Key Metrics
$129.20
$4.701B
$1.007B
$1.381B
$55M
$1.162B
8.23%
2.91%
5.77%
$710M
$21.449B
$14.238B
$3.172B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.819B | $1.681B | -$1.871B | $3.072B | $3.257B | $3.066B | $3.092B | $3.192B | $3.171B | $2.931B | $2.898B | $3.058B | $3.094B | $3.018B | $3.104B | $3.317B | $3.322B | $3.274B | $4.271B | $3.199B | $3.104B | $3.017B | $5.252B | $3.629B | $3.289B | $3.67B | $5.204B | $5.426B | $5.468B | $5.414B | $20.099B | $5.683B | $5.857B | $21.51B | $20.066B | $15.354B | $13.834B | $13.23B | $13.02B | $12.483B | $11.952B | $10.703B | $11.462B | $12.036B | $12.91B | $12.37B | $14.384B | $14.405B | $14.917B | $14.461B | $14.386B | $13.734B | $14.577B | $14.383B | $13.917B | $13.637B | $14.513B | $14.719B | $14.097B | $15.109B | $16.046B | $14.733B | $13.771B | $12.868B | $13.618B | $13.417B | $12.466B | $12.046B | $11.322B | $9.041B | $10.899B | $15.371B | $16.349B | $14.824B | $14.227B | $13.589B | $13.265B | $12.432B | $12.236B | $12.359B | $12.509B | $12.02B | $11.917B | $11.261B | $11.45B | $11.679B | $10.936B | $10.072B | $9.844B | $9.309B | $8.332B | $7.977B | $8.242B | $8.081B | $7.089B | $7.041B | $7.217B | $6.305B | $6.346B | $6.729B | $7.344B | $7.386B | $6.483B | $7.448B | $7.586B | $7.269B | $5.2B | $4.693B | $4.619B | $4.417B | $4.441B | $4.314B | $4.857B | $4.829B | $4.803B | $4.857B | $5.366B | $4.992B | $4.903B | $4.992B | $5.176B | $4.982B | $4.594B | $4.884B | $5.517B | $5.962B | $5.494B | $5.046B | $4.934B | $4.541B | $4.505B | $4.37B | $4.822B | $4.363B | $4.719B | $4.754B | $4.859B | $4.639B | $4.563B | $4.502B | $4.794B | $4.948B | $5.147B | $4.919B | $4.807B | $4.9B | $4.264B | $4.25B | $4.601B | $4.485B | $4.299B | $4.15B | $4.252B | $3.981B | $3.597B | $3.357B | $3.408B | $3.015B | $2.791B | $2.743B | $2.844B | $2.735B | $2.909B | $2.873B | $3.002B | $2.753B | $2.687B | $2.829B | $2.986B | $2.916B |
Cost of Revenue | $1.18B | $1.079B | -$816M | $1.877B | $2.041B | $1.92B | $1.967B | $1.998B | $1.996B | $1.918B | $1.868B | $1.954B | $2.03B | $1.983B | $2.048B | $2.095B | $2.149B | $2.11B | $2.858B | $2.032B | $1.959B | $1.861B | $3.521B | $2.417B | $2.298B | $2.319B | $3.408B | $3.531B | $3.496B | $3.621B | $15.567B | $3.77B | $4.085B | $16.315B | $17.284B | $12.186B | $10.761B | $10.194B | $10.574B | $9.84B | $9.275B | $7.951B | $8.806B | $9.349B | $10.146B | $9.535B | $11.611B | $11.776B | $12.344B | $11.733B | $12.068B | $11.716B | $12.103B | $11.707B | $11.939B | $11.368B | $12.2B | $12.285B | $12.433B | $12.928B | $13.551B | $12.117B | $11.818B | $10.841B | $11.58B | $11.541B | $10.86B | $10.386B | $9.764B | $8.138B | $10.493B | $13.949B | $14.621B | $12.908B | $12.533B | $11.864B | $11.398B | $10.605B | $10.499B | $10.6B | $10.624B | $9.803B | $10.029B | $9.61B | $9.3B | $9.337B | $9.295B | $8.697B | $8.345B | $7.907B | $7.183B | $6.861B | $6.97B | $7.163B | $6.461B | $6.008B | $5.99B | $5.355B | $5.42B | $5.639B | $6.137B | $6.456B | $5.151B | $6.184B | $5.968B | $5.424B | $3.742B | $3.306B | $3.106B | $2.993B | $2.946B | $2.987B | $3.226B | $3.423B | $3.379B | $3.243B | $3.523B | $3.308B | $3.322B | $3.237B | $3.223B | $3.058B | $2.862B | $2.855B | $3.353B | $3.205B | $3.285B | $3.006B | $2.906B | $2.674B | $2.916B | $2.283B | $2.836B | $2.566B | $2.952B | $2.842B | $2.775B | $2.648B | $2.629B | $2.777B | $2.937B | $2.88B | $3.248B | $3.006B | $2.82B | $2.796B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $639M | $602M | -$1.055B | $1.195B | $1.216B | $1.146B | $1.125B | $1.194B | $1.175B | $1.013B | $1.03B | $1.104B | $1.064B | $1.035B | $1.056B | $1.222B | $1.173B | $1.164B | $1.413B | $1.167B | $1.145B | $1.156B | $1.731B | $1.212B | $991M | $1.351B | $1.796B | $1.895B | $1.972B | $1.793B | $4.532B | $1.913B | $1.772B | $5.195B | $2.782B | $3.168B | $3.073B | $3.036B | $2.446B | $2.643B | $2.677B | $2.752B | $2.656B | $2.687B | $2.764B | $2.835B | $2.773B | $2.629B | $2.573B | $2.728B | $2.318B | $2.018B | $2.474B | $2.676B | $1.978B | $2.269B | $2.313B | $2.434B | $1.664B | $2.181B | $2.495B | $2.616B | $1.953B | $2.027B | $2.038B | $1.876B | $1.606B | $1.66B | $1.558B | $903M | $406M | $1.422B | $1.728B | $1.916B | $1.694B | $1.725B | $1.867B | $1.827B | $1.737B | $1.759B | $1.885B | $2.217B | $1.888B | $1.651B | $2.15B | $2.342B | $1.641B | $1.375B | $1.499B | $1.402B | $1.149B | $1.116B | $1.272B | $918M | $628M | $1.033B | $1.227B | $950M | $926M | $1.09B | $1.207B | $930M | $1.332B | $1.264B | $1.618B | $1.845B | $1.458B | $1.387B | $1.513B | $1.424B | $1.495B | $1.327B | $1.631B | $1.406B | $1.424B | $1.614B | $1.843B | $1.684B | $1.581B | $1.755B | $1.953B | $1.924B | $1.732B | $2.029B | $2.164B | $2.757B | $2.209B | $2.04B | $2.028B | $1.867B | $1.589B | $2.087B | $1.986B | $1.797B | $1.767B | $1.912B | $2.084B | $1.991B | $1.934B | $1.725B | $1.857B | $2.068B | $1.899B | $1.913B | $1.987B | $2.104B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $311M | $302M | -$319M | $527M | $547M | $506M | $501M | $521M | $549M | $509M | $487M | $488M | $485M | $469M | $460M | $485M | $526M | $532M | $627M | $548M | $528M | $534M | $753M | $543M | $567M | $655M | $881M | $870M | $874M | $993M | $2.315B | $995M | $1.038B | $2.482B | $2.32B | $1.529B | $1.128B | $1.178B | $1.336B | $1.137B | $1.186B | $1.103B | $1.161B | $1.071B | $1.202B | $1.135B | $1.251B | $1.162B | $1.17B | $1.17B | $1.315B | $1.116B | $1.133B | $1.207B | $1.204B | $1.173B | $1.08B | $1.112B | $1.135B | $1.093B | $1.106B | $1.1B | $1.102B | $1.043B | $1.055B | $1.069B | $1.117B | $1.083B | $1.044B | $735M | $768M | $831M | $849M | $829M | $847M | $805M | $797M | $720M | $761M | $711M | $689M | $666M | $675M | $643M | $654M | $646M | $646M | $589M | $609M | $614M | $600M | $581M | $600M | $592M | $695M | $651M | $677M | $641M | $662M | $694M | $727M | $724M | $647M | $722M | $708M | $744M | $612M | $584M | $597M | $582M | $649M | $599M | $630M | $901M | $648M | $675M | $715M | $627M | $718M | $694M | $742M | $752M | $721M | $729M | $748M | $1.155B | $1.113B | $1.095B | $1.063B | $984M | $840M | $997M | $1.041B | $1.045B | $1.647B | $1.088B | $1.148B | $1.094B | $1.527B | $974M | $1.005B | $959M | $1.074B | $924M | $967M | $911M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $42M | $47M | -$211M | $140M | $142M | $137M | $138M | $134M | $134M | $125M | $128M | $128M | $125M | $127M | $123M | $129M | $141M | $143M | $162M | $137M | $133M | $139M | $216M | $140M | $153M | $173M | $231M | $225M | $232M | $267M | $749M | $264M | $270M | $768M | $767M | $528M | $408M | $419M | $425M | $399M | $399M | $361M | $404M | $382M | $429M | $383M | $428M | $409M | $419M | $391M | $477M | $418M | $417M | $435M | $463M | $434M | $406M | $405M | $433M | $402M | $411M | $400M | $443M | $403M | $407M | $407M | $419M | $400M | $381M | $292M | $310M | $334M | $335M | $331M | $354M | $329M | $320M | $302M | $308M | $291M | $287M | $278M | $283M | $264M | $271M | $255M | $261M | $248M | $262M | $251M | $251M | $247M | $246M | $237M | $282M | $262M | $272M | $250M | $268M | $261M | $271M | $272M | $239M | $273M | $277M | $270M | $227M | $203M | $223M | $192M | $227M | $198M | $190M | $530M | $202M | $197M | $199M | $187M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $269M | $255M | -$108M | $387M | $405M | $369M | $363M | $387M | $415M | $384M | $359M | $360M | $360M | $342M | $337M | $356M | $385M | $389M | $465M | $411M | $395M | $395M | $537M | $403M | $414M | $482M | $650M | $645M | $642M | $726M | $1.566B | $731M | $768M | $1.714B | $1.553B | $1.001B | $720M | $759M | $911M | $738M | $787M | $742M | $757M | $689M | $773M | $752M | $823M | $753M | $751M | $779M | $838M | $698M | $716M | $772M | $741M | $739M | $674M | $707M | $702M | $691M | $695M | $700M | $659M | $640M | $648M | $662M | $698M | $683M | $663M | $443M | $458M | $497M | $514M | $498M | $493M | $476M | $477M | $418M | $453M | $420M | $402M | $388M | $392M | $379M | $383M | $391M | $385M | $341M | $347M | $363M | $349M | $334M | $354M | $355M | $413M | $389M | $405M | $391M | $394M | $433M | $456M | $452M | $408M | $449M | $431M | $474M | $385M | $381M | $374M | $390M | $422M | $401M | $440M | $371M | $446M | $478M | $516M | $440M | $718M | $694M | $742M | $752M | $721M | $729M | $748M | $1.155B | $1.113B | $1.095B | $1.063B | $984M | $840M | $997M | $1.041B | $1.045B | $1.647B | $1.088B | $1.148B | $1.094B | $1.527B | $974M | $1.005B | $959M | $1.074B | $924M | $967M | $911M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $260M | $232M | -$652M | $547M | $529M | $494M | $478M | $524M | $475M | $355M | $391M | $461M | $433M | $419M | $453M | $591M | $499M | $479M | $591M | $461M | $490M | $497M | $450M | $497M | $247M | $518M | $620M | $778M | $846M | $544M | $1.738B | $662M | $468M | $2.239B | $5M | $1.395B | $1.788B | $1.703B | $953M | $1.344B | $1.369B | $1.546B | $1.392B | $1.511B | $1.453B | $1.598B | $1.416B | $1.359B | $1.295B | $1.444B | $886M | $788M | $1.226B | $1.354B | $657M | $979M | $1.111B | $1.2B | $406M | $963M | $1.264B | $1.393B | $719M | $860M | $858M | $679M | $332M | $469M | $402M | $146M | -$386M | $570M | $854M | $1.065B | $826M | $898M | $1.052B | $1.096B | $963M | $1.035B | $1.184B | $1.539B | $1.198B | $995M | $1.483B | $1.682B | $978M | $767M | $874M | $759M | $530M | $521M | $657M | $311M | -$83M | $366M | $531M | $295M | $204M | $346M | $445M | $173M | $356M | $509M | $878M | $642M | $479M | $495M | $600M | $532M | $418M | $434M | $705M | $218M | $437M | $635M | $804M | $737M | $549M | $732M | $882M | $846M | $602M | $946M | $1.198B | $1.141B | $683M | $574M | $602M | $527M | $318M | $346M | $568M | $388M | -$255M | $446M | $568M | $531M | -$35M | $410M | $521M | $785M | $478M | $664M | $714M | $897M | -$9.28B | $4.25B | $4.601B | $4.485B | -$8.257B | $4.15B | $4.252B | $3.981B | -$7.468B | $3.357B | $3.408B | $3.015B | -$7.037B | $2.743B | $2.844B | $2.735B | -$7.991B | $2.873B | $3.002B | $2.753B | -$7.883B | $2.829B | $2.986B | $2.916B |
| $6M | -$51M | -$86M | -$220M | -$223M | -$923M | -$435M | $62M | -$179M | -$88M | -$1.007B | -$53M | -$77M | -$63M | -$260M | -$93M | -$21M | -$200M | -$241M | -$122M | -$2M | -$112M | -$294M | -$289M | -$2.628B | -$974M | -$431M | -$328M | -$1.794B | -$709M | -$1.22B | -$494M | -$338M | -$697M | -$3.026B | -$270M | $48M | -$550M | -$1.151B | -$229M | $1.988B | -$1.381B | $2.756B | $552M | $61M | $607M | -$298M | -$17M | $19M | $47M | $500M | $128M | $2.012B | -$90M | -$1.507B | -$154M | -$127M | -$494M | -$52M | $126M | $53M | -$552M | -$73M | -$149M | -$68M | -$24M | -$182M | $534M | -$1.085B | -$147M | -$1.036B | $50M | $162M | $199M | -$224M | $307M | $385M | $343M | $457M | -$258M | $285M | $198M | $688M | $279M | $281M | $357M | $413M | $267M | $287M | $112M | $150M | $143M | $142M | $33M | - | $33M | $8M | -$53M | -$98M | -$93M | $113M | -$1.055B | $114M | $185M | $251M | $260M | $16M | $89M | $169M | $148M | -$84M | $163M | $86M | $568M | $169M | $138M | $310M | $189M | $270M | $167M | $175M | $161M | $200M | $136M | -$268M | $122M | -$52M | $134M | $145M | $42M | -$42M | $120M | -$46M | $539M | $93M | $105M | $94M | $63M | $125M | $118M | $133M | $335M | $190M | $93M | $120M | $147M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $27M | $10M | $30M | $27M | $20M | $21M | $18M | $14M | $21M | $20M | $23M | $34M | $52M | $46M | $42M | $5M | $2M | $1M | $0 | $1M | $5M | $4M | $3M | $4M | $2M | $2M | $5M | $1M | $9M | $40M | - | $8M | $11M | - | - | - | $22M | $25M | $43M | $26M | $18M | $20M | $25M | $18M | $11M | $17M | $19M | $10M | $9M | $13M | $12M | $11M | $10M | $8M | $15M | $10M | $10M | $6M | $14M | $9M | $10M | $7M | $13M | $7M | $10M | $7M | $12M | $6M | $9M | $12M | - | $23M | $25M | $24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $41M | $40M | $47M | $99M | $84M | $83M | $84M | $87M | $99M | $96M | $101M | $102M | $98M | $95M | $122M | $128M | $122M | $120M | $135M | $115M | $129M | $146M | $194M | $165M | $181M | $171M | $175M | $177M | $165M | $151M | $432M | $0 | $0 | $350M | $354M | $283M | $226M | $219M | $229M | $220M | $208M | $201M | $240M | $233M | $232M | $241M | $262M | $233M | $242M | $246M | $262M | $264M | $279M | $296M | $310M | $318M | $312M | $329M | $331M | $305M | $328M | $377M | $368M | $362M | $367M | $376M | $404M | $488M | $525M | $154M | - | $160M | $151M | $145M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $20M | -$21M | -$69M | -$148M | -$159M | -$861M | -$369M | $135M | -$101M | -$12M | -$929M | $15M | -$31M | -$14M | -$180M | $30M | $99M | -$81M | -$106M | -$8M | $122M | $30M | -$103M | -$128M | -$2.449B | -$805M | -$261M | -$152M | -$1.638B | -$598M | -$788M | -$502M | -$349M | -$347M | -$2.672B | $13M | $252M | -$356M | -$965M | -$35M | $2.178B | -$1.2B | $2.971B | $767M | $282M | $831M | -$55M | $206M | $252M | $280M | $750M | $381M | $2.281B | $198M | -$1.212B | $154M | $175M | -$171M | $265M | $422M | $371M | -$182M | $282M | $206M | $289M | $345M | $210M | $1.016B | -$569M | -$5M | -$1.036B | $187M | $288M | $320M | -$224M | $307M | $385M | $343M | $457M | -$258M | $285M | $198M | $688M | $279M | $281M | $357M | $413M | $267M | $287M | $112M | $150M | $143M | $142M | $33M | - | $33M | $8M | -$53M | -$98M | -$93M | $113M | -$1.055B | $114M | $185M | $251M | $260M | $16M | $89M | $169M | $148M | -$84M | $163M | $86M | $568M | $169M | $138M | $310M | $189M | $270M | $167M | $175M | $161M | $200M | $136M | -$268M | $122M | -$52M | $134M | $145M | $42M | -$42M | $120M | -$46M | $539M | $93M | $105M | $94M | $63M | $125M | $118M | $133M | $335M | $190M | $93M | $120M | $147M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $266M | $181M | -$738M | $327M | $306M | -$429M | $43M | $586M | $296M | $267M | -$616M | $408M | $356M | $356M | $193M | $498M | $478M | $279M | $350M | $339M | $488M | $385M | $156M | $208M | -$2.381B | -$456M | $189M | $450M | -$948M | -$165M | $728M | $168M | $130M | $1.542B | -$2.874B | $1.125B | $1.814B | $1.128B | -$198M | $1.089B | $3.357B | $165M | $4.148B | $2.063B | $1.514B | $2.205B | $1.118B | $1.342B | $1.314B | $1.491B | $1.386B | $916M | $3.238B | $1.264B | -$850M | $825M | $984M | $706M | $354M | $1.089B | $1.317B | $841M | $646M | $711M | $790M | $655M | $150M | $1.003B | -$683M | -$1M | -$1.6B | $620M | $1.016B | $1.264B | $470M | $1.085B | $1.341B | $1.333B | $1.323B | $670M | $1.356B | $1.623B | $1.767B | $1.148B | $1.603B | $1.881B | $1.233B | $860M | $1B | $703M | $510M | $482M | $610M | $149M | -$1.228B | $195M | $349M | $70M | -$48M | $80M | $395M | -$1.057B | $365M | $550M | $989M | $774M | $421M | $503M | $640M | $533M | $203M | $472M | $659M | $664M | $504M | $660M | $942M | $743M | $645M | $754M | $891M | $804M | $660M | $931M | $755M | $1.034B | $426M | $503M | $458M | $330M | $36M | $228M | $291M | $695M | -$433M | $285M | $367M | $331M | -$144M | $318M | $411M | $867M | $448M | $536M | $601M | $777M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $75M | $31M | -$89M | $19M | $68M | $119M | $104M | $106M | $120M | $84M | -$316M | $117M | $87M | $83M | $88M | $139M | $113M | $47M | $84M | $80M | $93M | -$1M | -$123M | $122M | $8M | $94M | -$2M | $78M | $155M | -$91M | $215M | $37M | $99M | $389M | -$1.715B | $571M | $455M | $213M | -$282M | $271M | $130M | -$110M | $517M | $627M | $317M | $686M | $279M | $378M | $344M | $425M | $358M | $231M | $795M | $604M | -$99M | $234M | $244M | $186M | $271M | $186M | $240M | $120M | $133M | $114M | $131M | $103M | -$28M | $204M | -$248M | -$25M | -$60M | $180M | $240M | $299M | -$27M | $659M | $277M | $335M | $324M | $137M | $310M | $384M | $629M | $328M | $317M | $508M | $175M | $214M | $284M | $204M | -$442M | $127M | $186M | $47M | -$482M | $67M | $111M | $24M | -$28M | $20M | $120M | -$340M | $122M | $177M | $311M | $262M | $153M | $182M | $228M | $203M | $53M | $158M | $232M | $242M | $146M | $236M | $370M | $289M | $234M | $283M | $344M | $326M | $250M | $358M | $420M | $450M | $202M | $213M | $207M | $157M | $82M | $89M | $142M | $293M | -$207M | $140M | $181M | $160M | -$52M | $95M | $178M | $289M | $174M | $252M | $237M | $315M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $147M | $164M | -$120M | -$107M | $70M | -$582M | -$106M | $462M | $185M | $197M | -$14M | $328M | -$117M | $265M | $4.238B | $376M | $795M | $508M | $226M | $404M | $487M | $5.398B | $230M | -$72M | -$2.471B | -$610M | $188M | $377M | -$537M | $572M | $513M | $539M | $1.804B | $1.148B | -$1.216B | $534M | $1.359B | $915M | $84M | $818M | $3.227B | $275M | $3.631B | $1.436B | $1.197B | $1.519B | $839M | $964M | $970M | $1.066B | $1.028B | $685M | $2.443B | $660M | -$751M | $591M | $740M | $520M | $83M | $903M | $1.077B | $721M | $513M | $597M | $659M | $552M | $178M | $795M | -$332M | $35M | -$1.54B | $448M | $781M | $965M | $497M | $426M | $1.064B | $998M | $999M | $533M | $1.046B | $1.239B | $1.118B | $820M | $1.286B | $1.373B | $1.058B | $646M | $716M | $499M | $952M | $355M | $424M | $93M | -$795M | $153M | $254M | $113M | -$20M | $60M | $275M | -$668M | $260M | $373M | $678M | $530M | $285M | $338M | $420M | $357M | $158M | $318M | $430M | $424M | $348M | $424M | $620M | $515M | $445M | $504M | $595M | $557M | $444M | $597M | $581M | $676M | $291M | $362M | $363M | $257M | $28M | $211M | $222M | $458M | -$918M | $219M | $282M | $250M | -$55M | $274M | $312M | $647M | $300M | $323M | $424M | $538M | $439M | $589M | $728M | $743M | $635M | $632M | $636M | $507M | $354M | $330M | $315M | $246M | $169M | $170M | $227M | $175M | -$314M | $107M | $155M | $110M | $64M | $169M | $194M | $122M |
Minority Interests | -$4M | -$3M | -$6M | -$16M | -$11M | -$7M | -$12M | -$8M | -$7M | -$8M | -$8M | -$9M | -$14M | -$8M | -$12M | -$9M | -$8M | -$20M | -$22M | -$13M | -$9M | -$4M | -$8M | -$7M | -$7M | -$6M | -$12M | -$5M | -$34M | -$51M | -$38M | -$38M | -$35M | -$44M | -$47M | -$20M | -$38M | -$27M | -$32M | -$14M | -$19M | -$21M | -$19M | -$61M | $23M | -$41M | -$20M | -$27M | -$3M | -$17M | $20M | -$6M | -$18M | -$25M | $120M | -$9M | -$6M | -$23M | -$18M | -$3M | -$10M | -$11M | -$2M | $0 | -$8M | -$1M | -$6M | $1M | -$12M | -$11M | -$12M | -$20M | -$19M | -$24M | -$25M | -$23M | -$25M | -$25M | -$24M | -$21M | -$23M | -$25M | -$22M | -$19M | -$21M | -$20M | -$32M | -$29M | -$31M | -$30M | -$23M | -$23M | -$31M | -$17M | -$14M | -$25M | -$16M | -$8M | -$17M | -$3M | $5M | -$17M | -$17M | -$16M | -$21M | -$18M | -$17M | -$17M | -$8M | -$27M | -$8M | -$4M | -$3M | -$2M | $10M | - | -$48M | -$61M | -$34M | -$33M | -$48M | -$79M | -$34M | -$24M | -$77M | -$92M | -$67M | -$72M | -$112M | -$84M | -$74M | -$72M | -$73M | -$56M | -$73M | -$74M | -$96M | -$79M | -$37M | -$51M | -$79M | -$69M | -$26M | -$39M | -$60M | -$76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $1M | $2M | $2M | $7M | $6M | $0 | $3M | $6M | $4M | -$1M | $4M | $18M | $3M | $25M | $9M | $7M | $10M | $6M | $7M | $6M | $8M | $8M | $5M | $20M | $5M | - | $5M | $6M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $143M | $161M | -$126M | -$123M | $59M | -$589M | -$118M | $454M | $178M | $189M | -$22M | $319M | -$131M | $257M | $4.226B | $367M | $787M | $488M | $204M | $391M | $478M | $5.394B | $222M | -$79M | -$2.478B | -$616M | $176M | $372M | -$571M | $520M | $473M | $499M | $1.762B | $1.098B | -$1.263B | $511M | $1.315B | $884M | $53M | $800M | $3.19B | $251M | $3.587B | $1.366B | $1.213B | $1.468B | $813M | $930M | $961M | $1.041B | $1.04B | $674M | $2.405B | $630M | -$631M | $577M | $728M | $493M | $65M | $900M | $1.067B | $710M | $511M | $597M | $651M | $551M | $172M | $796M | -$344M | $24M | -$1.552B | $428M | $762M | $941M | $472M | $403M | $1.039B | $973M | $975M | $512M | $1.023B | $1.214B | $1.096B | $801M | $1.265B | $1.353B | $1.026B | $617M | $685M | $469M | $929M | $332M | $393M | $76M | -$809M | $128M | $238M | $105M | -$37M | $57M | $280M | -$685M | $243M | $357M | $657M | $512M | $268M | $321M | $412M | $330M | $150M | $314M | $427M | $422M | $358M | $424M | $572M | $454M | $411M | $471M | $547M | $478M | $410M | $573M | $504M | $584M | $224M | $290M | $251M | $173M | -$46M | $139M | $149M | $402M | -$991M | $145M | $186M | $171M | -$92M | $223M | $233M | $578M | $274M | $284M | $364M | $462M | $439M | $589M | $728M | $743M | $635M | $632M | $636M | $507M | $354M | $330M | $315M | $246M | $169M | $170M | $227M | $175M | -$314M | $107M | $155M | $110M | $64M | $169M | $194M | $122M |
Shares Outstanding (Basic) | 135.9M | 136.7M | 137.9M | 139.67M | 139.63M | 418.5M | 418.3M | 417.9M | 417.8M | 422.8M | 430.3M | 451.7M | 459.2M | 458.8M | 477.3M | 499.4M | 505.4M | 512M | 516.1M | 521.5M | 529.6M | 604.8M | 734.6M | 734.4M | 734.3M | 738.6M | 740.7M | 745.5M | 749M | 750.03M | 760.7M | 765.4M | 769.63M | 772.33M | 775.63M | 525.93M | 403.93M | 400.83M | 368.73M | 370.8M | 370.37M | 367.63M | 368.47M | 380.43M | 379.37M | 378.57M | 382.3M | 389.07M | 392.97M | 396.87M | 396.7M | 395.8M | 395.37M | 393.7M | 391.87M | 390.9M | 389.9M | 386.97M | 384.77M | 384.1M | 383.2M | 379.83M | - | 376M | 375.13M | 372.5M | - | 369.47M | 342.03M | 308.47M | - | 308.4M | 309.93M | 314.03M | - | 316.3M | 318.27M | 321.07M | - | 319.7M | 321.17M | 322.63M | - | 321.73M | 321.37M | 319.7M | - | 313.63M | 312.67M | 310.57M | - | 306.6M | 305.77M | 304.87M | - | 303.9M | 303.57M | 302.43M | - | 300.93M | 300.3M | 299.37M | - | 298.7M | 298.17M | 224.4M | - | 220.81M | 220.81M | 220.2M | - | 221.34M | 224.12M | 225.12M | - | 226.76M | 227.97M | 233.3M | - | 242.99M | 245.3M | 250.02M | - | 261.78M | 268.97M | 275.63M | - | 277.38M | 275.58M | 275.61M | - | 274.41M | 273.98M | 273.34M | - | 273.18M | 272.36M | 271.69M | - | 270.92M | 270.44M | 270.23M | - | 269.94M | 269.94M | 269.77M | - | 275.44M | 271.79M | 279.2M | - | 285.07M | 284.21M | 288.57M | - | 288.57M | 287.03M | 287.36M | - | 288.39M | 285.38M | 285.38M | - | 286.06M | 285.28M | 285.14M | - | 292.67M | 292.67M | 293.92M |
