$43.91M | -$45.03M | -$40.23M | -$38.41M | -$41.91M | -$50.1M | -$47.07M | -$40.93M | -$34.27M | -$28.13M | -$23.77M | -$21.48M | -$15.36M | -$13.26M | -$88.52M | -$546K | -$2.17M | -$2.93M | -$1.33M | $27K | -$528K | -$1.08M | -$1.68M | -$1.89M | -$472K | $183K | $444K | $1.29M | $8K | -$1.95M | $89K | $2.23M | $2.14M | $1.66M | $1.92M | $1.74M | $8.62M | $63.86M | $2.59M | $832K | $1.95M | $2.01M | $1.5M | $1.97M | $1.02M | $1.12M | $1.01M | $1.34M | $414K | -$3.91M | $180K | $44K | $1.19M | $691K | $1.39M | -$2.56M | $508K | $1.6M | -$2.83M | -$2.38M | -$1.8M | -$6.65M | -$6.79M | -$5.57M | -$5.14M | -$6.99M | -$5.84M | -$3.75M | -$2.57M | -$1.53M | -$754K | $747K | -$1.5M | -$3.78M | -$3.54M | -$1.96M | -$2.13M | -$3.12M | $445K | -$1.98M | -$4.45M | -$44.37M | -$11.84M | -$14.97M | -$3.23M | -$9.44M | -$2.23M | -$1.44M | -$11.74M | -$8.38M | -$3.22M | -$3.65M | -$3.97M | $82K | $132K | $95K | $3.42M |
Shares Outstanding (Basic) | 140.14M | 138.78M | 136.97M | 134.81M | 132.88M | 130.97M | 129.25M | 126M | 124.32M | 122.56M | 120.76M | 116.78M | 114.92M | 113.2M | 116.01M | 119.72M | 117.61M | 113.51M | 112.42M | 109.93M | 107.96M | 106.64M | 104.62M | 103.61M | 102.74M | 99.92M | 98.35M | 96.43M | 95.88M | 95.37M | 93.83M | 93.06M | 92.53M | 92.03M | 91.69M | 91.64M | 91.18M | 90.77M | 89.99M | 89.43M | 88.89M | 88.29M | 88.56M | 88.23M | 88.95M | 89.59M | 89.07M | 88.59M | 88.18M | 79.74M | 72.97M | 72.51M | 72M | 71.61M | 71.26M | 70.72M | 70.21M | 69.45M | 63.71M | 62.26M | - | 63.28M | 63.38M | 63.44M | - | 62.85M | 62.77M | 62.69M | - | 62.33M | 62.28M | 62.1M | - | 61.93M | 61.87M | 61.77M | - | 61.42M | 61.33M | 61.14M | - | 54.84M | 53.87M | 53.82M | - | 46.72M | 43.13M | 38.69M | - | 33.55M | 30.07M | 28.48M | - | 28.45M | 28.39M | 28.25M | - | 27.2M | 26.96M | 26.77M | - | 25.34M | 24.92M | 22.58M | - | 18.04M | 17.89M | 16.34M | - | 15.11M | 14.94M | 14.79M | - | 14.99M | 13.68M | 5.79M |
Shares Outstanding (Diluted) | 145.4M | 142.93M | 141.56M | 134.81M | 132.88M | 135.74M | 129.25M | 126M | 124.32M | 122.56M | 120.76M | 116.78M | 114.92M | 113.2M | 116.01M | 119.72M | 117.61M | 113.51M | 112.42M | 109.93M | 107.96M | 106.64M | 104.62M | 103.61M | 102.74M | 99.92M | 98.35M | 96.43M | 95.88M | 95.37M | 93.83M | 93.06M | 92.53M | 92.03M | 91.69M | 91.64M | 91.18M | 90.77M | 93.45M | 89.43M | 88.89M | 88.29M | 