Key Metrics
$113.74
$33.166B
$3.343B
$16.703B
$5.139B
$16.867B
25.87%
3.78%
3.78%
$2.14B
$198.048B
$56.478B
$91.209B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.178B | $7.938B | $8.542B | $7.508B | $8.249B | $7.36B | $8.154B | $7.172B | $7.671B | $7.212B | $7.994B | $6.578B | $7.276B | $6.983B | $7.842B | $6.564B | $7.011B | $6.238B | $6.951B | $5.758B | $6.15B | $5.777B | $6.721B | $5.421B | $5.949B | $6.103B | $6.94B | $5.873B | $6.163B | $6.115B | $6.628B | $5.643B | $6.135B | $5.799B | $6.482B | $5.555B | $5.729B | $4.816B | $6.576B | $5.213B | $5.377B | $5.322B | $6.483B | $5.589B | $6.065B | $5.559B | $6.395B | $5.708B | $6.263B | $6.112B | $6.217B | $5.879B | $5.898B | $5.695B | $6.722B | $3.577B | $3.63B | $3.368B | $3.964B | $3.534B | $3.663B | $3.445B | $3.946B | $3.287B | $3.594B | $3.11B | $3.396B | $2.913B | $3.312B | $3.133B | $3.508B | $3.229B | $3.337B | $2.771B | $3.688B | $2.966B | $3.035B | $3.836B | $3.279B | $2.903B | $1.62B | $3.116B | $3.028B | $5.274B | $5.328B | $6.037B | $5.081B | $5.316B | $5.636B | $5.417B | $5.549B | $5.152B | $6.172B | $4.477B | $3.982B | $3.617B | $3.308B | $10.714B | $4.729B | $15.58B | $16.491B | $15.818B | $15.284B | $10.926B | $7.236B | $6.197B | $6.694B | $4.691B | $4.178B | $4.183B | $5.298B | $4.014B | $4.115B | $4.59B | $4.821B | $3.113B | $3.786B | $1.184B | $3.133B | $2.559B | $1.162B | $1.133B | $1.38B | $1.052B | $1.111B | $1.186B | $1.273B | $1.083B | $1.099B | $996.9M | $1.29B | $987.2M | $1.008B | $941.4M | $1.14B | $899.3M | $981.3M | $940.3M | $1.096B | $893.6M | $886.6M | $850.8M | $1.105B | $870.3M | $855.4M | $887.5M | $1.011B | $877.3M | $863.2M | $850.1M | $1.03B | $830M | $917.4M | $898.7M | $1.037B | $857.8M | $912.6M | $842.9M | $940.6M | $784M | $833.4M | $718M | $751.2M | $678.3M | $751.4M | $680.2M | $729M | $629.5M | $671.3M |
Cost of Revenue | $4.696B | $3.915B | $4.161B | $3.691B | $3.972B | $3.465B | $4.123B | $3.626B | $3.946B | $3.77B | $4.056B | $3.493B | $3.985B | $4.044B | $4.129B | $3.528B | $3.846B | $3.551B | $3.426B | $2.904B | $3.121B | $3.213B | $3.34B | $2.761B | $2.985B | $3.503B | $3.51B | $3.151B | $3.355B | $3.758B | $3.573B | $3.207B | $3.453B | $3.233B | $3.407B | $3.058B | $3.175B | $3.093B | $3.497B | $2.881B | $3.053B | $3.238B | $3.621B | $3.287B | $3.582B | $3.538B | $3.716B | $3.368B | $3.701B | $3.808B | $3.563B | $3.672B | $3.682B | $7.214B | $4.4B | $2.149B | $2.073B | $1.133B | $1.388B | $1.285B | $1.339B | $1.16B | $1.361B | $1.117B | $1.287B | $1.104B | $1.138B | $983M | $1.219B | $1.252B | $1.411B | $1.126B | $1.231B | $767M | $1.329B | $1.051B | $1.08B | $1.346B | $1.164B | $1.083B | $388M | $955M | $804M | $3.005B | $3.099B | $3.567B | $2.811B | $3.163B | $3.553B | $3.221B | $3.444B | $3.033B | $4.04B | $2.426B | $1.788B | $1.423B | $1.317B | $8.671B | $1.563B | $13.306B | $14.001B | $13.317B | $12.871B | $8.814B | $5.449B | $4.464B | $4.687B | $3.167B | $2.589B | $2.594B | $3.479B | $2.474B | $2.633B | $3.094B | $3.232B | $1.781B | $2.301B | $285.2M | $1.642B | $1.258B | $285.8M | $294.6M | $345M | $289.3M | $283.7M | $287.3M | $344.6M | $323M | $305.