$114.17
$60.746B
$14.05B
$39.077B
$11.958B
$17.686B
23.72%
1.45%
3.12%
$7.083B
$125.546B
$48.861B
$31.303B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $15.841B | $15.349B | $14.883B | $14.673B | $14.149B | $13.991B | $13.841B | $13.642B | $12.702B | $12.791B | $14.668B | $15.203B | $14.571B | $13.592B | $13.632B | $13.102B | $12.835B | $12.72B | $12.9B | $13.126B | $12.803B | $11.96B | $11.929B | $12.154B | $11.983B | $12.005B | $13.159B | $13.428B | $12.958B | $12.446B | $13.072B | $12.844B | $12.463B | $11.887B | $12.136B | $12.133B | $11.94B | $11.58B | $12.352B | $12.638B | $12B | $11.927B | $12.682B | $12.843B | $12.137B | $11.936B | $12.245B | $12.357B | $11.545B | $11.155B | $12.085B | $12.417B | $12.216B | $12.098B | $11.876B | $11.69B | $11.588B | $11.527B | $11.256B | $11.195B | $10.866B | $10.407B | $10.75B | $10.836B | $10.368B | $9.815B | $9.021B | $8.535B | $8.162B | $9.089B | $10.331B | $10.364B | $9.791B | $9.831B | $9.554B | $9.433B | $8.866B | $8.439B | $8.184B | $7.984B | $7.322B | $6.628B | $6.55B | $6.581B | $6.187B | $6.062B | $5.971B | $5.926B | $5.62B | $5.398B | $5.101B | $4.702B | $4.618B | $4.713B | $4.845B | $4.829B | $4.822B | $4.816B | $4.448B | $4.298B | $4.728B | $6.748B | $6.519B | $5.745B | $4.933B | $4.357B | $3.918B | $3.592B | $3.171B | $2.845B | $2.597B | $2.39B | $2.184B | $2.016B | $1.869B | $1.765B | $1.648B | $1.592B | $1.435B | $1.574B | $1.087B | $918.51M | $798.29M | $621.18M | $509.91M | $454.9M | $392.93M | $361.2M | $331.19M | $302.17M | $248.5M | $205.2M | $172.4M | $145.1M | $126.4M | $110.7M | $91.4M | $74M | $63.6M | $56.8M | $49.7M | $43.9M | $32.8M | $21.8M | $17.9M | $16.1M | $14.1M | $10.3M | $7.7M | $5.6M | $4.1M | $1.4M | $1.4M | $1.4M | $1.3M |
Cost of Revenue | $5.761B | $5.377B | $5.138B | $5.393B | $4.871B | $4.88B | $4.72B | $4.861B | $4.429B | $4.574B | $5.111B | $5.455B | $5.339B | $5.165B | $5.286B | $5.077B | $4.714B | $4.671B | $4.847B | $4.782B | $4.618B | $4.176B | $4.348B | $4.47B | $4.212B | $4.241B | $4.695B | $4.854B | $4.785B | $4.673B | $4.926B | $4.922B | $4.704B | $4.389B | $4.709B | $4.587B | $4.422B | $4.304B | $4.468B | $4.663B | $4.279B | $4.495B | $4.85B | $5.11B | $4.612B | $4.846B | $4.912B | $4.952B | $4.539B | $5.204B | $4.678B | $5.07B | $4.705B | $4.755B | $4.637B | $4.605B | $4.419B | $4.462B | $4.366B | $4.334B | $4.207B | $4.146B | $3.995B | $4.043B | $3.738B | $3.483B | $3.133B | $3.074B | $2.933B | $3.366B | $3.65B | $3.698B | $3.521B | $3.526B | $3.414B | $3.365B | $3.219B | $3.051B | $2.951B | $2.839B | $2.596B | $2.162B | $2.14B | $2.113B | $2.052B | $2.009B | $1.956B | $1.871B | $1.753B | $1.7B | $1.595B | $1.413B | $1.349B | $1.396B | $1.487B | $1.546B | $1.754B | $1.846B | $1.756B | $1.862B | $4.4B | $2.581B | $2.378B | $2.075B | $1.761B | $1.539B | $1.388B | $1.259B | $1.112B | $988M | $897M | $818.94M | $750M | $697M | $652M | $616.04M | $571.34M | $552.52M | $501.48M | $559.08M | $377.15M | $312.32M | $267.74M | $202.46M | $165.52M | $148.2M | $127.97M | $107.9M | $109.14M | $101.52M | $77.3M | $64.4M | $52.1M | $43.1M | $37.5M | $33.6M | $27.1M | $22.8M | $21M | $18.3M | $16.6M | $14.1M | $10.5M | $6.6M | $5.9M | $5.4M | $5.1M | - | - | - | - | - | - | - | - |