88.56M | 88.23M | 91.27M | 91.97M | 91.62M | 91.45M | 88.18M | 83.18M | 76.23M | 75.76M | 75.05M | 74.99M | 74.56M | 74.11M | 73.65M | 73.21M | 67.76M | 65.81M | - | 66.87M | 64.85M | 64.61M | - | 63.39M | 62.87M | 62.77M | - | 62.39M | 62.36M | 62.19M | - | 62.11M | 61.87M | 62.08M | - | 61.42M | 61.33M | 61.14M | - | 54.84M | 53.87M | 53.82M | - | 46.72M | 43.13M | 38.69M | - | 33.55M | 31.21M | 28.48M | - | 28.45M | 28.39M | 28.25M | - | 27.44M | 26.96M | 26.77M | - | 25.34M | 24.92M | 22.58M | - | 18.04M | 17.89M | 16.34M | - | 15.11M | 14.94M | 14.79M | - | 14.99M | 16.09M | 11.59M |
EPS (Basic) | $0 | $0.04 | $0.01 | -$0.03 | -$0.04 | $0.02 | -$0.11 | -$0.08 | -$0.19 | -$0.17 | -$0.06 | -$0.13 | -$0.08 | -$0.23 | -$0.10 | -$0.22 | -$0.39 | -$0.38 | -$0.38 | -$0.40 | -$0.42 | -$0.38 | -$0.37 | -$0.40 | -$0.49 | -$0.47 | -$0.42 | -$0.36 | -$0.29 | -$0.25 | -$0.23 | -$0.16 | -$0.14 | -$0.96 | -$0.01 | -$0.02 | -$0.03 | -$0.01 | $0.0003 | -$0.01 | -$0.01 | -$0.02 | -$0.02 | -$0.01 | $0.0021 | $0.01 | $0.01 | $0.00009 | -$0.02 | $0.0011 | $0.03 | $0.03 | $0.02 | $0.03 | $0.02 | $0.12 | $0.91 | $0.04 | $0.01 | $0.03 | - | $0.02 | $0.03 | $0.02 | - | $0.02 | $0.02 | $0.01 | - | $0 | $0 | $0.02 | - | $0.02 | -$0.04 | $0.01 | - | -$0.05 | -$0.04 | -$0.03 | - | -$0.12 | -$0.10 | -$0.10 | - | -$0.13 | -$0.09 | -$0.07 | - | -$0.02 | $0.02 | -$0.05 | - | -$0.12 | -$0.07 | -$0.08 | - | $0.02 | -$0.07 | -$0.17 | - | -$0.47 | -$0.60 | -$0.14 | - | -$0.12 | -$0.08 | -$0.72 | - | -$0.21 | -$0.24 | -$0.27 | - | $0.01 | $0.01 | $0.59 |
EPS (Diluted) | $0 | $0.04 | $0.01 | -$0.03 | -$0.04 | $0.02 | -$0.11 | -$0.08 | -$0.19 | -$0.17 | -$0.06 | -$0.13 | -$0.08 | -$0.23 | -$0.10 | -$0.22 | -$0.39 | -$0.38 | -$0.38 | -$0.40 | -$0.42 | -$0.38 | -$0.37 | -$0.40 | -$0.49 | -$0.47 | -$0.42 | -$0.36 | -$0.29 | -$0.25 | -$0.23 | -$0.16 | -$0.14 | -$0.96 | -$0.01 | -$0.02 | -$0.03 | -$0.01 | $0.00029 | -$0.01 | -$0.01 | -$0.02 | -$0.02 | -$0.01 | $0.002 | $0.01 | $0.01 | $0.000087 | -$0.02 | $0.0011 | $0.03 | $0.03 | $0.02 | $0.03 | $0.02 | $0.12 | $0.87 | $0.04 | $0.01 | $0.03 | - | $0.02 | $0.03 | $0.02 | - | $0.02 | $0.02 | $0.01 | - | $0 | $0 | $0.02 | - | $0.02 | -$0.04 | $0.01 | - | -$0.05 | -$0.04 | -$0.03 | - | -$0.12 | -$0.10 | -$0.10 | - | -$0.13 | -$0.09 | -$0.07 | - | -$0.02 | $0.02 | -$0.05 | - | -$0.12 | -$0.07 | -$0.08 | - | $0.02 | -$0.07 | -$0.17 | - | -$0.47 | -$0.60 | -$0.14 | - | -$0.12 | -$0.08 | -$0.72 | - | -$0.21 | -$0.24 | -$0.27 | - | $0.01 | $0.01 | $0.29 |
