Diodes Incorporated(DIOD:US)
Market Cap$3.8B
Key Metrics
Price$82.85
Revenue (TTM)$1.635B
Holders Revenue (TTM)$23.81M
Gross Profit (TTM)$518.78M
Earnings (TTM)$86.09M
EBITDA (TTM)$246.26M
Op. Margin (TTM)4.8%
Dividend Yield-
Holders Yield0.63%
Cash on hand$430.45M
Total Assets$2.583B
Net Assets$2.022B
Total Debt$89.01M
Key Metrics
Price$82.85
Revenue (TTM)$1.635B
Holders Revenue (TTM)$23.81M
Gross Profit (TTM)$518.78M
Earnings (TTM)$86.09M
EBITDA (TTM)$246.26M
Op. Margin (TTM)4.8%
Dividend Yield-
Holders Yield0.63%
Cash on hand$430.45M
Total Assets$2.583B
Net Assets$2.022B
Total Debt$89.01M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $445.53M | $405.47M | $391.58M | $392.17M | $366.21M | $332.11M | $339.3M | $350.08M | $319.77M | $301.97M | $322.7M | $404.65M | $467.15M | $467.24M | $496.21M | $521.27M | $500.97M | $482.12M | $480.17M | $471.42M | $440.45M | $413.12M | $350.37M | $309.46M | $288.67M | $280.72M | $301.16M | $323.67M | $322.01M | $302.29M | $314.45M | $320.95M | $304.09M | $274.51M | $268.43M | $285.25M | $264.22M | $236.3M | $232.09M | $250.69M | $236.65M | $222.74M | $214.38M | $208.89M | $219.45M | $206.18M | $223.67M | $233.78M | $223.22M | $209.99M | $210.99M | $224.51M | $214.38M | $176.96M | $163.29M | $166.62M | $159.24M | $144.66M | $143.31M | $160.58M | $169.81M | $161.56M | $163.77M | $163.12M | $149.15M | $136.85M | $130.29M | $122.12M | $103.9M | $78.05M | $87.14M | $134.05M | $116.02M | $95.58M | $107.59M | $105.26M | $96.28M | $92.02M | $94.43M | $92.58M | $82.71M | $73.59M | $61.37M | $54.2M | $50.6M | $48.6M | $47.91M | $49.35M | $47.01M | $41.43M | $39.12M | $34.94M | $33.32M | $29.45M | $28.66M | $30.29M | $29.95M | $26.92M | $25.79M | $22.7M | $21M | $25.75M | $26.09M | $32.33M | $32.6M | $27.44M | $23.3M | $21.8M | $18.23M | $16M | $14.5M | $15M | $14.3M | $16.8M | $16.7M | $16.9M | $15.5M | $16.5M | $14.9M | $14.4M | $13.5M | $13.2M | $14.1M | $15.4M | $14.5M | $14.2M | $10.2M | $9.9M | $9.4M | $8.8M | $7.6M | $7.2M | $6.4M | $5.2M | $5M | $4.7M | $4.6M | $4.1M | $3.8M | $3.7M | $3.6M | $3.5M | $4M | $3.7M | $3.4M | $3.1M | $3.1M | $3.2M | $3.1M | $3.1M | $3.9M | $3.7M | $3.5M | $3.5M | $4.1M | $4.1M | $3.5M | $2.9M | $3.1M | $2.8M | $2.8M | $2.8M | $2.8M | $2.9M | $3.2M | $2.8M | $3.1M | $3.8M | $2.7M | $2.7M |
Cost of Revenue | $297.96M | $276.68M | $269.65M | $271.68M | $250.89M | $227.42M | $228.41M | $232.07M | $212.39M | $202.39M | $210.22M | $248.77M | $271.78M | $272.79M | $290.02M | $303.46M | $294.45M | $285.43M | $289.48M | $290.19M | $280.65M | $274.49M | $227.67M | $198.37M | $187.18M | $184.88M | $191.8M | $201.63M | $200.02M | $189.88M | $200.25M | $205.73M | $196.82M | $175.92M | $172.05M | $188.9M | $174.09M | $162.39M | $164.82M | $170.07M | $161.83M | $158.52M | $160.79M | $147.25M | $150.02M | $142.27M | $153.01M | $159.05M | $152.91M | $148.41M | $150.19M | $154.95M | $153.09M | $130.78M | $120.04M | $123.01M | $118.21M | $110.96M | $107.82M | $115.38M | $114.19M | $104.16M | $101.12M | $102.14M | $95.69M | $89.06M | $88.52M | $84.55M | $76.53M | $63.56M | $64.26M | $95.93M | $76.4M | $63.66M | $71.57M | $71.11M | $65.61M | $62.5M | $62.88M | $61.88M | $55.28M | $49.38M | $39.96M | $35.32M | $33.1M | $32M | $31.7M | $32.61M | $31.98M | $28.68M | $27.56M | $25.78M | $24.97M | $22.21M | $21.41M | $22.42M | $22.82M | $22.57M | $22.19M | $20.28M | $16.96M | $21.63M | $17.05M | $19.96M | $21.02M | $18M | $15.6M | $15.2M | $13.2M | $11.3M | $10.7M | $10.9M | $10.5M | $12.1M | $11.9M | $12.3M | $10.7M | $11.6M | $10.3M | $10.8M | $10M | $9.4M | $10M | $10.9M | $10.3M | $10.2M | $7.2M | $7M | $6.8M | $6.4M | $5.6M | $5.1M | $4.6M | $3.8M | $3.7M | $3.4M | - | - | $2.6M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $147.57M | $128.79M | $121.93M | $120.49M | $115.32M | $104.69M | $110.88M | $118.01M | $107.39M | $99.58M | $112.48M | $155.88M | $195.38M | $194.45M | $206.2M | $217.82M | $206.53M | $196.7M | $190.69M | $181.23M | $159.8M | $138.64M | $122.7M | $111.09M | $101.49M | $95.84M | $109.36M | $122.05M | $121.99M | $112.41M | $114.2M | $115.21M | $107.27M | $98.6M | $96.38M | $96.35M | $90.14M | $73.91M | $67.26M | $80.62M | $74.82M | $64.22M | $53.6M | $61.64M | $69.44M | $63.91M | $70.66M | $74.73M | $70.3M | $61.58M | $60.8M | $69.56M | $61.29M | $46.18M | $43.25M | $43.61M | $41.03M | $33.71M | $35.5M | $45.19M | $55.62M | $57.39M | $62.64M | $60.98M | $53.47M | $47.78M | $41.77M | $37.58M | $27.37M | $14.49M | $22.88M | $38.12M | $39.62M | $31.92M | $36.03M | $34.15M | $30.68M | $29.52M | $31.55M | $30.7M | $27.43M | $24.21M | $21.41M | $18.88M | $17.5M | $16.6M | $16.21M | $16.75M | $15.03M | $12.75M | $11.56M | $9.16M | $8.35M | $7.25M | $7.25M | $7.87M | $7.13M | $4.35M | $3.6M | $2.42M | $4.04M | $4.12M | $9.05M | $12.37M | $11.58M | $9.44M | $7.7M | $6.6M | $5.03M | $4.7M | $3.8M | $4.1M | $3.8M | $4.7M | $4.8M | $4.6M | $4.8M | $4.9M | $4.6M | $3.6M | $3.5M | $3.8M | $4.1M | $4.5M | $4.2M | $4M | $3M | $2.9M | $2.6M | $2.4M | $2M | $2.1M | $1.8M | $1.4M | $1.3M | $1.3M | - | - | $1.2M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $110.43M | $104.94M | $104.09M | $102.36M | $100.01M | $97.59M | $95.53M | $93.08M | $91.66M | $87.7M | $91M | $95.63M | $102.1M | $104.18M | $109.57M | $101.43M | $96.31M | $99.78M | $100.38M | $99.93M | $90.39M | $87.22M | $78.82M | $69.23M | $66.6M | $65.77M | $68.04M | $68.81M | $68.94M | $65.8M | $65.46M | $64.96M | $64.75M | $66.89M | $63.97M | $63.9M | $59.83M | $57.57M | $56.79M | $55.55M | $58.41M | $57.63M | $57.35M | $49.84M | $45.56M | $45.09M | $46.75M | $49.73M | $47.16M | $47.24M | $45.31M | $49.3M | $51.06M | $42.41M | $37.96M | $36.08M | $32.72M | $28.21M | $29.46M | $31.83M | $30.26M | $29.12M | $29.29M | $31.15M | $29.46M | $28.92M | $26.83M | $25.36M | $20.63M | $21.33M | $21.51M | $28.27M | $21.88M | $18.07M | $18.64M | $18.16M | $16.55M | $15.62M | $15.45M | $13.8M | $13.79M | $13.37M | $9.84M | $8.52M | $8.05M | $7.49M | $6.34M | $7.11M | $7.22M | $6.26M | $6.97M | $6M | $5.21M | $4.41M | $4.09M | $4.77M | $4.83M | $4.08M | $3.23M | $3.85M | $3.45M | $3.18M | $4.09M | $5.05M | $5.27M | $4.54M | $3.6M | $3.6M | $3.38M | $3.1M | $2.5M | $2.8M | $2.9M | $2.8M | $2.5M | $2.6M | $3.1M | $3M | $3M | $2.4M | $2.6M | $2.5M | $2.1M | $2.5M | $2.4M | $2.4M | $2.2M | $1.8M | $1.8M | $1.7M | $1.6M | $1.5M | $1.4M | $1.4M | $1.2M | $1.2M | - | - | $1M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $40.65M | $40.62M | $41.15M | $41.86M | $40.54M | $38.63M | $33.21M | $33.69M | $33.19M | $33.96M | $32.96M | $34.07M | $34.61M | $33.23M | $34.09M | $32.79M | $30.76M | $28.68M | $30.1M | $31.46M | $29.99M | $27.66M | $24.82M | $24.47M | $21.32M | $23.68M | $21.95M | $22.69M | $21.71M | $22.17M | $21.49M | $22.55M | $22.05M | $20.2M | $19.66M | $20.38M | $19.8M | $18.04M | $17.69M | $17.09M | $17.01M | $18.15M | $16.38M | $13.75M | $13.59M | $13.31M | $12.57M | $13.86M | $12.78M | $12.92M | $12.47M | $13.61M | $12.15M | $10.08M | $9.3M | $9.08M | $8.22M | $7.16M | $6.88M | $7.3M | $6.53M | $6.52M | $6.18M | $7.21M | $6.82M | $6.38M | $6.81M | $6.28M | $5.39M | $5.28M | $5.79M | $7.36M | $4.83M | $3.57M | $3.86M | $3.55M | $3.16M | $2.94M | $2.33M | $1.94M | $2.08M | $1.97M | $1.03M | $938K | $850K | $900K | $917K | $942K | $815K | $748K | $691K | $612K | $400K | $260K | $241K | $459K | $460K | $313K | - | - | - | $139K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $69.78M | $64.31M | $62.94M | $60.5M | $59.47M | $58.7M | $62.32M | $59.39M | $58.47M | $53.74M | $56.48M | $62.96M | $67.5M | $70.99M | $71.82M | $68.55M | $69.07M | $71.44M | $70.95M | $67.8M | $60.28M | $58.68M | $52.83M | $44.65M | $45.37M | $42.22M | $44.2M | $46.12M | $47.33M | $43.69M | $44.42M | $42.48M | $42.15M | $47.15M | $44.73M | $43.53M | $39.7M | $39.69M | $39.09M | $38.32M | $41.39M | $39.45M | $40.96M | $34.67M | $31.88M | $31.73M | $34.18M | $33.9M | $33.29M | $32.33M | $32.84M | $33.81M | $35.08M | $30.38M | $28.66M | $25.8M | $24.76M | $22.15M | $22.59M | $23.4M | $22.58M | $21.41M | $23.11M | $22.84M | $21.42M | $21.42M | $20.02M | $19.08M | $15.24M | $16.06M | $15.72M | $20.91M | $17.05M | $14.54M | $14.78M | $14.61M | $13.4M | $12.68M | $13.12M | $11.83M | $11.72M | $11.28M | $8.82M | $7.58M | $7.2M | $6.69M | $5.42M | $6.17M | $6.42M | $5.49M | $5.49M | $5.09M | $4.78M | $4.15M | $3.85M | $4.31M | $4.37M | $3.77M | $3.23M | $3.85M | $3.45M | $3.05M | $4.09M | $5.05M | $5.27M | $4.54M | $3.6M | $3.6M | $3.38M | $3.1M | $2.5M | $2.8M | $2.9M | $2.8M | $2.5M | $2.6M | $3.1M | $3M | $3M | $2.4M | $2.6M | $2.5M | $2.1M | $2.5M | $2.4M | $2.4M | $2.2M | $1.8M | $1.8M | $1.7M | $1.6M | $1.5M | $1.4M | $1.4M | $1.2M | $1.2M | - | - | $1M | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$5K | $20K | - | -$1K | $2K | $266K | - | $1K | - | -$1K | $1.55M | -$1.4M | -$13K | -$48K | $3.65M | $102K | -$3.52M | -$343K | -$670K | $667K | $118K | $888K | $1.18M | $108K | -$92K | -$124K | $1.89M | - | -$104K | -$54K | -$445K | -$66K | $543K | -$462K | -$415K | - | $334K | -$165K | $12K | $144K | $9K | $31K | - | $1.42M | $87K | $48K | - | $1.97M | $1.09M | $1.99M | - | $1.88M | $3.83M | $1.95M | - | $1.2M | -$254K | -$1.1M | - | $1.12M | $1.15M | $1.19M | - | $1.1M | $1.22M | $1.13M | - | - | - | - | - | - | - | -$45K | - | - | - | - | $0 | $32K | - | $120K | $3K | - | - | -$105K | $0 | -$1K | -$8K | $23K | $793K | $300K | $32K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $33.23M | $19.91M | $13.13M | $12.28M | $9.48M | $1.28M | $10.35M | $21.1M | $11.88M | $8.08M | $17.68M | $56.44M | $89.46M | $86.38M | $92.8M | $112.45M | $106.24M | $93.06M | $86.24M | $77.25M | $65.36M | $47.39M | $39.86M | $37.86M | $30.87M | $25.85M | $36.82M | $48.72M | $48.52M | $42.12M | $44.25M | $45.84M | $37.84M | $26.94M | $27.71M | $27.75M | $25.67M | $11.59M | $5.37M | $19.95M | $11.28M | $1.46M | -$6.72M | $9.97M | $22M | $16.9M | $21.04M | $24.98M | $23.14M | $14.34M | $15.07M | $20.26M | $10.24M | $3.78M | $14K | $7.52M | $8.3M | $5.5M | $4.94M | $13.37M | $25.35M | $28.28M | $32.23M | $29.83M | $24.01M | $18.86M | $13.75M | $10.94M | $5.63M | -$7.93M | -$757K | $8.26M | $17.5M | $13.57M | $17.39M | $15.99M | $14.13M | $13.9M | $16.1M | $16.9M | $13.64M | $10.84M | $11.56M | $10.36M | $9.45M | $9.11M | $9.87M | $9.63M | $7.8M | $6.49M | $4.59M | $3.16M | $3.14M | $2.84M | $3.16M | $3.1M | $2.3M | $274K | -$102.12M | -$1.43M | $591K | $937K | $3.29M | $6.07M | $5.22M | $3.9M | $3.2M | $2.3M | $1.05M | $1M | $900K | $1M | $700K | $1.6M | $1.9M | $1.8M | $1.5M | $1.7M | $1.1M | $1.1M | $900K | $1.2M | $1.9M | $2M | $1.7M | $1.5M | $700K | $1M | $800K | $700K | $400K | $500K | $300K | -$100K | $0 | $0 | $4.6M | $4.1M | $100K | -$100K | $3.6M | $3.5M | $4M | $3.7M | -$9.7M | $3.1M | $3.1M | $3.2M | -$11M | $3.1M | $3.9M | $3.7M | -$10.8M | $3.5M | $4.1M | $4.1M | -$8.9M | $2.9M | $3.1M | $2.8M | -$8.8M | $2.8M | $2.8M | $2.9M | -$7.7M | $2.8M | $3.1M | $3.8M | -$6.4M | $2.7M |