Shares Outstanding (Diluted) | 136.8M | 137.6M | 137.9M | 140.03M | 139.9M | 418.5M | 418.3M | 419.5M | 419.3M | 424.3M | 430.3M | 453.4M | 460.3M | 460.2M | 478.4M | 500.4M | 506.3M | 513.8M | 517.8M | 523.1M | 531.2M | 606.3M | 735.4M | 734.4M | 734.3M | 738.6M | 742M | 747.7M | 749M | 753.07M | 764.3M | 770.43M | 774.53M | 778.1M | 775.63M | 531.77M | 409.67M | 407.37M | 368.73M | 375.8M | 407.6M | 372.43M | 406.3M | 416.87M | 416.47M | 415.57M | 386.97M | 394.7M | 398.4M | 402.57M | 400.37M | 398.07M | 429.4M | 395.87M | 391.87M | 393.17M | 392.2M | 389.57M | 386.43M | 386.97M | 386.97M | 387.07M | - | 381.83M | 380.53M | 379.3M | - | 373.57M | 345.17M | 310.67M | - | 311.33M | 313.13M | 317.2M | - | 320.5M | 322.67M | 325.3M | - | 323.3M | 325.2M | 326.9M | - | 326.13M | 325.4M | 323.9M | - | 317.13M | 315.97M | 314.4M | - | 308.83M | 307.3M | 305.9M | - | 305.97M | 306.43M | 305.03M | - | 304.53M | 304.23M | 299.37M | - | 300.77M | 302.03M | 227.4M | - | 220.81M | 220.81M | 224M | - | 221.34M | 224.12M | 225.12M | - | 226.76M | 227.97M | 233.3M | - | 242.99M | 245.3M | 250.02M | - | 261.78M | 268.97M | 275.63M | - | 277.38M | 275.58M | 275.61M | - | 274.41M | 273.98M | 273.34M | - | 273.18M | 272.36M | 271.69M | - | 270.92M | 270.44M | 270.23M | - | 269.94M | 269.94M | 269.77M | - | 275.44M | 271.79M | 279.2M | - | 285.07M | 284.21M | 288.57M | - | 288.57M | 287.03M | 287.36M | - | 288.39M | 285.38M | 285.38M | - | 286.06M | 285.28M | 285.14M | - | 292.67M | 292.67M | 293.92M |
EPS (Basic) | $1.05 | $1.17 | -$0.90 | -$0.87 | $0.42 | -$1.41 | -$0.28 | $1.09 | $0.43 | $0.45 | -$0.05 | $0.71 | -$0.29 | $0.56 | $8.71 | $0.73 | $1.56 | $0.95 | $0.29 | $0.75 | $0.90 | $8.92 | $0.30 | -$0.11 | -$3.37 | -$0.83 | $0.24 | $0.50 | -$0.76 | $0.69 | $0.63 | $0.66 | $2.28 | $1.41 | -$1.62 | $0.96 | $3.24 | $2.22 | -$0.09 | $1.92 | $8.37 | $0.45 | $9.51 | $3.36 | $2.97 | $3.66 | $1.92 | $2.16 | $2.22 | $2.40 | $2.40 | $1.50 | $5.88 | $1.38 | -$1.83 | $1.26 | $1.65 | $1.05 | -$0.06 | $2.10 | $2.52 | $1.65 | - | $1.35 | $1.50 | $1.26 | - | $1.92 | -$1.41 | $0.09 | - | $1.38 | $2.46 | $3 | - | $1.26 | $3.27 | $3.03 | - | $1.59 | $3.18 | $3.75 | - | $2.49 | $3.93 | $4.23 | - | $1.98 | $2.19 | $1.50 | - | $1.08 | $1.29 | $0.24 | - | $0.42 | $0.78 | $0.36 | - | $0.18 | $0.93 | -$2.28 | - | $1.20 | $2.19 | $1.85 | - | $0.49 | $0.62 | $1.49 | - | $0.47 | $0.63 | $0.62 | - | $0.62 | $0.83 | $0.63 | - | $0.64 | $0.73 | $0.63 | - | $0.72 | $0.62 | $0.70 | - | $0.35 | $0.30 | $0.21 | - | $0.17 | $0.18 | $0.49 | - | $0.18 | $0.23 | $0.21 | - | $0.27 | $0.29 | $0.71 | - | $0.35 | $0.45 | $0.57 | - | $0.49 | $0.60 | $0.61 | - | $0.50 | $0.49 | $0.39 | - | $0.25 | $0.24 | $0.19 | - | $0.13 | $0.17 | $0.13 | - | $0.08 | $0.12 | $0.087 | - | $0.13 | $0.15 | $0.093 |
EPS (Diluted) | $1.05 | $1.17 | -$0.90 | -$0.87 | $0.42 | -$1.41 | -$0.28 | $1.08 | $0.42 | $0.45 | -$0.05 | $0.70 | -$0.29 | $0.56 | $8.69 | $0.73 | $1.55 | $0.95 | $0.29 | $0.75 | $0.90 | $8.90 | $0.30 | -$0.11 | -$3.37 | -$0.83 | $0.24 | $0.50 | -$0.76 | $0.69 | $0.63 | $0.63 | $2.28 | $1.41 | -$1.62 | $0.96 | $3.21 | $2.16 | -$0.09 | $1.89 | $7.83 | $0.45 | $8.82 | $3.27 | $2.91 | $3.54 | $1.89 | $2.13 | $2.19 | $2.37 | $2.37 | $1.47 | $5.61 | $1.38 | -$1.83 | $1.26 | $1.65 | $1.05 | -$0.06 | $2.07 | $2.52 | $1.62 | - | $1.35 | $1.50 | $1.23 | - | $1.89 | -$1.41 | $0.09 | - | $1.38 | $2.43 | $2.97 | - | $1.26 | $3.21 | $3 | - | $1.59 | $3.15 | $3.72 | - | $2.46 | $3.90 | $4.17 | - | $1.95 | $2.16 | $1.50 | - | $1.08 | $1.29 | $0.24 | - | $0.42 | $0.78 | $0.33 | - | $0.18 | $0.93 | -$2.28 | - | $1.20 | $2.16 | $1.83 | - | $0.48 | $0.61 | $0.87 | - | $0.47 | $0.62 | $0.61 | - | $0.61 | $0.82 | $0.63 | - | $0.63 | $0.72 | $0.62 | - | $0.72 | $0.62 | $0.70 | - | $0.35 | $0.30 | $0.21 | - | $0.17 | $0.18 | $0.49 | - | $0.18 | $0.23 | $0.21 | - | $0.27 | $0.29 | $0.71 | - | $0.35 | $0.45 | $0.57 | - | $0.49 | $0.60 | $0.61 | - | $0.50 | $0.49 | $0.39 | - | $0.25 | $0.24 | $0.19 | - | $0.13 | $0.17 | $0.13 | - | $0.08 | $0.12 | $0.087 | - | $0.13 | $0.15 | $0.093 |
EBIT | $307M | $221M | -$691M | $426M | $390M | -$346M | $127M | $673M | $395M | $363M | -$515M | $510M | $454M | $451M | $315M | $626M | $600M | $399M | $485M | $454M | $617M | $531M | $350M | $373M | -$2.2B | -$285M | $364M | $627M | -$783M | -$14M | $1.16B | $168M | $130M | $1.892B | -$2.52B | $1.408B | $2.04B | $1.347B | $31M | $1.309B | $3.565B | $366M | $4.388B | $2.296B | $1.746B | $2.446B | $1.38B | $1.575B | $1.556B | $1.737B | $1.648B | $1.18B | $3.517B | $1.56B | -$540M | $1.143B | $1.296B | $1.035B | $685M | $1.394B | $1.645B | $1.218B | $1.014B | $1.073B | $1.157B | $1.031B | $554M | $1.491B | -$158M | $153M | -$541M | $780M | $1.167B | $1.409B | $826M | $898M | $1.052B | $1.096B | $963M | $1.035B | $1.184B | $1.539B | $1.198B | $995M | $1.483B | $1.682B | $978M | $767M | $874M | $759M | $530M | $521M | $657M | $311M | -$83M | $366M | $531M | $295M | $204M | $346M | $445M | $173M | $356M | $509M | $878M | $642M | $479M | $495M | $600M | $532M | $418M | $434M | $705M | $218M | $437M | $635M | $804M | $737M | $549M | $732M | $882M | $846M | $602M | $946M | $1.198B | $1.141B | $683M | $574M | $602M | $527M | $318M | $346M | $568M | $388M | -$255M | $446M | $568M | $531M | -$35M | $410M | $521M | $785M | $478M | $664M | $714M | $897M | -$9.28B | $4.25B | $4.601B | $4.485B | -$8.257B | $4.15B | $4.252B | $3.981B | -$7.468B | $3.357B | $3.408B | $3.015B | -$7.037B | $2.743B | $2.844B | $2.735B | -$7.991B | $2.873B | $3.002B | $2.753B | -$7.883B | $2.829B | $2.986B | $2.916B |
EBITDA | $453M | $406M | -$738M | $1.041B | $1.02B | $812M | $815M | $868M | $823M | $690M | $726M | $804M | $785M | $756M | $799M | $905M | $770M | $856M | $987M | $865M | $848M | $909M | $1.27B | $1.324B | $1.134B | $1.347B | $1.093B | $1.358B | $1.526B | $2.196B | $4.094B | $2.207B | $2.068B | $4.095B | $1.875B | $2.942B | $2.903B | $2.233B | $889M | $2.216B | $4.699B | $971M | $313M | $2.941B | $2.763B | $3.08B | $2.072B | $2.281B | $2.233B | $2.409B | -$172M | $1.845B | $4.176B | $2.228B | $1.453B | $1.808B | $1.97B | $2.071B | $1.42B | $2.061B | $2.262B | $2.429B | $1.8B | $1.834B | $1.846B | $1.747B | $1.367B | $1.451B | $1.296B | $731M | $1.046B | $1.397B | $1.699B | $1.937B | $1.933B | $1.447B | $1.458B | $1.535B | $1.278B | $2.148B | $1.643B | $2.003B | $1.307B | $1.453B | $1.919B | $2.117B | $1.375B | $1.291B | $1.343B | $1.301B | $1.001B | $918M | $1.07B | $787M | $1.449B | $832M | $981M | $738M | $746M | $903M | $799M | $1.697B | $571M | $870M | $1.188B | $971M | $830M | $714M | $747M | $694M | $930M | $565M | $915M | -$63M | $607M | $801M | $818M | $868M | $593M | $894M | $1.036B | $1.011B | $811M | $1.164B | $1.684B | $1.48B | $1.148B | $826M | $827M | $841M | $791M | $970M | $991M | $213M | $27M | $719M | $842M | $834M | $282M | $654M | $725M | $774M | $635M | $935M | $909M | $1.046B | -$9.28B | $4.25B | $4.601B | $4.485B | -$8.257B | $4.15B | $4.252B | $3.981B | -$7.468B | $3.357B | $3.408B | $3.015B | -$7.037B | $2.743B | $2.844B | $2.735B | -$7.991B | $2.873B | $3.002B | $2.753B | -$7.883B | $2.829B | $2.986B | $2.916B |