EBIT | $4.34M | $10.21M | $5.82M | $929K | $219K | $9.77M | -$5.54M | $342K | -$11.88M | -$10.67M | $2.22M | -$3.81M | $26.76M | -$17.25M | -$4.99M | -$24.18M | -$40.54M | -$37.62M | -$37.16M | -$38.83M | -$40.04M | -$35.26M | -$33.1M | -$37.76M | -$46.15M | -$43.17M | -$37.94M | -$32.55M | -$28.78M | -$24.24M | -$21.99M | -$15.98M | -$13.73M | -$8.78M | -$4.46M | -$5.46M | -$3.69M | -$1.7M | -$379K | -$901K | -$2.97M | -$2.51M | -$1.67M | $79K | $52K | $825K | $1.5M | $503K | -$373K | -$1.8M | $2.31M | $2.94M | $2.65M | $2.52M | $2.52M | $2.43M | $2.16M | $2.55M | $865K | $1.61M | $2.03M | $1.42M | $1.95M | $842K | $889K | $1.28M | $1.39M | $426K | -$4M | $78K | -$236K | $1.09M | $695K | -$420K | -$3.39M | -$603K | -$2.27M | -$2.99M | -$2.97M | -$5.95M | -$6.96M | -$6.91M | -$5.76M | -$5.36M | -$7.29M | -$5.99M | -$3.82M | -$2.81M | -$1.55M | -$762K | -$111K | -$1.44M | -$1.71M | -$2.22M | -$2.47M | -$2.17M | -$3.32M | -$469K | -$1.76M | -$4.46M | -$10.95M | -$10.82M | -$10.96M | -$3.86M | -$9.62M | -$2.34M | -$1.57M | -$3.52M | -$8.54M | -$3.47M | -$3.95M | -$4.26M | -$323K | -$383K | -$385K | $2.32M |
EBITDA | $12.08M | $18.06M | $14.04M | $8.67M | $7.63M | $20.72M | $16.4M | $10.34M | -$1.35M | $15M | $11.28M | $11.52M | $38.64M | -$1.47M | -$10.9M | -$12.43M | -$26.07M | -$26.57M | -$25.57M | -$27.38M | -$29.06M | -$23.75M | -$21.73M | -$26.49M | -$35.14M | -$33.62M | -$28.93M | -$24.9M | -$21.58M | -$17.61M | -$16.33M | -$10.81M | -$9.33M | $4.65M | -$831K | -$1.73M | -$895K | $800K | $2.19M | $1.68M | -$583K | -$184K | $626K | $2.07M | $1.71M | $2.4M | $1.97M | $1.91M | $930K | -$744K | $3.29M | $3.95M | $2.72M | $3.56M | $3.51M | -$8.68M | $2.95M | $3.29M | $1.29M | $1.97M | $2.38M | $1.7M | $2.26M | $935K | $893K | $1.77M | $1.7M | $708K | -$3.73M | $252K | -$103K | $1.36M | $2.59M | -$1.83M | -$3.66M | -$1.19M | -$5.03M | -$2.75M | -$3.02M | -$9.55M | -$7M | -$6.83M | -$5.77M | -$5.44M | -$7.3M | -$6.08M | -$3.86M | -$3.01M | -$1.55M | -$682K | -$814K | -$1.07M | $743K | -$453K | -$2.5M | -$1.73M | -$2.85M | $185K | -$778K | -$3.74M | $26.74M | -$7.42M | -$2.58M | -$3.72M | -$9.36M | -$2.08M | -$1.26M | $5.09M | -$8.71M | -$3.35M | -$3.97M | -$4.01M | -$746K | -$898K | -$865K | $2.22M |