Key Metrics
$60.76
$18.119B
$2.296B
$8.375B
$2.534B
$9.99B
28.13%
4.3%
4.3%
$351M
$118.578B
$33.708B
$51.765B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.48B | $5.019B | $4.093B | $4.527B | $3.81B | $4.076B | $3.4B | $3.941B | $3.486B | $3.632B | $3.534B | $3.81B | $3.166B | $3.883B | $4.913B | $3.963B | $3.596B | $4.279B | $3.88B | $3.176B | $3.038B | $3.87B | $3.521B | $3.607B | $3.106B | $3.938B | $4.475B | $3.782B | $3.97B | $3.858B | $3.361B | $3.451B | $3.088B | $3.466B | $3.21B | $3.179B | $2.813B | $3.384B | $3.086B | $3.132B | $2.598B | $2.921B | $2.556B | $2.971B | $2.747B | $3.409B | $2.943B | $3.05B | $2.813B | $3.63B | $3.185B | $3.432B | $2.98B | $3.523B | $3.167B | $3.332B | $3.005B | $3.397B | $3.178B | $3.745B | $3.288B | $4.057B | $3.746B | $3.95B | $3.333B | $4.168B | $3.255B | $3.63B | $3.406B | $4.586B | $4.218B | $4.365B | $3.399B | $4.353B | $3.694B | $3.589B | $3.73B | $4.661B | $3.936B | $3.973B | $3.496B | $4.951B | $5.108B | $4.564B | $3.646B | $4.736B | $3.761B | $3.292B | $3.04B | $3.879B | $3.001B | $2.853B | $2.63B | $3.579B | $2.706B | $2.545B | $2.332B | $2.634B | $2.507B | $2.544B | $2.309B | $3.198B | $2.781B | $2.344B | $2.051B | $2.069B | $1.249B | $1.663B | $1.315B | $1.293B | -$942M | $1.544B | $1.585B | $1.774B | $2.128B | $2.095B | $1.653B | $1.898B | $1.195B | $1.287B | $1.121B | $1.239B | $1.135B | $1.345B | $1.043B | $1.129B | $1.005B | $1.21B | $1.11B | $1.167B | $1.036B | $1.287B | $1.005B | $1.106B | $895M | $1.077B | $874.6M | $944.3M | $916.5M | $1.064B | $901.2M | $904.2M | $816.5M | $997.5M | $846.3M | $872.3M | $901.5M | $983.5M | $850.8M | $925.8M | $848.8M | $923.8M | $766.8M | $804.7M | $760.5M | $911.8M | $746.4M | $832.5M | $797.7M | $824.7M | $685M | $764.2M | $656.6M | $720.1M | $608.4M | $727M | $626.4M | $679.5M | $599.3M | $699.3M |
Cost of Revenue | $2.432B | $2.803B | $2.255B | $2.254B | $1.89B | $2.016B | $1.898B | $1.868B | $1.824B | $1.947B | $1.806B | $1.956B | $1.785B | $1.895B | $2.651B | $2.173B | $1.933B | $2.39B | $1.982B | $1.716B | $1.528B | $2.032B | $1.795B | $1.631B | $1.46B | $1.984B | $2.228B | $1.805B | $2.252B | $2.562B | $1.83B | $1.586B | $1.583B | $1.893B | $1.573B | $1.38B | $1.425B | $1.647B | $1.672B | $1.442B | $1.317B | $1.524B | $1.441B | $1.36B | $1.501B | $1.899B | $1.865B | $1.652B | $1.977B | $2.387B | $1.961B | $1.955B | $1.988B | $2.129B | $6.172B | $2.372B | $1.961B | $2.044B | $1.456B | $1.661B | $1.438B | $1.81B | $1.606B | $1.663B | $1.456B | $1.928B | $1.772B | $1.449B | $1.454B | $2.256B | $1.991B | $2.177B | $1.518B | $2.043B | $1.611B | $1.371B | $1.549B | $2.241B | $1.55B | $1.522B | $1.306B | $2.666B | $3.179B | $2.502B | $1.618B | $2.197B | $1.814B | $1.466B | $1.466B | $1.937B | $1.403B | $1.034B | $1.029B | $1.451B | $1.005B | $743M | $745M | $963M | $873M | $794M | $797M | $1.626B | $1.285B | $805M | $738M | $771M | $413.2M | $517M | $441M | $430M | -$1.666B | $501.8M | $741.4M | $768.3M | $1.16B | $1.007B | $779M | $960.6M | $403.1M | $435.5M | $391.5M | $457.3M | $407.3M | $476.8M | - | $432.7M | $405.2M | $431.9M | $378.7M | $426.