Key Metrics
$667.26
$46.882B
$2.555B
$16.242B
$4.871B
$11.687B
17.59%
0.98%
1.42%
$7.905B
$107.001B
$27.46B
$64.162B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $12.352B | $13.092B | $9.344B | $12.094B | $11.783B | $12.525B | $8.262B | $10.827B | $12.848B | $14.997B | $11.846B | $15.157B | $15.537B | $17.158B | $12.396B | $15.276B | $13.846B | $12.83B | $9.331B | $11.104B | $11.238B | $11.807B | $8.885B | $9.526B | $8.697B | $9.073B | $7.426B | $9.66B | $9.853B | $11.111B | $7.756B | $9.187B | $10.072B | $10.501B | $6.697B | $7.817B | $7.522B | $7.925B | $5.353B | $6.312B | $6.5B | $7.718B | $5.368B | $6.547B | $7.436B | $7.975B | $6.199B | $8.676B | $9.297B | $9.79B | $7.48B | $9.196B | $9.847B | $10.777B | $7.294B | $9.576B | $9.424B | $9.889B | $6.594B | $8.405B | $8.214B | $8.796B | $5.974B | $7.038B | $6.672B | $6.983B | $4.705B | $5.2B | $5.742B | $6.629B | $5.027B | $6.835B | $7.582B | $7.978B | $5.059B | $6.141B | $6.634B | $6.883B | $4.425B | $5.118B | $6.267B | $6.562B | $4.202B | $5.177B | $5.823B | $6.019B | $3.935B | $5.207B | $5.418B | $5.877B | $3.484B | $3.939B | $4.402B | $4.4B | $2.794B | $3.469B | $3.969B | $3.987B | $2.522B | $3.252B | $3.618B | $3.809B | $2.705B | $3.318B | $3.584B | $3.756B | $2.305B | $2.688B | $2.969B | $3.434B | $2.431B | $3.092B | $3.669B | $4.04B | $2.824B | $3.343B | $3.401B | $3.502B | $2.372B | $2.885B | $2.881B | $3.065B | $2.297B | $2.606B | $2.654B | $2.453B | $2.091B | $2.494B | $2.315B | $2.447B | $1.711B | $2.154B | $2.035B | $2.093B | $1.411B | $1.889B | $1.749B | $1.853B | $1.44B | $1.896B | $1.785B | $1.92B | $1.433B | $2.059B | $2.052B | $2.108B | $1.628B | $1.736B | $1.686B | $1.67B | $1.371B | $1.481B | $1.388B | $1.45B | $1.045B | $1.317B | $1.195B | $1.143B | $478.4M | $818.1M | $973.3M | $1.024B | $701.3M | $1.145B | $1.022B | $1.13B | $763.1M | $1.232B | $1.037B | $1.243B |
Cost of Revenue | $7.939B | $8.266B | $6.28B | $8.155B | $7.57B | $7.609B | $5.037B | $6.818B | $7.848B | $9.157B | $7.2B | $9.654B | $9.624B | $10.73B | $7.934B | $10.428B | $9.511B | $8.918B | $6.695B | $8.011B | $7.574B | $7.928B | $5.805B | $6.659B | $5.835B | $6.294B | $5.077B | $6.964B | $6.87B | $7.755B | $5.432B | $6.592B | $7.152B | $7.333B | $4.705B | $5.595B | $5.249B | $5.428B | $3.782B | $4.546B | $4.494B | $5.531B | $3.84B | $4.83B | $5.358B | $5.694B | $4.421B | $6.248B | $6.611B | $6.872B | $5.196B | $6.475B | $6.838B | $7.482B | $5.015B | $6.963B | $6.756B | $6.835B | $4.576B | $6.041B | $5.792B | $6.107B | $4.094B | $5.253B | $4.52B | $4.765B | $3.206B | $4.256B | $4.058B | $4.756B | $3.543B | $5.578B | $5.422B | $5.509B | $3.362B | $4.054B | $4.543B | $4.706B | $2.95B | $3.524B | $4.399B | $4.543B | $2.896B | $4.118B | $4.264B | $4.546B | $2.77B | $3.693B | $3.915B | $4.164B | $2.445B | $2.916B | $3.204B | $3.191B | $1.978B | $2.519B | $2.889B | $2.891B | $1.812B | $2.706B | $2.661B | $2.747B | $1.83B | $1.734B | $2.571B | $2.679B | $1.624B | $1.55B | $2.165B | $2.489B | $1.697B | $1.779B | $2.539B | $2.779B | $1.894B | $1.997B | $2.329B | $2.34B | $1.544B | $1.602B | $1.977B | $2.055B | $1.515B | $1.667B | $1.821B | $1.888B | $1.339B | $1.43B | $1.574B | $1.655B | $1.129B | $1.293B | $1.408B | $1.45B | $1.004B | $1.127B | $1.248B | $1.305B | $1.003B | $1.098B | $1.245B | $1.341B | $1.033B | $1.29B | $1.412B | $1.448B | $1.109B | $1.351B | $1.329B | $1.261B | $934M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.413B | $4.826B | $3.064B | $3.939B | $4.213B | $4.916B | $3.225B | $4.009B | $5B | $5.84B | $4.646B | $5.503B | $5.913B | $6.428B | $4.462B | $4.848B | $4.335B | $3.912B | $2.636B | $3.093B | $3.664B | $3.879B | $3.08B | $2.867B | $2.862B | $2.779B | $2.349B | $2.696B | $2.983B | $3.356B | $2.324B | $2.595B | $2.92B | $3.168B | $1.992B | $2.222B | $2.273B | $2.497B | $1.572B | $1.767B | $2.006B | $2.187B | $1.528B | $1.716B | $2.078B | $2.281B | $1.778B | $2.428B | $2.685B | $2.919B | $2.285B | $2.72B | $3.009B | $3.295B | $2.279B | $2.613B | $2.668B | $3.054B | $2.018B | $2.364B | $2.422B | $2.689B | $1.88B | $1.786B | $2.153B | $2.218B | $1.499B | $944.3M | $1.685B | $1.873B | $1.484B | $1.258B | $2.16B | $2.47B | $1.697B | $2.087B | $2.091B | $2.177B | $1.475B | $1.593B | $1.868B | $2.019B | $1.306B | $1.059B | $1.559B | $1.474B | $1.165B | $1.514B | $1.503B | $1.713B | $1.039B | $1.024B | $1.197B | $1.209B | $815.8M | $950.2M | $1.08B | $1.095B | $710.2M | $546.7M | $956.9M | $1.062B | $875M | $1.585B | $1.014B | $1.077B | $680.6M | $1.138B | $803.3M | $945.2M | $734.2M | $1.313B | $1.131B | $1.261B | $929.9M | $1.347B | $1.071B | $1.162B | $828.4M | $1.284B | $903.5M | $1.01B | $782M | $939.5M | $833M | $564.6M | $751.3M | $1.064B | $740.7M | $791.1M | $582.6M | $861.2M | $627.2M | $643.8M | $407.1M | $762.5M | $500.9M | $548.5M | $437M | $798.7M | $540.5M | $579.2M | $400.2M | $769.8M | $640.7M | $659.2M | $519.7M | $385.2M | $357.2M | $409.8M | $436.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.077B | $2.098B | $1.776B | $1.119B | $2.054B | $2.033B | $1.747B | $992M | $2.109B | $2.125B | $1.968B | $928M | $1.948B | $2.24B | $1.746B | $915M | $1.756B | $1.713B | $1.494B | $510M | $1.559B | $1.55B | $1.508B | $595M | $1.53B | $1.689B | $1.649B | $738M | $1.679B | $1.763B | $1.522B | $594.6M | $1.675B | $1.699B | $1.405B | $555.3M | $1.453B | $1.463B | $1.308B | $599.2M | $1.324B | $1.42B | $1.16B | $688M | $1.326B | $1.294B | $1.215B | $973.4M | $1.443B | $1.447B | $1.322B | $1.155B | $1.44B | $1.497B | $1.28B | $1.167B | $1.425B | $1.381B | $1.198B | $1.027B | $1.316B | $1.27B | $1.077B | $718.6M | $1.203B | $1.17B | $1.047B | $592.9M | $1.069B | $1.11B | $1.055B | $571.1M | $1.178B | $1.142B | $1.013B | $1.159B | $996.9M | $1.004B | $720.3M | $950.4M | $925M | $983.2M | $735.8M | $509.6M | $793.2M | $827.6M | $664.3M | $838.9M | $774.4M | $820M | $629.1M | $773M | $664.6M | $650.1M | $558.3M | $662.8M | $632.5M | $698.4M | $601.8M | $838.2M | $632.7M | $645.6M | $583.2M | $711.2M | $610.2M | $597.8M | $508.3M | $651M | $606.7M | $606M | $551.6M | $643.4M | $579.3M | $593.9M | $516.4M | $654.6M | $590.4M | $570M | $472.1M | $619.6M | $510.4M | $504.7M | $445.7M | $408M | $495.3M | $337.2M | $287.5M | $494.5M | $434.3M | $438.4M | $393.4M | $430.6M | $401M | $395.9M | $365.8M | $414.6M | $388.1M | $386.2M | $382.7M | $413.5M | $389.2M | $366.7M | $355.1M | $365.5M | $363.1M | $349.9M | $317.8M | $694.8M | $189.1M | $192.2M | $280.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $567M | $583M | $554M | $680M | $556M | $549M | $526M | $626M | $567M | $565M | $533M | $606M | $528M | $547M | $495M | $576M | $481M | $453M | $402M | $450M | $394M | $377M | $366M | $443M | $370M | $406M | $425M | $488M | $431M | $457M | $407M | $469.9M | $416M | $415.2M | $356.8M | $397M | $336.8M | $325.4M | $312.1M | $386M | $338.8M | $345M | $319.3M | $404M | $346.8M | $341.1M | $333.2M | $412.1M | $362.1M | $354.1M | $323.7M | $405.2M | $338.7M | $376.8M | $356.5M | $401.3M | $367.8M | $352M | $312.5M | $346.9M | $312M | $298.5M | $268.9M | $294.3M | $256.3M | $266M | $235.7M | $258.6M | $243.3M | $255.7M | $219.4M | $270.6M | $238.1M | $230.2M | $204.3M | $231.4M | $204.3M | $204.3M | $176.8M | $201M | $175.9M | $187.8M | $161M | $192.2M | $165.4M | $170.4M | $149.3M | $172.6M | $150.1M | $150.6M | $138.2M | $172.2M | $143.3M | $144.3M | $117.5M | $143.3M | $125.2M | $132M | $127.2M | $160.5M | $141.8M | $153.5M | $134.3M | $168.8M | $131M | $139.7M | $102.6M | $134.6M | $114.7M | $113.1M | $95.9M | $124.9M | $110.7M | $114.2M | $94.7M | $119.8M | $99.5M | $106.6M | $86.