Canadian Solar Inc.(CSIQ:US)
Market Cap$716.75M
Key Metrics
Price$10.57
Revenue (TTM)$5.476B
Holders Revenue (TTM)$24.22M
Gross Profit (TTM)$1.157B
Earnings (TTM)-$136.85M
EBITDA (TTM)$221.44M
Op. Margin (TTM)3.12%
Dividend Yield-
Holders Yield3.38%
Cash on hand$1.441B
Total Assets$15.535B
Net Assets$4.297B
Total Debt$7.806B
Key Metrics
Price$10.57
Revenue (TTM)$5.476B
Holders Revenue (TTM)$24.22M
Gross Profit (TTM)$1.157B
Earnings (TTM)-$136.85M
EBITDA (TTM)$221.44M
Op. Margin (TTM)3.12%
Dividend Yield-
Holders Yield3.38%
Cash on hand$1.441B
Total Assets$15.535B
Net Assets$4.297B
Total Debt$7.806B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.078B | $1.217B | $1.487B | $1.694B | $1.197B | $1.521B | $1.508B | $1.635B | $1.329B | $1.702B | $1.846B | $2.364B | $1.701B | $1.972B | $1.932B | $2.314B | $1.25B | $1.529B | $1.229B | $1.43B | $1.089B | $1.041B | $914.36M | $695.85M | $825.64M | $919.71M | $759.88M | $1.036B | $484.72M | $901.04M | $767.97M | $650.59M | $1.425B | $1.109B | $912.22M | $692.37M | $677.04M | $668.43M | $657.32M | $805.91M | $721.42M | $1.12B | $849.81M | $636.65M | $860.89M | $956.15M | $914.38M | $623.77M | $466.32M | $519.47M | $490.9M | $380.38M | $263.61M | $294.84M | $325.97M | $348.22M | $325.8M | $474.06M | $499.64M | $481.82M | $443.4M | $452.72M | $377.18M | $328.68M | $336.93M | $254.19M | $213.13M | $114.18M | $49.47M | $68.82M | $252.36M | $212.59M | $171.24M | $127.46M | $97.44M | $60.41M | $17.49M | $24.37M | $17.8M | $17.25M | $13.02M | $4.58M | $4.58M | $4.58M | $4.58M | $2.42M | $2.42M | $2.42M | $2.42M |
Cost of Revenue | $807.06M | $1.093B | $1.231B | $1.189B | $1.056B | $1.304B | $1.26B | $1.353B | $1.076B | $1.489B | $1.538B | $1.923B | $1.383B | $1.623B | $1.57B | $1.943B | $1.069B | $1.227B | $1.001B | $1.245B | $894.74M | $899.57M | $735.94M | $548.63M | $602.44M | $690.21M | $560.97M | $853.63M | $377.28M | $629.73M | $567.58M | $491.16M | $1.281B | $890.21M | $752.42M | $524.53M | $585.64M | $619.47M | $540.03M | $667.44M | $608.95M | $919.83M | $722.99M | $540.11M | $707.93M | $771.29M | $705.09M | $505.54M | $397.72M | $418.21M | $390.69M | $331.71M | $238.05M | $279.97M | $318.7M | $305.05M | $300.75M | $432.68M | $487.74M | $418.15M | $378.08M | $375.74M | $311.91M | $284.07M | $295.02M | $230.01M | $178.39M | $91.1M | $53.36M | $98.23M | $213.26M | $179.51M | $143M | $112.85M | $91.09M | $57.94M | $17.14M | $24.27M | $12.98M | $12.3M | - | - | - | - | - | - | - | - | - |