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.048B | $2.216B | $1.838B | $2.273B | $1.92B | $2.06B | $1.502B | $2.073B | $1.662B | $1.685B | $1.728B | $1.854B | $1.381B | $1.988B | $2.262B | $1.79B | $1.663B | $1.889B | $1.898B | $1.46B | $1.51B | $1.838B | $1.726B | $1.976B | $1.646B | $1.954B | $2.247B | $1.977B | $1.718B | $1.296B | $1.531B | $1.865B | $1.505B | $1.573B | $1.637B | $1.799B | $1.388B | $1.737B | $1.414B | $1.69B | $1.281B | $1.397B | $1.115B | $1.611B | $1.246B | $1.51B | $1.078B | $1.398B | $836M | $1.243B | $1.224B | $1.477B | $992M | $1.394B | -$3.005B | $960M | $1.044B | $1.353B | $1.722B | $2.084B | $1.85B | $2.247B | $2.14B | $2.287B | $1.877B | $2.24B | $1.483B | $2.181B | $1.952B | $2.33B | $2.227B | $2.188B | $1.881B | $2.31B | $2.083B | $2.218B | $2.181B | $2.42B | $2.386B | $2.451B | $2.19B | $2.285B | $1.929B | $2.062B | $2.028B | $2.539B | $1.947B | $1.826B | $1.574B | $1.942B | $1.598B | $1.819B | $1.601B | $2.128B | $1.701B | $1.802B | $1.587B | $1.671B | $1.634B | $1.75B | $1.512B | $1.572B | $1.496B | $1.539B | $1.313B | $1.298B | $836M | $1.146B | $874M | $863M | $724.3M | $1.043B | $843.8M | $1.005B | $968.8M | $1.088B | $874M | $937.2M | $792.2M | $851.2M | $729.5M | $782M | $727.3M | $868.2M | - | $696.6M | $599.5M | $777.9M | $731M | $740.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.134B | $782M | $647M | - | $859M | $739M | $861M | - | $788M | $853M | $1.068B | $1.1B | $713M | $685M | $1.234B | $1.038B | $762M | $804M | $843M | $1.016B | $1.223B | $1.998B | $828M | $1.235B | $646M | $1.193B | $767M | $728M | $1.402B | $840M | $1.155B | $967M | $636M | $553M | $581M | $348M | $707M | $607M | $665M | $554M | $557M | $550M | $528M | $1.208B | $578M | $583M | $674M | $637M | $467M | $836M | $531M | $358.8M | $375M | $402M | $365M | $315.9M | -$11.7M | $503.2M | $315.7M | $314.3M | $474.9M | $296.5M | $264.3M | $362.9M | $251.4M | $243.2M | $213.3M | $336.9M | $241.6M | - | $219.2M | $237M | $234.5M | $217.7M | $236.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.134B | $782M | $647M | - | $859M | $739M | $861M | - | $788M | $853M | $1.068B | $1.1B | $713M | $685M | $1.234B | $1.038B | $762M | $804M | $843M | $1.016B | $1.223B | $1.998B | $828M | $1.235B | $646M | $1.193B | $767M | $728M | $1.402B | $840M | $1.155B | $967M | $636M | $553M | $581M | $348M | $707M | $607M | $665M | $554M | $557M | $550M | $528M | $1.208B | $578M | $583M | $674M | $637M | $467M | $836M | $531M | $358.8M | $375M | $402M | $365M | $315.9M | -$11.7M | $503.2M | $315.7M | $314.3M | $474.9M | $296.5M | $264.3M | $362.9M | $251.4M | $243.2M | $213.3M | $336.9M | $241.6M | - | $219.2M | $237M | $234.5M | $217.7M | $236.