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.22B | $1.209B | $972M | $854M | $1.217B | $1.197B | $972M | $899M | $1.278B | $1.265B | $1.066B | $917M | $1.11B | $1.33B | $952M | $973M | $959M | $932M | $781M | $752M | $841M | $838M | $769M | $979M | $752M | $906M | $809M | $877M | $896M | $947M | $764M | $898.5M | $913M | $939.2M | $705M | $840.8M | $799.1M | $783.6M | $667.3M | $746.9M | $709M | $714.8M | $592.9M | $719.1M | $755.3M | $740M | $659M | $851.4M | $820.7M | $846.5M | $765.9M | $947.8M | $919.8M | $956.3M | $781.5M | $948.2M | $878.4M | $881.4M | $709M | $859.7M | $815.8M | $828.2M | $665M | $842.2M | $751.2M | $733.3M | $642.1M | $794.2M | $659.5M | $688M | $638.9M | $300.5M | $772M | $766.6M | $652.8M | $927.8M | $792.6M | $799.9M | $543.5M | $749.4M | $749.1M | $795.4M | $574.8M | $317.4M | $627.8M | $657.2M | $515M | $666.3M | $624.3M | $669.4M | $490.9M | $600.8M | $521.3M | $505.8M | $440.8M | $519.5M | $507.3M | $566.4M | $474.6M | $677.7M | $490.9M | $492.1M | $448.9M | $542.4M | $479.2M | $458.1M | $405.7M | $516.4M | $492M | $492.9M | $455.7M | $518.5M | $468.6M | $479.7M | $421.7M | $534.8M | $490.9M | $463.4M | $385.6M | $619.6M | $510.4M | $504.7M | $445.7M | $408M | $495.3M | $337.2M | $287.5M | $494.5M | $434.3M | $438.4M | $393.4M | $430.6M | $401M | $395.9M | $365.8M | $414.6M | $388.1M | $386.2M | $382.7M | $413.5M | $389.2M | $366.7M | $355.1M | $365.5M | $363.1M | $349.9M | $317.8M | $694.8M | $189.1M | $192.2M | $280.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $290M | $306M | $250M | -$415M | $281M | $287M | $249M | -$533M | $264M | $295M | $369M | -$595M | $310M | $363M | $299M | -$634M | $316M | $328M | $311M | -$692M | $324M | $335M | $373M | -$827M | $408M | $377M | $415M | -$627M | $352M | $359M | $351M | -$773.8M | $346M | $344.9M | $343M | -$682.5M | $317.1M | $354.1M | $328.2M | -$533.7M | $276.6M | $360.3M | $247.8M | -$435.1M | $223.6M | $212.9M | $222.6M | -$290.1M | $260M | $245.9M | $232.3M | -$198.3M | $181.6M | $163.4M | $142.4M | -$182.2M | $178.6M | $148M | $176.6M | -$179.3M | $188.5M | $143.1M | $142.7M | -$417.9M | $195M | $170.2M | $168.7M | -$459.9M | $166.2M | $166.4M | $196.8M | - | $167.5M | $145.1M | $155.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.336B | $2.728B | $1.288B | $1.895B | $2.159B | $2.883B | $1.478B | $2.143B | $2.891B | $3.715B | $2.678B | $3.722B | $3.965B | $4.188B | $2.716B | $3.106B | $2.579B | $2.199B | $1.142B | $1.6B | $2.105B | $2.329B | $1.572B | $1.189B | $1.332B | $1.09B | $700M | $977M | $1.304B | $1.593B | $802M | $1.072B | $1.245B | $1.468B | $587.5M | $813.3M | $820.2M | $1.034B | $264.2M | $425.6M | $681.3M | $766.9M | $368.1M | $451.1M | $752.5M | $986.6M | $563.3M | $960.4M | $1.242B | $1.472B | $962.6M | $1.176B | $1.569B | $1.799B | $998.6M | $1.106B | $1.243B | $1.673B | $820M | $1.031B | $1.105B | $1.419B | $803.2M | $779.2M | $950.3M | $1.049B | $452.5M | $63.4M | $615.8M | $762.6M | $429.2M | $288.8M | $982.3M | $1.328B | $684.1M | $927.5M | $1.094B | $1.173B | $754.7M | $642.9M | $942.9M | $1.036B | $570M | $549.4M | $766.2M | $645.9M | $500.4M | $674.7M | $728.6M | $893M | $409.6M | $250.9M | $532.7M | $558.8M | $257.5M | $287.4M | $447.1M | $396.8M | $108.4M | -$291.5M | $324.2M | $416.4M | $291.8M | $225.4M | $403.7M | $479.4M | $172.3M | -$26.1M | $196.6M | $339.2M | $182.6M | $251.7M | $551.3M | $667.2M | $413.5M | $326.3M | $480.8M | $591.9M | $356.3M | $352.7M | $393.1M | $505M | $336.3M | $248.4M | $337.7M | $227.4M | $463.8M | $312.7M | $306.4M | $352.7M | $189.2M | $173.4M | $226.2M | $247.9M | $41.3M | $97.5M | $112.8M | $162.3M | $54.3M | $176M | $151.3M | $212.5M | $45.1M | $200.5M | $277.6M | $309.3M | $201.9M | -$370M | $123.9M | $173.3M | $155.9M | -$3.596B | $1.388B | $1.45B | $1.045B | -$3.053B | $1.195B | $1.143B | $478.4M | -$3.186B | $973.3M | $1.024B | $701.3M | -$2.941B | $1.022B | $1.13B | $763.1M | -$3.094B | $1.037B | $1.243B |
