Cognizant Technology Solutions Corp(CTSH:US)
Market Cap$29.846B
Key Metrics
Price$66.03
Revenue (TTM)$21.642B
Holders Revenue (TTM)$3.026B
Gross Profit (TTM)$7.237B
Earnings (TTM)$2.22B
EBITDA (TTM)$4.152B
Op. Margin (TTM)16.26%
Dividend Yield2.07%
Holders Yield10.14%
Cash on hand$1.038B
Total Assets$20.825B
Net Assets$14.462B
Total Debt$2.094B
Key Metrics
Price$66.03
Revenue (TTM)$21.642B
Holders Revenue (TTM)$3.026B
Gross Profit (TTM)$7.237B
Earnings (TTM)$2.22B
EBITDA (TTM)$4.152B
Op. Margin (TTM)16.26%
Dividend Yield2.07%
Holders Yield10.14%
Cash on hand$1.038B
Total Assets$20.825B
Net Assets$14.462B
Total Debt$2.094B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.481B | $5.413B | $5.333B | $5.415B | $5.245B | $5.115B | $5.082B | $5.044B | $4.85B | $4.76B | $4.758B | $4.897B | $4.886B | $4.812B | $4.839B | $4.857B | $4.906B | $4.826B | $4.777B | $4.744B | $4.585B | $4.401B | $4.184B | $4.243B | $4B | $4.225B | $4.284B | $4.248B | $4.141B | $4.11B | $4.129B | $4.078B | $4.006B | $3.912B | $3.828B | $3.766B | $3.67B | $3.546B | $3.462B | $3.453B | $3.37B | $3.202B | $3.233B | $3.187B | $3.085B | $2.911B | $2.742B | $2.581B | $2.517B | $2.422B | $2.355B | $2.306B | $2.161B | $2.021B | $1.948B | $1.892B | $1.795B | $1.711B | $1.664B | $1.601B | $1.485B | $1.371B | $1.311B | $1.217B | $1.105B | $959.72M | $902.72M | $853.49M | $776.59M | $745.86M | $753.05M | $734.73M | $685.43M | $643.11M | $599.96M | $558.84M | $516.51M | $460.27M | $424.43M | $377.52M | $336.84M | $285.48M | $256.9M | $235.54M | $211.71M | $181.68M | $172.78M | $155.43M | $138.72M | $119.74M | $108.16M | $98.11M | $87.45M | $74.52M | $67.01M | $61.23M | $54.36M | $46.48M | $43.46M | $45.5M | $45.41M | $43.4M | $41.05M | $37.11M | $31.8M | $27.07M | $24.1M | $22.9M | $21.5M | $20.43M | $19.5M | $16.2M | $12.7M | $10.2M |
Cost of Revenue | $3.652B | $3.638B | $3.534B | $3.581B | $3.479B | $3.397B | $3.297B | $3.311B | $3.204B | $3.146B | $3.081B | $3.209B | $3.231B | $3.143B | $3.152B | $3.08B | $3.119B | $3.097B | $3.03B | $2.947B | $2.863B | $2.764B | $2.662B | $2.647B | $2.615B | $2.747B | $2.749B | $2.681B | $2.629B | $2.575B | $2.54B | $2.48B | $2.417B | $2.401B | $2.36B | $2.337B | $2.261B | $2.194B | $2.078B | $2.077B | $2.038B | $1.915B | $1.934B | $1.935B | $1.845B | $1.727B | $1.639B | $1.57B | $1.5B | $1.432B | $1.411B | $1.382B | $1.272B | $1.2B | $1.151B | $1.112B | $1.031B | $984.52M | $970.69M | $924.89M | $860.87M | $782.18M | $758.02M | $699.62M | $641.02M | $555.9M | $520.8M | $475.6M | $433.34M | $419.71M | $419.75M | $405.94M | $380.87M | $366.27M | $341.51M | $317.29M | $292.33M | $254.91M | $232.59M | $208.43M | $188.32M | $158.59M | $135.98M | $128.18M | $117.77M | $97.99M | $94.66M | $84.59M | $75.56M | $65.01M | $58.6M | $52.97M | $47.2M | $40.96M | $36.19M | $32.97M | $29.35M | $24.19M | $21.99M | $23.11M | $23.38M | $22.37M | $21.01M | $19.11M | $16.38M | $13.94M | $12.5M | $11.8M | $11.1M | $10.7M | $9.7M | $8.9M | $7.3M | - |
