Key Metrics
$176.49
$4.847B
-
$2.689B
$345.73M
$2.347B
15.16%
-
-
$2.427B
$48.533B
$25.397B
$19.215B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $1.635B | $1.635B | $1.577B | $1.493B | $1.408B | $1.436B | $1.431B | $1.357B | $1.331B | $1.37B | $1.402B | $1.366B | $1.339B | $1.233B | $1.192B | $1.139B | $1.127B | $1.111B | $1.133B | $1.093B | $1.09B | $1.063B | $1.025B | $993M | $823.34M | $787.46M | $806.47M | $800.8M | $814.52M | $778.27M | $768.92M | $754.92M | $744.37M | $731.45M | $609.93M | $565.99M | $550.57M | $576.79M | $546.29M | $514.93M | $504.2M | $500.44M | $435.99M | $420.3M | $406.61M | $412.22M | $412.19M | $401.45M | $390.59M | $380.93M | $379.46M | $363.5M | $358.37M | $349.74M | $342.48M | $303.7M | $283.15M | $270.61M | $273.48M | $267.88M | $250.74M | $238.67M | $237.49M | $197.46M | $191.78M | $169.77M | $163.23M | $155.01M | $149.13M | $147.11M | $142.02M | $123.78M | $114.55M | $105.9M | $104.79M | $95.58M | $88.97M | $84.51M | $70.67M | $62.24M | $57.12M | $62.95M | $54.82M | $48.06M | $39.51M | $36.21M | $29.35M | $22.8M | $18.77M | $18.28M | $13.97M |
Cost of Revenue | - | $698.26M | $749.64M | $710.25M | $661.53M | $605.32M | $662.69M | $656.36M | $607.28M | $592.79M | $647.16M | $684.11M | $650.8M | $616M | $537.6M | $521.59M | $472.55M | $485.82M | $465.36M | $466.96M | $431.71M | $414.28M | $420.31M | $401.34M | $381.09M | $311.38M | $299.76M | $300.79M | $296.96M | $295.26M | $287.23M | $283.5M | $260.21M | $264.63M | $261.85M | $222.65M | $202.88M | $196.26M | $196.37M | $197.81M | $187M | $181.5M | $183.72M | $160.49M | $150.44M | $147.83M | $150.64M | $156.66M | $147.39M | $140.02M | $137.29M | $155.36M | $126.37M | $126.91M | $125.96M | $125.27M | $103.94M | $96.08M | $93.54M | $102.61M | $83.54M | $73.46M | $74.9M | $88.19M | $54.41M | $53.24M | $54.44M | $54.57M | $51.45M | $51.78M | $49.53M | $48.55M | $44.47M | $39.81M | - | $38.4M | $31.21M | - | - | - | - | - | - | - | - | - | - | $5.34M | - | - | $3.02M | $1.97M |
Gross Profit | - | $936.91M | $885.04M | $866.98M | $831.62M | $802.31M | $773.17M | $774.85M | $749.47M | $738.35M | $722.48M | $718.32M | $715.47M | $722.72M | $695.51M | $670.49M | $666.77M | $641.51M | $645.81M | $666.17M | $661.47M | $676.11M | $642.3M | $623.33M | $611.91M | $511.96M | $487.71M | $505.68M | $503.84M | $519.26M | $491.04M | $485.43M | $494.71M | $479.73M | $469.6M | $387.28M | $363.11M | $354.31M | $380.42M | $348.48M | $327.94M | $322.7M | $316.73M | $275.5M | $269.86M | $258.78M | $261.58M | $255.53M | $254.06M | $250.57M | $243.64M | $224.1M | $237.13M | $231.46M | $223.78M | $217.21M | $199.76M | $187.07M | $177.07M | $170.87M | $184.35M | $177.28M | $163.78M | $149.3M | $143.06M | $138.54M | $115.34M | $108.65M | $103.56M | $97.35M | $97.58M | $93.47M | $79.31M | $74.74M | - | $66.4M | $64.38M | - | - | - | - | - | - | - | - | - | - | $24.01M | - | - | $15.26M | $12M |