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.223B | $1.357B | $1.047B | $1.469B | $1.146B | $1.269B | $773M | $1.34B | $871M | $862M | $865M | $1.029B | $610M | $1.175B | $1.348B | $988M | $733M | $938M | $1.046B | $616M | $684M | $973M | $937M | $1.178B | $848M | $1.136B | $1.362B | $1.189B | $773M | $353M | $857M | $1.162B | $876M | $876M | $1.004B | $1.152B | $753M | $1.079B | $819M | $1.145B | $781M | $882M | $638M | $1.123B | $773M | $1.002B | $638M | $921M | $394M | $768M | $804M | $1.034B | $548M | $930M | -$892M | $551M | $628M | $918M | $340M | $828M | $733M | $963M | $737M | $1.119B | $643M | $734M | -$50M | $1.088B | $889M | $664M | $801M | $1.055B | $711M | $1.059B | $699M | $598M | -$380M | $999M | $601M | $1.294B | $474M | $961M | $676M | $185M | $705M | $873M | $503M | $755M | $580M | $890M | $868M | $698M | $577M | $1.014B | $714M | $836M | $625M | $711M | -$9M | $780M | $518M | $496M | $44M | $660M | $71M | $418M | $215.4M | $584M | $300M | $322M | $154.3M | $767.9M | $67.1M | $380.6M | $335.5M | $311.7M | $286.4M | $386M | $188.1M | $351.7M | $241.2M | $323.5M | $157.8M | $398.7M | $1.043B | $256.5M | $147.2M | $327M | $285.7M | $278.3M | $1.036B | $1.287B | $1.005B | $1.106B | $895M | $1.077B | $874.6M | $944.3M | $916.5M | $1.064B | $901.2M | $904.2M | $816.5M | $997.5M | $846.3M | $872.3M | $901.5M | $983.5M | $850.8M | $925.8M | $848.8M | $923.8M | $766.8M | $804.7M | $760.5M | $911.8M | $746.4M | $832.5M | $797.7M | $824.7M | $685M | $764.2M | $656.6M | $720.1M | $608.4M | $727M | $626.4M | $679.5M | $599.3M | $699.3M |
| -$771M | $38M | $44M | $302M | -$113M | -$41M | -$580M | $213M | -$285M | $406M | $179M | $62M | -$97M | $180M | -$1.143B | $68M | -$1.255B | $164M | $2M | $20M | -$462M | $219M | $84M | -$1.176B | $58M | -$1.654B | -$209M | -$326M | -$672M | -$916M | -$100M | -$17M | -$310M | -$215M | -$384M | -$184M | -$200M | -$130M | -$234M | -$187M | -$167M | -$172M | -$161M | -$219M | -$165M | -$163M | -$414M | -$162M | -$170M | -$197M | -$186M | -$131M | -$154M | -$141M | -$166M | -$141M | -$165M | -$138M | -$110M | -$233M | -$177M | -$170M | $2.295B | -$166M | -$213M | -$112M | -$182M | -$89M | -$151M | -$280M | -$68M | -$199M | -$207M | -$222M | $10M | $3.65B | $43M | $49M | $50M | $43M | $49M | $39M | $20M | $61M | $28M | $47M | $34M | $42M | $44M | $55M | $11M | $48M | $53M | -$138M | $12M | $39M | $29M | $22M | $55M | $31M | $24M | $16M | $353M | $33M | $18M | $27M | $21.9M | -$73M | $15M | $24M | $73.3M | $40.5M | $18.1M | $14.9M | $11.3M | $14.5M | $10.2M | $14.1M | $1.4M | $1.9M | $3.6M | $2.8M | -$1.4M | $3.9M | - | $2.3M | -$19.2M | $9.8M | $3.9M | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $555M | - | - | - | $505M | - | - | - | $469M | - | - | - | $395M | - | - | - | - | - | $376M | $407M | $518M | $53M | $241M | $306M | $398M | $432M | $401M | $370M | $452M | $469M | $440M | $378M | $361M | $314M | $300M | $305M | $308M | $292M | $295M | $250M | $239M | $226M | $230M | $230M | $221M | $223M | $498M | $231M | $227M | $237M | $229M | $217M | $203M | $228M | $215M | $197M | $209M | $212M | $177M | $249M | $216M | $227M | $232M | $229M | $188M | $183M | $236M | $217M | $220M | $219M | - | $213M | $206M | $219M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$216M | $38M | $44M | $302M | $392M | -$41M | -$580M | $213M | $184M | $406M | $179M | $62M | $298M | $180M | -$1.143B | $68M | -$1.255B | $164M | $378M | $427M | $56M | $272M | $325M | -$870M | $456M | -$1.222B | $192M | $44M | -$220M | -$447M | $340M | $361M | $51M | $99M | -$84M | $121M | $108M | $162M | $61M | $63M | $72M | $54M | $69M | $11M | $56M | $60M | $84M | $69M | $57M | $40M | $43M | $86M | $49M | $87M | $49M | $56M | $44M | $74M | $67M | $16M | $39M | $57M | $2.527B | $63M | -$25M | $71M | $54M | $128M | $69M | -$61M | -$68M | $14M | -$1M | -$3M | $10M | $3.65B | $43M | $49M | $50M | $43M | $49M | $39M | $20M | $61M | $28M | $47M | $34M | $42M | $44M | $55M | $11M | $48M | $53M | -$138M | $12M | $39M | $29M | $22M | $55M | $31M | $24M | $16M | $353M | $33M | $18M | $27M | $21.9M | -$73M | $15M | $24M | $73.3M | $40.5M | $18.1M | $14.9M | $11.3M | $14.5M | $10.2M | $14.1M | $1.4M | $1.9M | $3.6M | $2.8M | -$1.4M | $3.9M | - | $2.3M | -$19.2M | $9.8M | $3.9M | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $452M | $834M | $582M | $1.244B | $1.033B | $748M | -$248M | $1.15B | $586M | $694M | $436M | $899M | $513M | $876M | -$211M | $696M | -$569M | $928M | $1.048B | $636M | $222M | $1.192B | $1.021B | $2M | $906M | -$518M | $1.153B | $863M | $101M | -$563M | $757M | $1.145B | $566M | $661M | $620M | $968M | $553M | $949M | $585M | $958M | $614M | $710M | $477M | $904M | $608M | $839M | $224M | $759M | $224M | $571M | $618M | $903M | $394M | $789M | -$1.058B | $410M | $463M | $780M | $230M | $595M | $556M | $793M | $565M | $953M | $2.897B | $622M | -$232M | $999M | $738M | $384M | $526M | $856M | $504M | $837M | $509M | $3.818B | -$624M | $785M | $400M | $1.075B | $272M | $746M | $423M | $8M | $508M | $677M | $307M | $558M | $394M | $705M | $574M | $535M | $385M | $638M | $494M | $641M | $417M | $491M | -$191M | $561M | $286M | $258M | $134M | $413M | -$173M | $224M | $81.3M | $358M | $175M | $204M | $91M | $659.4M | -$114.9M | $206M | $115.2M | $148M | $117.9M | $248.4M | $85.4M | $240.4M | $138.5M | $220.3M | $52.9M | $295.1M | - | $151.9M | $28.2M | $234.5M | $188.9M | $197.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $122M | $48M | $56M | $216M | $220M | $55M | -$104M | $183M | $95M | $134M | $143M | $182M | $98M | $176M | -$175M | $70M | -$117M | $236M | $225M | $35M | -$47M | $212M | $206M | -$110M | $37M | -$50M | $143M | -$84M | $43M | $114M | $95M | $262M | $88M | $135M | -$713M | $272M | $136M | $275M | $94M | $230M | $152M | $179M | $111M | $305M | $190M | $299M | -$25M | $228M | $63M | $186M | $183M | $305M | $116M | $288M | -$406M | $143M | $166M | $269M | $23M | $203M | $211M | $310M | $254M | $374M | $1.134B | $295M | -$228M | $360M | $265M | $141M | $178M | $344M | $200M | $157M | $207M | $1.498B | -$232M | $310M | $186M | $421M | $126M | $207M | $160M | -$2M | $176M | $248M | $83M | $221M | $136M | $260M | $4M | $209M | $139M | $229M | $156M | $211M | $145M | $169M | -$74M | $217M | $131M | $96M | $28M | $153M | -$75M | $77M | $18.3M | $123M | $55M | $66M | $36.8M | $234.9M | -$32.2M | $66.5M | $15.4M | $97.6M | $38.8M | $78.5M | $19.9M | $78.2M | $44.3M | $70.1M | $12.4M | $97.2M | - | $43.4M | -$11.1M | $73.2M | $52.7M | $56.