| -$454M | -$435M | -$452M | -$470M | -$559M | -$546M | -$583M | -$624M | -$536M | -$598M | -$463M | -$649M | -$359M | -$340M | -$223M | -$221M | -$40M | $353M | $9M | $13M | $45M | -$17M | -$44M | -$73M | -$62M | -$162M | -$131M | -$152M | -$191M | -$120M | -$125M | -$93.8M | -$55M | -$84.6M | -$69.6M | -$47.2M | $69.7M | $135.3M | $63.8M | $8.9M | $23.8M | -$33.6M | -$16.9M | $6.4M | -$14M | $30.4M | $4.3M | $116.2M | $49.8M | -$8.2M | $2.3M | $67M | -$19.2M | -$54.7M | -$52.5M | $15.6M | -$28M | -$75.6M | -$19.7M | $26.6M | -$26.2M | -$78.7M | -$57.2M | -$28.9M | -$28.6M | -$59.7M | -$88.2M | -$118.3M | -$107.1M | -$150.7M | -$155.4M | $109.3M | -$113.3M | -$165.1M | -$152.6M | $158.7M | $139M | $140.5M | $7.1M | $154.2M | $129.2M | $117.3M | $107.1M | $109.4M | $84.1M | $86M | $79.5M | $82.1M | $82M | $90.7M | $97.3M | $78.1M | $70.3M | $47.8M | $58M | $53.8M | $41.6M | $73.7M | $74.7M | $27.1M | $33.2M | $42.1M | $61.3M | $55.3M | $52.2M | $33.9M | $33M | $102M | $72.2M | $36.3M | $27.7M | $123.6M | $32.7M | $32.4M | $22.3M | $102.3M | $34.3M | $20M | $21.4M | $36.1M | $27M | $26.9M | $22.1M | $83.9M | $39.6M | $249.1M | -$153.5M | $28.1M | $16.7M | $15.9M | $17.1M | $24.3M | $17.5M | -$93M | $13.1M | $9.3M | $7.3M | $8M | $14M | -$174.5M | $6.7M | $3.1M | $4.5M | $7.7M | $4M | $14.2M | $13.1M | $820.5M | $59.7M | $55.5M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $710M | $712M | $719M | $762M | $794M | $784M | $829M | $870M | $840M | $836M | $802M | $782M | $623M | $569M | $479M | $349M | $296M | $187M | $229M | $210M | $244M | $268M | $271M | $278M | $290M | $342M | $336M | $388M | $374M | $351M | $353M | $322.6M | $291M | $303.7M | $286.3M | $248.2M | $216.3M | $226.9M | $208.1M | $198.8M | $200.7M | $191M | $173.2M | $162.9M | $171.5M | $165.5M | $180.1M | $172.5M | $153.9M | $165.8M | $171.7M | $187.6M | $182.6M | $191M | $180.1M | $200M | $194.9M | $195.7M | $192.1M | $180.3M | $184.3M | $192.3M | $202.5M | $192.5M | $193.1M | $207.3M | $218.5M | $249.2M | $249.3M | $269.4M | $274.5M | - | $270.2M | $283.6M | $295.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $256M | $277M | $267M | $292M | $235M | $238M | $246M | $246M | $304M | $238M | $339M | $133M | $264M | $229M | $256M | $128M | $256M | $540M | $238M | $223M | $289M | $251M | $227M | $205M | $228M | $180M | $205M | $236M | $183M | $231M | $228M | $228.8M | $236M | $219.1M | $216.7M | $201M | $286M | $362.2M | $271.9M | $207.7M | $224.5M | $157.4M | $156.3M | $169.3M | $157.5M | $195.9M | $184.4M | $288.7M | $203.7M | $157.6M | $174M | $254.6M | $163.4M | $136.3M | $127.6M | $215.6M | $166.9M | $120.1M | $172.4M | $206.9M | $158.1M | $113.6M | $145.3M | $163.6M | $164.5M | $147.6M | $130.3M | $130.9M | $142.2M | $118.7M | $119.1M | $109.3M | $156.9M | $118.5M | $142.5M | $158.7M | $139M | $140.5M | $7.1M | $154.2M | $129.2M | $117.3M | $107.1M | $109.4M | $84.1M | $86M | $79.5M | $82.1M | $82M | $90.7M | $97.3M | $78.1M | $70.3M | $47.8M | $58M | $53.8M | $41.6M | $73.7M | $74.7M | $27.1M | $33.2M | $42.1M | $61.3M | $55.3M | $52.2M | $33.9M | $33M | $102M | $72.2M | $36.3M | $27.7M | $123.6M | $32.7M | $32.4M | $22.3M | $102.3M | $34.3M | $20M | $21.4M | $36.1M | $27M | $26.9M | $22.1M | $83.9M | $39.6M | $249.1M | -$153.5M | $28.1M | $16.7M | $15.9M | $17.1M | $24.3M | $17.5M | -$93M | $13.1M | $9.3M | $7.3M | $8M | $14M | -$174.5M | $6.7M | $3.1M | $4.5M | $7.7M | $4M | $14.2M | $13.1M | $820.5M | $59.7M | $55.5M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.882B | $2.293B | $836M | $1.425B | $1.6B | $2.337B | $895M | $1.519B | $2.355B | $3.117B | $2.215B | $3.073B | $3.606B | $3.848B | $2.493B | $2.885B | $2.539B | $2.552B | $1.151B | $1.613B | $2.15B | $2.312B | $1.528B | $1.116B | $1.27B | $928M | $569M | $825M | $1.113B | $1.473B | $677M | $978.9M | $1.19B | $1.384B | $517.9M | $766.6M | $889.9M | $1.169B | $328M | $434.4M | $705.1M | $733.3M | $351.2M | $456.9M | $738.5M | $1.017B | $567.6M | $1.077B | $1.292B | $1.464B | $964.9M | $1.244B | $1.549B | $1.744B | $946.1M | $1.122B | $1.215B | $1.597B | $800.3M | $1.057B | $1.079B | $1.341B | $746M | $750.3M | $921.7M | $988.9M | $364.3M | -$55.1M | $508.7M | $611.9M | $273.8M | $560.7M | $869M | $1.163B | $531.5M | $618.5M | $802.3M | $889.2M | $365.4M | $367.5M | $681M | $785.2M | $340.1M | $332.1M | $569.7M | $887.4M | $333.3M | $525.2M | $584.5M | $741.8M | $262.2M | $97.3M | $370.3M | $398.2M | $105.5M | $127.2M | $288.8M | $234.9M | -$53.5M | -$455.6M | $132.2M | $209.4M | $89M | $93.1M | $273.9M | $353.2M | $58.5M | -$64.9M | $129.9M | $232.8M | $76.2M | $238.2M | $445.6M | $570.4M | $321.1M | $315.9M | $404.1M | $508.2M | $282.8M | $288.3M | $320.6M | $428.5M | $259.7M | $230.5M | $277.6M | $373.9M | $221.9M | $257.9M | $245.5M | $297.3M | $135.1M | $111.2M | $153.2M | $57.8M | -$40.6M | $7.5M | $15.5M | $65.8M | -$36.7M | -$110.1M | $48.2M | $100.9M | -$64.4M | $91.2M | $169.9M | $215.6M | $116.5M | $174M | $135.2M | $182.7M | $69.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $529M | $518M | $196M | $354M | $339M | $539M | $27M | $249M | $625M | $751M | $469M | $707M | $636M | $991M | $537M | $643M | $654M | $461M | $250M | $330M | $491M | $530M | $308M | $330M | $457M | $245M | $50M | $104M | $221M | $343M | $184M | $203.5M | $289M | $177.1M | $1.058B | $222.4M | $253.2M | $365.8M | $129.2M | $140.2M | $226.5M | $237.8M | $95.5M | $104.5M | $241M | $324M | $170.5M | $416.9M | $450.2M | $479M | $280.5M | $437.1M | $553.5M | $666.4M | $289M | $425.3M | $426.8M | $541.3M | $266.2M | $382.9M | $369.5M | $438.9M | $232.2M | $295.2M | $308.1M | $448.4M | $109.9M | $161.4M | $87.9M | $137.1M | $73.5M | $223.1M | $307.1M | $411.1M | $170M | $202.7M | $272.2M | $279.9M | $128.1M | $108M | $247.6M | $269.9M | $116.1M | $98.5M | $194.3M | $294.4M | $115.4M | $166.3M | $187M | $262.6M | $92.6M | $32.3M | $126.7M | $140.4M | $37.5M | $54.8M | $134.8M | $93.1M | -$24.5M | -$157M | $60.4M | $81.6M | $32.6M | $22M | $101.5M | $149.5M | $20.8M | -$35.4M | $61M | $82.7M | $26.5M | $76.1M | $154.8M | $205.2M | $117.8M | $104.6M | $151.4M | $188.7M | $106.1M | $114.4M | $116.2M | $155.8M | $93.5M | $79.9M | $97.5M | $136.9M | $83.5M | $88.3M | $87.8M | $108M | $48.1M | $29.5M | $53.1M | $27.6M | -$13M | $3.3M | $6.4M | $21.8M | -$16.8M | -$28.6M | $16.9M | $27.8M | -$21.3M | $16.7M | $55.8M | $71.6M | $38M | $70.8M | $37M | $52.2M | $21.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.377B | $1.77B | $655M | $1.06B | $1.271B | $1.801B | $867M | $1.242B | $1.731B | $2.368B | $1.748B | $2.368B | $2.972B | $2.859B | $1.957B | $2.244B | $1.885B | $2.097B | $904M | $1.283B | $1.667B | $1.79B | $1.224B | $758M | $811M | $666M | $518M | $722M | $899M | $1.136B | $500M | $784.4M | $911M | $1.21B | -$534.7M | $510.7M | $642.3M | $808.3M | $198.4M | $284.5M | $488.6M | $494.7M | $253.8M | $351.5M | $511.7M | $690.8M | $386.9M | $649.8M | $850.9M | $981.2M | $681.3M | $807M | $996.6M | $1.084B | $649.6M | $688.9M | $790.2M | $1.058B | $534.4M | $672M | $714.8M | $906.7M | $514.3M | $459.4M | $619.5M | $549.8M | $245.6M | -$222.8M | $419.5M | $472.2M | $204M | $345.1M | $575.2M | $763.5M | $369.1M | $422.2M | $537.2M | $623.6M | $238.7M | $277.3M | $436M | $744.6M | $235.9M | $232.9M | $387.1M | $604M | $222.8M | $356.7M | $401.4M | $477.3M | $170.8M | $70.7M | $247.5M | $256.9M | $68M | $68M | $147.6M | $141.8M | -$38.1M | -$320.1M | $71.8M | $127.8M | $56.4M | $71.1M | $172.4M | $203.7M | $37.7M | -$29.5M | $68.9M | $150.1M | $49.7M | $162.1M | $290.8M | $365.2M | $203.3M | $211.3M | $252.7M | $319.5M | $176.7M | $173.9M | $204.4M | $272.7M | $166.2M | $150.6M | $180.1M | $237M | $138.4M | $169.6M | $157.7M | $189.3M | $87M | -$1.024B | $100.1M | $30.2M | -$27.6M | $4.2M | $9.1M | $44M | -$19.9M | -$81.5M | $31.3M | $73.1M | -$43.1M | $74.5M | $114.1M | $144M | $78.5M | $103.2M | $98.2M | $130.5M | $48.4M | $80.5M | $81M | $86.4M | $38.7M | $32.7M | $25.5M | $35.4M | -$192.6M | -$139.7M | -$33.8M | -$28.9M | -$26.9M | $19.4M | $4.5M | $34.8M | -$28.2M | $34.2M | $29.4M | $39.3M |