| - | $154.78M | $164.32M | $145M | $136.21M | $123.65M | $138.82M | $122.38M | $119.87M | $126.05M | $122.38M | $112.02M | $110.27M | $111.92M | $124.05M | $98.54M | $105.85M | $106.17M | $104.71M | $98.97M | $99.79M | $99.74M | $102.83M | $91.65M | $94.31M | $63.65M | $56.66M | $50.08M | $60.1M | $58.38M | $42.91M | $42.78M | $46.25M | $36.95M | $48.75M | $49.41M | $40.11M | $37.24M | $43.76M | $48.58M | $36.43M | $33.67M | $99.26M | $24.95M | $27.76M | $23.33M | $24.11M | $24.5M | $22.99M | $33.26M | $17.7M | $18.42M | $20.15M | $18.19M | $10.3M | $17.8M | $17.71M | $16.48M | $15.16M | $20.19M | $16.82M | $14.46M | $14.83M | $18.71M | $16.3M | $12.25M | $13.04M | $12.16M | $11.53M | $11.56M | $9.91M | $12.51M | $10.88M | $140.66M | $132.07M | $132.75M | $115.67M | $37.6M | $97.53M | $28.46M | $25.92M | $62.87M | $73.49M | $60.48M | $17.81M | $40.74M | -$1.06M | $9.43M | $9.03M | $5.94M | $2.78M | $1.77M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $154.76M | $164.22M | $141.71M | $136.02M | $123.54M | $126.82M | $117.6M | $120.4M | $115.21M | $116.8M | $110.72M | $109.62M | $111.92M | $120.43M | $97.45M | $105.78M | $98.51M | $104.71M | $98.46M | $97.49M | $99.99M | $102.19M | $91.35M | $94.29M | $63.54M | $54.67M | $49.99M | $52.98M | $53.46M | $41.82M | $41.64M | $46.1M | $36.52M | $48.74M | $46.36M | $40.09M | $37.24M | $43.52M | $48.61M | $36.43M | $33.67M | $38.35M | $24.9M | $27.77M | $23.35M | $23.66M | $22.85M | $22.22M | $33.1M | $17.69M | $18.42M | $20.13M | $18.16M | $10.3M | $16.87M | $17.37M | $16.48M | $15.16M | $20.19M | $16.82M | $14.46M | $14.83M | $18.71M | $16.14M | $12.25M | $13.04M | $12.16M | $11.53M | $11.56M | $9.91M | $12.51M | $10.88M | $9.99M | $8.16M | $9.13M | $9.88M | $7.21M | $6.54M | $4.99M | $4.67M | $4.25M | $4.43M | $3.32M | $2.45M | $2.41M | $20.77M | $86K | $65K | $92K | $255K | $31K |
| Other Operating Expenses | - | $23K | $98K | $3.3M | $195K | $112K | $12M | $4.77M | -$529K | $10.84M | $5.58M | $1.3M | $655K | - | $3.62M | $1.1M | $70K | $7.66M | -$1K | $510K | $2.3M | -$257K | $641K | $298K | $22K | $114K | $1.99M | $92K | $7.12M | $4.92M | $1.1M | $1.14M | $152K | $431K | $2K | $3.05M | $24K | - | $236K | -$22K | - | -$1K | $60.91M | $51K | -$6K | -$16K | $453K | $1.65M | $772K | $164K | $7K | $3K | $17K | $36K | $0 | $923K | $337K | - | - | - | - | - | - | - | $165K | - | - | - | - | - | - | - | - | $130.67M | $123.91M | $123.62M | $105.8M | $30.39M | $91M | $23.47M | $21.24M | $58.63M | $69.06M | $57.16M | $15.36M | $38.32M | -$21.83M | $9.34M | $8.97M | $5.85M | $2.53M | $1.73M |
