Key Metrics
$46.54
$14.512B
$1.746B
$5.12B
$3.223B
$6.866B
35.51%
1.17%
2.03%
$964M
$44.232B
$13.581B
$19.337B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.935B | $3.482B | $3.508B | $3.587B | $3.574B | $3.423B | $3.539B | $3.619B | $3.701B | $3.681B | $3.68B | $3.572B | $3.699B | $3.706B | $3.73B | $3.895B | $3.815B | $3.413B | $3.427B | $3.292B | $2.99B | $2.813B | $2.825B | $2.648B | $2.255B | $2.855B | $2.885B | $2.978B | $3.061B | $3.013B | $3.143B | $3.129B | $3.102B | $2.876B | $2.863B | $2.743B | $2.933B | $2.869B | $3.037B | $2.71B | $2.704B | $2.618B | $2.781B | $2.939B | $3.064B | $3.027B | $3.192B | $3.221B | $3.244B | $3.012B | $3B | $2.985B | $3.046B | $2.963B | $2.884B | $2.894B | $3.012B | $2.966B | $2.951B | $2.963B | $3.019B | $2.81B | $2.816B | $2.666B | $2.663B | $2.491B | $2.32B | $2.289B | $2.185B | $2.247B | $2.674B | $2.961B | $2.907B | $2.713B | $2.577B | $2.501B | $2.53B | $2.422B | $2.396B | $2.418B | $2.421B | $2.331B | $2.219B | $2.125B | $2.166B | $2.108B | $2.044B | $1.943B | $1.997B | $1.92B | $1.953B | $1.882B | $1.942B | $2.016B | $2.06B | $2.055B | $2.073B | $1.964B | $2.009B | $2.019B | $2.057B | $2.025B | $2.047B | $2.039B | $2.071B | $2.034B | $2.748B | $2.807B | $2.616B | $2.541B | $2.511B | $2.429B | $2.49B | $2.462B | $2.727B | $2.649B | $2.678B | $2.567B | $2.703B | $2.647B | $2.672B | $2.514B | $2.771B | $2.601B | $2.549B | $2.468B | $2.54B | $2.47B | $2.371B | $2.227B | $2.315B | $2.238B | $2.264B | $2.123B | $2.245B | $2.214B | $2.189B | $2.086B | $2.276B | $2.205B | $2.125B | $2.03B | $2.187B | $2.063B | $2.047B | $1.908B | $2.034B | $1.893B | $1.974B | $1.844B | $2.048B | $1.894B | $1.907B | $1.743B | $2.131B | $2.009B | $2.01B | $1.893B | $1.58B | $1.461B | $1.607B | $1.697B | $1.782B | $1.718B | $1.826B | $1.994B | $2.034B | $1.9B | $1.942B | $2.071B |
Cost of Revenue | $2.429B | $2.229B | $2.398B | $2.336B | $2.291B | $2.382B | $2.328B | $2.264B | $2.261B | $2.328B | $2.368B | $2.307B | $2.245B | $2.25B | $2.326B | $2.343B | $2.241B | $2.158B | $2.085B | $1.916B | $1.666B | $1.715B | $1.61B | $1.511B | $1.438B | $1.677B | $1.755B | $1.691B | $1.756B | $1.794B | $1.911B | $1.86B | $1.849B | $1.857B | $1.932B | $1.893B | $1.877B | $2.003B | $2.033B | $1.869B | $1.864B | $1.914B | $1.99B | $2.006B | $2.047B | $2.184B | $2.291B | $2.245B | $2.247B | $2.273B | $2.219B | $2.145B | $2.106B | $2.083B | $5.136B | $2.04B | $2.069B | $2.11B | $1.095B | $1.069B | $1.083B | $1.029B | $189M | $878M | $944M | $902M | $674M | $815M | $531M | $613M | $839M | $1.035B | $1.006B | $898M | - | $747M | $470M | $1B | $1.222B | $1.131B | $486M | $1.102B | $1.046B | $838M | $969M | $1.059B | $1.438B | $1.05B | $1.103B | $1.091B | -$133M | $1.388B | $950M | $1.089B | $980M | $1.057B | $1.033B | $1.019B | $994M | $1.027B | $1.055B | $1.107B | $1.149B | $1.138B | $1.01B | $995M | -$693M | $1.478B | $1.563B | $1.578B | $1.594B | $2.052B | $2.001B | $2.028B | $1.599B | $2.093B | $2.067B | $2.084B | $1.625B | $2.106B | $2.108B | $2.062B | $1.681B | $2.083B | $2.06B | $2.048B | $1.348B | $1.482B | $1.444B | $1.395B | $1.852B | $1.7B | $1.843B | $1.917B | $1.826B | $1.816B | $2.501B | $1.798B | $2.636B | $1.838B | $1.803B | $1.759B | $1.818B | $1.714B | $1.709B | $1.676B | $1.659B | $1.601B | $1.627B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.506B | $1.253B | $1.11B | $1.251B | $1.283B | $1.041B | $1.211B | $1.355B | $1.44B | $1.353B | $1.312B | $1.265B | $1.454B | $1.456B | $1.404B | $1.552B | $1.574B | $1.255B | $1.342B | $1.376B | $1.324B | $1.098B | $1.215B | $1.137B | $817M | $1.178B | $1.13B | $1.287B | $1.305B | $1.219B | $1.232B | $1.269B | $1.253B | $1.019B | $931M | $850M | $1.056B | $866M | $1.004B | $841M | $840M | $704M | $791M | $933M | $1.017B | $843M | $901M | $976M | $997M | $739M | $781M | $840M | $940M | $880M | -$2.252B | $854M | $943M | $856M | $1.856B | $1.894B | $1.936B | $1.781B | $2.627B | $1.788B | $1.719B | $1.589B | $1.646B | $1.474B | $1.654B | $1.634B | $1.835B | $1.926B | $1.901B | $1.815B | - | $1.754B | $2.06B | $1.422B | $1.174B | $1.287B | $1.935B | $1.229B | $1.173B | $1.287B | $1.197B | $1.049B | $606M | $893M | $930M | $829M | $2.086B | $494M | $992M | $927M | $1.08B | $998M | $1.04B | $945M | $1.015B | $992M | $1.002B | $918M | $898M | $901M | $1.061B | $1.039B | $3.441B | $1.329B | $1.053B | $963M | $917M | $377M | $489M | $434M | $1.128B | $556M | $611M | $483M | $1.078B | $541M | $564M | $452M | $1.09B | $518M | $489M | $420M | $1.192B | $988M | $927M | $832M | $463M | $538M | $421M | $206M | $419M | $398M | -$312M | $288M | -$360M | $367M | $322M | $271M | $369M | $349M | $338M | $232M | $375M | $292M | $347M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $754M | $744M | $770M | $779M | $765M | $764M | $765M | $776M | $731M | $721M | $729M | $660M | $653M | $654M | $662M | $723M | $754M | $2.183B | $745M | -$5.17B | $2.474B | $2.136B | $2.447B | $2.118B | $2.575B | $1.691B | $2.542B | $1.78B | $1.565B | $2.383B | $1.755B | $2.14B | $1.737B | $2.451B | $1.777B | $937M | $2.286B | $1.627B | $1.825B | $1.708B | $1.488B | $1.751B | $1.484B | $1.724B | $1.738B | $1.798B | $1.834B | $1.839B | $1.847B | $1.591B | $1.566B | $2.893B | $2.217B | $2.036B | $2.012B | $3.621B | $1.949B | $3.076B | $3.149B | $3.598B | $3.184B | $3.144B | $3.163B | $3.661B | $3.176B | $3.192B | $3.177B | $3.715B | $3.194B | $3.149B | $3.148B | $3.546B | $1.868B | $1.823B | $1.797B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $754M | $744M | $770M | $779M | $765M | $764M | $765M | $776M | $731M | $721M | $729M | $660M | $653M | $654M | $662M | $723M | $754M | $733M | $745M | - | $748M | $910M | $734M | $1.173B | $860M | $618M | $918M | $878M | $727M | $853M | $902M | $1.283B | $874M | $910M | $910M | -$2.234B | $1.362B | $807M | $885M | $870M | $881M | $872M | $885M | $881M | $866M | $902M | $891M | $867M | $878M | $732M | $727M | -$1.997B | $866M | $1.132B | $1.134B | $1.079B | $1.058B | $1.075B | $1.121B | $1.09B | $1.091B | $1.077B | $1.079B | $1.067B | $1.07B | $1.084B | $1.115B | $1.132B | $1.111B | $1.089B | $1.1B | $1.089B | $1.078B | $1.06B | $1.063B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.45B | - | -$5.17B | $1.726B | $1.226B | $1.713B | $945M | $1.715B | $1.073B | $1.624B | $902M | $838M | $1.53B | $853M | $857M | $863M | $1.541B | $867M | $3.171B | $924M | $820M | $940M | $838M | $607M | $879M | $599M | $843M | $872M | $896M | $943M | $972M | $969M | $859M | $839M | $4.89B | $1.351B | $904M | $878M | $2.542B | $891M | $2.001B | $2.028B | $2.508B | $2.093B | $2.067B | $2.084B | $2.594B | $2.106B | $2.108B | $2.062B | $2.583B | $2.083B | $2.06B | $2.048B | $2.457B | $790M | $763M | $734M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.506B | $1.253B | $1.143B | $1.251B | $1.283B | $1.041B | $1.261B | $1.355B | $1.44B | $1.353B | $1.341B | $1.265B | $1.454B | $1.456B | $1.483B | $1.552B | $1.574B | $1.255B | $1.406B | $1.376B | $1.324B | $1.098B | $1.257B | $1.137B | $817M | $1.178B | $1.173B | $1.287B | $1.305B | $1.219B | $1.27B | $1.269B | $1.253B | $1.019B | $931M | $850M | $1.056B | $866M | $1.004B | $841M | $840M | $704M | $791M | $933M | $1.017B | $843M | $901M | $976M | $997M | $739M | $781M | $840M | $940M | $880M | $804M | $854M | $943M | $856M | $841M | $878M | $926M | $773M | $1.594B | $825M | $768M | $632M | $759M | $594M | $773M | $748M | $884M | $945M | $941M | $848M | $1.511B | $786M | $612M | $467M | -$1.16B | $489M | $646M | $496M | -$816M | -$485M | $431M | -$911M | -$1.753B | -$1.016B | $297M | -$1.11B | $988M | -$98M | $285M | $177M | -$800M | -$653M | -$866M | -$691M | -$862M | -$900M | -$949M | -$1.073B | -$1.096B | -$1.083B | -$670M | -$665M | $394M | -$1.026B | -$1.142B | -$1.216B | -$2.877B | $240M | -$1.665B | -$1.75B | -$2.688B | -$1.709B | -$1.634B | -$1.76B | -$2.747B | -$1.714B | -$1.7B | -$1.766B | -$2.777B | -$1.714B | -$1.719B | -$1.777B | -$2.387B | -$1.024B | -$1.041B | -$1.108B | $320M | $252M | $278M | $63M | $292M | $262M | -$445M | $157M | -$493M | $241M | $206M | $145M | $243M | $236M | $221M | $115M | $275M | $176M | $230M | $1.844B | -$4.635B | $1.894B | $1.907B | $1.743B | -$5.017B | $2.009B | $2.01B | $1.893B | -$3.728B | $1.461B | $1.607B | $1.697B | -$4.657B | $1.718B | $1.826B | $1.994B | -$4.882B | $1.9B | $1.942B | $2.071B |
| -$186M | -$190M | -$268M | -$353M | -$190M | -$183M | -$410M | -$171M | -$173M | -$168M | -$271M | -$163M | -$158M | -$152M | -$221M | -$129M | -$16M | -$126M | -$208M | -$97M | $206M | -$161M | -$280M | -$169M | -$165M | -$165M | -$240M | -$162M | -$159M | -$155M | -$204M | -$119M | -$109M | -$107M | $39M | -$100M | -$229M | -$284M | -$263M | -$126M | -$133M | -$136M | -$56M | -$134M | -$130M | -$132M | -$131M | -$163M | -$147M | -$133M | -$147M | -$131M | -$131M | -$150M | -$86M | -$132M | -$133M | -$138M | -$129M | -$132M | -$134M | -$135M | -$145M | -$123M | -$126M | -$131M | -$134M | -$134M | -$129M | -$138M | -$345M | -$126M | -$116M | -$64M | $76M | -$88M | -$98M | -$89M | $230M | $25M | -$87M | -$3M | $100M | $11M | $30M | -$2M | $947M | $45M | -$10M | $167M | $5M | $21M | $19M | -$10M | $0 | $34M | $4M | $9M | -$55M | $1M | $34M | $31M | -$7M | $3M | $24M | -$13M | $76M | -$298M | -$23M | -$40M | $168M | $168M | $3M | -$29M | $10M | $41M | $18M | -$7M | $28M | $8M | $23M | -$12M | $103M | $20M | -$248M | -$7M | $58M | -$13M | $6M | -$9M | -$12M | $1M | $30M | -$1M | -$5M | $1M | $3M | $4M | $24M | -$6M | $57M | $19M | $22M | -$3M | $17M | $5M | -$4M | $64M | $72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $2M | $1M | $2M | $1M | - | $2M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $211M | $213M | $213M | $210M | $212M | $209M | $207M | $206M | $209M | $210M | $204M | $203M | $201M | $201M | $199M | $193M | $171M | $179M | $180M | $177M | $181M | $184M | $189M | $187M | $191M | $187M | $189M | $186M | $184M | $178M | $171M | $162M | $157M | $149M | $140M | $132M | $137M | $137M | $156M | $139M | $141M | $143M | $140M | $136M | $134M | $134M | $133M | $137M | $135M | $140M | $139M | $136M | $140M | $147M | $145M | $138M | $139M | $144M | $140M | $138M | $134M | $140M | $149M | $131M | $135M | $142M | $138M | $140M | $139M | $141M | $136M | $131M | $133M | $119M | - | $102M | $101M | $99M | - | - | $98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $25M | $23M | -$55M | -$143M | $22M | $26M | -$203M | $35M | $36M | $42M | -$67M | $40M | $43M | $49M | -$22M | $64M | $155M | $53M | -$28M | $80M | $387M | $23M | -$91M | $18M | $26M | $22M | -$51M | $24M | $25M | $23M | -$33M | $43M | $48M | $42M | $179M | $32M | -$92M | -$147M | -$107M | $13M | $8M | $7M | $84M | $2M | $4M | $2M | $2M | -$26M | -$12M | $7M | -$8M | $5M | $9M | -$3M | $58M | $5M | $5M | $4M | $9M | $5M | -$1M | $4M | $2M | $7M | $7M | $10M | $4M | $4M | $7M | $3M | -$209M | $5M | $17M | $55M | $76M | $14M | $3M | $10M | $230M | $25M | $11M | -$3M | $100M | $11M | $30M | -$2M | $947M | $45M | -$10M | $167M | $5M | $21M | $19M | -$10M | $0 | $34M | $4M | $9M | -$55M | $1M | $34M | $31M | -$7M | $3M | $24M | -$13M | $76M | -$298M | -$23M | -$40M | $168M | $168M | $3M | -$29M | $10M | $41M | $18M | -$7M | $28M | $8M | $23M | -$12M | $103M | $20M | -$248M | -$7M | $58M | -$13M | $6M | -$9M | -$12M | $1M | $30M | -$1M | -$5M | $1M | $3M | $4M | $24M | -$6M | $57M | $19M | $22M | -$3M | $17M | $5M | -$4M | $64M | $72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.32B | $1.063B | $920M | $898M | $1.093B | $858M | $936M | $1.184B | $1.267B | $1.185B | $1.149B | $1.102B | $1.296B | $1.304B | $1.304B | $1.423B | $1.558B | $1.129B | $1.205B | $1.279B | $1.53B | $937M | $994M | $968M | $652M | $1.013B | $981M | $1.125B | $1.146B | $1.064B | $1.098B | $1.15B | $1.144B | $912M | $983M | $750M | $827M | $582M | $751M | $715M | $707M | $568M | $741M | $799M | $887M | $711M | $775M | $813M | $850M | $606M | $642M | $709M | $809M | $730M | $718M | $721M | $809M | $716M | $712M | $746M | $792M | $638M | $701M | $702M | $642M | $501M | $460M | $460M | $448M | $384M | $384M | $607M | $601M | $562M | $570M | $470M | $514M | $378M | $470M | $417M | $559M | $395M | $375M | $264M | $159M | $238M | $227M | $176M | $178M | $40M | $182M | -$180M | $199M | $64M | $211M | $196M | $209M | $107M | $97M | $157M | $167M | $27M | $81M | $87M | $74M | $35M | -$41M | -$106M | $170M | $108M | $144M | $288M | $215M | $126M | $310M | $300M | $340M | $233M | $389M | $343M | $360M | $224M | $431M | $321M | $25M | $197M | $362M | $275M | $251M | $118M | $233M | $179M | $233M | -$12M | $216M | $192M | -$508M | $93M | -$543M | $160M | $184M | $86M | $184M | $151M | $159M | $43M | $188M | $158M | $221M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $318M | $256M | $200M | $204M | $264M | $212M | $203M | $290M | $304M | $292M | $263M | $274M | $312M | $317M | $286M | $312M | $380M | $270M | $271M | $311M | $357M | $231M | $234M | $232M | $153M | $243M | $210M | $269M | $276M | $230M | $255M | $256M | $267M | $217M | -$3.157B | $291M | $317M | $220M | $293M | $260M | $262M | $212M | $275M | $292M | $334M | $269M | $284M | $304M | $321M | $208M | $235M | $254M | $288M | $268M | $275M | $266M | $297M | $267M | $255M | $282M | $286M | $243M | $271M | $288M | $228M | $196M | $155M | $170M | $166M | $130M | $137M | $227M | $209M | $211M | $205M | $173M | $190M | $138M | $123M | $89M | $169M | $150M | $138M | $100M | -$6M | $84M | $81M | $62M | $60M | $13M | $59M | -$77M | $72M | $22M | $74M | $69M | $74M | $39M | $32M | $57M | $59M | $7M | $27M | $28M | $26M | $10M | -$16M | $12M | $56M | $33M | $36M | $101M | $64M | $35M | $95M | $94M | $113M | $82M | $136M | $121M | $126M | $78M | $155M | $119M | $6M | $76M | $123M | $98M | $89M | $44M | $82M | $116M | $79M | -$3M | $64M | $64M | -$186M | $31M | -$187M | $52M | $69M | $29M | $55M | $50M | $50M | $17M | $62M | $64M | $91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.002B | $807M | $720M | $694M | $829M | $646M | $733M | $894M | $963M | $893M | $886M | $828M | $984M | $987M | $1.018B | $1.111B | $1.178B | $859M | $934M | $968M | $1.173B | $706M | $760M | $736M | $499M | $770M | $771M | $856M | $870M | $834M | $843M | $894M | $877M | $695M | $4.14B | $459M | $510M | $362M | $458M | $455M | $445M | $356M | $466M | $507M | $553M | $442M | $491M | $509M | $529M | $398M | $407M | $455M | $521M | $462M | $443M | $455M | $512M | $449M | $457M | $464M | $506M | $395M | $430M | $414M | $414M | $305M | $305M | $290M | $305M | $246M | $247M | $382M | $385M | $351M | $365M | $407M | $324M | $240M | $342M | $328M | $390M | $245M | $232M | $160M | $165M | $579M | $51M | $118M | $119M | $27M | $123M | -$103M | $127M | $99M | $126M | $114M | $125M | $18M | $53M | $91M | $98M | $12M | $43M | $416M | $43M | $21M | $4M | -$123M | $104M | $17M | $98M | $187M | $151M | $91M | $205M | $206M | $227M | $151M | $240M | $222M | $234M | $146M | $263M | $202M | $19M | $121M | $231M | $172M | $158M | $70M | $151M | $63M | $154M | -$9M | $152M | $128M | -$322M | $62M | -$356M | $108M | $115M | $57M | $129M | $101M | $109M | $25M | $125M | $94M | $128M | $82M | $122M | $120M | -$340M | $65M | $129M | $104M | $114M | $85M | $132M | $77M | $124M | $85M | -$450M | $110M | $130M | $92M | $78.4M | $126.2M | $145.5M | $114.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5M | - | $5M | $5M | $6M | $5M | $5M | $4M | $7M | $3M | - | $5M | - | $3M | - | - | $9M | $6M | $11M | $13M | $10M | $7M | $12M | $9M | $10M | $8M | $11M | $11M | $12M | $8M | - | $10M | $10M | $9M | $10M | $11M | $7M | $7M | $10M | $11M | $10M | $10M | $13M | $11M | $10M | $8M | $13M | $8M | $6M | $5M | $8M | $5M | $4M | $4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $0 | - | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.002B | $807M | $720M | $694M | $829M | $646M | $733M | $894M | $963M | $893M | $886M | $828M | $984M | $987M | $1.018B | $1.111B | $1.178B | $859M | $934M | $968M | $1.173B | $706M | $760M | $736M | $499M | $770M | $771M | $856M | $870M | $834M | $842M | $894M | $877M | $695M | $4.14B | $459M | $510M | $362M | $458M | $455M | $445M | $356M | $466M | $507M | $553M | $442M | $491M | $509M | $529M | $398M | $407M | $455M | $521M | $462M | $443M | $455M | $512M | $449M | $457M | $464M | $506M | $395M | $430M | $414M | $414M | $305M | $305M | $290M | $305M | $246M | $247M | $382M | $385M | $351M | $365M | $407M | $329M | $240M | $347M | $333M | $396M | $250M | $237M | $164M | $172M | $582M | $51M | $123M | $119M | $30M | $123M | -$103M | $136M | $105M | $137M | $127M | $135M | $25M | $65M | $100M | $108M | $20M | $54M | $427M | $55M | $29M | $4M | -$113M | $114M | $26M | $108M | $198M | $158M | $98M | $215M | $217M | $237M | $161M | $253M | $233M | $244M | $154M | $276M | $210M | $25M | $126M | $239M | $177M | $162M | $74M | $151M | $63M | $154M | -$9M | $152M | $128M | -$322M | $62M | -$356M | $108M | $115M | $57M | $129M | $101M | $109M | $25M | $125M | $94M | $128M | $82M | $122M | $120M | -$340M | $65M | $129M | $104M | $114M | $85M | $132M | $77M | $124M | $85M | -$450M | $110M | $130M | $92M | $78.4M | $126.2M | $145.5M | $114.9M |
Shares Outstanding (Basic) | 1.855B | 1.86B | 1.86B | 1.864B | 1.864B | 1.879B | 1.9B | 1.928B | 1.944B | 1.958B | 1.958B | 1.994B | 2.02B | 2.054B | 2.066B | 2.102B | 2.141B | 2.174B | 2.202B | 2.218B | 2.254B | 2.272B | 2.289B | 2.294B | 2.295B | 2.296B | 2.319B | 2.347B | 2.395B | 2.427B | 2.454B | 2.533B | 2.576B | 2.626B | 2.67B | 2.681B | 2.74B | 2.768B | 2.784B | 2.81B | 2.838B | 2.868B | 2.898B | 2.925B | 2.951B | 2.964B | 2.976B | 2.986B | 3.009B | 3.013B | 3.027B | 3.041B | 3.057B | 3.066B | 3.06B | 3.114B | 3.12B | 3.117B | - | 3.15B | 3.286B | 3.308B | - | 3.368B | 3.478B | 3.503B | - | 3.524B | 3.52B | 3.52B | - | 3.62B | 3.656B | 3.639B | - | 3.893B | 3.948B | 3.939B | - | 3.961B | 3.994B | 3.954B | - | 3.901B | 3.896B | 3.876B | - | 3.867B | 3.865B | 3.864B | - | 3.851B | 3.849B | 3.85B | - | 3.835B | 3.826B | 3.817B | - | 3.814B | 3.81B | 3.803B | - | 3.797B | 3.798B | 3.801B | - | 3.767B | 3.789B | 3.782B | - | 3.782B | 3.939B | 3.9B | - | 3.903B | 3.929B | 3.883B | - | 3.842B | 3.795B | 3.809B | - | 3.788B | 3.8B | 3.755B | - | 3.77B | 3.769B | 3.76B | - | 3.658B | 3.746B | 3.24B | - | 3.657B | 3.692B | 3.72B | - | 3.6B | 3.569B | 3.538B | - | 3.508B | 3.52B | 3.551B | - | 3.678B | 3.777B | 3.989B | - | 5.684B | 5.514B | 5.85B | - | 5.506B | 5.546B | 5.464B | - | 5.544B | 5.444B | 5.464B | - | 5.351B | 5.318B | 5.342B | - | 5.283B | 5.345B | 5.171B |
Shares Outstanding (Diluted) | 1.859B | 1.862B | 1.864B | 1.867B | 1.869B | 1.892B | 1.921B | 1.94B | 1.948B | 1.962B | 1.969B | 1.999B | 2.025B | 2.058B | 2.085B | 2.126B | 2.163B | 2.193B | 2.217B | 2.242B | 2.275B | 2.286B | 2.298B | 2.301B | 2.301B | 2.319B | 2.334B | 2.376B | 2.421B | 2.451B | 2.499B | 2.562B | 2.604B | 2.664B | 2.688B | 2.718B | 2.772B | 2.787B | 2.805B | 2.829B | 2.856B | 2.889B | 2.919B | 2.946B | 2.967B | 2.976B | 2.985B | 2.997B | 3.009B | 3.024B | 3.039B | 3.054B | 3.069B | 3.069B | 3.084B | 3.12B | 3.129B | 3.147B | - | 3.231B | 3.327B | 3.344B | - | 3.437B | 3.478B | 3.549B | - | 3.567B | 3.558B | 3.547B | - | 3.676B | 3.736B | 3.737B | - | 4.01B | 4.13B | 4.169B | - | 4.191B | 4.232B | 4.179B | - | 4.112B | 4.094B | 4.072B | - | 4.05B | 4.048B | 4.048B | - | 3.851B | 3.857B | 3.855B | - | 3.845B | 3.844B | 3.837B | - | 3.826B | 3.824B | 3.814B | - | 3.803B | 3.802B | 3.816B | - | 3.767B | 3.837B | 3.81B | - | 3.825B | 3.997B | 3.995B | - | 3.987B | 3.967B | 3.939B | - | 3.918B | 3.864B | 3.865B | - | 3.788B | 3.8B | 3.755B | - | 3.77B | 3.769B | 3.76B | - | 3.658B | 3.746B | 3.24B | - | 3.657B | 3.692B | 3.72B | - | 3.6B | 3.569B | 3.538B | - | 3.508B | 3.52B | 3.551B | - | 3.678B | 3.777B | 3.989B | - | 5.684B | 5.514B | 5.85B | - | 5.506B | 5.546B | 5.464B | - | 5.544B | 5.444B | 5.464B | - | 5.351B | 5.318B | 5.342B | - | 5.283B | 5.345B | 5.171B |
EPS (Basic) | $0.54 | $0.43 | $0.39 | $0.37 | $0.44 | $0.34 | $0.39 | $0.46 | $0.50 | $0.46 | $0.45 | $0.42 | $0.49 | $0.48 | $0.49 | $0.53 | $0.55 | $0.40 | $0.42 | $0.44 | $0.52 | $0.31 | $0.33 | $0.32 | $0.22 | $0.34 | $0.33 | $0.36 | $0.36 | $0.34 | $0.34 | $0.35 | $0.34 | $0.26 | $1.55 | $0.17 | $0.19 | $0.13 | $0.16 | $0.16 | $0.16 | $0.12 | $0.16 | $0.17 | $0.19 | $0.15 | $0.16 | $0.17 | $0.18 | $0.13 | $0.14 | $0.15 | $0.18 | $0.15 | $0.14 | $0.15 | $0.16 | $0.14 | - | $0.15 | $0.15 | $0.12 | - | $0.12 | $0.12 | $0.087 | - | $0.083 | $0.087 | $0.07 | - | $0.11 | $0.11 | $0.097 | - | $0.10 | $0.082 | $0.061 | - | $0.083 | $0.098 | $0.062 | - | $0.042 | $0.042 | $0.15 | - | $0.032 | $0.031 | $0.0078 | - | -$0.027 | $0.033 | $0.026 | - | $0.033 | $0.035 | $0.0067 | - | $0.026 | $0.028 | $0.0056 | - | $0.11 | $0.014 | $0.0078 | - | -$0.03 | $0.03 | $0.0067 | - | $0.049 | $0.038 | $0.023 | - | $0.053 | $0.058 | $0.039 | - | $0.058 | $0.062 | $0.038 | - | $0.053 | $0.005 | $0.032 | - | $0.047 | $0.043 | $0.02 | - | $0.017 | $0.041 | -$0.0028 | - | $0.035 | -$0.087 | $0.017 | - | $0.03 | $0.032 | $0.016 | - | $0.028 | $0.03 | $0.0061 | - | $0.026 | $0.034 | $0.021 | - | $0.021 | -$0.062 | $0.011 | - | $0.019 | $0.021 | $0.016 | - | $0.014 | $0.023 | $0.016 | - | $0.021 | $0.024 | $0.017 | - | $0.024 | $0.027 | $0.022 |
EPS (Diluted) | $0.54 | $0.43 | $0.39 | $0.37 | $0.44 | $0.34 | $0.38 | $0.46 | $0.49 | $0.46 | $0.45 | $0.41 | $0.49 | $0.48 | $0.49 | $0.52 | $0.54 | $0.39 | $0.42 | $0.43 | $0.52 | $0.31 | $0.33 | $0.32 | $0.22 | $0.33 | $0.33 | $0.36 | $0.36 | $0.34 | $0.34 | $0.35 | $0.34 | $0.26 | $1.54 | $0.17 | $0.18 | $0.13 | $0.16 | $0.16 | $0.16 | $0.12 | $0.16 | $0.17 | $0.19 | $0.15 | $0.16 | $0.17 | $0.18 | $0.13 | $0.14 | $0.15 | $0.17 | $0.15 | $0.14 | $0.15 | $0.16 | $0.14 | - | $0.14 | $0.15 | $0.12 | - | $0.12 | $0.12 | $0.087 | - | $0.082 | $0.087 | $0.069 | - | $0.10 | $0.10 | $0.094 | - | $0.10 | $0.079 | $0.058 | - | $0.079 | $0.092 | $0.059 | - | $0.04 | $0.041 | $0.14 | - | $0.031 | $0.029 | $0.0078 | - | -$0.027 | $0.033 | $0.026 | - | $0.033 | $0.035 | $0.0067 | - | $0.026 | $0.028 | $0.0056 | - | $0.11 | $0.014 | $0.0078 | - | -$0.03 | $0.029 | $0.0067 | - | $0.049 | $0.038 | $0.023 | - | $0.052 | $0.057 | $0.038 | - | $0.057 | $0.061 | $0.038 | - | $0.053 | $0.005 | $0.032 | - | $0.047 | $0.043 | $0.02 | - | $0.017 | $0.041 | -$0.0028 | - | $0.035 | -$0.087 | $0.017 | - | $0.03 | $0.032 | $0.016 | - | $0.028 | $0.03 | $0.0061 | - | $0.026 | $0.034 | $0.021 | - | $0.021 | -$0.062 | $0.011 | - | $0.019 | $0.021 | $0.016 | - | $0.014 | $0.023 | $0.016 | - | $0.021 | $0.024 | $0.017 | - | $0.024 | $0.027 | $0.022 |
