Dropbox Inc. Class A Common Stock(DBX:US)
Market Cap$8.192B
Key Metrics
Price$35.57
Revenue (TTM)$2.532B
Holders Revenue (TTM)$1.505B
Gross Profit (TTM)$2.018B
Earnings (TTM)$442.8M
EBITDA (TTM)$830.9M
Op. Margin (TTM)26.49%
Dividend Yield-
Holders Yield18.37%
Cash on hand$1.056B
Total Assets$2.826B
Net Assets-$2.188B
Total Debt$3.975B
Key Metrics
Price$35.57
Revenue (TTM)$2.532B
Holders Revenue (TTM)$1.505B
Gross Profit (TTM)$2.018B
Earnings (TTM)$442.8M
EBITDA (TTM)$830.9M
Op. Margin (TTM)26.49%
Dividend Yield-
Holders Yield18.37%
Cash on hand$1.056B
Total Assets$2.826B
Net Assets-$2.188B
Total Debt$3.975B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $631.5M | $629.5M | $636.2M | $634.4M | $625.7M | $624.7M | $643.6M | $638.8M | $634.5M | $631.3M | $635M | $633M | $622.5M | $611.1M | $598.8M | $591M | $572.7M | $562.4M | $565.5M | $550.2M | $530.6M | $511.6M | $504.1M | $487.4M | $467.4M | $455M | $446M | $428.2M | $401.5M | $385.6M | $375.9M | $360.3M | $339.2M | $316.3M | $305.5M | $286.7M | $266.7M | $247.9M |
Cost of Revenue | $125M | $128.1M | $132.1M | $128.3M | $123.7M | $116.7M | $120.8M | $111.5M | $107M | $105.8M | $122M | $119.6M | $120.1M | $116.8M | $115.8M | $109.7M | $105.8M | $112.9M | $115.8M | $112M | $107.1M | $109.3M | $105.8M | $103.2M | $102.5M | $103.1M | $104.9M | $104.8M | $102.9M | $98.4M | $94.4M | $90.2M | $89.5M | $120.6M | $91.7M | $91.5M | $92.2M | $93.5M |
Gross Profit | $506.5M | $501.4M | $504.1M | $506.1M | $502M | $508M | $522.8M | $527.3M | $527.5M | $525.5M | $513M | $513.4M | $502.4M | $494.3M | $483M | $481.3M | $466.9M | $449.5M | $449.7M | $438.2M | $423.5M | $402.3M | $398.3M | $384.2M | $364.9M | $351.9M | $341.1M | $323.4M | $298.6M | $287.2M | $281.5M | $270.1M | $249.7M | $195.7M | $213.8M | $195.2M | $174.5M | $154.4M |
| $341.7M | $328.6M | $345.8M | $331.4M | $331M | $324.2M | $434.8M | $399.5M | $400.5M | $382M | $403M | $382.7M | $443.7M | $410.2M | $400.9M | $388M | $375.3M | $360M | $365.5M | $360.9M | $339.1M | $342.5M | $346.7M | $354.2M | $352.1M | $325.1M | $347.7M | $342M | $332.6M | $308.5M | $293.5M | $279M | $256.9M | $661.6M | $251.1M | $211.5M | $201.2M | $187.8M | |
| Research and Development | $188.1M | $184.2M | $186.9M | $182.3M | $184.4M | $178.4M | $243M | $225.7M | $227.1M | $219.1M | $222.1M | $216.4M | $262.8M | $235.2M | $238.5M | $227.6M | $215M | $210.8M | $201.9M | $187.3M | $185.5M | $181.2M | $176.6M | $183.3M | $185.8M | $181.8M | $176.9M | $172.8M | $162.4M | $150M | $136.8M | $133.2M | $119.7M | $378.5M | $104M | $97.2M | $89.8M | $89.3M |
