Key Metrics
$114.43
$20.069B
$1.706B
$7.774B
$1.613B
$2.913B
10.97%
-
7.94%
$1.007B
$13.824B
$3.507B
$7.593B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.891B | $4.976B | $5.451B | $4.751B | $4.57B | $4.64B | -$5.001B | $7.568B | $7.379B | $7.633B | $8.64B | $7.315B | $7.325B | $7.324B | $7.721B | $6.94B | $6.769B | $6.903B | $7.081B | $6.418B | $6.343B | $6.48B | $6.768B | $6.177B | $6.278B | $6.287B | $6.315B | $5.746B | $5.741B | $5.809B | $6.205B | $5.539B | $5.526B | $5.554B | $6.361B | $5.317B | $5.281B | $5.287B | $5.636B | $5.002B | $4.996B | $5.086B | $5.365B | $4.945B | $3.011B | $2.177B | $2.476B | $2.095B | $2.031B | $2B | $2.235B | $1.885B | $1.855B | $1.866B | $2.246B | $1.721B | $1.705B | $1.724B | $1.946B | $1.597B | $1.542B | $1.546B | $1.725B | $1.427B | $1.378B | $1.353B | $1.559B | $1.249B | $1.223B | $1.201B | $1.387B | $1.114B | $1.093B | $1.051B | $1.299B | $997.8M | $971.2M | $975M | $1.319B | $910.4M | $883.6M | $856.5M | $1.079B | $796.8M | $769M | $749.09M | $987.48M | $723.97M | $704.23M | $710.33M | $893.07M | $665.21M | $626.03M | $615.57M | $827.48M | $513.5M | $498.58M | $489.63M | $714.85M | $444.75M | $440.36M | $387.32M | $599.17M | $377.32M | $384.5M | $291.6M | $452.4M | $265.4M | $253.3M | $227.04M | $418M | $210M | $205.2M | $175.5M | $246M | $142.4M | $129.3M | $117.7M | $194.7M | $110.6M | $102.7M | $85M | $121.2M | $67.4M | $62.9M | $48.7M |
Cost of Revenue | $2.792B | $3.141B | $3.316B | $3.046B | $2.997B | $2.987B | -$4.377B | $5.224B | $5.158B | $5.279B | $5.861B | $5.136B | $5.185B | $5.089B | $5.331B | $4.865B | $4.641B | $4.56B | $4.94B | $4.652B | $4.479B | $4.513B | $4.615B | $4.253B | $4.361B | $4.492B | $4.355B | $4.042B | $4.092B | $4.082B | $4.293B | $3.867B | $3.862B | $3.854B | $4.26B | $3.651B | $3.653B | $3.66B | $3.828B | $3.481B | $3.484B | $3.531B | $3.713B | $3.545B | $2.156B | $1.428B | $1.558B | $1.37B | $1.337B | $1.304B | $1.41B | $1.225B | $1.206B | $1.21B | $1.395B | $1.121B | $1.105B | $1.121B | $1.211B | $1.036B | $1B | $1.005B | $1.077B | $920.6M | $894.4M | $902.4M | $980.2M | $807.5M | $801M | $785.7M | $893.3M | $734.6M | $730M | $694.8M | $833.3M | $653.9M | $644.6M | $649.7M | $848.6M | $602.9M | $590.3M | $570.4M | $698.65M | $520.5M | $507.6M | $494.85M | $631.06M | $465.57M | $455.76M | $457.29M | $562.74M | $421.61M | $404.92M | $397.78M | $515.46M | $330.92M | $318.39M | $316.46M | $441.73M | $290.45M | $283.27M | $255.86M | $365.09M | $238.33M | $246.46M | $187.66M | $273.5M | $167.3M | $159.5M | $146.18M | $258.1M | $132M | $131.1M | $112.9M | $148.9M | $88.6M | $83.2M | $76.5M | $119.3M | $68.7M | $67M | $55.9M | $73.4M | $41.4M | $40.5M | $32.3M |