Gross Profit | $10.08B | $9.972B | $9.745B | $9.28B | $9.278B | $9.111B | $9.121B | $8.781B | $8.273B | $8.217B | $9.557B | $9.748B | $9.232B | $8.427B | $8.346B | $8.025B | $8.121B | $8.049B | $8.053B | $8.344B | $8.185B | $7.784B | $7.581B | $7.684B | $7.771B | $7.764B | $8.464B | $8.574B | $8.173B | $7.773B | $8.146B | $7.922B | $7.759B | $7.498B | $7.427B | $7.546B | $7.518B | $7.276B | $7.884B | $7.975B | $7.721B | $7.432B | $7.832B | $7.733B | $7.525B | $7.09B | $7.333B | $7.405B | $7.006B | $5.951B | $7.407B | $7.347B | $7.511B | $7.343B | $7.239B | $7.085B | $7.169B | $7.065B | $6.89B | $6.861B | $6.659B | $6.261B | $6.755B | $6.793B | $6.63B | $6.332B | $5.888B | $5.461B | $5.229B | $5.723B | $6.681B | $6.666B | $6.27B | $6.305B | $6.14B | $6.068B | $5.647B | $5.388B | $5.233B | $5.145B | $4.726B | $4.466B | $4.41B | $4.468B | $4.135B | $4.053B | $4.015B | $4.055B | $3.867B | $3.698B | $3.506B | $3.289B | $3.269B | $3.317B | $3.358B | $3.283B | $3.068B | $2.97B | $2.692B | $2.436B | $328M | $4.167B | $4.141B | $3.67B | $3.172B | $2.818B | $2.53B | $2.333B | $2.059B | $1.857B | $1.7B | $1.571B | $1.434B | $1.319B | $1.217B | $1.149B | $1.077B | $1.04B | $933.35M | $1.015B | $709.9M | $606.2M | $530.55M | $418.73M | $344.39M | $306.69M | $264.96M | $253.3M | $222.05M | $200.64M | $171.2M | $140.8M | $120.3M | $102M | $88.9M | $77.1M | $64.3M | $51.2M | $42.6M | $38.5M | $33.1M | $29.8M | $22.3M | $15.2M | $12M | $10.7M | $9M | - | - | - | - | - | - | - | - |
Operating Expenses | $5.893B | $5.924B | $6.004B | $5.904B | $5.798B | $5.723B | $5.833B | $5.783B | $5.243B | $5.043B | $5.091B | $5.222B | $5.129B | $4.821B | $4.737B | $4.52B | $4.434B | $4.48B | $4.526B | $4.682B | $4.617B | $4.288B | $4.373B | $4.277B | $4.195B | $4.304B | $4.665B | $4.806B | $4.603B | $4.337B | $4.229B | $4.517B | $4.476B | $4.267B | $4.458B | $4.312B | $4.22B | $4.186B | $4.518B | $4.577B | $4.639B | $3.971B | $4.542B | $4.633B | $4.506B | $4.327B | $4.602B | $4.574B | $4.367B | $4.14B | $4.65B | $4.467B | $4.447B | $4.423B | $4.407B | $4.544B | $4.303B | $4.231B | $4.379B | $4.536B | $4.342B | $4.374B | $4.291B | $4.337B | $4.168B | $3.824B | $3.659B | $3.837B | $3.501B | $3.814B | $4.087B | $3.988B | $4.012B | $3.785B | $3.655B | $3.656B | $3.353B | $3.162B | $3.137B | $2.976B | $2.974B | $2.679B | $2.729B | $2.415B | $2.263B | $2.183B | $2.167B | $2.194B | $2.253B | $2.091B | $2.054B | $1.975B | $1.931B | $1.975B | $2.076B | $2.048B | $2.065B | $2.081B | $2.201B | $2.275B | $2.683B | $2.879B | $3.014B | $2.731B | $2.408B | $1.725B | $1.852B | $1.428B | $1.183B | $1.379B | $968M | $874.41M | $1.161B | $660M | $742M | $862.6M | $537.4M | $551.31M | $620.19M | $524.76M | $333.33M | $284.68M | $251.7M | $196.65M | $153.51M | $228.38M | $113.29M | $104.1M | $90.47M | $80.72M | $66.8M | $55.4M | $45M | $39M | $35.5M | $33.5M | $26.2M | $21M | $18.3M | $17.2M | $14.6M | $13M | $9.7M | $7.6M | $6.4M | $5.7M | $4.8M | - | - | - | - | - | - | - | - |
| Research and Development | $2.377B | $2.355B | $2.4B | $2.38B | $2.335B | $2.299B | $2.286B | $2.179B | $1.948B | $1.943B | $1.913B | $1.953B | $1.962B | $1.855B | $1.781B | $1.682B | $1.708B | $1.67B | $1.714B | $1.713B | $1.697B | $1.527B | $1.612B | $1.565B | $1.546B | $1.57B | $1.666B | $1.753B | $1.659B | $1.557B | $1.608B | $1.626B | $1.59B | $1.549B | $1.567B | $1.499B | $1.507B | $1.508B | $1.545B | $1.601B | $1.626B | $1.509B | $1.56B | $1.548B | $1.547B | $1.529B | $1.583B | $1.593B | $1.565B | $1.412B | $1.724B | $1.517B | $1.542B | $1.452B | $1.431B | $1.416B | $1.358B | $1.339B | $1.375B | $1.484B | $1.43B | $1.478B | $1.431B | $1.391B | $1.411B | $1.247B | $1.224B | $1.34B | $1.243B | $1.279B | $1.409B | $1.306B | $1.483B | $1.26B | $1.235B | $1.252B | $1.145B | $1.096B | $1.087B | $1.065B | $1.129B | $966M | $998M | $889M | $829M | $813M | $817M | $800M | $869M | $771M | $755M | $761M | $728M | $826M | $824M | $859M | $838M | $862M | $954M | $935M | $1.137B | $1.249B | $1.456B | $1.311B | $1.215B | $645M | $922M | $573M | $433M | $721M | $374M | $342.22M | $682M | $239M | $351M | $492.7M | $183.71M | $210.86M | $319.3M | $173.89M | $107.23M | $89.7M | $78.18M | $52.66M | $43.99M | $133.88M | $30.05M | $25.9M | $23.31M | $21.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $3.516B | $3.569B | $3.604B | $3.524B | $3.463B | $3.424B | $3.547B | $3.604B | $3.295B | $3.1B | $3.178B | $3.269B | $3.167B | $2.966B | $2.956B | $2.838B | $2.726B | $2.81B | $2.812B | $2.969B | $2.92B | $2.761B | $2.761B | $2.712B | $2.649B | $2.734B | $2.999B | $3.053B | $2.944B | $2.78B | $2.621B | $2.891B | $2.886B | $2.718B | $2.891B | $2.813B | $2.713B | $2.678B | $2.973B | $2.976B | $3.013B | $2.462B | $2.982B | $3.085B | $2.959B | $2.798B | $3.019B | $2.981B | $2.802B | $2.728B | $2.926B | $2.95B | $2.905B | $2.971B | $2.976B | $3.128B | $2.945B | $2.892B | $3.004B | $3.052B | $2.912B | $2.896B | $2.86B | $2.946B | $2.757B | $2.577B | $2.435B | $2.497B | $2.258B | $2.535B | $2.678B | $2.682B | $2.529B | $2.525B | $2.42B | $2.404B | $2.208B | $2.066B | $2.05B | $1.911B | $1.845B | $1.713B | $1.731B | $1.526B | $1.434B | $1.37B | $1.35B | $1.394B | $1.384B | $1.32B | $1.299B | $1.214B | $1.203B | $1.149B | $1.252B | $1.189B | $1.227B | $1.219B | $1.247B | $1.34B | $1.546B | $1.63B | $1.558B | $1.42B | $1.193B | $1.08B | $930M | $855M | $750M | $658M | $594M | $532.19M | $479M | $421M | $390M | $369.9M | $353.69M | $340.45M | $300.89M | $350.88M | $226.1M | $194.99M | $173.52M | $143.99M | $109.52M | $94.5M | $83.24M | $78.2M | $67.15M | $59.67M | $66.8M | $55.4M | $45M | $39M | $35.5M | $33.5M | $26.2M | $21M | $18.3M | $17.2M | $14.6M | $13M | $9.7M | $7.6M | $6.4M | $5.7M | $4.8M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.959B | $3.817B | $3.51B | $3.122B | $3.236B | $3.123B | $3.023B | $2.73B | $2.733B | $3.108B | $4.399B | $4.456B | $4.033B | $3.535B | $3.538B | $3.432B | $3.61B | $3.49B | $3.443B | $3.583B | $3.507B | $3.457B | $3.172B | $3.374B | $3.542B | $3.422B | $3.763B | $3.73B | $3.531B | $3.397B | $3.883B | $3.372B | $3.216B | $3.171B | $2.908B | $3.176B | $3.239B | $3.026B | $3.288B | $3.316B | $3.001B | $3.39B | $3.221B | $2.954B | $2.949B | $2.691B | $2.66B | $2.763B | $2.568B | $1.74B | $2.692B | $2.814B | $2.975B | $2.802B | $2.71B | $2.45B | $2.77B | $2.737B | $2.412B | $2.224B | $2.214B | $1.684B | $2.351B | $2.325B | $2.345B | $2.37B | $2.124B | $1.46B | $1.607B | $1.773B | $2.482B | $2.529B | $2.141B | $2.404B | $2.368B | $2.303B | $2.197B | $2.13B | $1.991B | $1.99B | $1.653B | $1.731B | $1.622B | $1.997B | $1.818B | $1.813B | $1.788B | $1.801B | $1.554B | $1.547B | $1.39B | $1.204B | $1.246B | $1.264B | $1.168B | $947M | $874M | $753M | $345M | -$137M | -$2.631B | $1.032B | $902M | $770M | $713M | $1.046B | $654M | $905M | $857M | $466M | $721M | $696.65M | $273M | $659M | $476M | $286.45M | $539.13M | $488.55M | $313.16M | $490.34M | $376.57M | $321.51M | $278.85M | $222.08M | $190.88M | $78.32M | $151.67M | $138.7M | $131.59M | $119.92M | $97.9M | $82.1M | $71.3M | $59.7M | $50.4M | $41.7M | $35.9M | $28.5M | $23.4M | $19.9M | $17.8M | $16.2M | $12.3M | $7M | $5.4M | $4.9M | $4.1M | -$10.5M | $7.7M | $5.6M | $4.1M | -$3.6M | $1.4M | $1.4M | $1.3M |
Non-Operating Items | $80M | -$171M | -$119M | -$123M | -$289M | -$236M | -$756M | -$334M | -$498M | $53M | $43M | $15M | -$76M | -$120M | -$63M | -$16M | $191M | $113M | $214M | $152M | $84M | -$202M | -$491M | -$68M | -$98M | $112M | -$77M | -$26M | $84M | -$54M | $26M | $220M | $37M | $61M | $54M | $4M | -$48M | -$63M | -$335M | $78M | $82M | -$84M | -$84M | -$21M | $86M | $182M | -$300M | $15M | $74M | $15M | -$152M | $57M | -$30M | -$22M | -$79M | -$64M | $9M | $12M | -$167M | -$757M | -$11M | $46M | $74M | $93M | $58M | -$15M | $115M | $73M | $80M | $95M | $123M | $157M | $168M | $234M | $254M | $228M | $222M | $205M | $185M | $156M | $159M | $185M | $137M | $156M | $150M | $144M | $170M | $135M | $167M | $260M | $138M | $169M | $135M | $123M | -$296M | -$1.132B | $150M | $179M | -$688M | $0 | -$1.17B | -$237M | -$509M | $70M | $156M | $31M | -$381M | -$81M | - | -$349M | -$41M | $0 | -$419M | - | $5M | $17.99M | $32.29M | $47.3M | $55.11M | - | - | - | - | $0 | - | -$95.76M | $7.6M | $6.2M | $4.9M | $5.4M | $4.8M | $3.9M | $2.8M | $2.2M | $2.7M | $2.3M | $1.6M | $1.3M | $1.5M | $1.5M | $900K | $1.1M | $1.1M | $1.2M | $800K | - | $100K | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $214M | $210M | $222M | $227M | $250M | $238M | $286M | $270M | $411M | $324M | $360M | $312M | $262M | $219M | $169M | $129M | $115M | $111M | $121M | $130M | $153M | $161M | $174M | $187M | $218M | $242M | $273M | $305M | $331M | $328M | $344M | $353M | $380M | $396M | $379M | $360M | $354M | $329M | $295M | $273M | $270M | $237M | $225M | $211M | $190M | $189M | $179M | $183M | $170M | $169M | $169M | $171M | $162M | $160M | $161M | $167M | $161M | $158M | $164M | $164M | $161M | $156M | $160M | $154M | $158M | $155M | $168M | $170M | $194M | $222M | $259M | $252M | $269M | $303M | $319M | $291M | $283M | $267M | $251M | $231M | $202M | $168M | $154M | $153M | $142M | $127M | $130M | $124M | $127M | $124M | $137M | $146M | $161M | $174M | $179M | - | $220M | $233M | $234M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $377M | $370M | $350M | $368M | $403M | $404M | $418M | $418M | $357M | $120M | $111M | $111M | $109M | $107M | $100M | $93M | $90M | $88M | $89M | $98M | $111M | $113M | $112M | $119M | $130M | $158M | $178M | $204M | $211M | $223M | $221M | $224M | $237M | $247M | $235M | $222M | $219M | $222M | $198M | $180M | $175M | $162M | $159M | $149M | $139M | $139M | $139M | $142M | $146M | $136M | $140M | $143M | $145M | $147M | $148M | $147M | $151M | $150M | $148M | $148M | $153M | $161M | $166M | $169M | $182M | $158M | $114M | $114M | $105M | $63M | $64M | $64M | $68M | $91M | $96M | $94M | $94M | $95M | $94M | $88M | $60M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $243M | -$11M | $9M | $18M | -$136M | -$70M | -$624M | -$186M | -$552M | -$151M | -$206M | -$186M | -$229M | -$232M | -$132M | -$52M | $166M | $90M | $182M | $120M | $42M | -$250M | -$553M | -$136M | -$186M | $28M | -$172M | -$127M | -$36M | -$159M | -$97M | $91M | -$106M | -$88M | -$90M | -$134M | -$183M | -$170M | -$432M | -$15M | -$13M | -$159M | -$150M | -$83M | $35M | $132M | -$340M | -$26M | $50M | -$18M | -$181M | $29M | -$47M | -$35M | -$92M | -$84M | -$1M | $4M | -$183M | -$773M | -$19M | $51M | $80M | $108M | $82M | -$12M | $61M | $17M | -$9M | -$64M | -$72M | -$31M | -$33M | $22M | $31M | $31M | $33M | $33M | $28M | $13M | $17M | $17M | -$17M | $3M | $8M | $17M | $40M | $11M | $40M | $136M | $1M | $23M | -$26M | -$51M | -$475M | -$1.132B | -$70M | -$54M | -$922M | $0 | -$1.17B | -$237M | -$509M | $70M | $156M | $31M | -$381M | -$81M | - | -$349M | -$41M | $0 | -$419M | - | $5M | $17.99M | $32.29M | $47.3M | $55.11M | - | - | - | - | $0 | - | -$95.76M | $7.6M | $6.2M | $4.9M | $5.4M | $4.8M | $3.9M | $2.8M | $2.2M | $2.7M | $2.3M | $1.6M | $1.3M | $1.5M | $1.5M | $900K | $1.1M | $1.1M | $1.2M | $800K | - | $100K | - | - | - | - | - | - | - | - |