Gross Profit | $1.829B | $1.775B | $1.799B | $1.834B | $1.766B | $1.718B | $1.785B | $1.733B | $1.646B | $1.614B | $1.677B | $1.688B | $1.655B | $1.669B | $1.687B | $1.777B | $1.787B | $1.729B | $1.747B | $1.797B | $1.722B | $1.637B | $1.522B | $1.596B | $1.385B | $1.478B | $1.535B | $1.567B | $1.512B | $1.535B | $1.589B | $1.598B | $1.589B | $1.511B | $1.468B | $1.429B | $1.409B | $1.352B | $1.384B | $1.376B | $1.332B | $1.287B | $1.299B | $1.252B | $1.24B | $1.184B | $1.103B | $1.011B | $1.018B | $989.9M | $944.33M | $923.39M | $889.23M | $820.77M | $797.28M | $779.79M | $764.33M | $726.83M | $693.02M | $676.07M | $624.37M | $589.08M | $552.58M | $517.29M | $464.14M | $403.82M | $381.93M | $377.89M | $343.25M | $326.15M | $333.3M | $328.79M | $304.56M | $276.84M | $258.44M | $241.55M | $224.19M | $205.36M | $191.84M | $169.1M | $148.52M | $126.89M | $120.92M | $107.36M | $93.94M | $83.69M | $78.12M | $70.84M | $63.16M | $54.73M | $49.56M | $45.14M | $40.25M | $33.56M | $30.82M | $28.26M | $25.01M | $22.3M | $21.47M | $22.39M | $22.03M | $21.04M | $20.04M | $18M | $15.43M | $13.13M | $11.6M | $11.1M | $10.4M | $9.73M | $9.8M | $7.3M | $5.4M | - |
| $728M | $791M | $806M | $833M | $810M | $791M | $844M | $833M | $781M | $765M | $786M | $801M | $830M | $835M | $860M | $838M | $883M | $862M | $871M | $924M | $881M | $827M | $874M | $804M | $711M | $711M | $560M | $706M | $719M | $871M | $776M | $734M | $805M | $711M | $700M | $674M | $709M | $686M | $730.4M | $701M | $654M | $646M | $658.7M | $627.1M | $612M | $610.8M | $562.62M | $506M | $482.9M | $485.4M | $450.5M | $443.38M | $420.53M | $413.2M | $401.75M | $384.95M | $396.77M | $374.18M | $352.46M | $353.16M | $326.72M | $296.33M | $279.92M | $262.63M | $234.55M | $194.99M | $190.68M | $193.81M | $170M | $166.87M | $169.38M | $166.69M | $167.11M | $148.85M | $137.59M | $126.55M | $120.46M | $109.5M | $105.02M | $91.47M | $80.04M | $66.71M | $64.6M | $54.76M | $46.13M | $41.41M | $38.18M | $35.89M | $31.54M | $27.18M | $24.64M | $22.86M | $20.35M | $16.41M | $15.41M | $14.15M | $12.56M | $11.22M | $10.64M | $11.44M | $11.66M | $11.21M | $10.89M | $9.67M | $8.36M | $7.04M | $6.3M | $6M | $5.8M | $5M | $5.3M | $4.3M | $3.2M | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $728M | $791M | $806M | $833M | $810M | $791M | $844M | $833M | $781M | $765M | $786M | $801M | $830M | $835M | $860M | $838M | $883M | $862M | $871M | $924M | $881M | $827M | $874M | $804M | $711M | $711M | $560M | $706M | $719M | $871M | $776M | $734M | $805M | $711M | $700M | $674M | $709M | $686M | $730.4M | $701M | $654M | $646M | $658.7M | $627.1M | $612M | $610.8M | $562.62M | $506M | $482.9M | $485.4M | $450.5M | $443.38M | $420.53M | $413.2M | $401.75M | $384.95M | $396.77M | $374.18M | $352.46M | $353.16M | $326.72M | $296.33M | $279.92M | $262.63M | $234.55M | $194.99M | $190.68M | $193.81M | $170M | $166.87M | $169.38M | $166.69M | $167.11M | $148.85M | $137.59M | $126.55M | $120.46M | $109.5M | $105.02M | $91.47M | $80.04M | $66.71M | $64.6M | $54.76M | $46.13M | $41.41M | $38.18M | $35.89M | $31.54M | $27.18M | $24.64M | $22.86M | $20.35M | $16.41M | $15.41M | $14.15M | $12.56M | $11.22M | $10.64M | $11.44M | $11.66M | $11.21M | $10.89M | $9.67M | $8.36M | $7.04M | $6.3M | $6M | $5.8M | $5M | $5.3M | $4.3M | $3.2M | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $958M | $843M | $853M | $866M | $817M | $791M | $800M | $771M | $737M | $718M | $764M | $758M | $694M | $702M | $686M | $798M | $760M | $724M | $732M | $729M | $696M | $669M | $503M | $654M | $538M | $634M | $843M | $734M | $668M | $541M | $693M | $745M | $670M | $693M | $657M | $648M | $606M | $570M | $560.7M | $583M | $591M | $554M | $553.4M | $542.8M | $545.5M | $500.3M | $479.41M | $457.5M | $488M | $460M | $447.84M | $437.36M | $426.8M | $365.91M | $356.25M | $355.39M | $331.96M | $317.9M | $308.14M | $293M | $269.96M | $265.37M | $244.62M | $228.3M | $205.92M | $183.02M | $166.91M | $161.78M | $151.67M | $138.13M | $142.67M | $142.63M | $119.68M | $111.7M | $106.12M | $101.13M | $90.67M | $83.6M | $76.35M | $68.76M | $60.67M | $53.16M | $51.04M | $47.02M | $42.37M | $37.19M | $35.27M | $30.87M | $27.79M | $23.69M | $23.4M | $19.27M | $17.13M | $14.52M | $13.24M | $12.11M | $10.7M | $9.15M | $9.03M | $9.32M | $8.87M | $8.39M | $7.89M | $7.08M | $6.04M | $5.12M | $4.5M | $4.2M | $3.9M | $4.13M | $3.9M | $2.4M | $1.7M | $10.2M |
| -$83M | $24M | $25M | $21M | $25M | $81M | -$60M | -$23M | -$9M | $4M | -$15M | -$45M | -$107M | $36M | $28M | $14M | $1M | $5M | $5M | $2M | -$2M | -$4M | -$36M | -$30M | -$43M | -$124M | -$217M | -$76M | $8M | $42M | $122M | -$83M | -$47M | $4M | $56M | $10M | $29M | $79M | -$300K | $30M | $4M | $35M | $7.8M | $200K | $3.3M | $10.3M | $8.33M | $6.2M | $13.8M | $13.2M | $3.3M | $1.84M | -$6.41M | $11.28M | $9.59M | $9M | $3.13M | $4.38M | $14.94M | -$5.04M | $7.65M | $15.14M | $3.92M | $14.98M | $2.09M | -$4.27M | $1.69M | $1.92M | $17.5M | -$2.64M | -$12.34M | -$14.78M | -$485K | $3.95M | $118K | $2.64M | $529K | -$17K | $397K | -$611K | $1.51M | -$41K | -$737K | $130K | -$595K | -$124K | $117K | -$252K | -$80K | $301K | $2.5M | -$21K | $98K | -$2.21M | -$1.83M | $24K | $46K | -$159K | -$2.12M | -$209K | -$150K | -$245K | -$99K | -$167K | -$166K | -$99K | - | $100K | $200K | $400K | $200K | $300K | $100K | - | |