Gross Profit | $2.099B | $1.835B | $2.135B | $1.705B | $1.574B | $1.653B | -$624.2M | $2.344B | $2.221B | $2.354B | $2.779B | $2.179B | $2.14B | $2.235B | $2.39B | $2.075B | $2.128B | $2.343B | $2.14B | $1.766B | $1.864B | $1.967B | $2.153B | $1.924B | $1.916B | $1.795B | $1.961B | $1.705B | $1.649B | $1.727B | $1.912B | $1.672B | $1.664B | $1.7B | $2.101B | $1.666B | $1.628B | $1.627B | $1.807B | $1.521B | $1.512B | $1.555B | $1.653B | $1.4B | $855.2M | $748.9M | $918.1M | $725.3M | $694.1M | $696.6M | $825.2M | $659.9M | $648.7M | $656M | $850.8M | $599.6M | $599.6M | $602.7M | $734.5M | $560.6M | $542.4M | $540.8M | $647.9M | $506M | $483.5M | $450.2M | $578.4M | $441.2M | $421.8M | $415.4M | $493.2M | $379.4M | $363.1M | $356.5M | $465.3M | $343.9M | $326.6M | $325.3M | $470.3M | $307.5M | $293.3M | $286.1M | $380.37M | $276.3M | $261.4M | $254.24M | $356.42M | $258.4M | $248.48M | $253.04M | $330.33M | $243.6M | $221.11M | $217.79M | $312.02M | $182.58M | $180.19M | $173.17M | $273.11M | $154.3M | $157.09M | $131.46M | $234.08M | $138.99M | $138.05M | $103.94M | $178.9M | $98.1M | $93.8M | $80.87M | $159.9M | $78M | $74.1M | $62.6M | $97.1M | $53.8M | $46.1M | $41.2M | $75.4M | $41.9M | $35.7M | $29.1M | $47.8M | $26M | $22.4M | $16.4M |
| $1.409B | $1.362B | $1.441B | $1.362B | $1.343B | $1.269B | -$1.129B | $2.011B | $2.018B | $1.934B | $3.601B | $1.877B | $1.852B | $1.815B | $1.772B | $1.694B | $1.622B | $1.612B | $1.562B | $1.456B | $1.462B | $1.447B | $1.471B | $1.459B | $1.541B | $1.429B | $1.398B | $1.346B | $1.38B | $1.342B | $1.333B | $1.284B | $1.281B | $1.262B | $1.37B | $1.241B | $1.206B | $1.187B | $1.221B | $1.178B | $1.155B | $1.136B | $1.183B | $1.176B | $731.8M | $516.1M | $534.5M | $505.6M | $489.1M | $464.7M | $477M | $455.6M | $447.4M | $439.4M | $487.3M | $415.4M | $415.2M | $414.7M | $432.5M | $395.7M | $388.9M | $379.1M | $389.2M | $365.1M | $355.7M | $347.6M | $360M | $333.6M | $332.6M | $317.8M | $328M | $310.1M | $301.5M | $286.8M | $310.9M | $283.7M | $273.2M | $263M | $314.2M | $254.2M | $245.3M | $232.7M | $243.91M | $224.1M | $214.9M | $206.17M | $224.2M | $204.81M | $199.39M | $194.38M | $199.19M | $183.23M | $173.51M | $163.3M | $170.44M | $148.49M | $138.06M | $121.33M | $133.27M | $114.51M | $108.85M | $101.69M | $113.94M | $92.02M | $90.96M | $72.14M | $78M | $64M | $61.7M | $56.13M | $79.6M | $51.3M | $49.5M | $44.9M | $43.4M | $35.4M | $32.4M | $32.1M | $33.6M | $28.1M | $25.5M | $24.3M | $21.9M | $18M | $16.2M | $14.4M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.427B | $1.383B | $1.464B | $1.386B | $1.351B | $1.269B | -$1.129B | $2.011B | $2.018B | $1.934B | $3.601B | $1.877B | $1.852B | $1.815B | $1.772B | $1.694B | $1.622B | $1.612B | $1.562B | $1.456B | $1.462B | $1.447B | $1.471B | $1.459B | $1.541B | $1.429B | $1.398B | $1.346B | $1.38B | $1.342B | $1.333B | $1.284B | $1.281B | $1.262B | $1.37B | $1.241B | $1.206B | $1.187B | $1.221B | $1.178B | $1.155B | $1.136B | $1.183B | $1.176B | $731.8M | $516.1M | $534.5M | $505.6M | $489.1M | $464.7M | $477M | $455.6M | $447.4M | $439.4M | $487.3M | $415.4M | $415.2M | $414.7M | $432.5M | $395.7M | $388.9M | $379.1M | $389.2M | $365.1M | $355.7M | $347.6M | $360M | $333.6M | $332.6M | $317.8M | $328M | $310.1M | $301.5M | $286.8M | $310.9M | $283.7M | $273.2M | $263M | $314.2M | $254.2M | $245.3M | $232.7M | $243.91M | $224.1M | $214.9M | $206.17M | $224.2M | $204.81M | $199.39M | $194.38M | $199.19M | $183.23M | $173.51M | $163.3M | $170.44M | $148.49M | $138.06M | $121.33M | $133.27M | $114.51M | $108.85M | $101.69M | $113.94M | $92.02M | $90.96M | $72.14M | $78M | $64M | $61.7M | $56.13M | $79.6M | $51.3M | $49.5M | $44.9M | $43.4M | $35.4M | $32.4M | $32.1M | $33.6M | $28.1M | $25.5M | $24.3M | $21.9M | $18M | $16.2M | $14.4M |
| Other Operating Expenses | -$17.7M | -$21.1M | -$23.1M | -$23.8M | -$8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $690.1M | $473.3M | $694.7M | $343.3M | $231M | $384.1M | $504.9M | $333.4M | $203.1M | $420.6M | -$822M | $301.7M | $287.8M | $419.7M | $618.1M | $381.3M | $505.4M | $731.5M | $578.8M | $310.5M | $402.2M | $519.9M | $681.6M | $465.5M | $374.9M | $365.9M | $562.4M | $358.4M | $268.9M | $385.5M | $579.6M | $387.8M | $382.5M | $437.6M | $730.6M | $425.2M | $422.1M | $439.7M | $586.5M | $342.4M | $357.2M | $418.7M | $469.8M | $223.7M | $123.4M | $232.8M | $383.6M | $219.7M | $205M | $231.9M | $348.2M | $204.3M | $201.3M | $216.6M | $363.5M | $184.2M | $184.4M | $188M | $302M | $164.9M | $153.5M | $161.7M | $258.7M | $140.9M | $127.8M | $102.6M | $218.4M | $107.6M | $89.2M | $97.6M | $165.2M | $69.3M | $61.6M | $69.7M | $154.4M | $60.2M | $53.4M | $62.3M | $156.1M | $53.3M | $48M | $53.4M | $136.46M | $52.2M | $46.5M | $48.07M | $132.22M | $53.59M | $49.08M | $58.66M | $131.14M | $60.37M | $47.6M | $54.49M | $141.58M | $34.1M | $42.13M | $36.11M | -$586.14M | $25.82M | $35.25M | $17.94M | $107.06M | $36.33M | $37.53M | $23.94M | $93M | $27M | $25.2M | $18.52M | $73M | $21.5M | $19.7M | $13.3M | $50M | $15.1M | $10.5M | $6.2M | $38.8M | $11.1M | $7.6M | $2.6M | $24.3M | $6.6M | $4.9M | $800K |