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $329M | $785M | $512M | $1.028B | $814M | $692M | -$129M | $954M | $572M | $674M | $235M | $163M | $583M | $981M | -$42M | $778M | -$453M | $711M | $1.345B | $666M | $295M | $1.008B | $690M | $131M | -$1.132B | -$239M | $1.01B | $985M | $58M | -$677M | $662M | $883M | $478M | $526M | $1.333B | $696M | $417M | $674M | $491M | $728M | $462M | $531M | $366M | $599M | $418M | $540M | $249M | $531M | $161M | $385M | $435M | $575M | $208M | $502M | -$652M | $215M | $265M | $501M | $207M | $396M | $340M | $483M | $303M | $579M | $1.765B | $178M | -$4M | $598M | $458M | $252M | $349M | $512M | $302M | $680M | $298M | $2.31B | -$521M | $458M | $32M | $658M | $161M | $534M | $245M | $15M | $332M | $429M | $228M | $341M | $255M | $441M | -$89M | -$224M | $272M | $506M | $369M | $460M | $300M | $353M | -$19M | $370M | $180M | $186M | $55M | $260M | -$81M | $188M | $66.2M | $256M | $124M | -$111M | $86.3M | $430.5M | -$75.7M | $151M | $158.5M | $54.4M | $85.3M | $177.7M | $60.2M | $163.9M | $96M | $152M | $40.5M | $197.9M | $78.1M | $108.5M | $39.3M | $161.3M | $136.2M | $141.4M | $92M | $199M | $103.1M | $122.4M | $139.5M | $149.5M | $61.2M | $94.4M | $84.9M | $181.5M | $89.4M | $104.1M | $73.1M | $160M | $85.7M | $127M | $120.4M | $145.7M | $51.5M | $93.1M | $90.6M | $148.5M | $71.4M | $127.9M | $84.3M | $144.7M | $77.3M | $124.2M | $92.5M | $127.3M | $65.4M | $94.6M | $81.1M | $102.9M | $46.3M | $89.5M | $77.3M | $84.6M | $53.4M | $78M |
Minority Interests | $11M | -$164M | $55M | -$22M | -$54M | -$46M | $53M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4M | -$12M | -$10M | $0 | -$8M | $225M | -$37M | -$31M | -$1M | -$10M | -$4M | -$3M | -$21M | -$29M | -$29M | -$23M | -$21M | -$31M | -$27M | -$42M | -$34M | -$38M | -$10M | -$7M | -$9M | -$6M | -$5M | -$4M | -$6M | -$2M | -$2M | -$6M | -$4M | -$6M | -$6M | -$7M | -$7M | -$6M | -$7M | -$7M | -$6M | -$4M | -$4M | -$4M | -$5M | -$4M | -$4M | -$4M | -$5M | -$4M | -$4M | -$4M | - | -$4M | -$4M | - | $1M | $7M | -$9M | -$5M | -$1M | -$5M | - | - | - | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$4M | -$85M | -$32M | -$32M | $2M | -$31M | -$30M | -$28M | -$31M | - | -$26M | -$25M | -$24M | $51M | -$18M | -$17M | -$20M | -$3.4M | -$21M | -$4M | -$6M | -$32.1M | -$6M | -$7M | -$11.5M | - | -$4M | -$6.2M | -$7.8M | - | -$1.7M | -$1.8M | -$1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $340M | $621M | $567M | $1.006B | $760M | $646M | -$76M | $954M | $572M | $674M | $235M | $163M | $583M | $981M | -$42M | $778M | -$453M | $711M | $1.341B | $654M | $285M | $1.008B | $682M | $356M | -$1.169B | -$270M | $1.009B | $975M | $54M | -$680M | $641M | $854M | $449M | $503M | $1.312B | $665M | $390M | $632M | $457M | $690M | $452M | $524M | $357M | $593M | $413M | $536M | $243M | $529M | $159M | $379M | $431M | $569M | $202M | $495M | -$659M | $209M | $258M | $494M | $201M | $392M | $336M | $479M | $298M | $575M | $1.761B | $174M | -$9M | $594M | $454M | $248M | $349M | $508M | $298M | $680M | $299M | $2.317B | -$530M | $453M | $31M | $653M | $161M | $534M | $245M | $11M | $328M | $425M | $224M | $337M | $251M | $437M | -$174M | -$256M | $240M | $508M | $338M | $430M | $272M | $322M | -$19M | $344M | $155M | $162M | $106M | $242M | -$98M | $168M | $62.8M | $235M | $120M | -$117M | $54.2M | $424.5M | -$82.7M | $139.5M | $158.5M | $50.4M | $79.1M | $169.9M | $60.2M | $162.2M | $94.2M | $150.2M | $40.5M | $197.9M | $78.1M | $108.5M | $39.3M | $161.3M | $136.2M | $141.4M | $92M | $199M | $103.1M | $122.4M | $139.5M | $149.5M | $61.2M | $94.4M | $84.9M | $181.5M | $89.4M | $104.1M | $73.1M | $160M | $85.7M | $127M | $120.4M | $145.7M | $51.5M | $93.1M | $90.6M | $148.5M | $71.4M | $127.9M | $84.3M | $144.7M | $77.3M | $124.2M | $92.5M | $127.3M | $65.4M | $94.6M | $81.1M | $102.9M | $46.3M | $89.5M | $77.3M | $84.6M | $53.4M | $78M |
Shares Outstanding (Basic) | 879.51M | 878.9M | 879M | 854M | 852.79M | 853M | 852M | 840M | 838.3M | 837.44M | 838M | 958.82M | 837M | 836M | 835M | 832.6M | 818.4M | 810.6M | 810M | 810M | 806.6M | 805.9M | 806M | 816M | 840M | 838.2M | 838M | 813M | 771.43M | 793.1M | 681M | 655M | 650.72M | 653.25M | 645M | 645.63M | 629.03M | 628.1M | 628M | 627.27M | 615.6M | 596.6M | - | 594.6M | 591.5M | 587.9M | - | 583.1M | 581.9M | 581.6M | - | 579.4M | 578.1M | 576.6M | - | 573.8M | 572M | 570.5M | - | 569.4M | 573.4M | 579.8M | - | 585M | 590.4M | 599.9M | - | 595.9M | 593.7M | 585.3M | - | 578.6M | 577.1M | 575.3M | - | 635.6M | 697.37M | 696.92M | - | 702.15M | 700M | 693.51M | - | 750M | 677.55M | 680.95M | - | 660.78M | 660.53M | 647.41M | - | 648.1M | 631.58M | 615.76M | - | 556.6M | 554.6M | 533.6M | - | 496.6M | 494.8M | 492.6M | - | 476.2M | 475.6M | 446.8M | - | 382.11M | 384M | 386.8M | - | 391.24M | 393.81M | 387.5M | - | 373.33M | 367.91M | 369.35M | - | 356.48M | 355.47M | 353.41M | - | 347.19M | 347.11M | 344.44M | - | 343.19M | 340.5M | 336.67M | - | 331.67M | 327.3M | 326.4M | - | 325M | 322.11M | 320M | - | 315.65M | 313.68M | 310.75M | - | 304.76M | 300.7M | 302.38M | - | 300.41M | 294.29M | 295.61M | - | 293.54M | 290.64M | 287.84M | - | 284.23M | 283.08M | 281.79M | - | 277.76M | 275.43M | 272.43M | - | 266.02M | 263.11M | 261.24M | - | 253.73M | 250.82M | 250.82M |
Shares Outstanding (Diluted) | 882.1M | 880.1M | 879M | 855.4M | 853.2M | 853M | 852M | 840M | 838.3M | 837.44M | 838M | 958.82M | 837M | 836M | 835M | 833.2M | 818.4M | 832M | 811M | 810M | 806.6M | 805.9M | 812.8M | 833.8M | 840M | 838.2M | 838M | 813M | 802.6M | 793.1M | 681M | 655M | 653.1M | 653.25M | 645M | 645.63M | 629.2M | 628.1M | 628M | 627.27M | 617M | 598.2M | - | 595.5M | 592.5M | 589.9M | - | 584.6M | 583.9M | 582.9M | - | 580.1M | 578.9M | 577.5M | - | 574.7M | 573.1M | 571.9M | - | 571.2M | 575.2M | 580.5M | - | 586.4M | 591.4M | 600.9M | - | 596.3M | 594M | 585.7M | - | 582M | 580.7M | 578.4M | - | 639.6M | 697.37M | 696.92M | - | 705.95M | 700M | 698.04M | - | 750M | 684.54M | 686.4M | - | 660.78M | 660.53M | 652.24M | - | 648.1M | 631.58M | 619.51M | - | 559.4M | 559.8M | 538M | - | 500.6M | 500M | 497.6M | - | 479M | 475.6M | 446.8M | - | 382.11M | 384M | 386.8M | - | 