| Selling, General, and Administrative | $153.6M | $144.4M | $158.9M | $149.1M | $146.6M | $145.8M | $191.8M | $173.8M | $173.4M | $162.9M | $180.9M | $166.3M | $180.9M | $175M | $162.4M | $160.4M | $160.3M | $149.2M | $163.6M | $173.6M | $153.6M | $161.3M | $170.1M | $170.9M | $166.3M | $143.3M | $170.8M | $169.2M | $170.2M | $158.5M | $156.7M | $145.8M | $137.2M | $283.1M | $147.1M | $114.3M | $111.4M | $98.5M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $164.8M | $172.8M | $158.3M | $174.7M | $171M | $183.8M | $88M | $127.8M | $127M | $143.5M | $110M | $130.7M | $58.7M | $84.1M | $82.1M | $93.3M | $91.6M | $89.5M | $84.2M | $77.3M | $84.4M | $59.8M | $51.6M | $30M | $12.8M | $26.8M | -$6.6M | -$18.6M | -$34M | -$21.3M | -$12M | -$8.9M | -$7.2M | -$465.9M | -$37.3M | -$16.3M | -$26.7M | -$33.4M |
| $2.9M | $5.3M | $9.9M | $2.8M | -$4.6M | $300K | $4.4M | $4.9M | $6.6M | $7.6M | $155.5M | $4.8M | $300K | $3.5M | -$164M | $4.9M | -$12M | $5.7M | $3M | -$1.2M | $7.5M | -$12.2M | -$396.2M | $3.6M | $9.1M | $13M | $1.6M | $3.2M | $13.2M | $7.9M | $700K | $500K | $2.2M | $3.4M | $200K | $4.9M | $3.3M | $4.8M | |
| Non-Operating Interest Income | - | - | - | - | - | - | -$1.9M | $3.8M | $4.7M | $7.3M | - | $5M | $3.7M | $3.9M | - | $1.7M | - | - | - | - | - | - | - | $100K | $100K | $2.4M | - | $3M | $3.2M | $3.7M | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.9M | $5.3M | $9.9M | $2.8M | -$4.6M | $300K | $6.3M | $1.1M | $1.9M | $300K | $155.5M | -$200K | -$3.4M | -$400K | -$164M | $3.2M | -$12M | $5.7M | $3M | $500K | $7.5M | -$12.2M | -$396.2M | $3.5M | $9M | $10.6M | $1.6M | $200K | $10M | $4.2M | $700K | $500K | $2.2M | $3.4M | $200K | $4.9M | $3.3M | $4.8M |
Income Before Tax | $117.7M | $141.4M | $143.1M | $157.2M | $147.8M | $169.5M | $92.4M | $132.7M | $133.6M | $151.1M | $272.3M | $135.5M | $59M | $87.6M | -$78.4M | $98.2M | $79.1M | $93.8M | $85.8M | $76.1M | $91M | $46.4M | -$345.5M | $33.6M | $21.9M | $39.8M | -$2.4M | -$15.4M | -$20.8M | -$13.4M | -$7.4M | -$6M | -$3M | -$463.7M | -$38.7M | -$13.6M | -$26.4M | -$32.8M |
Income Tax | $21.9M | $26.9M | $34.4M | $33.4M | $22.2M | $19.2M | -$10.4M | $26M | $23.1M | $18.8M | $45M | $21.4M | $15.8M | $18.6M | -$406.7M | $15M | $17.1M | $14.1M | -$38.8M | $500K | $3M | -$1.2M | $300K | $900K | $4.4M | $500K | $4.2M | $1.6M | $600K | -$5.7M | $2.1M | -$200K | $1.1M | $1.8M | -$1M | $500K | $400K | $300K |