Income Before Tax | $4.039B | $3.646B | $3.391B | $2.999B | $2.947B | $2.887B | $2.267B | $2.396B | $2.235B | $3.161B | $4.442B | $4.471B | $3.957B | $3.415B | $3.475B | $3.416B | $3.801B | $3.603B | $3.657B | $3.735B | $3.591B | $3.255B | $2.681B | $3.306B | $3.444B | $3.534B | $3.686B | $3.704B | $3.615B | $3.343B | $3.909B | $3.592B | $3.253B | $3.232B | $2.962B | $3.18B | $3.191B | $2.963B | $2.953B | $3.394B | $3.083B | $3.306B | $3.137B | $2.933B | $3.035B | $2.873B | $2.36B | $2.778B | $2.642B | $1.755B | $2.54B | $2.871B | $2.945B | $2.78B | $2.631B | $2.386B | $2.779B | $2.749B | $2.245B | $1.467B | $2.203B | $1.73B | $2.425B | $2.418B | $2.403B | $2.355B | $2.239B | $1.533B | $1.687B | $1.868B | $2.605B | $2.686B | $2.309B | $2.638B | $2.622B | $2.531B | $2.419B | $2.335B | $2.176B | $2.146B | $1.812B | $1.916B | $1.759B | $2.153B | $1.968B | $1.957B | $1.958B | $1.936B | $1.721B | $1.807B | $1.528B | $1.373B | $1.381B | $1.387B | $872M | $1.097B | $1.024B | $932M | -$343M | $62M | -$3.565B | $1.307B | $1.322B | $1.312B | $1.027B | $1.197B | $756M | $1.002B | $948M | $545M | $787M | $756.43M | $325M | $703M | $518M | $335.7M | $600.51M | $562.91M | $389.75M | $513.18M | $393.24M | $337.16M | $291.71M | $231.81M | $201.66M | $86.27M | $159.31M | $144.9M | $136.48M | $125.36M | $102.7M | $86.1M | $74.1M | $61.9M | $53.1M | $44M | $37.4M | $29.7M | $25M | $21.3M | $18.7M | $17.3M | $13.3M | $8.1M | $6.3M | $4.9M | $4.2M | - | - | - | - | - | - | - | - |
Income Tax | $666M | $471M | $531M | $449M | $456M | $459M | -$444M | $234M | $349M | $527M | $804M | $513M | $745M | $642M | $805M | $601M | $757M | $630M | $677M | $726M | $728M | $710M | $507M | $670M | $670M | $656M | $760M | $1.498B | $571M | $521M | $360M | -$211M | $562M | $12.01B | $568M | $756M | $676M | $615M | $631M | $581M | $734M | $159M | $707M | $614M | $598M | $476M | $532M | $531M | $461M | $326M | $544M | $601M | $467M | -$363M | $539M | $469M | $614M | $567M | $468M | $235M | $396M | $209M | $495M | $483M | $211M | $502M | $452M | $452M | $339M | $364M | $404M | $672M | $536M | $578M | $417M | $601M | $545M | $414M | $568M | $602M | $412M | $541M | $498M | $613M | $563M | $557M | $562M | $556M | $510M | $516M | $442M | $391M | $394M | $396M | $254M | $325M | $295M | $272M | -$75M | $55M | -$872M | $433M | $524M | $551M | $386M | $381M | $341M | $358M | $312M | $263M | $275M | $264.75M | $260M | $246M | $181M | $184.74M | $222.19M | $224.46M | $208.8M | $194.64M | $147.6M | $127.42M | $110.32M | $88.09M | $76.63M | $32.78M | $60.54M | $55.3M | $52.14M | $47.89M | $39.2M | $32.3M | $27.8M | $23.2M | $19.9M | $16.7M | $14.2M | $11.3M | $9.5M | $8.1M | $7.1M | $6.9M | $5.4M | $3.5M | $2.5M | $2M | $1.7M | - | - | - | - | - | - | - | - |