| $24.75M | $2.54M | $1.34M | $6.75M | $43.75M | -$4.05M | $1.92M | -$2.29M | $928K | $10.73M | $10.2M | $4.07M | $11.49M | $2.21M | $1.96M | -$3.3M | -$5.03M | -$2.24M | $22.56M | $8.32M | $5.39M | $2.6M | -$3.79M | -$4.6M | -$4.81M | -$896K | $22.78M | $20K | -$639K | -$89K | -$1.41M | -$1.44M | -$1.42M | -$637K | -$6.91M | -$7.92M | -$5.8M | -$9.49M | -$2.72M | -$4.32M | -$2.49M | -$3.49M | $3.09M | $255K | -$741K | -$939K | $5.02M | $1.32M | $359K | -$1.35M | -$4.49M | -$2.77M | $277K | $521K | $6.7M | $1.92M | $251K | $687K | $1.23M | -$2.3M | -$1.91M | -$3.93M | -$1.14M | -$5.08M | -$3.82M | $1.46M | -$2.33M | -$3.73M | -$2.84M | -$2.34M | $14.9M | -$8.76M | -$3.55M | $899K | $613K | -$13K | -$1.7M | -$448K | $284K | -$1.6M | $12K | -$327K | $308K | $116K | $12K | $63K | -$385K | $92K | $32K | -$170K | -$827K | -$174K | -$39K | $42K | $272K | -$195K | $109K | $16K | $566K | $94K | $220K | -$96K | $320K | $135K | $40K | $6K | $100K | $100K | -$9K | $100K | $400K | $200K | $200K | $200K | $300K | $200K | $200K | $100K | $100K | $100K | $100K | $200K | $200K | $200K | $100K | $100K | $100K | $100K | -$100K | $100K | $0 | - | - | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5.55M | $5.45M | $6.98M | $8.49M | $7.02M | $5.81M | $4.92M | $4.53M | $4.24M | $4.61M | $4.84M | $4.51M | $2.22M | $1.77M | $1.12M | $862K | $861K | $826K | $788K | $765K | $818K | $768K | $487K | $138K | $168K | $273K | $409K | $272K | $633K | $875K | $547K | $474K | $443K | $514K | $483K | $389K | $308K | $295K | $282K | $321K | $298K | $456K | - | $153K | $244K | $298K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $255K | $279K | $996K | $1.31M | $964K | $805K | $1.35M | $1.76M | - | - | $2.55M | $5.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $334K | $682K | $1.3M | $503K | $506K | $467K | $494K | $456K | $852K | $532K | $481K | $898K | $2.19M | $2.13M | $2.89M | $2.72M | $1.59M | $1.11M | $1.19M | $1.42M | $2.02M | $2.86M | $4.02M | $3.75M | $2.65M | $1.25M | $1.73M | $2.01M | $2.01M | $2.15M | $2.28M | $2.32M | $2.54M | $2.76M | $2.96M | $3.56M | $3.45M | $3.49M | $3.38M | $3.68M | $3.68M | $2.51M | - | $781K | $757K | $1.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $756K | -$4.8M | $2.95M | $1.4M | $760K | $1.76M | $3.77M | $1.88M | $2.05M | - | - | $2.21M | $1.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $19.53M | -$2.23M | -$4.34M | -$1.23M | $37.23M | -$9.39M | -$2.51M | -$6.37M | -$2.46M | $6.65M | $5.85M | $458K | $11.46M | $2.57M | $3.73M | -$1.44M | -$4.3M | -$1.95M | $22.96M | $8.97M | $6.59M | $4.69M | -$260K | -$991K | -$2.33M | $76K | $24.1M | $1.76M | $739K | $1.18M | $324K | $406K | $677K | $1.61M | -$4.44M | -$4.75M | -$2.66M | -$6.3M | $373K | -$959K | $901K | -$1.44M | $3.09M | $883K | -$228K | -$173K | $5.02M | $1.32M | $359K | -$1.35M | -$4.49M | -$2.77M | $277K | $521K | $6.7M | $1.92M | $251K | $687K | $1.23M | -$2.3M | -$1.91M | -$3.18M | -$6.19M | -$2.42M | -$3.42M | $904K | -$1.53M | -$771K | -$2.31M | -$2.05M | $14.9M | -$8.76M | -$3.89M | -$2.93M | $613K | -$13K | -$1.7M | -$448K | $284K | -$1.6M | $12K | -$327K | $308K | $116K | $12K | $63K | -$385K | $92K | $32K | -$170K | -$827K | -$174K | -$39K | $42K | $272K | -$195K | $109K | $16K | $566K | $94K | $220K | -$96K | $320K | $135K | $40K | $6K | $100K | $100K | -$9K | $100K | $400K | $200K | $200K | $200K | $300K | $200K | $200K | $100K | $100K | $100K | $100K | $200K | $200K | $200K | $100K | $100K | $100K | $100K | -$100K | $100K | $0 | - | - | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $57.98M | $22.44M | $14.47M | $19.03M | $53.22M | -$2.77M | $12.27M | $18.8M | $12.8M | $18.81M | $27.88M | $60.51M | $100.96M | $88.59M | $94.76M | $109.15M | $101.21M | $90.82M | $108.8M | $85.57M | $70.75M | $49.99M | $36.07M | $33.26M | $26.06M | $24.96M | $59.6M | $48.74M | $47.88M | $42.03M | $42.84M | $44.4M | $36.42M | $26.3M | $20.8M | $19.83M | $19.86M | $2.1M | $2.65M | $15.63M | $8.79M | -$2.04M | -$6.85M | $10.23M | $21.26M | $15.96M | $23.19M | $26.3M | $23.5M | $12.99M | $6.28M | $17.49M | $10.52M | $4.3M | $6.62M | $9.45M | $8.56M | $6.19M | $4.06M | $11.07M | $23.44M | $25.1M | $31.1M | $27.42M | $20.59M | $19M | $11.42M | $7.21M | $2.79M | -$10.27M | $14.23M | -$1.97M | $13.95M | $14.47M | $21.38M | $18.98M | $15.02M | $16.08M | $19.05M | $16.32M | $14.52M | $11.23M | $12.49M | $10.31M | $9.38M | $8.91M | $9.34M | $9.57M | $7.68M | $6.16M | $4.36M | $3.08M | $2.91M | $2.64M | $3.14M | $2.62M | $2.13M | -$48K | -$53K | -$1.84M | $265K | $167K | $3.08M | $5.82M | $4.86M | $3.63M | $3.2M | $2.2M | $945K | - | $1M | $800K | $700K | $1.7M | $2.5M | $1.9M | $1.6M | $1.6M | $1.3M | $1.2M | $900K | $1.3M | $1.8M | $2.1M | $1.8M | $1.6M | $800K | $1M | $900K | $800K | $500K | $500K | - | - | $200K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $6.85M | $4M | $2.15M | $3.56M | $9.06M | $20K | $2.04M | $3.62M | $2.64M | $3.54M | $2.77M | $10.67M | $17.22M | $16.62M | $1.41M | $20.17M | $18.46M | $16.65M | $42.49M | $14.77M | $12.12M | $9.43M | $6.02M | $5.87M | $4.67M | $4.56M | $12.05M | $10.61M | $11.17M | $10.3M | $12.83M | $13.19M | $10.75M | $7.78M | $50.67M | $5.05M | $6.04M | $560K | $617K | $4.1M | $2.4M | -$552K | -$2.1M | $6.59M | $5.4M | $4.19M | $5.99M | $6.17M | $5.65M | $2.55M | $2.83M | $3.6M | $1.48M | $6.57M | $2.84M | $509K | $856K | $618K | $245K | $359K | $4.72M | $4.84M | $6.13M | $5.35M | $3.04M | $3.32M | -$3.62M | -$629K | $5.16M | $397K | -$730K | $319K | $1.76M | $1.22M | $2.31M | $2.24M | $2.22M | $2.66M | $3.91M | $3.21M | $2.89M | $1.69M | $2.16M | $1.62M | $1.46M | $1.43M | $1.84M | $2.13M | $1.38M | $1.16M | $776K | $416K | $651K | $617K | $780K | $771K | $473K | -$295K | -$28K | -$1.05M | -$260K | -$429K | $299K | $1.17M | $535K | $492K | $800K | $500K | $120K | - | $600K | $200K | $200K | $500K | $1.2M | $600K | $400K | $400K | $500K | $400K | $300K | $500K | $500K | $800K | $700K | $600K | $100K | $400K | $300K | $300K | -$500K | $100K | - | - | $100K | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $48.77M | $16.1M | $12.32M | $15.48M | $44.16M | -$2.79M | $10.23M | $15.18M | $10.16M | $15.27M | $25.11M | $49.83M | $83.73M | $71.98M | $93.36M | $88.97M | $82.75M | $74.17M | $66.31M | $70.8M | $58.63M | $40.55M | $30.06M | $27.39M | $21.39M | $20.4M | $47.55M | $38.12M | $36.7M | $31.74M | $30.01M | $31.21M | $25.67M | $18.52M | -$29.88M | $14.78M | $13.82M | $1.54M | $2.03M | $11.53M | $6.4M | -$1.49M | -$4.76M | $3.64M | $15.86M | $11.78M | $17.2M | $20.13M | $17.85M | $10.45M | $3.45M | $13.89M | $9.04M | -$2.28M | $3.78M | $8.94M | $7.7M | $5.57M | $3.81M | $10.71M | $18.72M | $20.26M | $24.97M | $22.07M | $17.55M | $15.68M | $15.04M | $7.84M | -$2.37M | -$10.66M | $14.96M | -$2.29M | $12.19M | $13.25M | $19.07M | $16.74M | $12.8M | $13.42M | $15.14M | $13.1M | $11.64M | $9.54M | $10.33M | $8.69M | $7.92M | $7.48M | $7.5M | $7.43M | $6.3M | $5M | $3.59M | $2.66M | $2.26M | $2.02M | $2.36M | $1.85M | $1.66M | $247K | -$25K | -$792K | $570K | $596K | $2.97M | $4.83M | $4.5M | $3.25M | $2.5M | $1.8M | $858K | $700K | $400K | $600K | $500K | $1.2M | $1M | $1.3M | $1.4M | $1.3M | $500K | $900K | $600K | $800K | $1.3M | $1.3M | $1.1M | $1M | $700K | $600K | $600K | $500K | $1M | $400K | $300K | - | $200K | - | $100K | $100K | $0 | - | $100K | - | - | $200K | -$100K | -$500K | - | - | -$3M | -$100K | $100K | $100K | $0 | $100K | $200K | $200K | -$500K | - | - | -$100K | -$600K | $100K | - | - | $200K | $200K | $300K | $400K | $300K | $200K |