Net Income | $95.8M | $114.5M | $108.7M | $123.8M | $125.6M | $150.3M | $102.8M | $106.7M | $110.5M | $132.3M | $227.3M | $114.1M | $43.2M | $69M | $328.3M | $83.2M | $62M | $79.7M | $124.6M | $75.6M | $88M | $47.6M | -$345.8M | $32.7M | $17.5M | $39.3M | -$6.6M | -$17M | -$21.4M | -$7.7M | -$9.5M | -$5.8M | -$4.1M | -$465.5M | -$37.7M | -$14.1M | -$26.8M | -$33.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $95.8M | $114.5M | $108.7M | $123.8M | $125.6M | $150.3M | $102.8M | $106.7M | $110.5M | $132.3M | $227.3M | $114.1M | $43.2M | $69M | $328.3M | $83.2M | $62M | $79.7M | $124.6M | $75.6M | $88M | $47.6M | -$345.8M | $32.7M | $17.5M | $39.3M | -$6.6M | -$17M | -$21.4M | -$7.7M | -$9.5M | -$5.8M | -$4.1M | -$465.5M | -$37.7M | -$14.1M | -$26.8M | -$33.1M |
Shares Outstanding (Basic) | 224.8M | 235.2M | 250.4M | 261.1M | 272.4M | 290.3M | 301.5M | 314.5M | 322.4M | 334.8M | 337.5M | 339.2M | 341.4M | 347.1M | 352.1M | 358.1M | 364.1M | 370.7M | 380.1M | 385.5M | 388.4M | 398.1M | 411.4M | 419.9M | 414.1M | 417.3M | 415.4M | 414.4M | 412.4M | 410.5M | 408M | 403.9M | 401.3M | 218.8M | - | 358.6M | 358.6M | 358.6M |
Shares Outstanding (Diluted) | 226.8M | 236.7M | 254.2M | 265.1M | 276.7M | 295.7M | 306.8M | 316.4M | 323.7M | 340.7M | 343.9M | 346M | 343.8M | 348.8M | 354M | 360.1M | 365.7M | 372.9M | 386.5M | 398.1M | 397M | 405.4M | 411.4M | 419.9M | 420.5M | 419.3M | 415.4M | 414.4M | 412.4M | 410.5M | 408M | 403.9M | 401.3M | 218.8M | - | 358.6M | 358.6M | 358.6M |
EPS (Basic) | $0.43 | $0.49 | $0.43 | $0.47 | $0.46 | $0.52 | $0.34 | $0.34 | $0.34 | $0.40 | $0.67 | $0.34 | $0.13 | $0.20 | $0.93 | $0.23 | $0.17 | $0.22 | $0.33 | $0.20 | $0.23 | $0.12 | -$0.84 | $0.08 | $0.04 | $0.09 | -$0.02 | -$0.04 | -$0.05 | -$0.02 | -$0.02 | -$0.01 | -$0.01 | -$2.13 | - | -$0.039 | -$0.075 | -$0.092 |
EPS (Diluted) | $0.42 | $0.48 | $0.43 | $0.47 | $0.45 | $0.51 | $0.34 | $0.34 | $0.34 | $0.39 | $0.66 | $0.33 | $0.13 | $0.20 | $0.93 | $0.23 | $0.17 | $0.21 | $0.32 | $0.19 | $0.22 | $0.12 | -$0.84 | $0.08 | $0.04 | $0.09 | -$0.02 | -$0.04 | -$0.05 | -$0.02 | -$0.02 | -$0.01 | -$0.01 | -$2.13 | - | -$0.039 | -$0.075 | -$0.092 |
EBIT | $164.8M | $172.8M | $166.7M | $174.7M | $171M | $183.8M | $88M | $127.8M | $127M | $143.5M | $110M | $130.7M | $58.7M | $84.1M | $82.1M | $93.3M | $91.6M | $89.5M | $88.4M | $77.3M | $84.4M | $59.8M | $51.6M | $30M | $12.8M | $26.8M | -$6.6M | -$18.6M | -$34M | -$21.3M | -$12M | -$8.9M | -$7.2M | -$465.9M | -$37.3M | -$16.3M | -$26.7M | -$33.4M |
EBITDA | $201.2M | $211.9M | $203.5M | $214.3M | $212.6M | $221.9M | $126.3M | $163.1M | $159.4M | $174.9M | -$4.4M | $172.5M | $103.6M | $126.6M | $284.2M | $136.2M | $139.5M | $128.9M | $143.5M | $116.1M | $121.2M | $111.8M | $90.4M | $70.9M | $52.9M | $66.3M | $34.4M | $22M | $12.1M | $24.5M | $33.2M | $36.8M | $32.8M | -$430M | $5.6M | $28.2M | $19.7M | $14.6M |