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.482B | $4.023B | $4.381B | $3.817B | $4.277B | $3.895B | $4.031B | $3.546B | $3.725B | $3.442B | $3.938B | $3.085B | $3.291B | $2.939B | $3.713B | $3.036B | $3.165B | $2.687B | $3.525B | $2.854B | $3.029B | $2.564B | $3.381B | $2.66B | $2.964B | $2.6B | $3.43B | $2.722B | $2.808B | $2.357B | $3.055B | $2.436B | $2.682B | $2.566B | $3.075B | $2.497B | $2.554B | $1.723B | $3.079B | $2.332B | $2.324B | $2.084B | $2.862B | $2.302B | $2.483B | $2.021B | $2.679B | $2.34B | $2.562B | $2.304B | $2.654B | $2.207B | $2.216B | -$1.519B | $2.322B | $1.428B | $1.557B | $2.235B | $2.576B | $2.249B | $2.324B | $2.285B | $2.585B | $2.17B | $2.307B | $2.006B | $2.258B | $1.93B | $2.093B | $1.881B | $2.097B | $2.103B | $2.106B | $2.004B | $2.359B | $1.915B | $1.955B | $2.49B | $2.115B | $1.82B | $1.232B | $2.161B | $2.224B | $2.269B | $2.229B | $2.47B | $2.27B | $2.153B | $2.083B | $2.196B | $2.105B | $2.119B | $2.132B | $2.051B | $2.194B | $2.194B | $1.991B | $2.043B | $3.166B | $2.274B | $2.49B | $2.501B | $2.413B | $2.112B | $1.787B | $1.733B | $2.007B | $1.524B | $1.589B | $1.589B | $1.819B | $1.54B | $1.482B | $1.496B | $1.588B | $1.332B | $1.485B | $898.6M | $1.492B | $1.301B | $876.3M | $838.7M | $1.035B | $763.1M | $827.4M | $898.6M | $927.9M | $760.3M | $793.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.654B | $862M | $746M | - | $866M | $959M | $880M | $948M | $881M | $944M | $899M | $855M | $805M | $848M | $811M | $863M | $838M | $877M | $785M | $927M | $782M | $833M | $749M | $1.367B | $897M | $1.007B | $535M | $1.074B | $794M | $896M | $929M | $1.169B | $800M | $827M | $784M | $4.231B | $1.218B | $881M | $674M | $1.348B | $1.09B | $823M | $852M | $1.076B | $1.189B | $964M | $877M | $982M | $908M | $865M | $624M | $1.585B | $724M | $634M | $575M | $812M | $617.9M | $633.4M | $528.7M | $754.8M | $631.3M | $570.1M | $545M | $452.8M | $503.3M | $385.6M | $275.9M | $390.5M | $295.7M | $274.5M | $226.1M | $974.2M | $439.9M | $508.9M | $409M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $172.4M | $208.3M | $165M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.654B | $862M | $746M | - | $866M | $959M | $880M | $948M | $881M | $944M | $899M | $855M | $805M | $848M | $811M | $863M | $838M | $877M | $785M | $927M | $782M | $833M | $749M | $1.367B | $897M | $1.007B | $535M | $1.074B | $794M | $896M | $929M | $1.169B | $800M | $827M | $784M | $4.231B | $1.218B | $881M | $674M | $1.348B | $1.09B | $823M | $852M | $1.076B | $1.189B | $964M | $877M | $982M | $908M | $865M | $624M | $1.585B | $724M | $634M | $575M | $812M | $617.9M | $633.4M | $528.7M | $754.8M | $631.3M | $570.1M | $545M | $452.8M | $503.3M | $385.6M | $275.9M | $390.5M | $295.7M | $274.5M | $226.1M | $974.2M | $267.5M | $300.6M | $244M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.341B | $2.104B | $2.317B | $1.819B | $2.337B | $2.11B | $2.132B | $1.744B | $1.952B | $1.838B | $2.191B | $1.399B | $1.675B | $1.522B | $2.046B | $1.431B | $1.526B | $1.079B | $1.889B | $1.298B | $1.45B | $1.022B | $1.84B | $1.176B | $1.489B | $1.121B | $1.909B | $1.299B | $1.376B | $936M | $1.693B | $1.148B | $1.399B | $1.324B | $1.862B | $1.355B | $1.391B | $644M | $1.958B | $1.252B | $1.236B | $982M | $1.795B | $1.233B | $1.442B | $983M | $1.616B | $1.267B | $1.457B | $1.233B | $1.663B | $1.206B | $1.213B | $770M | $1.33B | $782M | $894M | $544M | $1.072B | $684M | $804M | $716M | $1.075B | $637M | $759M | $591M | $846M | $515M | $675M | $475M | $657M | $650M | $733M | $572M | $930M | $490M | $599M | $392M | $625M | $215M | $338M | $569M | $890M | $766M | $666M | $701M | $845M | $782M | $711M | -$2.573B | $287M | $666M | $887M | $161M | $540M | $842M | $668M | $546M | $1.492B | $880M | $1.182B | $1.113B | $1.094B | $794M | $758M | -$247M | $884M | $531M | $645M | $450M | $825.8M | $548.8M | $608.4M | $401.7M | $606.3M | $352M | $610M | $233.1M | $653.1M | $479.2M | $357.5M | $211.5M | $504.5M | $263.8M | $369.4M | $219.2M | $430.8M | $242.4M | $326.6M | $996.9M | $1.29B | $987.2M | $1.008B | $941.4M | $1.14B | $899.3M | $981.3M | $940.3M | $1.096B | $893.6M | $886.6M | $850.8M | $1.105B | $870.3M | $855.4M | $887.5M | $1.011B | $877.3M | $863.2M | $850.1M | $1.03B | $830M | $917.4M | $898.7M | $1.037B | $857.8M | $912.6M | $842.9M | $940.6M | $784M | $833.4M | $718M | $751.2M | $678.3M | $751.4M | $680.2M | $729M | $629.5M | $671.3M |
| -$444M | -$797M | -$687M | -$692M | -$740M | -$835M | -$679M | -$673M | -$620M | -$610M | -$676M | -$529M | -$550M | -$752M | -$478M | -$419M | -$666M | -$456M | -$523M | -$564M | -$425M | -$1.373B | -$501M | -$2.384B | -$462M | -$443M | -$398M | -$410M | -$388M | -$523M | -$463M | -$541M | -$596M | -$471M | -$541M | -$337M | -$330M | -$171M | -$442M | -$375M | -$407M | -$321M | -$435M | -$295M | -$302M | -$354M | -$265M | -$259M | -$368M | -$264M | -$294M | -$696M | -$249M | -$253M | -$488M | -$119M | -$494M | -$126M | -$390M | -$55M | -$58M | -$33M | -$110M | -$744M | -$90M | -$178M | -$508M | -$67M | -$156M | $70M | -$313M | -$180M | -$65M | $138M | $120M | $121M | $42M | $316M | $356M | $220M | $79M | $319M | $759M | $92M | $1.355B | $270M | $74M | $137M | -$219M | -$41M | $60M | $305M | $76M | $232M | $126M | $215M | $102M | -$20M | $37M | $37M | $87M | -$351M | $462M | $43M | $101M | $131M | $24M | $37M | $38M | $65.8M | $45.1M | $33.6M | $69.5M | $22.9M | $25.9M | $55M | $34.3M | $31.8M | $44.4M | $34M | $31.8M | $17.9M | $34.7M | $34.9M | $33.6M | $31.7M | $32.9M | $33.9M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $968M | $946M | $902M | $897M | $889M | $871M | $872M | $824M | $817M | $793M | $774M | $727M | $720M | $624M | $603M | $588M | $569M | $592M | $581M | $572M | $535M | $535M | $522M | $554M | $551M | $547M | $572M | $542M | $543M | $544M | $517M | $518M | $515M | $511M | $498M | $486M | $491M | $423M | $464M | $478M | $489M | $405M | $402M | $403M | $403M | $410M | $405M | $403M | $404M | $419M | $378M | $381M | $367M | $385M | $401M | $232M | $224M | $224M | $213M | $203M | $219M | $216M | $202M | $212M | $210M | $191M | $190M | $186M | $184M | - | $176M | $194M | $182M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $524M | $149M | $215M | $205M | $149M | $36M | $193M | $151M | $197M | $183M | $98M | $198M | $170M | -$128M | $125M | $169M | -$97M | $136M | $58M | $8M | $110M | -$838M | $21M | -$1.83B | $89M | $104M | $174M | $132M | $155M | $21M | $54M | -$23M | -$81M | $40M | -$43M | $149M | $161M | $252M | $22M | $103M | $82M | $84M | -$33M | $108M | $101M | $56M | $140M | $144M | $36M | $155M | $84M | -$315M | $118M | $132M | -$87M | $113M | -$270M | $98M | -$177M | $148M | $161M | $183M | $92M | -$532M | $120M | $13M | -$318M | $119M | $28M | $70M | -$137M | $14M | $117M | $138M | $120M | $121M | $42M | $316M | $356M | $220M | $79M | $319M | $759M | $92M | $1.355B | $270M | $74M | $137M | -$219M | -$41M | $60M | $305M | $76M | $232M | $126M | $215M | $102M | -$20M | $37M | $37M | $87M | -$351M | $462M | $43M | $101M | $131M | $24M | $37M | $38M | $65.8M | $45.1M | $33.6M | $69.5M | $22.9M | $25.9M | $55M | $34.3M | $31.8M | $44.4M | $34M | $31.8M | $17.9M | $34.7M | $34.9M | $33.6M | $31.7M | $32.9M | $33.9M | $24.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.897B | $1.358B | $1.63B | $1.127B | $1.597B | $1.338B | $1.453B | $1.071B | $1.332B | $1.257B | $1.515B | $870M | $1.125B | $797M | $1.568B | $1.012B | $860M | $639M | $1.366B | $734M | $1.025B | -$319M | $1.339B | -$1.208B | $1.027B | $709M | $1.511B | $889M | $988M | $433M | $1.23B | $607M | $803M | $866M | $1.321B | $1.018B | $1.061B | $494M | $1.516B | $877M | $829M | $699M | $1.36B | $938M | $1.14B | $686M | $1.351B | $1.008B | $1.089B | $995M | $1.369B | $510M | $964M | $546M | $842M | $663M | $400M | $409M | $677M | $633M | $746M | $674M | $967M | -$102M | $671M | $494M | $351M | $461M | $525M | $357M | $346M | $503M | $686M | $524M | $877M | $451M | $476M | $369M | $791M | $247M | $311M | $609M | $1.411B | $485M | $1.311B | $604M | $528M | $540M | $98M | -$2.884B | -$17M | $596M | $587M | $53M | $338M | $721M | $540M | $332M | $1.276B | $655M | $881M | $365M | $1.268B | $520M | $643M | -$355M | $724M | $415M | $516M | $353M | $702.2M | $442.9M | $538.9M | $290.3M | $513.2M | $293.6M | $516.2M | $194.6M | $569.4M | $389.4M | $317.8M | $157.2M | $467.1M | $226M | $330.6M | $166.7M | $394.7M | $210.1M | $286.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $333M | $154M | $176M | $119M | $193M | $109M | $163M | $140M | $178M | $122M | $42M | $119M | $155M | $109M | $158M | $114M | $25M | -$18M | $90M | $36M | $84M | -$162M | $105M | -$316M | $137M | $95M | $188M | $141M | $95M | -$1M | $168M | $100M | $181M | $161M | $364M | $327M | $344M | $184M | $515M | $253M | $252M | $208M | $420M | $334M | $364M | $588M | $460M | $282M | $339M | $309M | $423M | $165M | $330M | $140M | $248M | $214M | $103M | $119M | $208M | $192M | $233M | $247M | $301M | $116M | $226M | $158M | $244M | $177M | $179M | $95M | $132M | $167M | $222M | $265M | $304M | $152M | $139M | -$12M | $310M | $51M | $108M | $188M | $487M | $157M | $451M | $244M | $147M | $134M | $33M | -$1.019B | -$22M | $195M | $195M | $105M | $108M | $247M | $158M | $107M | $480M | $236M | $327M | $81M | $498M | $191M | $250M | -$166M | $283M | $127M | $209M | $129.3M | $273.5M | $163.4M | $210.8M | $105.7M | $203.7M | $125M | $204.5M | $78.3M | $218.2M | $152.3M | $126.5M | $66.7M | $181.9M | $88.5M | $129.3M | $73.1M | $151M | $82.1M | $113.