391.24M | 393.81M | 387.5M | - | 373.33M | 367.91M | 369.35M | - | 356.48M | 355.47M | 353.41M | - | 347.19M | 347.11M | 344.44M | - | 343.19M | 340.5M | 336.67M | - | 331.67M | 327.3M | 326.4M | - | 325M | 322.11M | 320M | - | 315.65M | 313.68M | 310.75M | - | 304.76M | 300.7M | 302.38M | - | 300.41M | 294.29M | 295.61M | - | 293.54M | 290.64M | 287.84M | - | 284.23M | 283.08M | 281.79M | - | 277.76M | 275.43M | 272.43M | - | 266.02M | 263.11M | 261.24M | - | 253.73M | 250.82M | 250.82M |
EPS (Basic) | $0.39 | $0.69 | $0.65 | $1.18 | $0.89 | $0.76 | $0.17 | $1.14 | $0.65 | $0.80 | $0.33 | $0.17 | $0.72 | $1.19 | -$0.05 | $0.91 | -$0.58 | $0.84 | $1.66 | $0.81 | $0.33 | $1.23 | $0.85 | $0.44 | -$1.39 | -$0.34 | $1.31 | $1.19 | $0.07 | -$0.86 | $0.94 | $1.31 | $0.69 | $0.77 | $2.25 | $1.03 | $0.62 | $1.01 | $0.73 | $1.10 | $0.73 | $0.88 | - | $1 | $0.70 | $0.91 | - | $0.91 | $0.27 | $0.65 | - | $0.98 | $0.35 | $0.86 | - | $0.36 | $0.45 | $0.86 | - | $0.69 | $0.59 | $0.83 | - | $0.98 | $2.98 | $0.29 | - | $1 | $0.76 | $0.42 | - | $0.88 | $0.52 | $1.18 | - | $3.64 | -$0.76 | $0.65 | - | $0.93 | $0.23 | $0.77 | - | $0.02 | $0.49 | $0.63 | - | $0.51 | $0.38 | $0.68 | - | -$0.40 | $0.38 | $0.83 | - | $0.78 | $0.49 | $0.61 | - | $0.69 | $0.32 | $0.33 | - | $0.55 | -$0.21 | $0.38 | - | $0.62 | $0.32 | -$0.31 | - | $1.09 | -$0.21 | $0.36 | - | $0.14 | $0.22 | $0.46 | - | $0.46 | $0.27 | $0.43 | - | $0.57 | $0.23 | $0.32 | - | $0.47 | $0.40 | $0.42 | - | $0.60 | $0.32 | $0.38 | - | $0.46 | $0.19 | $0.30 | - | $0.58 | $0.29 | $0.34 | - | $0.53 | $0.29 | $0.42 | - | $0.49 | $0.18 | $0.32 | - | $0.51 | $0.25 | $0.45 | - | $0.51 | $0.28 | $0.44 | - | $0.46 | $0.24 | $0.35 | - | $0.39 | $0.18 | $0.34 | - | $0.33 | $0.21 | $0.32 |
EPS (Diluted) | $0.37 | $0.69 | $0.65 | $1.16 | $0.88 | $0.75 | $0.15 | $1.12 | $0.65 | $0.78 | $0.30 | $0.17 | $0.69 | $1.17 | -$0.07 | $0.91 | -$0.58 | $0.83 | $1.63 | $0.79 | $0.33 | $1.23 | $0.82 | $0.41 | -$1.41 | -$0.34 | $1.31 | $1.17 | $0.05 | -$0.86 | $0.94 | $1.30 | $0.69 | $0.77 | $2.25 | $1.03 | $0.62 | $1.01 | $0.73 | $1.10 | $0.73 | $0.88 | - | $1 | $0.70 | $0.91 | - | $0.90 | $0.27 | $0.65 | - | $0.98 | $0.35 | $0.86 | - | $0.36 | $0.45 | $0.86 | - | $0.69 | $0.58 | $0.82 | - | $0.98 | $2.98 | $0.29 | - | $1 | $0.76 | $0.42 | - | $0.87 | $0.51 | $1.18 | - | $3.62 | -$0.76 | $0.65 | - | $0.93 | $0.23 | $0.77 | - | $0.02 | $0.49 | $0.63 | - | $0.51 | $0.38 | $0.67 | - | -$0.40 | $0.38 | $0.82 | - | $0.77 | $0.49 | $0.60 | - | $0.69 | $0.31 | $0.33 | - | $0.55 | -$0.21 | $0.38 | - | $0.62 | $0.32 | -$0.31 | - | $1.09 | -$0.21 | $0.36 | - | $0.14 | $0.22 | $0.46 | - | $0.46 | $0.27 | $0.43 | - | $0.57 | $0.23 | $0.32 | - | $0.47 | $0.40 | $0.42 | - | $0.60 | $0.32 | $0.38 | - | $0.46 | $0.19 | $0.30 | - | $0.58 | $0.29 | $0.34 | - | $0.53 | $0.29 | $0.42 | - | $0.49 | $0.18 | $0.32 | - | $0.51 | $0.25 | $0.45 | - | $0.51 | $0.28 | $0.44 | - | $0.46 | $0.24 | $0.35 | - | $0.39 | $0.18 | $0.34 | - | $0.33 | $0.21 | $0.32 |