| Non-Operating Interest Income | $18M | $22M | $27M | $25M | $23M | $30M | $28M | $31M | $30M | $30M | $34M | $32M | $30M | $30M | $27M | $17M | $9M | $6M | $7M | $7M | $7M | $9M | $14M | $27M | $37M | $41M | $40M | $43M | $45M | $48M | $49M | $47M | $40M | $41M | $36M | $34M | $31M | $32M | $29.6M | $27M | $28M | $31M | $27.4M | $20.7M | $17.6M | $18M | $17.61M | $17.2M | $14.1M | $13.5M | $11.87M | $10.7M | $13.08M | $13.25M | $11.42M | $12.04M | $9.98M | $11.07M | $10.87M | $9.97M | $9.47M | $8.94M | $6.14M | $7.05M | $6.55M | $6.05M | $6.14M | $4.66M | $2.62M | $2.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13M | $7M | $8M | $8M | $9M | $12M | $19M | $14M | $10M | $11M | $11M | $11M | $10M | $9M | $8M | $6M | $3M | $2M | $2M | $3M | $2M | $2M | $3M | $6M | $9M | $6M | $6M | $7M | $6M | $7M | $8M | $6M | $7M | $6M | $5M | $6M | $6M | $6M | $4.4M | $5M | $5M | $5M | $4.3M | $4.3M | $4.1M | $5M | - | $300K | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$88M | $9M | $6M | $4M | $11M | $63M | -$69M | -$40M | -$29M | -$15M | -$38M | -$66M | -$127M | $15M | $9M | $3M | -$5M | $1M | $0 | -$2M | -$7M | -$11M | -$47M | -$51M | -$71M | -$159M | -$251M | -$112M | -$31M | $1M | $81M | -$124M | -$80M | -$31M | $25M | -$18M | $4M | $53M | -$25.5M | $8M | -$19M | $9M | -$15.3M | -$16.2M | -$10.2M | -$2.7M | -$9.28M | -$10.7M | -$300K | -$300K | -$8.58M | -$8.86M | -$19.49M | -$1.97M | -$1.83M | -$3.04M | -$6.85M | -$6.69M | $4.07M | -$15.01M | -$1.83M | $6.2M | -$2.22M | $7.92M | -$4.45M | -$10.32M | -$4.45M | -$2.75M | $14.87M | -$5.11M | -$12.34M | -$14.78M | -$485K | $3.95M | $118K | $2.64M | $529K | -$17K | $397K | -$611K | $1.51M | -$41K | -$737K | $130K | -$595K | -$124K | $117K | -$252K | -$80K | $301K | $2.5M | -$21K | $98K | -$2.21M | -$1.83M | $24K | $46K | -$159K | -$2.12M | -$209K | -$150K | -$245K | -$99K | -$167K | -$166K | -$99K | - | $100K | $200K | $400K | $200K | $300K | $100K | - |
Income Before Tax | $875M | $867M | $878M | $887M | $842M | $872M | $740M | $748M | $728M | $722M | $749M | $713M | $587M | $738M | $714M | $812M | $761M | $729M | $737M | $731M | $694M | $665M | $467M | $624M | $495M | $510M | $626M | $658M | $676M | $583M | $815M | $662M | $623M | $697M | $713M | $658M | $635M | $649M | $560.4M | $613M | $595M | $589M | $561.2M | $543M | $548.8M | $510.6M | $485.27M | $463.7M | $501.8M | $473.2M | $451.14M | $439.2M | $420.4M | $377.18M | $365.84M | $364.38M | $335.09M | $322.28M | $323.08M | $287.96M | $277.61M | $280.5M | $248.54M | $243.28M | $208.01M | $178.75M | $168.6M | $163.7M | $169.17M | $135.49M | $136.09M | $133.2M | $124.06M | $121.87M | $114.76M | $111.69M | $97.65M | $90.26M | $82.29M | $72.94M | $66.03M | $56.55M | $53.16M | $49.37M | $43.83M | $38.9M | $36.86M | $31.89M | $28.53M | $24.83M | $22.08M | $19.87M | $17.55M | $12.74M | $11.92M | $12.6M | $11.15M | $9.42M | $7.41M | $9.76M | $9.34M | $8.89M | $8.66M | $7.64M | $6.42M | $5.53M | $4.8M | $4.6M | $4.1M | $4.4M | $4M | $2.7M | $1.7M | - |