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.577B | $1.206B | $1.454B | $1.007B | $1.404B | $1.227B | $1.315B | $921M | $1.151B | $996M | $1.321B | -$204M | $761M | -$658M | $1.413B | $880M | $820M | $664M | $1.276B | $698M | $941M | -$150M | $1.234B | -$892M | $890M | $607M | $1.323B | $748M | $893M | $454M | $1.066B | $502M | $622M | $703M | $955M | $689M | $717M | -$222M | $1.181B | $512M | $699M | $482M | $935M | $547M | $867M | $100M | $1.269B | $613M | -$93M | $692M | $1.008B | $342M | $634M | $437M | $598M | $448M | $299M | $290M | $470M | $441M | $513M | $429M | $666M | -$217M | $445M | $348M | $106M | $282M | $349M | $330M | $213M | $349M | $466M | $246M | $603M | $294M | $359M | $398M | $771M | $358M | $361M | $636M | $51M | $387M | $1.288B | $411M | $451M | $475M | $349M | -$2.059B | $38M | $474M | $275M | -$53M | $244M | $536M | $414M | $285M | $858M | $464M | $618M | $440M | $801M | $418M | $424M | -$146M | $472M | $321M | $1.002B | $257.6M | $458.7M | $296.2M | $335.5M | $196.9M | $307.9M | $170.4M | $322.2M | $116.3M | $353.4M | $237.1M | $191.3M | $90.5M | $285.2M | $137.5M | $201.3M | $93.6M | $243.7M | $128M | $173.6M | $120.8M | $241.4M | $122.5M | $141.7M | $124.3M | $190.5M | $86.9M | $106.4M | $100M | $207.8M | $138.4M | $137.4M | $80.4M | $213.8M | $116.9M | $127M | $122.2M | $194.8M | $127.3M | $127.3M | $24.2M | $192.9M | $95.8M | $135.2M | $92.7M | $165M | $102.8M | $139.7M | $92.1M | $152.5M | $89.8M | $133.4M | $89.5M | $119.4M | $94M | $134.7M | $97.8M | $139M | $101.3M | $123.2M |
Minority Interests | -$27M | -$22M | -$33M | -$23M | -$25M | -$22M | -$34M | -$21M | -$13M | $9M | -$69M | -$16M | $43M | $22M | $9M | $27M | $37M | $82M | $129M | $67M | $51M | $87M | $70M | $90M | $48M | $67M | $19M | $84M | $7M | $10M | $16M | -$2M | -$2M | $0 | -$1M | -$3M | -$1M | -$5M | -$5M | -$3M | -$5M | -$5M | -$3M | -$4M | -$3M | -$3M | $5M | -$4M | -$4M | -$4M | -$4M | -$3M | $0 | -$2M | -$4M | -$4M | -$4M | -$2M | $2M | -$6M | -$2M | -$2M | $4M | -$5M | $0 | -$2M | $3M | -$6M | -$5M | $1M | $2M | $2M | -$1M | -$3M | $4M | -$1M | -$2M | -$11M | -$8M | -$3M | -$3M | -$30M | -$10M | -$78M | -$420M | -$53M | -$62M | -$43M | -$38M | $38M | $11M | -$50M | -$50M | $1M | -$14M | -$62M | -$32M | -$60M | -$62M | -$45M | -$160M | -$156M | -$31M | -$89M | -$31M | -$43M | -$31M | -$33M | -$35M | -$33.9M | -$30M | -$16.7M | -$15.4M | -$12.3M | $1.6M | -$1.8M | -$10.5M | - | -$2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $0 | $0 | - | - | $0 | $16M | - | - | - | $0 | - | - | - | $24M | $0 | $1M | - | $1M | $1M | $1M | - | $1M | $0 | $1M | - | $1M | $1M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.9M | $12.6M | $13.5M | $13.4M | $13.4M | $15.3M | $14.4M | $13.3M | $13.4M | $13.5M | $13.7M | $14M | $13.8M | $12.9M | $13M | $13M | $13M | $13M | $13.