Minority Interests | $2M | $3M | $1M | $5M | $18M | $3M | $2M | $3M | $3M | $2M | $3M | $1M | $6M | $1M | $2M | $2M | -$1M | $1M | -$1M | $0 | - | - | - | $0 | - | - | -$1M | -$1M | - | -$1M | -$2M | $400K | -$1M | -$1.4M | -$400K | -$400K | -$500K | $200K | $600K | $800K | $200K | $700K | $600K | -$300K | -$100K | -$300K | -$100K | -$600K | -$200K | -$500K | -$200K | -$200K | -$100K | -$100K | $100K | -$1.3M | -$2.2M | -$1.9M | -$1.5M | -$2.4M | -$2.5M | -$2.4M | -$600K | -$2.1M | -$2.5M | -$2.3M | -$2.4M | - | $500K | $100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | $100K | $100K | $200K | $0 | $200K | $200K | $200K | $100K | $100K | $300K | $200K | $100K | $200K | $200K | $300K | $100K | $200K | $300K | $400K | $200K | $100K | $200K | $300K | $100K | $100K | $200K | $300K | $200K | $200K | $300K | $300K | $100K | $200K | $200K | $200K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.377B | $1.773B | $656M | $1.065B | $1.289B | $1.804B | $869M | $1.245B | $1.734B | $2.37B | $1.751B | $2.369B | $2.978B | $2.86B | $1.959B | $2.246B | $1.884B | $2.098B | $903M | $1.283B | $1.667B | $1.79B | $1.224B | $758M | $811M | $666M | $517M | $721M | $899M | $1.135B | $497.9M | $784.7M | $909.9M | $1.208B | -$535.1M | $510.1M | $641.6M | $808.3M | $198.9M | $285.2M | $488.5M | $495.2M | $254.3M | $351M | $511.4M | $690.2M | $386.7M | $649M | $850.4M | $980.3M | $680.9M | $806.7M | $996.3M | $1.084B | $649.6M | $687.5M | $787.8M | $1.056B | $532.7M | $669.4M | $712M | $904M | $513.6M | $457.1M | $616.8M | $547.3M | $243.1M | -$222.8M | $420M | $472.3M | $203.9M | $345.1M | $575.2M | $763.5M | $369.1M | $422.2M | $537.2M | $623.6M | $238.7M | $277.3M | $436M | $744.6M | $235.9M | $232.9M | $387.1M | $604M | $222.8M | $356.7M | $401.4M | $477.3M | $170.8M | $70.7M | $247.5M | $256.9M | $68M | $68M | $147.6M | $141.8M | -$38.1M | -$320.1M | $71.8M | $127.8M | $56.4M | $71.1M | $172.4M | $203.7M | $37.7M | -$29.5M | $68.9M | $150.1M | $49.7M | $162.1M | $290.8M | $365.2M | $203.3M | $211.3M | $252.7M | $319.5M | $176.7M | $173.9M | $204.4M | $272.7M | $166.2M | $150.6M | $180.1M | $237M | $138.4M | $169.6M | $157.7M | $189.3M | $87M | -$1.024B | $100.1M | $30.2M | -$27.6M | $4.2M | $9.1M | $44M | -$19.9M | -$81.5M | $31.3M | $73.1M | -$43.1M | $74.5M | $114.1M | $144M | $78.5M | $103.2M | $98.2M | $130.5M | $48.4M | $80.5M | $81M | $86.4M | $38.7M | $32.7M | $25.5M | $35.4M | -$192.6M | -$139.7M | -$33.8M | -$28.9M | -$26.9M | $19.4M | $4.5M | $34.8M | -$28.2M | $34.2M | $29.4M | $39.3M |
Shares Outstanding (Basic) | 269.8M | 270.1M | 270.3M | 270.3M | 270.7M | 271.1M | 271.6M | 272.6M | 274.5M | 276.8M | 279.9M | 285.5M | 290.8M | 295.1M | 297.6M | 300.4M | 304.1M | 306.2M | 307.4M | 309.1M | 311M | 312.8M | 313.5M | 314.1M | 313M | 313.2M | 313.5M | 313.9M | 315.9M | 317.9M | 318.5M | 320.3M | 323.5M | 324.2M | 322.8M | 321.6M | 320.8M | 319.2M | 316.7M | 314.6M | 314.3M | 315.1M | 316.4M | 323M | 331.4M | 337.1M | 343.1M | 352.3M | 361.9M | 366.6M | 371.9M | 378.8M | 386M | 389.2M | 388.4M | 389.5M | 394.7M | 400.2M | 404M | 410.4M | 417.4M | 420.7M | 421.8M | 423.6M | 424.5M | 424.4M | 423.6M | 423.1M | 422.9M | 422.7M | 422.5M | - | 429.3M | 433.7M | 437.7M | - | 447.6M | 452.9M | 454.5M | - | 467.4M | 470.6M | 471.8M | - | 483.4M | 490.8M | 494.2M | - | 497.8M | 495.4M | 488M | - | 480.58M | 475.74M | 485.71M | - | 476M | 472.67M | 475M | - | 469.4M | 469.4M | 469.2M | - | 465.95M | 468.28M | 471.25M | - | 459.33M | 461.85M | 473.33M | - | 484.67M | 493.51M | 501.98M | - | 505.4M | 511.2M | 512.17M | - | 517.47M | 524.42M | 527.62M | - | 522.03M | 520.88M | 522.26M | - | 517.05M | 518.63M | 511.76M | - | 455M | 464.62M | 460M | - | 455M | 463.16M | 442.22M | - | 447.14M | 456.88M | 453.68M | - | 456.4M | 457.14M | 448.57M | - | 456.74M | 450M | 440M | - | 413.17M | 408.48M | 408.48M | - | 407.68M | 407.66M | 407.66M | - | 407.63M | 407.54M | 407.44M | - | 407.42M | 407.35M | 407.22M | - | 407.22M | 407.22M |