| -$3.7M | -$10.9M | -$18.2M | -$22M | -$22.4M | $39M | $2.6M | -$27.6M | -$28.9M | -$24.5M | -$1.095B | -$30.6M | -$24.1M | -$26M | -$28.1M | -$32.9M | -$30.7M | -$34M | -$79.6M | -$33.6M | -$33M | -$33M | -$34.2M | -$38.2M | -$35M | -$40.7M | -$352.9M | -$41.5M | -$40.5M | -$41.6M | -$2.774B | -$47.8M | -$44.8M | -$230.2M | -$39.1M | -$70.1M | -$78.5M | -$125.9M | -$88.8M | -$112.2M | -$87.3M | -$87.1M | -$117.3M | -$99M | -$265.6M | -$119.6M | -$59M | -$10.4M | -$8.4M | -$8.1M | -$9.1M | -$5.5M | -$500K | -$1M | -$600K | $59.9M | -$1.1M | $600K | $200K | -$700K | -$1.2M | -$200K | $10.6M | $5.4M | -$2.8M | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $301K | $610K | $152K | -$11K | $665K | $83K | $142K | -$1.38M | -$824K | $595K | $251K | -$1.38M | $197K | -$792K | $0 | - | -$1.1M | - | $0 | - | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.8M | $16.3M | $18.1M | $21.9M | $22.8M | $22.7M | $26.7M | $27.5M | $28.9M | $24.4M | $26.3M | $30.4M | $24.2M | $25.9M | $28M | $32.7M | $30.6M | $34M | $79.5M | $33.4M | $33M | $33M | $34.2M | $38.1M | $34.8M | $40.2M | $39.2M | $41.4M | $40.1M | $41.4M | $46.3M | $47.6M | $46.1M | $230M | $81.6M | $69.7M | $75.8M | $74.7M | $88.8M | $112.1M | $87.3M | $87.3M | $114.8M | $98.4M | $263.9M | $122.2M | $54.3M | $9.3M | $8.4M | $8.1M | $9M | $5.2M | $700K | $600K | $400K | $800K | $1.1M | $500K | - | $600K | $700K | $900K | - | - | $1.6M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14.1M | $5.4M | -$100K | -$100K | $400K | $61.7M | $29.3M | -$100K | - | -$100K | -$1.069B | -$200K | $100K | -$100K | -$100K | -$200K | -$100K | - | -$100K | -$200K | - | - | $0 | -$100K | -$200K | -$500K | -$313.7M | -$100K | -$400K | -$200K | -$2.727B | -$200K | $1.3M | -$200K | $42.5M | -$400K | -$2.7M | -$51.2M | $0 | -$100K | - | $200K | -$2.5M | -$600K | -$1.7M | $2.6M | -$4.7M | -$1.1M | - | - | -$100K | -$300K | $200K | -$400K | -$200K | $60.7M | - | $1.1M | $200K | -$100K | -$500K | $700K | $10.6M | $5.4M | -$1.2M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $301K | $610K | $152K | -$11K | $665K | $83K | $142K | -$1.38M | -$824K | $595K | $251K | -$1.38M | $197K | -$792K | $0 | - | -$1.1M | - | $0 | - | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $686.4M | $462.4M | $676.5M | $321.3M | $208.6M | $423.1M | $507.5M | $305.8M | $174.2M | $396.1M | -$1.917B | $271.1M | $263.7M | $393.7M | $590M | $348.4M | $474.7M | $697.5M | $499.2M | $276.9M | $369.2M | $486.9M | $647.4M | $427.3M | $339.9M | $325.2M | $209.5M | $316.9M | $228.4M | $343.9M | -$2.194B | $340M | $337.7M | $207.4M | $691.5M | $355.1M | $343.6M | $313.8M | $497.7M | $230.2M | $269.9M | $331.6M | $352.5M | $124.7M | -$142.2M | $113.2M | $324.6M | $209.3M | $196.6M | $223.8M | $339.1M | $198.8M | $200.8M | $215.6M | $362.9M | $244.1M | $183.3M | $188.6M | $301.5M | $164.2M | $152.3M | $161.5M | $258.1M | $144.7M | $125M | $102.1M | $216.9M | $106M | $87.9M | $96.8M | $164.3M | $67M | $59.7M | $68.1M | $150.8M | $56.5M | $51.8M | $60.7M | $153.4M | $50.6M | $46.3M | $52.6M | $134.67M | $50M | $43.7M | $46.79M | $131M | $51.83M | $48.15M | $57.19M | $129.8M | $58.8M | $46.83M | $53.33M | $141.43M | $32.32M | $41.04M | $36.67M | $123.8M | $23.68M | $35.24M | $17.53M | $105.43M | $35.53M | $35.81M | $24.1M | $92M | $26.2M | $23.4M | $18.04M | $66.1M | $20M | $18.7M | $12.6M | $49.3M | $14.1M | $9.8M | $5.8M | $37.8M | $9.7M | $6M | $1.5M | $23.7M | $5.9M | $4.2M | $400K |
Income Tax | $171.9M | $115.1M | $164.8M | $76.7M | $53.1M | $109.6M | $130.8M | $72.5M | $41.8M | $96M | -$207.4M | $59.1M | $63.3M | $94.7M | $137.8M | $81.5M | $114.8M | $161.1M | $45M | $60.1M | $86.8M | $112.4M | $144.6M | $97.3M | $78.4M | $77.6M | $86.5M | $61.1M | $48.1M | $76M | $112.9M | $58.2M | $63.8M | $46.9M | -$348.6M | $115.2M | $109.8M | $113.3M | $175.9M | $58.6M | $99.7M | $98.9M | $123.5M | $42.8M | -$44.2M | $43.7M | $118.1M | $76.3M | $75.1M | $85.5M | $126M | $73.4M | $76.1M | $82.1M | $134.3M | $88.7M | $64.1M | $72.5M | $113.6M | $59.7M | $57.4M | $60.5M | $95.6M | $51.5M | $47M | $38.5M | $81.9M | $37.8M | $31M | $36.4M | $59.1M | $23.9M | $22.1M | $24.5M | $56.1M | $20.6M | $19.2M | $22.6M | $55.8M | $18.1M | $17.3M | $19.7M | $48.17M | $18.9M | $16.4M | $17.78M | $47.35M | $19.97M | $18.56M | $22.04M | $49.97M | $22.64M | $18.03M | $20.53M | $54.45M | $12.44M | $15.8M | $14.12M | $47.71M | $9.13M | $13.58M | $6.75M | $40.76M | $13.68M | $14.27M | $9.28M | $35.4M | $10.1M | $8.9M | $6.95M | $26.3M | $7.6M | $6.9M | $4.9M | $19M | $5.4M | $3.8M | $2.2M | $14.6M | $3.7M | $2.3M | $600K | $9.1M | $2.3M | $1.6M | $200K |
Net Income | $514.5M | $347.3M | $506.1M | $244.6M | $188.4M | $343.4M | -$3.696B | $233.3M | $132.4M | $300.1M | -$1.71B | $212M | $200.4M | $299M | $452.2M | $266.9M | $359.9M | $536.4M | $454.2M | $216.8M | $282.4M | $374.5M | $502.8M | $330M | $261.5M | $247.6M | $123M | $255.8M | $180.3M | $267.9M | -$2.307B | $281.8M | $273.9M | $160.5M | $1.04B | $239.9M | $233.8M | $200.5M | $321.8M | $171.6M | $170.2M | $232.7M | $229M | $81.9M | -$98M | $69.5M | $206.5M | $133M | $121.5M | $138.3M | $213.1M | $125.4M | $124.7M | $133.5M | $228.6M | $155.4M | $119.2M | $116.1M | $187.9M | $104.5M | $94.9M | $101M | $162.5M | $93.2M | $78M | $63.6M | $135M | $68.2M | $56.9M | $60.4M | $105.2M | $43.1M | $37.6M | $43.6M | $94.7M | $35.9M | $32.6M | $38.1M | $97.6M | $32.5M | $29M | $32.9M | $86.5M | $31.1M | $27.3M | $29.01M | $83.65M | $31.85M | $29.59M | $35.15M | $79.83M | $36.16M | $28.8M | $32.8M | $86.98M | $19.88M | $25.24M | $22.55M | $76.09M | $14.55M | $21.66M | $10.78M | $64.67M | $21.85M | $21.15M | $14.82M | $56.6M | $16.1M | $14.5M | $11.09M | $39.8M | $12.4M | $11.8M | $7.7M | $30.3M | $8.7M | $6M | $3.6M | $23.2M | $6M | $3.7M | $900K | $14.6M | $3.6M | $2.6M | $200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $514.5M | $347.3M | $506.1M | $244.6M | $188.4M | $343.4M | -$3.696B | $233.3M | $132.4M | $300.1M | -$1.71B | $212M | $200.4M | $299M | $452.2M | $266.9M | $359.9M | $536.4M | $454.2M | $216.8M | $282.4M | $374.5M | $502.8M | $330M | $261.5M | $247.6M | $123M | $255.8M | $180.3M | $267.9M | -$2.307B | $281.8M | $273.9M | $160.5M | $1.04B | $239.9M | $233.8M | $200.5M | $321.8M | $171.6M | $170.2M | $232.7M | $229M | $81.9M | -$98M | $69.5M | $206.5M | $133M | $121.5M | $138.3M | $213.1M | $125.4M | $124.7M | $133.5M | $228.6M | $155.4M | $119.2M | $116.1M | $187.9M | $104.5M | $94.9M | $101M | $162.5M | $93.2M | $78M | $63.6M | $135M | $68.2M | $56.9M | $60.4M | $105.2M | $43.1M | $37.6M | $43.6M | $94.7M | $35.9M | $32.6M | $38.1M | $97.6M | $32.5M | $29M | $32.9M | $86.5M | $31.1M | $27.3M | $29.01M | $83.65M | $31.85M | $29.59M | $35.15M | $79.83M | $36.16M | $28.8M | $32.8M | $86.98M | $19.88M | $25.24M | $22.55M | $76.09M | $14.55M | $21.66M | $10.78M | $64.67M | $21.85M | $21.15M | $14.82M | $56.6M | $16.1M | $14.5M | $11.09M | $39.8M | $12.4M | $11.8M | $7.7M | $30.3M | $8.7M | $6M | $3.6M | $23.2M | $6M | $3.7M | $900K | $14.6M | $3.6M | $2.6M | $200K |
Shares Outstanding (Basic) | 190.6M | 196.8M | 199.1M | 203.3M | 207.3M | 213.6M | 215.1M | 215M | 215M | 217.8M | 217.9M | 218.9M | 220.1M | 221.1M | 221.1M | 222.2M | 224.2M | 225.3M | 225M | 224.9M | 228.6M | 233.2M | 234.6M | 236.8M | 237.3M | 236.9M | 236.7M | 236.7M | 237.6M | 238M | 238M | 237.9M | 237.9M | 237.5M | 237.2M | 236.9M | 236.7M | 236.3M | 236.1M | 235.8M | 235.6M | 235.3M | 234.9M | 234.7M | 214.3M | 206.2M | 205.7M | 205.6M | 205.8M | 206.8M | 208.1M | 216.6M | 223.4M | 224.2M | 225.8M | 228.8M | 231.3M | 231.5M | 233.2M | 239.6M | 244.6M | 245.2M | - | 253.8M | 254.6M | 258.6M | - | 267.8M | 269.1M | 271.5M | - | 271.5M | 270.6M | 269.7M | - | 285.6M | 296.36M | 300.79M | - | 306.6M | 310.71M | 318.39M | - | 321.9M | 327.6M | 334.75M | - | 338.67M | 341.45M | 340.16M | - | 345.11M | 345.59M | 339.26M | - | 350.79M | 344.14M | 338.28M | - | 335.82M | 341.97M | 323.49M | - | 318.35M | 304.85M | 277.86M | - | 284.12M | 290M | 276.81M | - | 286.15M | 272.31M | 256.67M | - | 261M | 300M | 262.83M | - | 300M | 277.5M | 270M | - | 270M | 260M | 250.82M |