Gross Profit | $270.82M | $124.4M | $256.3M | $505.03M | $140.49M | $217.04M | $247.44M | $282.09M | $252.75M | $213.4M | $308M | $440.57M | $318M | $348.63M | $362.57M | $371.05M | $180.89M | $301.29M | $228.63M | $184.79M | $194.6M | $141.09M | $178.42M | $147.21M | $223.2M | $229.5M | $198.91M | $182.64M | $107.44M | $271.31M | $200.39M | $159.44M | $143.95M | $218.55M | $159.8M | $167.84M | $91.41M | $48.96M | $117.29M | $138.47M | $112.47M | $200.45M | $126.82M | $96.54M | $152.96M | $184.86M | $209.29M | $118.23M | $68.61M | $101.26M | $100.21M | $48.67M | $25.56M | $14.87M | $7.27M | $43.17M | $25.06M | $41.39M | $11.9M | $63.68M | $65.32M | $76.98M | $65.28M | $44.61M | $41.91M | $24.19M | $34.73M | $23.08M | -$3.9M | -$29.41M | $39.11M | $33.08M | $28.24M | $14.61M | $6.35M | $2.47M | $346K | $100.3K | $4.82M | $4.95M | - | - | - | - | - | - | - | - | - |
| $197.95M | $188.46M | $221.71M | $377.6M | $195.3M | $344.13M | $247.14M | $234.44M | $203.68M | $217.93M | $224.99M | $216.45M | $172.4M | $217.13M | $273.9M | $254.93M | $165.38M | $233.87M | $175.54M | $158.41M | $151.12M | $138.61M | $119.37M | $101.74M | $109.76M | $118.08M | $118.81M | $121.9M | $100.83M | $168.28M | $104.49M | $105.5M | $65.7M | $129.48M | $102.03M | $84.09M | $93.74M | $103.26M | $90.32M | $98.89M | $74.1M | $95.17M | $95.94M | $64.05M | $74.24M | $68.91M | $53.2M | $50.53M | $42.03M | $55.96M | $44.94M | $36.44M | $7.54M | $106.35M | $41.77M | $46.24M | $38.51M | $62.9M | $42.61M | $38.66M | $31.28M | $34.88M | $25.3M | $27.59M | $20.71M | $39.7M | $14.86M | $10.17M | $6.87M | $15.57M | $13.35M | $9.78M | $8.23M | $9.12M | $7.03M | $5.26M | $4.33M | $4.96M | $3.95M | $1.78M | - | - | - | - | - | - | - | - | - | |
| Research and Development | $20.72M | $21.68M | $20M | $24.72M | $24.28M | $30.48M | $30.46M | $25.58M | $34.28M | $31.5M | $28.9M | $23.14M | $17.31M | $20.61M | $17.89M | $18.05M | $13.28M | $19.31M | $13.49M | $13.16M | $12.45M | $10.04M | $14.15M | $10.92M | $10.06M | $10.18M | $11.57M | $12.13M | $13.17M | $15.42M | $10.14M | $9.13M | $9.5M | $8.56M | $7.27M | $7.32M | $5.62M | $3.2M | $4.65M | $5.05M | $4.51M | $4.82M | $4.06M | $4.32M | $3.87M | $3.41M | $3.18M | $2.91M | $2.55M | $3.23M | $2.97M | $3.04M | $2.44M | $3.13M | $3.38M | $3.46M | $3.03M | $5.01M | $7.89M | $4.89M | $2.05M | $2.06M | $1.26M | $1.69M | $1.83M | $1.22M | $964K | $530K | $470K | $472.75K | $603K | $447K | $303K | $320.83K | $287K | $204K | $186K | $282.86K | $70K | $17K | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $189.75M | $187.99M | $217.84M | $362.15M | $196.42M | $351.28M | $236.16M | $232.6M | $183.11M | $202.08M | $213.8M | $227.26M | $167.02M | $215.52M | $267.94M | $245.94M | $171.66M | $219.13M | $184.77M | $152.16M | $151.54M | $134.22M | $110.18M | $99.82M | $105.62M | $114.23M | $108.43M | $111.1M | $89.35M | $125.68M | $97.29M | $96.71M | $91.11M | $109.59M | $96.16M | $92.27M | $89.01M | $100.05M | $86.48M | $86.79M | $70.31M | $90.35M | $91.89M | $59.74M | $70.37M | $65.5M | $50.02M | $47.62M | $39.49M | $52.73M | $41.97M | $33.4M | $5.1M | $103.23M | $38.39M | $42.78M | $35.48M | $57.89M | $34.72M | $33.77M | $29.23M | $32.82M | $24.04M | $25.9M | $18.87M | $38.48M | $13.89M | $9.64M | $6.4M | $15.1M | $12.75M | $9.34M | $7.93M | $8.8M | $6.74M | $5.06M | $4.14M | $4.67M | $3.88M | $1.76M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$12.52M | -$21.21M | -$16.12M | -$9.27M | -$25.4M | -$37.63M | -$19.48M | -$23.74M | -$13.7M | -$15.66M | -$17.71M | -$33.94M | -$11.93M | -$19M | -$11.93M | -$9.05M | -$19.56M | -$4.56M | -$22.73M | -$6.91M | -$12.87M | -$5.65M | -$4.96M | -$9M | -$5.92M | -$6.34M | -$1.19M | -$1.33M | -$1.69M | $27.18M | -$2.94M | -$345K | -$34.91M | $11.33M | -$1.4M | -$15.5M | -$898K | - | -$797K | $7.05M | -$720K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $72.87M | -$64.06M | $34.59M | $127.43M | -$54.81M | -$127.1M | $294K | $47.65M | $49.07M | -$4.52M | $83.02M | $224.12M | $145.6M | $131.5M | $88.67M | $116.12M | $15.52M | $67.43M | $53.09M | $26.38M | $43.48M | $2.48M | $59.05M | $45.47M | $113.44M | $111.43M | $80.11M | $60.74M | $6.61M | $103.03M | $95.9M | $53.94M | $78.25M | $89.08M | $57.77M | $83.75M | -$2.33M | -$51.57M | $26.97M | $39.58M | $38.38M | $105.28M | $30.88M | $32.49M | $78.72M | $115.95M | $156.09M | $67.7M | $26.57M | $45.3M | $55.27M | $12.23M | $18.02M | -$91.48M | -$34.5M | -$3.08M | -$13.46M | -$21.52M | -$30.7M | $25.01M | $34.04M | $42.1M | $39.98M | $17.02M | $21.21M | -$15.51M | $19.88M | $12.91M | -$10.76M | -$44.98M | $25.75M | $23.29M | $20M | -$208.49M | -$679K | -$2.79M | -$3.98M | -$4.86M | $872K | $3.17M | $13.02M | -$8.51M | $4.58M | $4.58M | $4.58M | -$5.42M | $2.42M | $2.42M | $2.42M |
| -$64.18M | -$54.47M | -$42.21M | -$46.3M | -$40.93M | -$20.13M | -$20.74M | -$7.17M | -$4.18M | -$10.53M | -$26.51M | $14.71M | -$17.37M | -$19.48M | $39.68M | -$2.05M | -$13.49M | -$2.94M | -$21.67M | -$10.07M | -$17.24M | -$1.14M | -$35.65M | -$17.9M | -$31.26M | -$19.21M | -$16.75M | -$10.27M | -$32.97M | $48.2M | -$16.51M | -$34.32M | -$30M | $5.19M | -$44.98M | -$38.82M | -$15.13M | $30.08M | -$11.64M | $15.43M | $428K | -$10.96M | -$3.98M | -$11.65M | $2.69M | -$12.3M | -$13.3M | -$4.21M | -$15.68M | -$16.34M | -$8.35M | -$25.43M | -$24.44M | -$14.7M | -$9.97M | -$19.95M | -$10.34M | -$21.8M | -$16.9M | -$16.14M | -$26.36M | -$6.02M | -$14.54M | -$13.78M | -$18.37M | -$4.3M | $6.54M | $5.92M | $9.68M | -$3.33M | -$12.44M | -$10.77M | $8.17M | $1.65M | $1.72M | - | - | -$76.69K | -$12K | -$7K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $16.66M | $8.96M | $15.08M | $9.92M | $12.1M | $26.3M | $13.75M | $14.12M | $34.3M | $15.63M | $18.58M | $9.46M | $7.96M | $9.29M | $22.9M | $4.22M | $4.21M | $2.71M | $2.25M | $2.84M | $3.25M | $2.42M | $2.03M | $2.08M | $2.78M | $2.98M | $2.58M | $4.45M | $2.03M | $2.18M | $2.57M | $2.88M | $3.58M | $3.18M | $3.38M | $1.39M | $2.52M | $2.38M | $2.08M | $2.39M | $3.39M | $4.21M | $4.23M | $4.08M | $4.32M | $4.23M | $3.73M | $3.57M | $2.84M | $2.78M | $2.75M | $3.18M | $3.27M | $3.66M | $3.55M | $3.42M | $2.73M | $1.76M | $3.04M | $2.19M | $1.46M | $1.4M | $2.51M | $1.63M | $1.4M | $916.23K | $756K | $2.85M | $563K | - | $819K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $52.37M | $48.46M | $44.41M | $44.81M | $40.49M | $35.4M | $34.18M | $33.02M | $34.87M | $33.25M | $29.95M | $30.46M | $20.45M | $20.2M | $19.06M | $19.71M | $15.3M | $15.53M | $13.15M | $14.8M | $14.67M | $17.98M | $17.92M | $16.96M | $19.01M | $19.73M | $19.24M | $20.65M | $21.7M | $23M | $26.84M | $26.6M | $29.59M | $33.49M | $33.66M | $26.72M | $24.11M | $22.9M | $18.81M | $11.89M | $16.13M | $17.07M | $13M | $12.88M | $11.2M | $12.1M | $11.98M | $12.79M | $12.03M | $9.95M | $11.77M | $9.9M | $14.63M | $9.89M | $15.23M | $15.06M | $13.12M | $11.74M | $10.8M | $11.42M | $9.89M | $6.48M | $5.38M | $6.45M | $3.86M | $2.79M | $2.5M | $1.91M | $2.25M | - | $3.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$28.47M | -$14.97M | -$12.87M | -$11.41M | -$12.54M | -$11.04M | -$303K | $11.73M | -$3.61M | $7.08M | -$15.13M | $35.71M | -$4.88M | -$8.57M | $35.84M | $13.45M | -$2.4M | $9.88M | -$10.77M | $1.89M | -$5.81M | $14.43M | -$19.77M | -$3.02M | -$15.02M | -$2.46M | -$89K | $5.93M | -$13.3M | $69.02M | $7.76M | -$10.61M | -$3.98M | $35.5M | -$14.71M | -$13.5M | $6.46M | $50.59M | $5.09M | $24.93M | $13.17M | $1.9M | $4.79M | -$2.85M | $9.57M | -$4.43M | -$5.04M | $5.01M | -$6.49M | -$9.17M | $671K | -$18.71M | -$13.07M | -$8.47M | $1.71M | -$8.31M | $47K | -$11.82M | -$9.15M | -$6.91M | -$17.93M | -$946.37K | -$11.67M | -$8.97M | -$15.9M | -$2.42M | $8.28M | $4.99M | $11.37M | -$3.33M | -$9.87M | -$10.77M | $8.17M | $1.65M | $1.72M | - | - | -$76.69K | -$12K | -$7K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $8.69M | -$118.53M | -$7.62M | $81.13M | -$95.73M | -$147.23M | -$20.45M | $40.48M | $44.9M | -$15.05M | $56.51M | $238.84M | $128.23M | $112.02M | $128.35M | $114.07M | $2.03M | $64.48M | $31.43M | $16.31M | $26.25M | $1.34M | $23.39M | $27.57M | $82.18M | $92.21M | $63.36M | $50.47M | -$26.37M | $151.23M | $79.39M | $19.62M | $48.25M | $94.27M | $12.79M | $44.93M | -$17.46M | -$21.49M | $15.33M | $55.01M | $38.8M | $94.32M | $26.9M | $20.84M | $81.41M | $103.65M | $142.79M | $63.49M | $10.9M | $28.96M | $46.92M | -$13.19M | -$6.42M | -$106.19M | -$44.47M | -$23.02M | -$23.8M | -$43.31M | -$47.6M | $8.87M | $7.68M | $36.07M | $25.44M | $3.24M | $2.84M | -$19.82M | $26.42M | $18.84M | -$3.96M | -$48.24M | $13.32M | $9.42M | $26.03M | $5.88M | $506K | -$3.02M | -$3.76M | -$4.87M | $552K | $2.32M | - | - | - | - | - | - | - | - | - |