Income Tax | $231M | $208M | $235M | $613M | $197M | $213M | $199M | $170M | $165M | $179M | $195M | $191M | $124M | $158M | $193M | $183M | $184M | $170M | $162M | $187M | $184M | $160M | $152M | $276M | $134M | $142M | $174M | $160M | $167M | $142M | $168M | $185M | $168M | $177M | $732M | $164M | $165M | $92M | $145.8M | $170M | $343M | $148M | $137.8M | $145.8M | $128.7M | $127.7M | $122.41M | $108.1M | $129.9M | $124.3M | $126.81M | $119.57M | $119.99M | $92.97M | $87.07M | $87.48M | $83.16M | $78.63M | $82.95M | $60.85M | $69.56M | $72.17M | $42.38M | $39.58M | $35.83M | $27.25M | $24.59M | $27.13M | $27.91M | $22.36M | $23.8M | $20.37M | $20.2M | $20M | $18.5M | $15.54M | $15.37M | $14.81M | $12.75M | $11.91M | $10.96M | $9.39M | -$4.51M | $8.79M | $7.8M | $6.93M | $6.25M | $5.84M | $4.72M | $5.04M | $4.35M | $3.91M | $4.04M | $2.56M | $2.78M | $2.94M | $2.51M | $2.31M | $2.77M | $3.65M | $3.49M | $3.33M | $3.24M | $2.86M | $2.4M | $2.07M | $1.8M | $1.7M | $1.5M | $1.6M | $1.5M | $1M | $600K | - |
Net Income | $636M | $662M | $648M | $274M | $645M | $663M | $546M | $582M | $566M | $546M | $558M | $525M | $463M | $580M | $521M | $629M | $577M | $563M | $576M | $544M | $512M | $505M | $316M | $348M | $361M | $367M | $395M | $497M | $509M | $441M | $648M | $477M | $456M | $520M | -$18M | $495M | $470M | $557M | $415M | $444M | $252M | $441M | $423.4M | $397.2M | $420.1M | $382.9M | $362.86M | $355.6M | $371.9M | $348.9M | $324.33M | $319.63M | $300.41M | $284.21M | $278.78M | $276.9M | $251.93M | $243.65M | $240.13M | $227.12M | $208.05M | $208.33M | $206.17M | $203.7M | $172.18M | $151.5M | $144M | $136.57M | $141.26M | $113.13M | $112.29M | $112.83M | $103.86M | $101.87M | $96.26M | $96.15M | $82.28M | $75.45M | $69.53M | $61.03M | $55.07M | $47.16M | $57.67M | $40.58M | $36.03M | $31.98M | $30.6M | $26.05M | $23.8M | $19.79M | $17.73M | $15.96M | $13.5M | $10.18M | $9.14M | $9.67M | $8.65M | $7.11M | $4.64M | $6.11M | $5.85M | $5.57M | $5.42M | $4.79M | $4.02M | $3.46M | $3M | $2.9M | $2.6M | $2.8M | $2.5M | $1.7M | $1.1M | $700K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $636M | $662M | $648M | $274M | $645M | $663M | $546M | $582M | $566M | $546M | $558M | $525M | $463M | $580M | $521M | $629M | $577M | $563M | $576M | $544M | $512M | $505M | $316M | $348M | $361M | $367M | $395M | $497M | $509M | $441M | $648M | $477M | $456M | $520M | -$18M | $495M | $470M | $557M | $415M | $444M | $252M | $441M | $423.4M | $397.2M | $420.1M | $382.9M | $362.86M | $355.6M | $371.9M | $348.9M | $324.33M | $319.63M | $300.41M | $284.21M | $278.78M | $276.9M | $251.93M | $243.65M | $240.13M | $227.12M | $208.05M | $208.33M | $206.17M | $203.7M | $172.18M | $151.5M | $144M | $136.57M | $141.26M | $113.13M | $112.29M | $112.83M | $103.86M | $101.87M | $96.26M | $96.15M | $82.28M | $75.45M | $69.53M | $61.03M | $55.07M | $47.16M | $57.67M | $40.58M | $36.03M | $31.98M | $30.6M | $26.05M | $23.8M | $19.79M | $17.73M | $15.96M | $13.5M | $10.18M | $9.14M | $9.67M | $8.65M | $7.11M | $4.64M | $6.11M | $5.85M | $5.57M | $5.42M | $4.79M | $4.02M | $3.46M | $3M | $2.9M | $2.6M | $2.8M | $2.5M | $1.7M | $1.1M | $700K |