EBIT | $1.531B | $1.276B | $1.133B | $1.108B | $1.305B | $1.067B | $1.143B | $1.39B | $1.476B | $1.395B | $1.353B | $1.305B | $1.497B | $1.505B | $1.503B | $1.616B | $1.729B | $1.308B | $1.385B | $1.456B | $1.711B | $1.121B | $1.183B | $1.155B | $843M | $1.2B | $1.17B | $1.311B | $1.33B | $1.242B | $1.269B | $1.312B | $1.301B | $1.061B | $1.123B | $882M | $964M | $719M | $907M | $854M | $848M | $711M | $881M | $935M | $1.021B | $845M | $908M | $950M | $985M | $746M | $781M | $845M | $949M | $877M | $863M | $859M | $948M | $860M | $852M | $884M | $926M | $778M | $850M | $833M | $777M | $643M | $598M | $600M | $587M | $525M | $520M | $738M | $734M | $681M | $702M | $572M | $615M | $477M | -$1.16B | $489M | $657M | $496M | -$816M | -$485M | $431M | -$911M | -$1.753B | -$1.016B | $297M | -$1.11B | $988M | -$98M | $285M | $177M | -$800M | -$653M | -$866M | -$691M | -$862M | -$900M | -$949M | -$1.073B | -$1.096B | -$1.083B | -$670M | -$665M | $394M | -$1.026B | -$1.142B | -$1.216B | -$2.877B | $240M | -$1.665B | -$1.75B | -$2.688B | -$1.709B | -$1.634B | -$1.76B | -$2.747B | -$1.714B | -$1.7B | -$1.766B | -$2.777B | -$1.714B | -$1.719B | -$1.777B | -$2.387B | -$1.024B | -$1.041B | -$1.108B | $320M | $252M | $278M | $63M | $292M | $262M | -$445M | $157M | -$493M | $241M | $206M | $145M | $243M | $236M | $221M | $115M | $275M | $176M | $230M | $1.844B | -$4.635B | $1.894B | $1.907B | $1.743B | -$5.017B | $2.009B | $2.01B | $1.893B | -$3.728B | $1.461B | $1.607B | $1.697B | -$4.657B | $1.718B | $1.826B | $1.994B | -$4.882B | $1.9B | $1.942B | $2.071B |
EBITDA | $1.942B | $1.691B | $1.537B | $1.696B | $1.732B | $1.492B | $1.67B | $1.807B | $1.878B | $1.804B | $1.762B | $1.702B | $1.891B | $1.89B | $1.841B | $1.967B | $1.969B | $1.641B | $1.721B | $1.763B | $1.692B | $1.463B | $1.53B | $1.499B | $1.176B | $1.544B | $1.514B | $1.649B | $1.667B | $1.572B | $1.614B | $1.646B | $1.63B | $1.384B | $1.489B | $1.214B | $1.413B | $1.212B | $1.255B | $1.175B | $1.167B | $1.024B | $1.193B | $1.237B | $1.32B | $1.14B | $1.198B | $1.241B | $1.272B | $1.029B | $1.062B | $1.122B | $1.225B | $1.147B | $1.063B | $1.127B | $1.211B | $1.117B | $1.079B | $1.13B | $1.173B | $1.017B | $1.105B | $1.058B | $1B | $861M | $823M | $823M | $807M | $746M | $961M | $963M | $948M | $851M | $850M | $778M | $835M | $692M | -$1.171B | $682M | $864M | $711M | -$703M | -$289M | $610M | -$700M | -$2.481B | -$882M | $472M | -$1.11B | $1.144B | $41M | $428M | $347M | -$628M | -$524M | -$406M | -$548M | -$654M | -$744M | -$828M | -$947M | -$934M | -$359M | -$554M | -$514M | $1.406B | -$590M | -$960M | -$1.009B | -$1.958B | $209M | -$1.515B | -$1.565B | -$1.54B | -$1.578B | -$1.474B | -$1.594B | -$1.699B | -$1.573B | -$1.567B | -$1.598B | -$1.832B | -$1.585B | -$1.323B | -$1.621B | -$1.436B | -$867M | -$902M | -$956M | $475M | $537M | $391M | $207M | $424M | $397M | -$315M | $284M | -$384M | $373M | $265M | $252M | $347M | $352M | $321M | $227M | $379M | $228M | $275M | $1.844B | -$4.635B | $1.894B | $1.907B | $1.743B | -$5.017B | $2.009B | $2.01B | $1.893B | -$3.728B | $1.461B | $1.607B | $1.697B | -$4.657B | $1.718B | $1.826B | $1.994B | -$4.882B | $1.9B | $1.942B | $2.071B |