Operating Income | - | $282.62M | $227.26M | $224.98M | $234.24M | $235.65M | $179M | $192.48M | $204.26M | $181.21M | $179.63M | $185.69M | $172.62M | $189.6M | $141.33M | $183.24M | $183.96M | $153.2M | $162.22M | $198.17M | $192.7M | $206.64M | $179.55M | $165.84M | $168.43M | $156.85M | $156.04M | $168.88M | $153.18M | $149.39M | $148.76M | $148.69M | $149.67M | $147.99M | $132.88M | $137.96M | $144.89M | $140.61M | $160.08M | $121.77M | $115.91M | $120.02M | $44.51M | $113.58M | $110.57M | $106.38M | $104.14M | $93.55M | $93.97M | $86.69M | $99.16M | $84.48M | $101.12M | $101.65M | $105.76M | $97.58M | $93.06M | $86.59M | $81.3M | $71.63M | $76.72M | $75.44M | $72.56M | $60.46M | $54.32M | $56.03M | $50.18M | $46.06M | $42.85M | $39.49M | $40.62M | $34.41M | $28.84M | $25.6M | $20.96M | $21.92M | $22.67M | $21.97M | $21.66M | $18.45M | $17.79M | $17.45M | $16.8M | $16.43M | $16.52M | $13.13M | -$6.91M | $11.31M | $7.06M | $7.32M | $7.21M | $6.4M |
| - | -$91.81M | -$140.82M | -$149.57M | $825.59M | -$112.12M | $11.62M | -$139.92M | -$114.6M | $129.04M | -$139.02M | $577.48M | -$40.81M | -$99.31M | -$158.25M | $75.12M | -$103.69M | -$60M | $932.14M | -$47.92M | -$19.32M | $195.58M | -$116.72M | -$146.89M | -$58.8M | $75.49M | $191.56M | -$96.48M | -$87.22M | -$24.13M | -$102.01M | -$56.98M | -$59.39M | -$34.56M | -$52.68M | -$122.99M | -$62.68M | -$53.82M | -$62.61M | $104.39M | -$66.04M | -$56.2M | -$60.18M | -$54.34M | $29.81M | $15.33M | -$137.73M | $37.79M | -$31.7M | -$38.13M | -$43.88M | $69.23M | -$41.29M | -$48.77M | -$50.16M | -$39.95M | -$37.88M | -$36.61M | -$35.27M | -$33.47M | -$38.26M | -$36M | -$36M | -$36.49M | -$33.88M | -$29.73M | -$25.3M | -$21.78M | -$21.35M | -$17.86M | -$14.79M | -$15.83M | -$14.56M | -$14.7M | - | -$16.79M | -$14.64M | - | -$356K | -$39K | -$425K | -$57K | - | - | - | -$125K | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.05M | - | - | - | - | -$2.75M | $4.35M | $22.16M | -$3.54M | $10.73M | $16.84M | $16.98M | $21.44M | $1.11M | -$981K | $3.4M | -$42K | $324K | $2.81M | $367K | $151K | -$970K | $355K | -$3.33M | -$624K | $498K | -$358K | -$231K | -$2.29M | $641K | $378K | -$83K | $1.73M | $231K | -$127K | -$6K | $41K | -$116K | $83K | $1.22M | $709K | $398K | $2.22M | $380K | $264K | $224K | $327K | $34K | $31K | $17K | $90K | $403K | $243K | $591K | $453K | $407K | $655K | - | $621K | $532K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $116.38M | $116.52M | $113.58M | $109.38M | $98.46M | $104.74M | $123.8M | $114.76M | $109.54M | $113.64M | $110.77M | $111.12M | $102.22M | $86.88M | $76.5M | $69.02M | $66.73M | $71.76M | $71.42M | $75.01M | $82.84M | $77.85M | $89.5M | $79.87M | $89.34M | $80.88M | $84.57M | $86.05M | $101.55M | $84.88M | $81.83M | $78.81M | $77.03M | $73.99M | $71.62M | $57.58M | $55.45M | $57.2M | $63.08M | $63.23M | $57.89M | $61.22M | $48.5M | $46.35M | $47.76M | $46.4M | $48.17M | $49.23M | $47.37M | $45.9M | $47.87M | $47.59M | $48.08M | $40.35M | $41.05M | $37.68M | $38.03M | $36.86M | $37.08M | $39.33M | $36.08M | $36.58M | $36.74M | $33.16M | $30.9M | $24.45M | $22.56M | $22.5M | $18.94M | $17.08M | $15.72M | $14.96M | $15.2M | - | $16.68M | $15.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $24.58M | -$24.31M | -$35.99M | $934.97M | -$13.66M | $116.36M | -$16.12M | $152K | $238.58M | -$25.38M | $688.24M | $70.31M | $2.91M | -$71.36M | $151.63M | -$34.67M | $3.68M | $1.004B | $23.5M | $55.69M | $278.42M | -$36.13M | -$61.74M | -$1.09M | $168.37M | $261.7M | -$28.75M | -$18.15M | $55.98M | -$18.23M | $25.84M | $16.02M | $42.51M | $20.99M | -$54.18M | -$5.47M | $1.48M | -$4.44M | $167.12M | $517K | $2.31M | $544K | -$5.49M | $76.39M | $65.38M | -$91.98M | $85.58M | $17.61M | $7.52M | $1.8M | $117.22M | $6.31M | -$728K | -$9.69M | $1.02M | -$1.42M | $712K | $1.19M | $1.39M | $695K | -$178K | $355K | -$81K | -$751K | $1.14M | -$870K | $687K | $741K | $831K | $1.7M | -$571K | -$11K | -$149K | - | -$732K | $88K | - | -$356K | -$39K | -$425K | -$57K | - | - | - | -$125K | - | - | - | - | - | - |
Income Before Tax | - | $190.81M | $86.44M | $75.41M | $1.06B | $123.53M | $190.62M | $52.56M | $89.66M | $310.25M | $40.62M | $763.17M | $131.82M | $90.29M | -$16.92M | $258.37M | $80.27M | $90.15M | $1.094B | $150.25M | $173.38M | $402.22M | $62.83M | $14.6M | $87.47M | $235.88M | $347.6M | $72.4M | $65.96M | $125.26M | $46.75M | $92.7M | $90.28M | $113.47M | $80.2M | $14.97M | $82.21M | $86.79M | $98.44M | $226.16M | $53.2M | $64.44M | -$16.17M | $59.6M | $140.61M | $124M | -$33.59M | $131.34M | $62.35M | $48.56M | $55.19M | $153.83M | $59.83M | $52.88M | $55.6M | $57.63M | $55.17M | $49.98M | $46.03M | $38.16M | $38.46M | $39.44M | $36.56M | $23.97M | $20.44M | $26.3M | $24.87M | $24.28M | $21.5M | $21.63M | $25.83M | $18.57M | $14.28M | $10.91M | - | $5.13M | $8.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $16.01M | -$9.67M | $11.7M | $12.88M | $17.14M | $4.93M | $12.43M | $14.99M | $22.41M | $20.72M | $17.23M | $16.17M | $21.45M | -$17.68M | $19.58M | $16.41M | $13.24M | $3.96M | $13.71M | $47.58M | $7.55M | $3.32M | $16.05M | $11.49M | $7.18M | -$1.73M | $4.83M | $4.63M | $4.27M | -$5.84M | $2.43M | $2.12M | $3.37M | $545K | $2.49M | $2.64M | $2.22M | $2.3M | $3.72M | $2.25M | $2.11M | $407K | $1.75M | $2.62M | $1.68M | $1.2M | $1.18M | $1.02M | $1.84M | -$473K | $352K | $210K | $1.2M | $10K | $710K | $1.21M | $721K | -$1.16M | $461K | $233K | $428K | $258K | $343K | $534K | $716K | -$23K | $333K | $292K | $436K | - | $154K | $726K | $89K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $174.8M | $96.11M | $63.71M | $1.047B | $106.4M | $185.69M | $40.13M | $74.67M | $287.84M | $19.89M | $745.94M | $115.65M | $68.84M | $761K | $238.79M | $63.86M | $76.91M | $1.09B | $136.54M | $125.8M | $394.68M | $59.51M | -$1.45M | $75.98M | $228.7M | $349.33M | $67.57M | $61.32M | $121M | $52.6M | $90.26M | $88.16M | $110.1M | $79.66M | $12.48M | $79.57M | $84.56M | $96.14M | $222.44M | $50.94M | $62.33M | -$16.57M | $57.84M | $138M | $122.33M | -$34.8M | $130.16M | $61.33M | $46.72M | $55.67M | $153.48M | $59.62M | $51.68M | $55.9M | $56.92M | $53.97M | $49.26M | $47.2M | $37.69M | $38.23M | $39.01M | $36.3M | $23.63M | $19.9M | $25.59M | $24.9M | $23.95M | $21.2M | $21.19M | $24.54M | $18.42M | $13.55M | $10.82M | $5.64M | $5.14M | $7.76M | $22.59M | $171K | $15.44M | $6.41M | $7.03M | $5.94M | $6.05M | $7.61M | $4.9M | $4.83M | $3.39M | $2.99M | $3.46M | $4.16M | $3.71M |
Minority Interests | - | $4.47M | $2.54M | $4.1M | -$14.79M | $3.58M | $3.88M | $11.06M | $5.55M | -$6.33M | $8.42M | -$12.32M | $2.54M | -$111K | $3.14M | -$1.72M | -$436K | -$3.63M | -$22.59M | -$2.27M | -$4.54M | -$8.76M | -$1.82M | $1.32M | -$1.15M | -$4.68M | -$13.04M | -$1.08M | -$1.16M | -$4.19M | -$1.04M | -$2.67M | -$2.7M | -$3.47M | -$6.02M | -$40K | -$920K | -$1.03M | -$1.07M | -$3.25M | -$569K | -$784K | $590K | -$864K | -$2.49M | -$2.14M | $958K | -$2.39M | -$993K | -$805K | -$964K | -$2.88M | -$1.15M | -$970K | -$1.33M | -$1.53M | -$1.63M | -$1.22M | -$1.48M | -$1.35M | -$1.53M | -$1.51M | -$1.08M | -$590K | -$710K | -$741K | -$510K | -$1.44M | -$831K | -$793K | - | -$833K | -$354K | -$239K | -$28K | $25K | -$305K | -$501K | $6.25M | -$657K | -$1.31M | -$1.94M | -$1.34M | -$1.62M | -$3.27M | -$2.16M | -$10.19M | -$28K | $102K | $0 | -$275K | -$53K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | -$18M | - | $0 | $16.52M | $0 | - | $0 | $0 | $11.76M | - | $0 | $0 | $0 | - | $0 | $0 | $6.31M | - | $0 | $10.33M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $9.73M | $4.44M | - | - | $10.36M | $13.4M | - | - | - | $10.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $179.27M | $98.65M | $67.81M | $1.032B | $109.97M | $189.57M | $51.19M | $80.22M | $281.51M | $28.31M | $733.62M | $118.18M | $68.73M | $3.9M | $237.08M | $63.43M | $73.28M | $1.068B | $134.28M | $139.25M | $385.92M | $57.69M | -$16.66M | $74.83M | $224.01M | $336.28M | $66.5M | $48.41M | $116.81M | $51.56M | $87.6M | $85.46M | $106.63M | $73.64M | $12.44M | $72.34M | $83.54M | $95.08M | $208.86M | $50.38M | $61.55M | -$15.98M | $56.98M | $135.51M | $120.18M | -$33.84M | $127.77M | $60.34M | $45.91M | $54.7M | $150.6M | $58.48M | $50.71M | $54.57M | $55.39M | $52.33M | $48.04M | $35.99M | $31.91M | $36.7M | $37.5M | $24.87M | $9.64M | $19.19M | $24.85M | $24.39M | $12.41M | $20.37M | $20.4M | $24.54M | $17.59M | $13.2M | $10.58M | $5.61M | $5.16M | $7.45M | $22.09M | $6.42M | $14.79M | $5.1M | $5.09M | $4.6M | $4.43M | $4.34M | $2.74M | -$5.36M | $3.36M | $3.1M | $3.46M | $3.89M | $3.66M |