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.55B | $1.184B | $1.421B | $984M | $1.379B | $1.205B | $1.265B | $900M | $1.138B | $1.005B | $1.252B | -$220M | $804M | -$636M | $1.398B | $907M | $856M | $746M | $1.404B | $764M | $991M | -$63M | $1.303B | -$802M | $937M | $674M | $1.341B | $831M | $898M | $464M | $1.082B | $500M | $620M | $703M | $954M | $686M | $716M | -$227M | $1.176B | $509M | $694M | $477M | $932M | $543M | $864M | $97M | $1.274B | $609M | -$97M | $688M | $1.004B | $339M | $634M | $435M | $594M | $444M | $295M | $288M | $472M | $435M | $511M | $427M | $670M | -$222M | $445M | $346M | $109M | $276M | $344M | $331M | $215M | $351M | $465M | $243M | $607M | $293M | $357M | $387M | $763M | $355M | $358M | $606M | $41M | $309M | $868M | $358M | $389M | $432M | $311M | -$2.021B | $49M | $424M | $225M | -$52M | $230M | $474M | $382M | $225M | $796M | $419M | $458M | $284M | $770M | $329M | $393M | -$189M | $441M | $288M | $967M | $223.7M | $428.7M | $279.5M | $320.1M | $184.6M | $309.5M | $168.6M | $311.7M | $116.3M | $351.2M | $237.1M | $191.3M | $90.5M | $285.2M | $137.5M | $201.3M | $93.6M | $243.7M | $128M | $173.6M | $107.9M | $228.8M | $109M | $128.3M | $110.9M | $175.2M | $72.5M | $93.1M | $86.6M | $194.3M | $124.7M | $123.4M | $66.6M | $200.9M | $103.9M | $114M | $109.2M | $181.8M | $114.1M | $127.3M | $24.2M | $192.9M | $95.8M | $135.2M | $92.7M | $165M | $102.8M | $139.7M | $92.1M | $152.5M | $89.8M | $133.4M | $89.5M | $119.4M | $94M | $134.7M | $97.8M | $139M | $101.3M | $123.2M |
Shares Outstanding (Basic) | 778M | 778M | 778M | 777M | 777M | 773M | 772M | 772M | 771M | - | 771M | 771M | 770M | - | 770M | 770M | 770M | - | 769M | 769M | 769M | - | 735M | 735M | 734M | - | 729M | 728M | 727M | - | 713M | 703M | 701M | - | 700M | 700M | 700M | - | 689M | 689M | 689M | - | 688M | 692M | 708M | - | 707M | 707M | 706M | - | 706M | 706M | 705M | - | 699M | 446M | 445.67M | - | 444M | 444M | 443.33M | - | 440M | 438M | 436.67M | - | 433M | 429.33M | 427.33M | - | 421.67M | 421.33M | 422M | - | 420M | 420M | 419M | - | 418M | 412.67M | 309.33M | - | 308.67M | 309M | 318M | - | 312.67M | 308.67M | 304M | - | 301.67M | 300.67M | 299M | - | 278M | 277M | 262.67M | - | 258.33M | 257.67M | 248.33M | - | 245.33M | 245.33M | 244.67M | - | 242.22M | 242.67M | 242M | - | 239.43M | 240.7M | 243.1M | - | 236.83M | 238.79M | 134.39M | - | 155.48M | 154.02M | 154.02M | - | 135.72M | 134.19M | 136.67M | - | 135.2M | 137.62M | 134.42M | - | 136.19M | 134.57M | 133.65M | - | 135.81M | 134.26M | 134.93M | - | 134.93M | 134.09M | 132.69M | - | 133.93M | 133.2M | 131.03M | - | 134.67M | 135.83M | 135.03M | - | 135.03M | 135.02M | 135.01M | - | 135M | 134.98M | 134.98M | - | 134.97M | 134.93M | 134.93M | - | 134.9M | 134.9M | 134.87M | - | 134M | 133.46M | 133.46M |
Shares Outstanding (Diluted) | 779M | 778M | 778M | 777M | 777M | 773M | 773M | 772M | 771M | - | 771M | 771M | 770M | - | 770M | 770M | 770M | - | 769M | 769M | 769M | - | 735M | 735M | 736M | - | 729M | 728M | 727M | - | 714M | 704M | 701M | - | 700M | 700M | 700M | - | 691M | 690M | 689M | - | 688M | 692M | 708M | - | 707M | 707M | 706M | - | 706M | 706M | 705M | - | 699M | 446M | 445.67M | - | 444.33M | 444.33M | 443.67M | - | 440.67M | 438M | 437M | - | 433.33M | 429.67M | 427.67M | - | 422.33M | 422M | 422.67M | - | 421.67M | 422.33M | 422.67M | - | 421M | 419.67M | 321M | - | 321.33M | 321.33M | 330M | - | 