Shares Outstanding (Diluted) | 190.9M | 197.4M | 199.8M | 203.8M | 207.8M | 213.9M | 215.3M | 215.2M | 215.2M | 218.1M | 217.9M | 219.2M | 220.5M | 221.7M | 221.9M | 223M | 225M | 225.3M | 226.3M | 225.8M | 229.5M | 234.4M | 235.9M | 237.9M | 238.1M | 237.4M | 237.5M | 237.5M | 238.3M | 239.1M | 238.9M | 238.7M | 238.6M | 238.5M | 238.2M | 237.8M | 237.4M | 237.3M | 237.1M | 236.9M | 236.7M | 236.4M | 236M | 235.7M | 214.3M | 207.1M | 206.8M | 206.6M | 206.6M | 207.7M | 209.3M | 217.6M | 224.3M | 225.2M | 227.1M | 230M | 232.6M | 232.8M | 235.2M | 241.5M | 244.6M | 247M | - | 255.6M | 256.2M | 260.6M | - | 269.6M | 270.6M | 273.3M | - | 273M | 271.5M | 270.6M | - | 287.1M | 296.36M | 300.79M | - | 308.4M | 310.71M | 318.39M | - | 322.8M | 327.6M | 334.75M | - | 340.12M | 341.45M | 340.16M | - | 349.28M | 345.59M | 339.26M | - | 350.79M | 344.14M | 338.28M | - | 335.82M | 341.97M | 323.49M | - | 340.5M | 335.24M | 303.12M | - | 301.88M | 310.71M | 305.44M | - | 310M | 321.82M | 288.75M | - | 290M | 300M | 262.83M | - | 300M | 277.5M | 270M | - | 270M | 260M | 250.82M |
EPS (Basic) | $2.70 | $1.76 | $2.54 | $1.20 | $0.91 | $1.61 | -$17.18 | $1.09 | $0.62 | $1.38 | -$7.85 | $0.97 | $0.91 | $1.35 | $2.05 | $1.20 | $1.61 | $2.38 | $2.02 | $0.96 | $1.24 | $1.61 | $2.14 | $1.39 | $1.10 | $1.05 | $0.52 | $1.08 | $0.76 | $1.13 | -$9.69 | $1.18 | $1.15 | $0.68 | $4.38 | $1.01 | $0.99 | $0.85 | $1.36 | $0.73 | $0.72 | $0.99 | $0.97 | $0.35 | -$0.46 | $0.34 | $1.16 | $0.65 | $0.59 | $0.67 | $1.02 | $0.58 | $0.56 | $0.60 | $1.01 | $0.68 | $0.52 | $0.50 | $0.81 | $0.44 | $0.39 | $0.41 | - | $0.37 | $0.31 | $0.25 | - | $0.26 | $0.21 | $0.22 | - | $0.16 | $0.14 | $0.16 | - | $0.13 | $0.11 | $0.13 | - | $0.11 | $0.093 | $0.10 | - | $0.097 | $0.083 | $0.087 | - | $0.093 | $0.087 | $0.10 | - | $0.10 | $0.083 | $0.097 | - | $0.057 | $0.073 | $0.067 | - | $0.043 | $0.063 | $0.033 | - | $0.07 | $0.067 | $0.053 | - | $0.057 | $0.05 | $0.04 | - | $0.043 | $0.043 | $0.03 | - | $0.033 | $0.02 | $0.01 | - | $0.02 | $0.013 | $0.0033 | - | $0.013 | $0.01 | $0.0033 |
EPS (Diluted) | $2.70 | $1.76 | $2.53 | $1.20 | $0.91 | $1.61 | -$17.18 | $1.08 | $0.62 | $1.38 | -$7.85 | $0.97 | $0.91 | $1.35 | $2.04 | $1.20 | $1.60 | $2.37 | $2.01 | $0.96 | $1.23 | $1.60 | $2.13 | $1.39 | $1.10 | $1.04 | $0.52 | $1.08 | $0.76 | $1.12 | -$9.69 | $1.18 | $1.15 | $0.67 | $4.37 | $1.01 | $0.98 | $0.85 | $1.36 | $0.72 | $0.72 | $0.98 | $0.97 | $0.35 | -$0.46 | $0.34 | $1.16 | $0.64 | $0.59 | $0.67 | $1.02 | $0.58 | $0.56 | $0.59 | $1.01 | $0.68 | $0.51 | $0.50 | $0.80 | $0.43 | $0.39 | $0.41 | - | $0.37 | $0.31 | $0.25 | - | $0.26 | $0.21 | $0.22 | - | $0.16 | $0.14 | $0.16 | - | $0.13 | $0.11 | $0.13 | - | $0.11 | $0.093 | $0.10 | - | $0.097 | $0.083 | $0.087 | - | $0.093 | $0.087 | $0.10 | - | $0.10 | $0.083 | $0.097 | - | $0.057 | $0.073 | $0.067 | - | $0.043 | $0.063 | $0.033 | - | $0.063 | $0.063 | $0.049 | - | $0.053 | $0.047 | $0.037 | - | $0.04 | $0.037 | $0.027 | - | $0.03 | $0.02 | $0.01 | - | $0.02 | $0.013 | $0.0033 | - | $0.013 | $0.01 | $0.0033 |