Shares Outstanding (Basic) | 466M | 477M | 481M | 486M | 492M | 494M | 495M | 496M | 497M | 497M | 500M | 504M | 506M | 509M | 512M | 516M | 520M | 524M | 525M | 525M | 527M | 530M | 533M | 542M | 541M | 546M | 548M | 551M | 564M | 573M | 578M | 579M | 585M | 587M | 589M | 590M | 589M | 605M | 607M | 606M | 606.1M | 608M | 608.2M | 608.8M | 609.9M | 609.6M | 608.82M | 608.07M | 607.88M | 607.73M | 605.75M | 603.26M | 603.34M | 603.71M | 600.9M | 598.12M | 604.45M | 606.86M | - | 605.45M | 607.98M | 608.08M | - | 603.43M | 599.78M | 595.77M | - | 587.33M | 584.67M | 583.23M | - | 582.68M | 579.42M | 576.34M | - | 579.12M | 576.21M | 571.61M | - | 564.81M | 562.17M | 558.66M | - | 548.74M | 542.75M | 537.94M | - | 526.99M | 520.47M | 515.52M | - | 503.22M | 495.08M | 490.55M | - | 476.69M | 469.9M | 464.76M | - | 460.42M | 453.91M | 448.75M | - | 446.02M | 444.84M | 444M | - | 435.44M | 446.16M | 439.69M | - | 408.41M | 330.33M | 437.47M |
Shares Outstanding (Diluted) | 466M | 477M | 482M | 487M | 492M | 495M | 496M | 496M | 498M | 498M | 501M | 505M | 507M | 509M | 513M | 517M | 521M | 525M | 526M | 526M | 528M | 531M | 534M | 543M | 541M | 546M | 548M | 551M | 564M | 575M | 579M | 580M | 586M | 589M | 589M | 592M | 591M | 607M | 609M | 609M | 608.8M | 612M | 612.6M | 612.7M | 613.9M | 613.9M | 612.77M | 612.12M | 612.16M | 612.9M | 610.86M | 608.55M | 608.89M | 610.35M | 607.55M | 606.26M | 614.65M | 618.42M | - | 618.59M | 622.95M | 623.61M | - | 619.24M | 616.97M | 613.33M | - | 605.16M | 598.54M | 595.99M | - | 599.61M | 598.66M | 598.1M | - | 609.13M | 608.19M | 607.03M | - | 603.34M | 601.97M | 597.42M | - | 589.12M | 586.22M | 583.28M | - | 570.88M | 564.66M | 566.6M | - | 552.66M | 529.91M | 527.94M | - | 514.82M | 505.32M | 493.61M | - | 492.36M | 491.14M | 485.57M | - | 482.62M | 484.2M | 484.49M | - | 464.45M | 446.16M | 461.69M | - | 453.76M | 330.33M | 437.47M |
EPS (Basic) | $1.36 | $1.39 | $1.35 | $0.56 | $1.31 | $1.34 | $1.10 | $1.17 | $1.14 | $1.10 | $1.12 | $1.04 | $0.92 | $1.14 | $1.02 | $1.22 | $1.11 | $1.07 | $1.10 | $1.04 | $0.97 | $0.95 | $0.59 | $0.64 | $0.67 | $0.67 | $0.72 | $0.90 | $0.90 | $0.77 | $1.12 | $0.82 | $0.78 | $0.89 | -$0.03 | $0.84 | $0.80 | $0.92 | $0.69 | $0.73 | $0.42 | $0.73 | $0.70 | $0.65 | $0.69 | $0.63 | $0.60 | $0.58 | $0.61 | $0.57 | $0.54 | $0.53 | $0.50 | $0.47 | $0.47 | $0.47 | $0.42 | $0.40 | - | $0.38 | $0.34 | $0.35 | - | $0.34 | $0.29 | $0.26 | - | $0.24 | $0.24 | $0.20 | - | $0.20 | $0.18 | $0.18 | - | $0.17 | $0.14 | $0.13 | - | $0.11 | $0.098 | $0.085 | - | $0.075 | $0.068 | $0.06 | - | $0.05 | $0.045 | $0.038 | - | $0.031 | $0.028 | $0.021 | - | $0.02 | $0.018 | $0.015 | - | $0.013 | $0.013 | $0.013 | - | $0.011 | $0.0092 | $0.0079 | - | $0.0067 | $0.0058 | $0.0062 | - | $0.0042 | $0.0033 | $0.0025 |