324.33M | 320.33M | 315.67M | - | 302.33M | 301M | 299M | - | 278M | 279.76M | 262.67M | - | 261.39M | 261.01M | 252.22M | - | 246.7M | 245.33M | 244.67M | - | 242.22M | 242.67M | 242.93M | - | 239.43M | 240.7M | 243.1M | - | 236.83M | 238.79M | 134.39M | - | 155.48M | 154.02M | 154.02M | - | 135.72M | 134.19M | 136.67M | - | 135.2M | 137.62M | 134.42M | - | 136.19M | 134.57M | 133.65M | - | 135.81M | 134.26M | 134.93M | - | 134.93M | 134.09M | 132.69M | - | 133.93M | 133.2M | 131.03M | - | 134.67M | 135.83M | 135.03M | - | 135.03M | 135.02M | 135.01M | - | 135M | 134.98M | 134.98M | - | 134.97M | 134.93M | 134.93M | - | 134.9M | 134.9M | 134.87M | - | 134M | 133.46M | 133.46M |
EPS (Basic) | $1.97 | $1.50 | $1.81 | $1.25 | $1.76 | $1.54 | $1.60 | $1.13 | $1.44 | - | $1.59 | -$0.32 | $1.01 | - | $1.81 | $1.14 | $1.08 | - | $1.79 | $0.96 | $1.25 | - | $1.74 | -$1.13 | $1.24 | - | $1.82 | $1.12 | $1.24 | - | $1.51 | $0.71 | $0.88 | - | $1.36 | $0.98 | $1.02 | - | $1.70 | $0.74 | $1.01 | - | $1.35 | $0.78 | $1.22 | - | $1.80 | $0.86 | -$0.14 | - | $1.42 | $0.48 | $0.89 | - | $0.85 | $0.99 | $0.66 | - | $1.05 | $0.99 | $1.14 | - | $1.53 | -$0.51 | $1.02 | - | $0.24 | $0.63 | $0.81 | - | $0.51 | $0.84 | $1.11 | - | $1.44 | $0.69 | $0.84 | - | $1.83 | $0.87 | $1.17 | - | $0.12 | $0.99 | $2.73 | - | $1.23 | $1.38 | $1.02 | - | $0.15 | $1.38 | $0.75 | - | $0.81 | $1.71 | $1.44 | - | $3.06 | $1.62 | $1.83 | - | $3.12 | $1.32 | $1.59 | - | $1.80 | $1.16 | $3.98 | - | $1.77 | $1.14 | $1.29 | - | $1.26 | $0.66 | $1.26 | - | $1.41 | $0.93 | $1.17 | - | $2.01 | $0.93 | $1.38 | - | $1.71 | $0.84 | $1.20 | - | $1.68 | $0.81 | $0.96 | - | $1.29 | $0.54 | $0.69 | - | $1.44 | $0.93 | $0.93 | - | $1.50 | $0.78 | $0.87 | - | $1.35 | $0.84 | $0.87 | - | $1.35 | $0.63 | $0.90 | - | $1.14 | $0.66 | $0.93 | - | $1.05 | $0.57 | $0.90 | - | $0.78 | $0.60 | $0.90 | - | $0.93 | $0.66 | $0.81 |
EPS (Diluted) | $1.97 | $1.50 | $1.81 | $1.25 | $1.76 | $1.54 | $1.60 | $1.13 | $1.44 | - | $1.59 | -$0.32 | $1.01 | - | $1.81 | $1.14 | $1.08 | - | $1.79 | $0.96 | $1.25 | - | $1.74 | -$1.13 | $1.24 | - | $1.82 | $1.12 | $1.24 | - | $1.51 | $0.71 | $0.88 | - | $1.36 | $0.98 | $1.02 | - | $1.70 | $0.74 | $1.01 | - | $1.35 | $0.78 | $1.22 | - | $1.80 | $0.86 | -$0.14 | - | $1.42 | $0.48 | $0.89 | - | $0.85 | $0.99 | $0.66 | - | $1.05 | $0.99 | $1.14 | - | $1.53 | -$0.51 | $1.02 | - | $0.24 | $0.63 | $0.81 | - | $0.51 | $0.84 | $1.11 | - | $1.44 | $0.69 | $0.84 | - | $1.80 | $0.84 | $1.11 | - | $0.12 | $0.96 | $2.64 | - | $1.20 | $1.35 | $0.99 | - | $0.15 | $1.38 | $0.75 | - | $0.81 | $1.68 | $1.44 | - | $3.03 | $1.59 | $1.80 | - | $3.11 | $1.32 | $1.59 | - | $1.80 | $1.16 | $3.96 | - | $1.77 | $1.14 | $1.29 | - | $1.26 | $0.66 | $1.23 | - | $1.41 | $0.93 | $1.17 | - | $2.01 | $0.93 | $1.38 | - | $1.71 | $0.84 | $1.20 | - | $1.68 | $0.81 | $0.96 | - | $1.29 | $0.54 | $0.69 | - | $1.44 | $0.93 | $0.93 | - | $1.50 | $0.78 | $0.87 | - | $1.35 | $0.84 | $0.87 | - | $1.35 | $0.63 | $0.90 | - | $1.14 | $0.66 | $0.93 | - | $1.05 | $0.57 | $0.90 | - | $0.78 | $0.60 | $0.90 | - | $0.93 | $0.66 | $0.81 |