EBIT | $1.007B | $1.357B | $1.749B | $1.469B | $1.538B | $1.269B | $996M | $1.34B | $1.055B | $862M | $865M | $1.029B | $908M | $1.175B | $1.348B | $988M | $733M | $938M | $1.046B | $616M | $684M | $973M | $937M | $1.178B | $848M | $1.136B | $1.362B | $1.189B | $773M | $353M | $857M | $1.162B | $876M | $876M | $1.004B | $1.152B | $753M | $1.079B | $819M | $1.145B | $781M | $882M | $638M | $1.123B | $773M | $1.002B | $638M | $921M | $394M | $768M | $804M | $1.034B | $548M | $930M | -$1.066B | $551M | $628M | $918M | $407M | $844M | $772M | $1.02B | $797M | $1.182B | $3.085B | $805M | $4M | $1.216B | $958M | $603M | $801M | $1.069B | $710M | $1.056B | $699M | $598M | -$380M | $999M | $601M | $1.294B | $474M | $961M | $676M | $185M | $705M | $873M | $503M | $755M | $580M | $890M | $868M | $698M | $577M | $1.014B | $714M | $836M | $625M | $711M | -$9M | $780M | $518M | $496M | $44M | $660M | $71M | $418M | $215.4M | $584M | $300M | $322M | $154.3M | $767.9M | $67.1M | $380.6M | $335.5M | $311.7M | $286.4M | $386M | $188.1M | $351.7M | $241.2M | $323.5M | $157.8M | $398.7M | $1.043B | $256.5M | $147.2M | $327M | $285.7M | $278.3M | $1.036B | $1.287B | $1.005B | $1.106B | $895M | $1.077B | $874.6M | $944.3M | $916.5M | $1.064B | $901.2M | $904.2M | $816.5M | $997.5M | $846.3M | $872.3M | $901.5M | $983.5M | $850.8M | $925.8M | $848.8M | $923.8M | $766.8M | $804.7M | $760.5M | $911.8M | $746.4M | $832.5M | $797.7M | $824.7M | $685M | $764.2M | $656.6M | $720.1M | $608.4M | $727M | $626.4M | $679.5M | $599.3M | $699.3M |
EBITDA | $2.516B | $2.03B | $2.722B | $2.722B | $2.244B | $1.975B | $2.003B | $2.087B | $1.816B | $1.585B | $1.8B | $1.82B | $1.684B | $2.074B | $3.609B | $2.378B | $2.479B | $1.673B | $1.865B | $1.091B | $1.678B | $1.753B | $1.676B | $3.01B | $1.63B | $2.663B | $2.245B | $2.037B | $1.823B | $1.922B | $1.431B | $1.774B | $1.544B | $1.449B | $1.557B | $1.713B | $1.293B | $1.627B | $1.343B | $1.617B | $1.21B | $1.306B | $1.057B | $1.551B | $1.181B | $1.416B | $1.027B | $1.344B | $764M | $1.146B | $1.103B | $1.409B | $911M | $1.296B | -$529M | $927M | $979M | $1.271B | $677M | $1.152B | $1.042B | $1.281B | -$1.418B | $1.436B | $3.419B | $1.054B | $309M | $1.408B | $1.204B | $989M | $1.172B | $1.367B | $993M | $1.353B | $978M | -$2.73B | $41M | $1.408B | $994M | $1.685B | $873M | $1.336B | $1.051B | $516M | $1.048B | $1.206B | $842M | $1.074B | $883M | $1.187B | $1.166B | $1.004B | $867M | $1.48B | $1.038B | $1.145B | $937M | $1.043B | $275M | $1.085B | $809M | $761M | $35M | $924M | $351M | $642M | $387.3M | $855M | $480M | $499M | $271.1M | $922.6M | $245.2M | $600.5M | $572.1M | $524.1M | $502.3M | $583.8M | $360M | $526M | $413.1M | $490.1M | $325M | $550.7M | $1.043B | $405.5M | $323.3M | $462.6M | $437.4M | $412.1M | $1.036B | $1.287B | $1.005B | $1.106B | $895M | $1.077B | $874.6M | $944.3M | $916.5M | $1.064B | $901.2M | $904.2M | $816.5M | $997.5M | $846.3M | $872.3M | $901.5M | $983.5M | $850.8M | $925.8M | $848.8M | $923.8M | $766.8M | $804.7M | $760.5M | $911.8M | $746.4M | $832.5M | $797.7M | $824.7M | $685M | $764.2M | $656.6M | $720.1M | $608.4M | $727M | $626.4M | $679.5M | $599.3M | $699.3M |