Shares Outstanding (Diluted) | 270.7M | 270.8M | 270.9M | 271.1M | 271.4M | 271.8M | 272.3M | 273.6M | 275.6M | 277.9M | 281.1M | 286.9M | 292.1M | 296.5M | 299.1M | 302.1M | 305.7M | 308.1M | 309.4M | 311.5M | 313.4M | 315.2M | 316.1M | 317.1M | 315.8M | 316.2M | 317.2M | 317.9M | 319.8M | 322.2M | 322.7M | 324.7M | 328M | 329.2M | 322.8M | 325.8M | 325.1M | 323M | 319.7M | 316.2M | 315.7M | 316.5M | 317.6M | 324.6M | 334.1M | 339.7M | 345.7M | 354.8M | 365.1M | 369.8M | 375.4M | 382.2M | 389.6M | 393.1M | 393M | 393.9M | 398.8M | 404.7M | 408.4M | 414.5M | 422M | 426.4M | 427.5M | 429.1M | 429M | 429M | 427.5M | 423.1M | 424.8M | 423.7M | 423.7M | - | 434.4M | 439.6M | 444.2M | - | 453.6M | 458.6M | 459.7M | - | 471.8M | 476.2M | 477M | - | 489.4M | 497.4M | 502M | - | 509.2M | 508.6M | 502.35M | - | 485.29M | 480.19M | 485.71M | - | 476M | 480.68M | 475M | - | 473M | 473M | 473.2M | - | 478.89M | 468.28M | 471.25M | - | 475.17M | 461.85M | 473.33M | - | 488.74M | 503.72M | 501.98M | - | 510.51M | 515.32M | 519.71M | - | 517.47M | 524.42M | 527.62M | - | 522.03M | 520.88M | 522.26M | - | 517.05M | 518.63M | 511.76M | - | 455M | 464.62M | 460M | - | 455M | 463.16M | 442.22M | - | 447.14M | 456.88M | 453.68M | - | 456.4M | 457.14M | 448.57M | - | 456.74M | 450M | 440M | - | 413.17M | 408.48M | 408.48M | - | 407.68M | 407.66M | 407.66M | - | 407.63M | 407.54M | 407.44M | - | 407.42M | 407.35M | 407.22M | - | 407.22M | 407.22M |
EPS (Basic) | $5.11 | $6.57 | $2.43 | $3.94 | $4.76 | $6.65 | $3.20 | $4.57 | $6.32 | $8.56 | $6.25 | $8.30 | $10.24 | $9.69 | $6.58 | $7.48 | $6.20 | $6.85 | $2.94 | $4.15 | $5.36 | $5.72 | $3.90 | $2.41 | $2.59 | $2.13 | $1.65 | $2.30 | $2.84 | $3.57 | $1.56 | $2.45 | $2.81 | $3.73 | -$1.66 | $1.59 | $2 | $2.53 | $0.63 | $0.91 | $1.55 | $1.57 | $0.80 | $1.09 | $1.54 | $2.05 | $1.13 | $1.84 | $2.35 | $2.67 | $1.83 | $2.13 | $2.58 | $2.79 | $1.67 | $1.76 | $2 | $2.64 | $1.32 | $1.63 | $1.71 | $2.15 | $1.22 | $1.08 | $1.45 | $1.29 | $0.57 | -$0.53 | $0.99 | $1.12 | $0.48 | - | $1.34 | $1.76 | $0.84 | - | $1.20 | $1.38 | $0.53 | - | $0.94 | $1.58 | $0.50 | - | $0.80 | $1.23 | $0.45 | - | $0.81 | $0.97 | $0.35 | - | $0.52 | $0.54 | $0.14 | - | $0.31 | $0.30 | -$0.08 | - | $0.15 | $0.28 | $0.12 | - | $0.37 | $0.44 | $0.08 | - | $0.15 | $0.33 | $0.11 | - | $0.60 | $0.74 | $0.41 | - | $0.50 | $0.63 | $0.35 | - | $0.40 | $0.52 | $0.32 | - | $0.35 | $0.46 | $0.27 | - | $0.31 | $0.37 | $0.17 | - | $0.22 | $0.065 | -$0.06 | - | $0.02 | $0.095 | -$0.045 | - | $0.07 | $0.16 | -$0.095 | - | $0.25 | $0.32 | $0.18 | - | $0.22 | $0.29 | $0.11 | - | $0.19 | $0.21 | $0.095 | - | $0.065 | $0.085 | -$0.48 | - | -$0.085 | -$0.07 | -$0.065 | - | $0.01 | $0.085 | -$0.07 | - | $0.07 | $0.095 |
EPS (Diluted) | $5.10 | $6.55 | $2.42 | $3.93 | $4.75 | $6.64 | $3.19 | $4.55 | $6.29 | $8.53 | $6.23 | $8.26 | $10.20 | $9.65 | $6.55 | $7.44 | $6.16 | $6.81 | $2.92 | $4.12 | $5.32 | $5.68 | $3.87 | $2.39 | $2.57 | $2.11 | $1.63 | $2.27 | $2.81 | $3.52 | $1.54 | $2.42 | $2.78 | $3.67 | -$1.66 | $1.57 | $1.97 | $2.50 | $0.62 | $0.90 | $1.55 | $1.56 | $0.80 | $1.08 | $1.53 | $2.03 | $1.12 | $1.83 | $2.33 | $2.65 | $1.81 | $2.11 | $2.56 | $2.76 | $1.65 | $1.75 | $1.98 | $2.61 | $1.30 | $1.62 | $1.69 | $2.12 | $1.20 | $1.07 | $1.44 | $1.28 | $0.57 | -$0.53 | $0.99 | $1.11 | $0.48 | - | $1.32 | $1.74 | $0.83 | - | $1.19 | $1.36 | $0.52 | - | $0.93 | $1.57 | $0.50 | - | $0.79 | $1.22 | $0.45 | - | $0.79 | $0.94 | $0.34 | - | $0.51 | $0.54 | $0.14 | - | $0.31 | $0.30 | -$0.08 | - | $0.15 | $0.27 | $0.12 | - | $0.36 | $0.44 | $0.08 | - | $0.15 | $0.33 | $0.11 | - | $0.60 | $0.73 | $0.41 | - | $0.50 | $0.62 | $0.34 | - | $0.40 | $0.52 | $0.32 | - | $0.35 | $0.46 | $0.27 | - | $0.31 | $0.37 | $0.17 | - | $0.22 | $0.065 | -$0.06 | - | $0.02 | $0.095 | -$0.045 | - | $0.07 | $0.16 | -$0.095 | - | $0.25 | $0.32 | $0.18 | - | $0.22 | $0.29 | $0.11 | - | $0.19 | $0.21 | $0.095 | - | $0.065 | $0.085 | -$0.48 | - | -$0.085 | -$0.07 | -$0.065 | - | $0.01 | $0.085 | -$0.07 | - | $0.07 | $0.095 |