EBIT | $2.865B | $2.304B | $2.532B | $2.024B | $2.486B | $2.209B | $2.325B | $1.895B | $2.149B | $2.05B | $2.289B | $1.597B | $1.845B | $1.421B | $2.171B | $1.6B | $1.429B | $1.231B | $1.947B | $1.306B | $1.56B | $216M | $1.861B | -$654M | $1.578B | $1.256B | $2.083B | $1.431B | $1.531B | $977M | $1.747B | $1.125B | $1.318B | $1.377B | $1.819B | $1.504B | $1.552B | $917M | $1.98B | $1.355B | $1.318B | $1.104B | $1.762B | $1.341B | $1.543B | $1.096B | $1.756B | $1.411B | $1.493B | $1.414B | $1.747B | $891M | $1.331B | $931M | $1.243B | $895M | $624M | $633M | $890M | $836M | $965M | $890M | $1.169B | $110M | $881M | $685M | $541M | $647M | $709M | $475M | $522M | $697M | $868M | $572M | $930M | $490M | $599M | $392M | $625M | $215M | $338M | $569M | $890M | $766M | $666M | $701M | $845M | $782M | $711M | -$2.573B | $287M | $666M | $887M | $161M | $540M | $842M | $668M | $546M | $1.492B | $880M | $1.182B | $1.113B | $1.094B | $794M | $758M | -$247M | $884M | $531M | $645M | $450M | $825.8M | $548.8M | $608.4M | $401.7M | $606.3M | $352M | $610M | $233.1M | $653.1M | $479.2M | $357.5M | $211.5M | $504.5M | $263.8M | $369.4M | $219.2M | $430.8M | $242.4M | $326.6M | $996.9M | $1.29B | $987.2M | $1.008B | $941.4M | $1.14B | $899.3M | $981.3M | $940.3M | $1.096B | $893.6M | $886.6M | $850.8M | $1.105B | $870.3M | $855.4M | $887.5M | $1.011B | $877.3M | $863.2M | $850.1M | $1.03B | $830M | $917.4M | $898.7M | $1.037B | $857.8M | $912.6M | $842.9M | $940.6M | $784M | $833.4M | $718M | $751.2M | $678.3M | $751.4M | $680.2M | $729M | $629.5M | $671.3M |
EBITDA | $4.365B | $3.921B | $4.6B | $3.981B | $4.171B | $3.601B | $4.005B | $3.498B | $3.672B | $3.381B | $3.991B | $3.138B | $3.19B | $2.879B | $3.652B | $3.026B | $3.121B | $2.546B | $3.585B | $2.803B | $2.945B | $2.415B | $3.317B | $695M | $2.88B | $2.474B | $3.411B | $2.677B | $2.772B | $2.07B | $3.058B | $2.455B | $2.55B | $2.258B | $3.057B | $2.468B | $2.532B | $1.553B | $2.963B | $2.285B | $2.245B | $1.875B | $2.765B | $2.229B | $2.412B | $1.802B | $2.646B | $2.253B | $2.472B | $2.069B | $2.571B | $2.058B | $2.091B | $1.668B | $2.283B | $1.425B | $1.572B | $1.09B | $1.627B | $1.223B | $1.34B | $1.253B | $1.6B | $1.151B | $1.296B | $1.151B | $1.351B | $1.001B | $1.15B | $852M | $1.054B | $1.078B | $1.246B | $828M | $1.356B | $856M | $1.018B | $639M | $879M | $599M | $697M | $671M | $537M | $1.205B | -$139M | $944M | $1.352B | $1.112B | $1.406B | -$2.038B | $748M | $849M | $1.295B | $352M | $894M | $1.037B | $945M | $885M | $1.83B | $1.169B | $1.452B | $1.815B | $975M | $1.102B | $960M | -$63M | $1.154B | $766M | $877M | $630.7M | $1.061B | $781.1M | $801.6M | $630.6M | $835.9M | $617.8M | $808.3M | $351M | $856.1M | $798.5M | $502.6M | $368.4M | $637.5M | $392.5M | $504.5M | $371M | $563.5M | $363.9M | $461.5M | $996.9M | $1.29B | $987.2M | $1.008B | $941.4M | $1.14B | $899.3M | $981.3M | $940.3M | $1.096B | $893.6M | $886.6M | $850.8M | $1.105B | $870.3M | $855.4M | $887.5M | $1.011B | $877.3M | $863.2M | $850.1M | $1.03B | $830M | $917.4M | $898.7M | $1.037B | $857.8M | $912.6M | $842.9M | $940.6M | $784M | $833.4M | $718M | $751.2M | $678.3M | $751.4M | $680.2M | $729M | $629.5M | $671.3M |