Minority Interests | -$2.12M | -$1.14M | -$2.12M | -$1.2M | $1.94M | -$1.65M | -$1.99M | -$1.44M | -$2.16M | -$1.23M | $185K | -$1.11M | -$1.71M | -$827K | -$1.31M | -$2.59M | -$2.6M | -$1.48M | -$796K | -$2.38M | -$3.25M | -$1.1M | -$320K | -$234K | -$355K | -$232K | -$364K | -$62K | -$419K | -$20K | -$490K | -$302K | -$599K | $6K | -$773K | -$328K | -$645K | -$325K | -$764K | -$886K | -$644K | -$248K | -$17K | -$798K | -$780K | -$645K | -$540K | -$705K | -$466K | -$244K | $2.75M | -$271K | -$405K | $351K | $297K | -$383K | -$1.05M | -$698K | -$698K | -$750K | -$742K | -$580K | -$999K | -$907K | -$903K | -$722K | -$828K | -$819K | -$584K | -$104K | -$352K | -$659K | -$675K | -$604K | -$775K | -$640K | -$546K | -$415K | -$465K | -$333K | -$253K | -$229K | -$292K | -$305K | -$258K | -$239K | -$169K | -$189K | -$177K | -$143K | -$151K | -$99K | -$89K | -$97K | -$101K | -$83K | -$98K | -$39K | -$50K | -$55K | -$45K | -$75K | -$180K | -$182K | -$175K | -$105K | -$100K | -$100K | -$33K | - | - | - | - | - | - | - | -$200K | -$100K | $300K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $46.65M | $14.96M | $10.2M | $14.28M | $46.1M | -$4.44M | $8.24M | $13.75M | $8M | $14.04M | $25.29M | $48.72M | $82.02M | $71.15M | $92.05M | $86.39M | $80.16M | $72.69M | $65.51M | $68.42M | $55.37M | $39.45M | $29.74M | $27.15M | $21.03M | $20.17M | $47.19M | $38.06M | $36.28M | $31.72M | $29.52M | $30.91M | $25.07M | $18.53M | -$30.65M | $14.45M | $13.18M | $1.22M | $1.27M | $10.65M | $5.75M | -$1.73M | -$4.77M | $2.84M | $15.08M | $11.13M | $16.66M | $19.43M | $17.39M | $10.2M | $6.2M | $13.62M | $8.64M | -$1.93M | $4.08M | $8.55M | $6.65M | $4.87M | $3.12M | $9.96M | $17.98M | $19.68M | $23.97M | $21.16M | $16.65M | $14.96M | $14.21M | $7.02M | -$2.95M | -$10.77M | $14.61M | -$2.95M | $11.51M | $12.64M | $18.3M | $16.1M | $12.25M | $13.01M | $14.68M | $12.77M | $11.39M | $9.31M | $10.04M | $8.38M | $7.67M | $7.24M | $7.33M | $7.24M | $6.12M | $4.86M | $3.44M | $2.56M | $2.17M | $1.92M | $2.26M | $1.77M | $1.56M | $208K | -$75K | -$847K | $525K | $521K | $2.79M | $4.65M | $4.32M | $3.14M | $2.4M | $1.7M | $825K | $700K | $400K | $600K | $500K | $1.2M | $1M | $1.3M | $1.2M | $1.2M | $800K | $800K | $600K | $800K | $1.3M | $1.3M | $1.1M | $1M | $700K | $600K | $600K | $500K | $1M | $400K | $300K | - | $200K | - | $100K | $100K | $0 | - | $100K | - | - | $200K | -$100K | -$500K | - | - | -$3M | -$100K | $100K | $100K | $0 | $100K | $200K | $200K | -$500K | - | - | -$100K | -$600K | $100K | - | - | $200K | $200K | $300K | $400K | $300K | $200K |
Shares Outstanding (Basic) | 45.92M | 45.92M | 46.21M | 46.38M | 46.4M | 46.37M | 46.33M | 46.33M | 46.13M | 46.03M | 45.94M | 45.94M | 45.73M | 45.6M | - | 45.48M | 45.27M | 45.1M | 45.02M | 44.99M | 44.67M | 44.41M | 49.34M | 51.83M | 51.53M | 51.34M | 51.09M | 51M | 50.66M | 50.4M | 50.22M | 50.12M | 49.68M | 49.34M | 49.39M | 49.06M | 48.52M | 48.32M | 48.9M | 48.81M | 48.38M | 48.29M | 48.5M | 48.59M | 48.08M | 47.67M | 47.59M | 47.55M | 46.89M | 46.7M | 46.67M | 46.61M | 46.15M | 46.02M | 46.01M | 46M | 45.64M | 45.46M | - | 45.6M | 45.33M | 44.82M | - | 44.35M | 43.98M | 43.77M | - | 42.53M | 41.59M | 41.15M | - | 40.89M | 40.62M | 40.25M | - | 39.84M | 59.1M | 58.56M | - | 57.8M | 57.42M | 38.02M | - | 49.52M | 48.66M | 47.99M | - | 30.05M | 29.85M | 29.47M | - | 28.83M | 42.79M | 28.06M | - | 27.64M | 27.59M | 27.56M | - | 27.5M | 27.48M | 92.5M | - | 27.34M | 40.87M | 26.95M | - | 25.5M | 129.16M | 25.5M | - | 25.5M | 25.5M | 25.3M | - | 25.18M | 25.09M | 25.05M | - | 25.05M | 25.05M | 25.05M | - | 23.37M | 23.77M | 23.37M | - | 22.88M | 23.14M | 22.88M | - | 22.81M | 26.43M | 21.73M | - | 21.73M | 21.73M | 21.73M | - | 21.73M | 21.73M | 21.4M | 22.32M | 18.42M | - | 18.86M | 18.83M | 19.03M | - | 19.12M | 19.45M | 19.59M | - | 19.83M | 10.84M | 10.71M | - | 10.29M | 10.29M | 10.29M | - | 9.84M | 9.82M | 9.79M | - | 9.44M | 9.43M | 9.37M | - | 9.37M |