Income Tax | $16.94M | -$4.18M | $7.14M | $34.31M | -$23.12M | -$11.71M | -$19.83M | $5.28M | $9.68M | -$4.65M | -$10.58M | $46.02M | $28.72M | $21.85M | $28.96M | $27.73M | -$5.18M | $26.52M | -$2.88M | -$1.65M | $13.85M | -$2.46M | $20.63M | $8.9M | -$29.05M | $25.21M | $10.43M | $13.95M | -$7.53M | $36.69M | $13.42M | $7.77M | $4.09M | $28.94M | $6.17M | $8.96M | -$3.11M | -$10.6M | $16K | $16.3M | $12.25M | $30.98M | -$3.86M | $2.68M | $19.71M | $27.48M | $34.36M | $8.25M | $7.35M | $3.69M | $12.38M | -$5.06M | -$3.37M | -$3.29M | -$1.8M | $2.1M | -$2.45M | $16.27M | -$3.38M | $1.91M | $1.74M | $10.29M | $4.89M | $120K | $1.45M | -$4.39M | $1.1M | $1.16M | $820K | $1.76M | $2.25M | -$1.13M | $7.04M | -$107.98K | -$16K | -$153K | $93K | $229.99K | $313K | -$183K | - | - | - | - | - | - | - | - | - |
Net Income | -$13.51M | -$130.8M | -$21.08M | $44.77M | -$76.65M | -$135.44M | -$6.07M | $27.42M | $36.22M | -$3.2M | $62.47M | $197.54M | $106.83M | $98.82M | $102.24M | $88.56M | $8.93M | $39.61M | $38.13M | $18.54M | $13.6M | $6.72M | $8.87M | $20.41M | $111.25M | $67.93M | $55.23M | $60.26M | -$16.86M | $114.1M | $68.47M | $15.97M | $43.89M | $62.78M | $13.59M | $40.35M | -$13.74M | -$13.78M | $15.19M | $40.08M | $23.79M | $62.33M | $30.64M | $18.57M | $61.78M | $76.17M | $108.52M | $55.12M | $4.07M | $24.06M | $33.35M | -$7.93M | -$3.92M | -$104.87M | -$43.35M | -$25.54M | -$21.39M | -$59.58M | -$44.23M | $6.97M | $5.94M | $25.79M | $20.54M | $3.12M | $1.38M | -$15.43M | $25.32M | $17.67M | -$4.78M | -$50M | $11.07M | $10.55M | $19M | $5.99M | $522K | -$2.87M | -$3.85M | -$5.1M | $239K | $2.5M | -$2.28M | $950.99K | $950.99K | $950.99K | $950.99K | $364.17K | $364.17K | $364.17K | $364.17K |
Minority Interests | -$18.59M | $44.46M | $30.06M | -$37.57M | $42.68M | $169.34M | -$7.96M | -$23.6M | -$23.87M | $1.81M | -$40.58M | -$27.57M | -$23.12M | -$20.99M | -$23.78M | -$14.09M | $273K | -$13.65M | -$2.88M | -$7.28M | $9.18M | -$84K | -$34K | $191K | -$616K | -$191K | $3.11M | $2.43M | -$309K | -$2.52M | -$1.93M | -$404K | -$509K | -$1.38M | -$299K | -$2.14M | $408K | $448K | $429K | $302K | -$1.21M | -$31K | -$271K | -$707K | -$447K | -$436.77K | -$4.32M | $661K | -$289K | -$3.11M | -$5.66M | -$4.68M | -$459K | -$119.59K | -$315K | $69K | $52K | -$306K | $348K | $115K | -$58K | -$248.48K | -$225K | $101K | $113K | -$157.32K | $25K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | $34.61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$32.09M | -$86.34M | -$25.62M | $7.2M | -$33.97M | $33.9M | -$14.03M | $3.82M | $12.35M | -$1.39M | $21.89M | $169.97M | $83.71M | $77.83M | $78.47M | $74.46M | $9.21M | $25.96M | $35.24M | $11.26M | $22.78M | $6.64M | $8.83M | $20.6M | $110.63M | $67.74M | $58.33M | $62.68M | -$17.17M | $111.58M | $66.54M | $15.57M | $43.38M | $61.4M | $13.29M | $38.21M | -$13.34M | -$13.33M | $15.61M | $40.38M | $22.58M | $62.3M | $30.37M | $17.86M | $61.33M | $75.73M | $104.2M | $55.78M | $3.78M | $20.95M | $27.69M | -$12.6M | -$4.38M | -$104.98M | -$43.67M | -$25.47M | -$21.34M | -$59.89M | -$43.88M | $7.08M | $5.88M | $25.54M | $20.32M | $3.22M | $1.5M | -$15.59M | $25.34M | $17.67M | -$4.78M | -$50M | $11.07M | $10.55M | $19M | $5.99M | $522K | -$2.87M | -$3.85M | -$5.1M | $239K | $2.5M | -$2.28M | $950.99K | $950.99K | $950.99K | $950.99K | $364.17K | $364.17K | $364.17K | $364.17K |
Shares Outstanding (Basic) | 67.82M | 67.71M | 67.62M | 67.17M | 66.96M | 66.95M | 66.93M | 66.41M | 66.16M | 66.04M | 66.01M | 64.91M | 64.52M | 64.51M | 64.49M | 64.26M | 64.03M | 63.47M | 62.79M | 60.29M | 59.86M | 59.8M | 59.75M | 59.37M | 59.38M | 59.85M | 59.9M | 59.55M | 59.23M | 59.16M | 58.53M | 58.83M | 58.55M | 58.49M | 58.39M | 57.95M | 57.83M | 57.81M | 57.78M | 57.61M | 56.9M | 55.94M | 55.9M | 55.79M | 55.28M | 55.16M | 54.99M | 54.81M | 52.64M | 50.49M | 47.44M | 43.91M | 43.3M | 43.24M | 43.21M | 43.16M | 43.16M | 43.16M | 43.15M | 43.08M | 42.91M | - | 42.87M | 42.84M | 42.76M | - | 35.77M | 35.7M | 35.77M | - | 34.8M | 28.09M | 27.39M | - | 27.29M | 27.28M | 27.27M | - | 20.97M | 15.43M | 27.27M | - | 27.27M | 27.27M | 27.27M | - | 27.27M | 27.27M | 27.27M |
Shares Outstanding (Diluted) | 67.82M | 67.71M | 67.62M | 67.17M | 66.96M | 73.36M | 66.93M | 66.98M | 66.64M | 66.04M | 72.93M | 71.69M | 71.42M | 71.31M | 71.4M | 71.1M | 64.72M | 70.51M | 69.86M | 61.34M | 67.53M | 61.15M | 60.83M | 59.79M | 60.08M | 60.41M | 60.85M | 60.26M | 59.23M | 62.36M | 61.94M | 59.22M | 61.95M | 61.94M | 59.28M | 62.05M | 57.83M | 57.81M | 58.28M | 61.04M | 57.81M | 60.34M | 60.26M | 57.23M | 60.24M | 60.21M | 60.24M | 60.06M | 55.18M | 53.32M | 49.57M | 43.91M | 43.3M | 43.24M | 43.21M | 43.16M | 43.16M | 43.16M | 43.15M | 43.6M | 43.63M | - | 43.63M | 43.66M | 43.97M | - | 36.57M | 36.14M | 35.77M | - | 35.63M | 29.38M | 32.39M | - | 27.42M | 27.28M | 27.27M | - | 21M | 15.43M | 27.27M | - | 27.27M | 27.27M | 27.27M | - | 27.27M | 27.27M | 27.27M |
EPS (Basic) | -$0.71 | -$1.66 | -$0.07 | $0.08 | -$0.69 | $0.51 | -$0.31 | $0.02 | $0.19 | -$0.02 | $0.33 | $2.62 | $1.30 | $1.21 | $1.22 | $1.16 | $0.14 | $0.41 | $0.56 | $0.19 | $0.38 | $0.11 | $0.15 | $0.35 | $1.86 | $1.13 | $0.97 | $1.05 | -$0.29 | $1.89 | $1.14 | $0.26 | $0.74 | $1.05 | $0.23 | $0.66 | -$0.23 | -$0.23 | $0.27 | $0.70 | $0.40 | $1.11 | $0.54 | $0.32 | $1.11 | $1.37 | $1.89 | $1.02 | $0.07 | $0.41 | $0.58 | -$0.29 | -$0.10 | -$2.43 | -$1.01 | -$0.59 | -$0.49 | -$1.39 | -$1.02 | $0.16 | $0.14 | - | $0.47 | $0.08 | $0.04 | - | $0.71 | $0.50 | -$0.13 | - | $0.32 | $0.38 | $0.69 | - | $0.02 | -$0.11 | -$0.14 | - | $0.01 | $0.16 | -$0.084 | - | $0.035 | $0.035 | $0.035 | - | $0.013 | $0.013 | $0.013 |