Shares Outstanding (Basic) | 1.416B | 345.01M | 343.49M | 341.37M | 337.59M | 336.68M | 333.38M | 327.98M | 319.54M | 312.29M | 305.78M | 301.83M | 295.39M | 291.22M | 289.36M | 286.69M | 284.69M | 284.53M | 283.87M | 283.11M | 281.79M | 281.09M | 280.12M | 270.21M | 267.57M | 222.16M | 208.78M | 208.42M | 208.28M | 207.81M | 206.35M | 206.12M | 205.96M | 205.71M | 205.45M | 170.19M | 162.18M | 159.3M | 158.96M | 147.4M | 146.82M | 146.57M | 145.56M | 135.83M | 135.81M | 135.7M | 135.54M | 135.49M | 133.8M | 128.54M | 128.44M | 128.43M | 128.42M | 126.45M | 123.82M | 122.03M | 109.76M | 107.1M | - | 100.59M | 96.3M | 91.43M | - | 87.91M | 80.54M | 77.77M | - | 76.3M | 76.12M | 74.7M | - | 70.92M | 65.89M | 65.43M | - | 60.72M | 60.7M | 56.51M | - | 36.11M | 33.37M | 27.5M | - | 25.7M | 21.42M | 21.42M | - | 20M | 21.42M | 20M | - | 20M |
Shares Outstanding (Diluted) | 1.446B | 353.26M | 351.57M | 349.23M | 345.73M | 344.72M | 340.69M | 336.25M | 327.95M | 320.8M | 315M | 311.34M | 306.82M | 303.06M | 301.71M | 296.41M | 285.11M | 285.03M | 284.87M | 283.82M | 282.43M | 281.93M | 281.12M | 270.21M | 270.74M | 224.47M | 210.29M | 209.8M | 209.44M | 208.53M | 207.11M | 206.77M | 206.56M | 206.51M | 206.19M | 170.19M | 162.18M | 160.42M | 159.7M | 149.38M | 147.81M | 147.43M | 145.56M | 138.26M | 136.5M | 136.13M | 135.54M | 135.95M | 133.98M | 129.14M | 128.64M | 135.3M | 128.62M | 126.74M | 124.15M | 122.35M | 110.17M | 107.58M | - | 101.91M | 97.51M | 92.6M | - | 90.14M | 83.02M | 80.61M | - | 77.67M | 76.85M | 74.9M | - | 73.34M | 68.07M | 67.14M | - | 60.72M | 62.97M | 58.42M | - | 37.45M | 33.87M | 28.35M | - | 26M | 21.58M | 21.54M | - | 20M | 21.42M | 20M | - | 20M |
EPS (Basic) | $0.31 | $0.49 | $0.26 | $0.17 | $3.03 | $0.30 | $0.54 | $0.13 | $0.22 | $0.87 | $0.06 | $2.40 | $0.37 | $0.20 | -$0.02 | $0.79 | $0.19 | $0.22 | $3.73 | $0.44 | $0.45 | $1.32 | $0.16 | -$0.14 | $0.20 | $0.91 | $1.51 | $0.24 | $0.15 | $0.46 | $0.15 | $0.33 | $0.32 | $0.42 | $0.26 | -$0.02 | $0.36 | $0.42 | $0.49 | $1.27 | $0.19 | $0.27 | -$0.28 | $0.28 | $0.86 | $0.75 | -$0.39 | $0.81 | $0.31 | $0.27 | $0.33 | $1.08 | $0.37 | $0.34 | $0.36 | $0.37 | $0.38 | $0.37 | - | $0.32 | $0.33 | $0.34 | - | $0.11 | $0.11 | $0.19 | - | $0.16 | $0.13 | $0.14 | - | $0.11 | $0.05 | $0.04 | - | $0 | $0.04 | $0.33 | - | $0.31 | $0.05 | $0.06 | - | $0.05 | $0.10 | $0.07 | - | $0.16 | $0.14 | $0.17 | - | $0.18 |