EBIT | $2.592B | $3.005B | $1.555B | $2.187B | $2.394B | $3.121B | $1.724B | $2.389B | $3.195B | $3.953B | $3.017B | $3.855B | $4.229B | $4.417B | $2.972B | $3.234B | $2.835B | $2.739B | $1.38B | $1.823B | $2.394B | $2.58B | $1.799B | $1.394B | $1.56B | $1.27B | $905M | $1.213B | $1.487B | $1.824B | $1.03B | $1.302B | $1.481B | $1.687B | $804.2M | $1.015B | $1.106B | $1.396B | $536.1M | $633.2M | $905.8M | $924.3M | $524.4M | $619.8M | $910M | $1.183B | $747.7M | $1.249B | $1.446B | $1.63B | $1.137B | $1.432B | $1.732B | $1.935B | $1.126B | $1.322B | $1.41B | $1.793B | $992.4M | $1.237B | $1.263B | $1.533B | $948.5M | $942.8M | $1.115B | $1.196B | $582.8M | $194.1M | $758M | $881.3M | $548.3M | $848.8M | $1.139B | $1.446B | $826.6M | $927.5M | $1.094B | $1.173B | $754.7M | $642.9M | $942.9M | $1.036B | $570M | $549.4M | $766.2M | $645.9M | $500.4M | $674.7M | $728.6M | $893M | $409.6M | $250.9M | $532.7M | $558.8M | $257.5M | $287.4M | $447.1M | $396.8M | $108.4M | -$291.5M | $324.2M | $416.4M | $291.8M | $225.4M | $403.7M | $479.4M | $172.3M | -$26.1M | $196.6M | $339.2M | $182.6M | $251.7M | $551.3M | $667.2M | $413.5M | $326.3M | $480.8M | $591.9M | $356.3M | $352.7M | $393.1M | $505M | $336.3M | $248.4M | $337.7M | $227.4M | $463.8M | $312.7M | $306.4M | $352.7M | $189.2M | $173.4M | $226.2M | $247.9M | $41.3M | $97.5M | $112.8M | $162.3M | $54.3M | $176M | $151.3M | $212.5M | $45.1M | $200.5M | $277.6M | $309.3M | $201.9M | -$370M | $123.9M | $173.3M | $155.9M | -$3.596B | $1.388B | $1.45B | $1.045B | -$3.053B | $1.195B | $1.143B | $478.4M | -$3.186B | $973.3M | $1.024B | $701.3M | -$2.941B | $1.022B | $1.13B | $763.1M | -$3.094B | $1.037B | $1.243B |
EBITDA | $3.195B | $3.599B | $2.145B | $2.748B | $2.958B | $3.676B | $2.273B | $2.909B | $3.748B | $4.478B | $3.537B | $4.332B | $4.761B | $4.918B | $3.466B | $3.686B | $3.345B | $3.186B | $1.866B | $2.304B | $2.909B | $3.096B | $2.337B | $1.898B | $2.107B | $1.799B | $1.443B | $1.71B | $1.993B | $2.337B | $1.533B | $1.784B | $1.975B | $2.175B | $1.267B | $1.451B | $1.542B | $1.824B | $951.8M | $1.035B | $1.302B | $1.312B | $898.6M | $973M | $1.256B | $1.523B | $1.091B | $1.598B | $1.773B | $1.917B | $1.48B | $1.731B | $2.019B | $2.212B | $1.403B | $1.584B | $1.654B | $2.048B | $1.236B | $1.474B | $1.493B | $1.763B | $1.168B | $1.165B | $1.344B | $1.418B | $824.2M | $414.2M | $980.5M | $1.095B | $765.2M | $1.45B | $1.358B | $1.655B | $1.026B | $966.1M | $1.148B | $1.228B | $934.7M | $694.7M | $986.6M | $1.091B | $624M | $604M | $843.5M | $719.7M | $578.3M | $590.4M | $802.6M | $800.4M | $313.5M | $178.5M | $466.3M | $510.1M | $199.5M | $229.2M | $399.1M | $317.9M | $24.6M | -$327.1M | $286.5M | $369.1M | $227M | $170.1M | $351.5M | $445.5M | $139.3M | -$128.1M | $124.4M | $302.9M | $154.9M | $128.1M | $518.6M | $634.8M | $391.2M | $224M | $446.5M | $571.9M | $334.9M | $316.6M | $366.1M | $478.1M | $314.2M | $164.5M | $298.1M | -$21.7M | $617.3M | $284.6M | $289.7M | $336.8M | $172.1M | $149.1M | $208.7M | $340.9M | $28.2M | $88.2M | $105.5M | $154.3M | $40.3M | $350.5M | $144.6M | $209.4M | $40.6M | $192.8M | $273.6M | $295.1M | $188.8M | -$1.13B | $108.4M | $162.1M | $151.4M | -$3.596B | $1.388B | $1.45B | $1.045B | -$3.053B | $1.195B | $1.143B | $478.4M | -$3.186B | $973.3M | $1.024B | $701.3M | -$2.941B | $1.022B | $1.13B | $763.1M | -$3.094B | $1.037B | $1.243B |