EBIT | $704.2M | $478.7M | $694.6M | $343.2M | $231.4M | $445.8M | $534.2M | $333.3M | $203.1M | $420.5M | -$1.891B | $301.5M | $287.9M | $419.6M | $618M | $381.1M | $505.3M | $731.5M | $578.7M | $310.3M | $402.2M | $519.9M | $681.6M | $465.4M | $374.7M | $365.4M | $248.7M | $358.3M | $268.5M | $385.3M | -$2.148B | $387.6M | $383.8M | $437.4M | $773.1M | $424.8M | $419.4M | $388.5M | $586.5M | $342.3M | $357.2M | $418.9M | $467.3M | $223.1M | $121.7M | $235.4M | $378.9M | $218.6M | $205M | $231.9M | $348.1M | $204M | $201.5M | $216.2M | $363.3M | $244.9M | $184.4M | $189.1M | $302.3M | $164.8M | $153M | $162.4M | $258.7M | $140.9M | $126.6M | $103.5M | $220.3M | $107.6M | $89.2M | $97.6M | $165.2M | $69.3M | $61.6M | $69.7M | $154.4M | $60.2M | $53.4M | $62.3M | $156.1M | $53.3M | $48M | $53.4M | $136.46M | $52.2M | $46.5M | $48.07M | $132.22M | $53.59M | $49.08M | $58.66M | $131.14M | $60.37M | $47.6M | $54.49M | $141.58M | $34.1M | $42.13M | $36.11M | -$586.14M | $25.82M | $35.25M | $17.94M | $107.06M | $36.33M | $37.53M | $23.94M | $93M | $27M | $25.2M | $18.52M | $73M | $21.5M | $19.7M | $13.3M | $50M | $15.1M | $10.5M | $6.2M | $38.8M | $11.1M | $7.6M | $2.6M | $24.3M | $6.6M | $4.9M | $800K |
EBITDA | $884M | $655.7M | $865.1M | $507.7M | $393.4M | $596.9M | $534.2M | $828.4M | $564.7M | $654.5M | -$1.665B | $517.3M | $490.5M | $616M | $814.5M | $570.1M | $698.8M | $920.4M | $767.4M | $488.8M | $578.3M | $692.6M | $864.5M | $635.5M | $542.8M | $530.9M | $427.8M | $518.3M | $423.6M | $536.5M | $745.9M | $538M | $536.3M | $588.9M | $894.7M | $574.2M | $573.3M | $593.3M | $742.2M | $499.9M | $519.1M | $581.2M | $642.4M | $398M | $206.5M | $288.2M | $433.3M | $269.5M | $254.9M | $282.6M | $398.3M | $252.6M | $248.1M | $261.3M | $410.2M | $288.5M | $227.4M | $230.9M | $346.3M | $205.9M | $192.6M | $201.6M | $290.2M | $174.4M | $167.2M | $141.9M | $261.6M | $146.2M | $128.3M | $136.4M | $207.1M | $107.6M | $101.3M | $111.5M | $195.8M | $99.8M | $92.4M | $101.6M | $201.4M | $92.9M | $85.8M | $89.7M | $173.17M | $88.1M | $82.1M | $80.57M | $170.62M | $87.35M | $81.17M | $89.09M | $158.39M | $86.53M | $71.7M | $77.58M | $161.28M | $53.66M | $60.83M | $51.24M | -$571.41M | $41.16M | $48.04M | $30.56M | $120.15M | $46.97M | $49.01M | $31.8M | $100.9M | $34.1M | $33.2M | $24.74M | $80.3M | $26.7M | $24.6M | $17.7M | $53.7M | $18.4M | $13.7M | $9.1M | $41.8M | $13.8M | $10.2M | $4.8M | $25.9M | $8M | $6.2M | $2M |