Shares Outstanding (Diluted) | 46.45M | 46.14M | 46.25M | 46.44M | 46.46M | 46.37M | 46.4M | 46.44M | 46.32M | 46.29M | 46.25M | 46.32M | 46.24M | 46.16M | - | 46.01M | 45.84M | 45.84M | 45.94M | 45.64M | 45.38M | 45.24M | 50.42M | 52.73M | 52.57M | 52.42M | 52.14M | 51.87M | 51.62M | 51.46M | 50.93M | 51.08M | 50.79M | 50.62M | 49.39M | 50.42M | 49.94M | 49.66M | 50.04M | 49.92M | 49.5M | 48.29M | 49.52M | 49.56M | 49.25M | 48.98M | 48.74M | 48.74M | 48.42M | 48M | 47.91M | 48.02M | 47.51M | 46.02M | 46.9M | 47M | 46.86M | 46.94M | - | 47.09M | 47.15M | 46.68M | - | 45.67M | 45.51M | 45.32M | - | 44.01M | 41.59M | 41.15M | - | 40.89M | 42.84M | 42.53M | - | 42.45M | 63.03M | 62.66M | - | 63.34M | 62.99M | 41.52M | - | 55.65M | 54.71M | 52.93M | - | 34.58M | 34.49M | 34.39M | - | 32.73M | 48.16M | 30.89M | - | 29.91M | 29.95M | 29.61M | - | 29.75M | 30.03M | 102.7M | - | 31.26M | 47.29M | 31.07M | - | 25.5M | 134.85M | 25.5M | - | 25.5M | 25.5M | 25.3M | - | 25.18M | 25.09M | 25.05M | - | 25.05M | 25.05M | 25.05M | - | 23.37M | 23.77M | 23.37M | - | 22.88M | 23.14M | 22.88M | - | 22.81M | 26.43M | 21.73M | - | 21.73M | 21.73M | 21.73M | - | 21.73M | 21.73M | 21.4M | 22.32M | 18.42M | - | 18.86M | 18.83M | 19.03M | - | 19.12M | 19.45M | 19.59M | - | 19.83M | 10.84M | 10.71M | - | 10.29M | 10.29M | 10.29M | - | 9.84M | 9.82M | 9.79M | - | 9.44M | 9.43M | 9.37M | - | 9.37M |
EPS (Basic) | $1.02 | $0.33 | $0.22 | $0.31 | $0.99 | -$0.10 | $0.18 | $0.30 | $0.17 | $0.30 | $0.55 | $1.06 | $1.79 | $1.56 | - | $1.90 | $1.77 | $1.61 | $1.46 | $1.52 | $1.24 | $0.89 | $0.60 | $0.52 | $0.41 | $0.39 | $0.92 | $0.75 | $0.72 | $0.63 | $0.59 | $0.62 | $0.50 | $0.38 | -$0.62 | $0.29 | $0.27 | $0.03 | $0.03 | $0.22 | $0.12 | -$0.04 | $0.02 | $0.06 | $0.31 | $0.23 | $0.35 | $0.41 | $0.37 | $0.22 | $0.13 | $0.29 | $0.19 | -$0.04 | $0.09 | $0.19 | $0.15 | $0.11 | - | $0.22 | $0.40 | $0.44 | - | $0.48 | $0.38 | $0.34 | - | $0.17 | -$0.07 | -$0.26 | - | -$0.07 | $0.28 | $0.31 | - | $0.40 | $0.21 | $0.22 | - | $0.22 | $0.20 | $0.25 | - | $0.17 | $0.16 | $0.15 | - | $0.24 | $0.20 | $0.16 | - | $0.089 | $0.05 | $0.068 | - | $0.065 | $0.056 | $0.0089 | - | -$0.03 | $0.018 | $0.0053 | - | $0.17 | $0.11 | $0.12 | - | $0.013 | $0.0064 | $0.0053 | - | $0.0041 | $0.0041 | $0.0094 | - | $0.011 | $0.01 | $0.0094 | - | $0.0059 | $0.0041 | $0.0064 | - | $0.0094 | $0.0088 | $0.0076 | - | $0.0047 | $0.0041 | $0.0041 | - | $0.0029 | $0.0023 | $0 | - | $0.00059 | $0.00059 | $0.0012 | - | $0 | $0.0012 | $0.00059 | -$0.00059 | $0.0018 | - | -$0.0059 | $0.00059 | $0.00059 | - | -$0.0012 | $0.00059 | $0.0012 | - | $0.00059 | $0.0029 | $0.0029 | - | $0.00059 | $0.00059 | -$0.0029 | - | $0.0018 | $0.00059 | $0.00059 | - | $0.0041 | $0.0053 | $0.0064 | - | $0.0041 |
EPS (Diluted) | $1 | $0.32 | $0.22 | $0.31 | $0.99 | -$0.10 | $0.18 | $0.30 | $0.17 | $0.30 | $0.55 | $1.05 | $1.77 | $1.54 | - | $1.88 | $1.75 | $1.59 | $1.43 | $1.50 | $1.22 | $0.87 | $0.59 | $0.51 | $0.40 | $0.38 | $0.90 | $0.73 | $0.70 | $0.62 | $0.58 | $0.61 | $0.49 | $0.37 | -$0.62 | $0.29 | $0.26 | $0.02 | $0.03 | $0.21 | $0.12 | -$0.04 | $0.01 | $0.06 | $0.31 | $0.23 | $0.34 | $0.40 | $0.36 | $0.21 | $0.13 | $0.28 | $0.18 | -$0.04 | $0.09 | $0.18 | $0.14 | $0.10 | - | $0.21 | $0.38 | $0.42 | - | $0.46 | $0.37 | $0.33 | - | $0.16 | -$0.07 | -$0.26 | - | -$0.07 | $0.27 | $0.30 | - | $0.38 | $0.19 | $0.21 | - | $0.20 | $0.18 | $0.23 | - | $0.15 | $0.14 | $0.14 | - | $0.21 | $0.18 | $0.14 | - | $0.077 | $0.044 | $0.062 | - | $0.059 | $0.053 | $0.0059 | - | -$0.03 | $0.018 | $0.0053 | - | $0.15 | $0.091 | $0.10 | - | $0.012 | $0.0064 | $0.0053 | - | $0.0041 | $0.0041 | $0.0088 | - | $0.0094 | $0.0088 | $0.0088 | - | $0.0053 | $0.0041 | $0.0064 | - | $0.0094 | $0.0082 | $0.0076 | - | $0.0047 | $0.0041 | $0.0041 | - | $0.0029 | $0.0023 | $0 | - | $0.00059 | $0.00059 | $0.0012 | - | $0 | $0.0012 | $0.00059 | -$0.00059 | $0.0018 | - | -$0.0059 | $0.00059 | $0.00059 | - | -$0.0012 | $0.00059 | $0.0012 | - | $0.00059 | $0.0029 | $0.0029 | - | $0.00059 | $0.00059 | -$0.0029 | - | $0.0018 | $0.00059 | $0.00059 | - | $0.0041 | $0.0053 | $0.0064 | - | $0.0041 |
EBIT | $58.31M | $23.13M | $15.77M | $19.54M | $53.73M | -$2.3M | $12.76M | $19.26M | $13.66M | $19.34M | $28.36M | $61.41M | $103.14M | $90.73M | $97.66M | $111.87M | $102.8M | $91.93M | $109.99M | $86.98M | $72.76M | $52.85M | $40.09M | $37M | $28.71M | $26.2M | $61.33M | $50.74M | $49.89M | $44.18M | $45.12M | $46.72M | $38.96M | $29.06M | $23.75M | $23.39M | $23.31M | $5.59M | $6.03M | $19.32M | $12.48M | $475K | -$5.6M | $11.01M | $22.01M | $17.03M | $27.83M | $24.98M | $23.14M | $14.34M | $9.89M | $20.26M | $10.24M | $3.78M | $10.36M | $7.52M | $8.3M | $5.5M | -$247K | $13.37M | $25.35M | $28.28M | $26.3M | $29.83M | $24.01M | $19.76M | $13.18M | $10.98M | $4.66M | -$8.22M | $15.87M | $8.26M | $16.16M | $16.09M | $17.39M | $15.99M | $14.13M | $13.9M | $16.1M | $16.9M | $13.64M | $10.84M | $11.56M | $10.36M | $9.45M | $9.11M | $9.87M | $9.63M | $7.8M | $6.49M | $4.59M | $3.16M | $3.14M | $2.84M | $3.16M | $3.1M | $2.3M | $274K | -$102.12M | -$1.43M | $591K | $937K | $3.29M | $6.07M | $5.22M | $3.9M | $3.2M | $2.3M | $1.05M | $1M | $900K | $1M | $700K | $1.6M | $1.9M | $1.8M | $1.5M | $1.7M | $1.1M | $1.1M | $900K | $1.2M | $1.9M | $2M | $1.7M | $1.5M | $700K | $1M | $800K | $700K | $400K | $500K | $300K | -$100K | $0 | $0 | $4.6M | $4.1M | $100K | -$100K | $3.6M | $3.5M | $4M | $3.7M | -$9.7M | $3.1M | $3.1M | $3.2M | -$11M | $3.1M | $3.9M | $3.7M | -$10.8M | $3.5M | $4.1M | $4.1M | -$8.9M | $2.9M | $3.1M | $2.8M | -$8.8M | $2.8M | $2.8M | $2.9M | -$7.7M | $2.8M | $3.1M | $3.8M | -$6.4M | $2.7M |
EBITDA | $74.47M | $60.65M | $53.27M | $57.88M | $52.76M | $43.62M | $51.36M | $59.94M | $50.46M | $47.97M | $60.63M | $97.07M | $127.32M | $122.33M | $129.33M | $149.04M | $140.04M | $124.35M | $128.74M | $110.94M | $98.74M | $80.94M | $71.46M | $66.11M | $59.21M | $53.16M | $67.54M | $79.21M | $78.17M | $70.88M | $50.32M | $51.79M | $43.34M | $36.86M | $33.96M | $33.43M | $31.42M | $16.37M | $11.13M | $25.87M | $16.93M | $6.89M | -$2.98M | $12.93M | $24.02M | $18.88M | $27.83M | $26.95M | $23.14M | $14.34M | $9.89M | $20.26M | $10.24M | $3.78M | $2.56M | $7.52M | $8.3M | $5.5M | -$1.48M | $15.67M | $27.27M | $31.46M | $44.78M | $32.25M | $27.43M | $18.86M | $35.76M | $22.69M | $18.69M | $5.18M | $12.95M | $29.76M | $29.33M | $26.67M | $24.69M | $23.4M | $22.56M | $20.64M | $22.82M | $22.88M | $18.63M | $15.84M | $15.6M | $14.32M | $13.34M | $12.96M | $13.89M | $12.94M | $10.75M | $9.83M | $8.35M | $6.14M | $5.89M | $5.41M | $5.69M | $5.5M | $4.64M | $2.54M | -$99.97M | $324K | $2.39M | $3.12M | $4.63M | $7.19M | $6.27M | $4.89M | $4M | $2.9M | $1.71M | $1.5M | $900K | $1.1M | $700K | $1.7M | $2M | $1.8M | $1.5M | $1.8M | $1.5M | $1.1M | $800K | $1.1M | $1.8M | $1.9M | $1.7M | $1.5M | $700K | $1M | $900K | $600K | $400K | $600K | $400K | $0 | $0 | $100K | $4.6M | $4.1M | $200K | $0 | $3.6M | $3.5M | $4M | $3.7M | -$9.7M | $3.1M | $3.1M | $3.2M | -$11M | $3.1M | $3.9M | $3.7M | -$10.8M | $3.5M | $4.1M | $4.1M | -$8.9M | $2.9M | $3.1M | $2.8M | -$8.8M | $2.8M | $2.8M | $2.9M | -$7.7M | $2.8M | $3.1M | $3.8M | -$6.4M | $2.7M |