EPS (Diluted) | $1.36 | $1.39 | $1.34 | $0.56 | $1.31 | $1.34 | $1.10 | $1.17 | $1.14 | $1.10 | $1.11 | $1.04 | $0.91 | $1.14 | $1.02 | $1.22 | $1.11 | $1.07 | $1.10 | $1.03 | $0.97 | $0.95 | $0.59 | $0.64 | $0.67 | $0.67 | $0.72 | $0.90 | $0.90 | $0.77 | $1.12 | $0.82 | $0.78 | $0.88 | -$0.03 | $0.84 | $0.80 | $0.92 | $0.68 | $0.73 | $0.41 | $0.72 | $0.69 | $0.65 | $0.68 | $0.62 | $0.59 | $0.58 | $0.61 | $0.57 | $0.53 | $0.53 | $0.50 | $0.47 | $0.46 | $0.46 | $0.41 | $0.40 | - | $0.37 | $0.34 | $0.34 | - | $0.33 | $0.28 | $0.25 | - | $0.23 | $0.24 | $0.19 | - | $0.19 | $0.18 | $0.17 | - | $0.16 | $0.14 | $0.13 | - | $0.10 | $0.093 | $0.08 | - | $0.07 | $0.063 | $0.055 | - | $0.045 | $0.043 | $0.035 | - | $0.029 | $0.025 | $0.019 | - | $0.019 | $0.017 | $0.015 | - | $0.013 | $0.012 | $0.012 | - | $0.01 | $0.0083 | $0.0071 | - | $0.0062 | $0.0058 | $0.0062 | - | $0.0037 | $0.0033 | $0.0021 |
EBIT | $888M | $874M | $886M | $895M | $851M | $884M | $759M | $762M | $738M | $733M | $760M | $724M | $597M | $747M | $722M | $818M | $764M | $731M | $739M | $734M | $696M | $667M | $470M | $630M | $504M | $516M | $632M | $665M | $682M | $590M | $823M | $668M | $630M | $703M | $718M | $664M | $641M | $655M | $564.8M | $618M | $600M | $594M | $565.5M | $547.3M | $552.9M | $515.6M | $521.03M | $464M | $501.8M | $473.2M | $447.84M | $437.36M | $426.8M | $365.91M | $356.25M | $355.39M | $331.96M | $317.9M | $308.14M | $293M | $269.96M | $265.37M | $244.62M | $228.3M | $205.92M | $183.02M | $166.91M | $161.78M | $151.67M | $138.13M | $142.67M | $142.63M | $119.68M | $111.7M | $106.12M | $101.13M | $90.67M | $83.6M | $76.35M | $68.76M | $60.67M | $53.16M | $51.04M | $47.02M | $42.37M | $37.19M | $35.27M | $30.87M | $27.79M | $23.69M | $23.4M | $19.27M | $17.13M | $14.52M | $13.24M | $12.11M | $10.7M | $9.15M | $9.03M | $9.32M | $8.87M | $8.39M | $7.89M | $7.08M | $6.04M | $5.12M | $4.5M | $4.2M | $3.9M | $4.13M | $3.9M | $2.4M | $1.7M | $10.2M |
EBITDA | $1.108B | $997M | $1.021B | $1.026B | $983M | $956M | $969M | $936M | $899M | $883M | $937M | $942M | $864M | $867M | $855M | $956M | $912M | $874M | $884M | $881M | $848M | $817M | $667M | $820M | $714M | $809M | $1.018B | $904M | $848M | $723M | $873M | $917M | $833M | $851M | $814M | $794M | $739M | $707M | $691.2M | $708M | $713M | $673M | $667.7M | $645.6M | $647.3M | $593.4M | $591.09M | $524.9M | $551.4M | $521.1M | $504.87M | $491.13M | $489.71M | $413.26M | $400.84M | $400.59M | $376.56M | $361.79M | $338.37M | $339.65M | $301.06M | $288.13M | $276.45M | $248.3M | $235.62M | $220.72M | $195.7M | $186.83M | $158.38M | $164.39M | $176.26M | $176.88M | $137.94M | $124.03M | $120.74M | $112.36M | $103.2M | $95.88M | $86.43M | $78.24M | $66.96M | $60.23M | $57.06M | $52.47M | $48.41M | $42.4M | $39.83M | $35.21M | $31.7M | $27.25M | $24.44M | $22.3M | $19.8M | $19.35M | $17.23M | $14.09M | $12.4M | $11.23M | $12.95M | $11.16M | $10.52M | $10.07M | $9.25M | $8.49M | $7.23M | $6.19M | $5.3M | $5M | $4.4M | $4.33M | $4.3M | $2.7M | $2.1M | $10.2M |