EPS (Diluted) | $0.30 | $0.46 | $0.24 | $0.15 | $2.94 | $0.27 | $0.51 | $0.09 | $0.20 | $0.82 | $0.06 | $2.33 | $0.37 | $0.19 | -$0.02 | $0.75 | $0.19 | $0.22 | $3.71 | $0.44 | $0.45 | $1.32 | $0.16 | -$0.14 | $0.20 | $0.90 | $1.50 | $0.24 | $0.15 | $0.46 | $0.15 | $0.33 | $0.32 | $0.42 | $0.26 | -$0.02 | $0.36 | $0.41 | $0.49 | $1.25 | $0.19 | $0.27 | -$0.28 | $0.28 | $0.86 | $0.75 | -$0.39 | $0.80 | $0.31 | $0.26 | $0.33 | $1.06 | $0.37 | $0.34 | $0.36 | $0.37 | $0.38 | $0.36 | - | $0.31 | $0.33 | $0.33 | - | $0.11 | $0.11 | $0.18 | - | $0.16 | $0.13 | $0.14 | - | $0.11 | $0.05 | $0.03 | - | $0 | $0.04 | $0.32 | - | $0.30 | $0.05 | $0.06 | - | $0.05 | $0.10 | $0.07 | - | $0.16 | $0.14 | $0.17 | - | $0.18 |
EBIT | - | $307.2M | $202.95M | $188.99M | $1.169B | $221.99M | $295.36M | $176.36M | $204.42M | $419.79M | $154.25M | $873.93M | $242.94M | $192.51M | $69.97M | $334.87M | $149.29M | $156.88M | $1.166B | $221.67M | $248.39M | $485.06M | $140.68M | $104.1M | $167.34M | $325.22M | $428.48M | $156.97M | $152.01M | $226.82M | $131.64M | $174.53M | $169.09M | $190.5M | $154.19M | $86.59M | $139.79M | $142.24M | $155.64M | $289.24M | $116.43M | $122.33M | $45.05M | $108.09M | $186.96M | $171.76M | $12.8M | $179.51M | $111.58M | $95.93M | $101.1M | $201.7M | $107.42M | $100.96M | $95.95M | $98.68M | $92.86M | $88.01M | $82.89M | $75.23M | $77.8M | $75.52M | $73.14M | $60.71M | $53.6M | $57.2M | $49.33M | $46.84M | $43.99M | $40.56M | $42.91M | $34.29M | $29.23M | $26.11M | $20.96M | $21.81M | $23.29M | $21.97M | $21.66M | $18.45M | $17.79M | $17.45M | $16.8M | $16.43M | $16.52M | $13.13M | -$6.91M | $11.31M | $7.06M | $7.32M | $7.21M | $6.4M |
EBITDA | - | $825.64M | $768.17M | $752.77M | $721.1M | $703.79M | $642.67M | $663.75M | $650.43M | $606.01M | $620.42M | $611.32M | $603.33M | $625.98M | $520.45M | $575.45M | $539.85M | $599.34M | $529.04M | $605.14M | $623.95M | $553.34M | $567.78M | $533.97M | $532.13M | $369.31M | $452.94M | $453.17M | $467.69M | $491.54M | $458.48M | $451.53M | $459.29M | $450.19M | $427.1M | $346.57M | $331.76M | $322.55M | $341.41M | $304.41M | $295.64M | $293.11M | $220.79M | $254.72M | $245.48M | $240.07M | $241.88M | $234.86M | $234.54M | $221.61M | $229.04M | $207.85M | $219.31M | $215.65M | $203.67M | $201.02M | $186.77M | $172.69M | $163.61M | $157.95M | $155.01M | $150.83M | $150.43M | $131.98M | $128.96M | $115.57M | $101.55M | $97.68M | $93.17M | $87.15M | $90.12M | $81.59M | $69.01M | $65.57M | $58.78M | $57.65M | $63.28M | $51.36M | $50.19M | $42.22M | $36.32M | $34.04M | $35.61M | $32.74M | $30.25M | $25.4M | $3.66M | $19.92M | $13.77M | $12.83M | $12.48M | $10.24M |