EPS (Diluted) | -$0.71 | -$1.66 | -$0.07 | $0.08 | -$0.69 | $0.48 | -$0.31 | $0.02 | $0.19 | -$0.02 | $0.32 | $2.39 | $1.19 | $1.11 | $1.12 | $1.07 | $0.14 | $0.39 | $0.52 | $0.18 | $0.36 | $0.11 | $0.15 | $0.34 | $1.84 | $1.12 | $0.96 | $1.04 | -$0.29 | $1.81 | $1.09 | $0.26 | $0.72 | $1.01 | $0.22 | $0.63 | -$0.23 | -$0.23 | $0.27 | $0.68 | $0.39 | $1.05 | $0.53 | $0.31 | $1.04 | $1.28 | $1.75 | $0.95 | $0.07 | $0.39 | $0.56 | -$0.29 | -$0.10 | -$2.43 | -$1.01 | -$0.59 | -$0.49 | -$1.39 | -$1.02 | $0.16 | $0.13 | - | $0.47 | $0.07 | $0.03 | - | $0.69 | $0.49 | -$0.13 | - | $0.31 | $0.36 | $0.61 | - | $0.02 | -$0.11 | -$0.14 | - | $0.01 | $0.16 | -$0.084 | - | $0.035 | $0.035 | $0.035 | - | $0.013 | $0.013 | $0.013 |
EBIT | $61.06M | -$70.07M | $36.8M | $125.94M | -$55.24M | -$111.84M | $13.74M | $73.5M | $79.76M | $18.19M | $86.46M | $269.29M | $148.68M | $132.22M | $147.41M | $133.78M | $17.33M | $80.01M | $44.58M | $31.11M | $40.92M | $19.32M | $41.31M | $44.53M | $101.19M | $111.95M | $82.6M | $71.12M | -$4.67M | $174.24M | $106.23M | $46.22M | $77.84M | $127.75M | $46.44M | $71.65M | $6.65M | $1.41M | $34.14M | $66.9M | $54.93M | $111.39M | $39.9M | $33.72M | $92.61M | $115.76M | $154.78M | $76.28M | $22.93M | $38.91M | $58.69M | -$3.3M | $8.21M | -$96.29M | -$29.23M | -$7.96M | -$10.68M | -$31.58M | -$36.81M | $20.3M | $17.57M | $42.55M | $30.82M | $9.68M | $6.7M | -$17.02M | $28.92M | $20.75M | -$1.71M | -$57.26M | $16.7M | $23.29M | $20M | -$208.49M | -$679K | -$2.79M | -$3.98M | -$4.86M | $872K | $3.17M | $13.02M | -$8.51M | $4.58M | $4.58M | $4.58M | -$5.42M | $2.42M | $2.42M | $2.42M |
EBITDA | $89.52M | -$55.1M | $49.67M | $137.35M | -$42.71M | -$100.8M | $14.04M | $61.77M | $83.37M | $11.11M | $101.59M | $233.58M | $153.56M | $140.79M | $111.57M | $120.33M | $19.73M | $70.14M | $55.35M | $29.22M | $46.73M | $4.89M | $61.08M | $47.55M | $116.22M | $114.41M | $82.69M | $65.19M | $8.63M | $105.21M | $98.47M | $56.82M | $81.82M | $92.26M | $61.15M | $85.14M | $191K | -$49.18M | $29.05M | $41.97M | $41.76M | $134.22M | $35.11M | $36.56M | $83.43M | $142.85M | $160.3M | $71.87M | $29.46M | $69.13M | $58.02M | $15.41M | $21.28M | -$67.56M | -$30.95M | $341K | -$10.73M | -$19.75M | -$27.66M | $27.2M | $35.5M | $40.64M | $42.49M | $18.65M | $22.6M | -$12.81M | $20.64M | $15.76M | -$13.08M | -$53.92M | $26.57M | $34.06M | $11.83M | -$210.14M | -$2.4M | -$2.79M | -$3.98M | -$4.78M | $884K | $3.18M | $13.02M | -$8.51M | $4.58M | $4.58M | $4.58M | -$5.42M | $2.42M | $2.42M | $2.42M |