Net Income | $3.373B | $3.175B | $2.86B | $2.55B | $2.491B | $2.428B | $2.711B | $2.162B | $1.886B | $2.634B | $3.638B | $3.958B | $3.212B | $2.773B | $2.67B | $2.815B | $3.044B | $2.973B | $2.98B | $3.009B | $2.863B | $2.545B | $2.174B | $2.636B | $2.774B | $2.878B | $2.926B | $2.206B | $3.044B | $2.822B | $3.549B | $3.803B | $2.691B | -$8.778B | $2.394B | $2.424B | $2.515B | $2.348B | $2.322B | $2.813B | $2.349B | $3.147B | $2.43B | $2.319B | $2.437B | $2.397B | $1.828B | $2.247B | $2.181B | $1.429B | $1.996B | $2.27B | $2.478B | $3.143B | $2.092B | $1.917B | $2.165B | $2.182B | $1.777B | $1.232B | $1.807B | $1.521B | $1.93B | $1.935B | $2.192B | $1.853B | $1.787B | $1.081B | $1.348B | $1.504B | $2.201B | $2.014B | $1.773B | $2.06B | $2.205B | $1.93B | $1.874B | $1.921B | $1.608B | $1.544B | $1.4B | $1.375B | $1.261B | $1.54B | $1.405B | $1.4B | $1.396B | $1.38B | $1.211B | $724M | $1.086B | $982M | $987M | $991M | $618M | $772M | $729M | $660M | -$268M | $7M | -$2.693B | $874M | $798M | $761M | $641M | $816M | $415M | $644M | $636M | $282M | $512M | $491.68M | $65M | $457M | $337M | $150.96M | $378.32M | $338.46M | $180.94M | $318.55M | $245.65M | $209.74M | $181.39M | $143.72M | $125.03M | $53.49M | $98.77M | $89.6M | $84.34M | $77.47M | $63.5M | $53.8M | $46.3M | $38.7M | $33.2M | $27.3M | $23.2M | $18.4M | $15.5M | $13.2M | $11.6M | $10.4M | $7.9M | $4.6M | $3.8M | $2.9M | $2.5M | $1.6M | $1.1M | $800K | $600K | $100K | $100K | $100K | $100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.373B | $3.175B | $2.86B | $2.55B | $2.491B | $2.428B | $2.711B | $2.162B | $1.886B | $2.634B | $3.638B | $3.958B | $3.212B | $2.773B | $2.67B | $2.815B | $3.044B | $2.973B | $2.98B | $3.009B | $2.863B | $2.545B | $2.174B | $2.636B | $2.774B | $2.878B | $2.926B | $2.206B | $3.044B | $2.822B | $3.549B | $3.803B | $2.691B | -$8.778B | $2.394B | $2.424B | $2.515B | $2.348B | $2.322B | $2.813B | $2.349B | $3.147B | $2.43B | $2.319B | $2.437B | $2.397B | $1.828B | $2.247B | $2.181B | $1.429B | $1.996B | $2.27B | $2.478B | $3.143B | $2.092B | $1.917B | $2.165B | $2.182B | $1.777B | $1.232B | $1.807B | $1.521B | $1.93B | $1.935B | $2.192B | $1.853B | $1.787B | $1.081B | $1.348B | $1.504B | $2.201B | $2.014B | $1.773B | $2.06B | $2.205B | $1.93B | $1.874B | $1.921B | $1.608B | $1.544B | $1.4B | $1.375B | $1.261B | $1.54B | $1.405B | $1.4B | $1.396B | $1.38B | $1.211B | $724M | $1.086B | $982M | $987M | $991M | $618M | $772M | $729M | $660M | -$268M | $7M | -$2.693B | $874M | $798M | $761M | $641M | $816M | $415M | $644M | $636M | $282M | $512M | $491.68M | $65M | $457M | $337M | $150.96M | $378.32M | $338.46M | $180.94M | $318.55M | $245.65M | $209.74M | $181.39M | $143.72M | $125.03M | $53.49M | $98.77M | $89.6M | $84.34M | $77.47M | $63.5M | $53.8M | $46.3M | $38.7M | $33.2M | $27.3M | $23.2M | $18.4M | $15.5M | $13.2M | $11.6M | $10.4M | $7.9M | $4.6M | $3.8M | $2.9M | $2.5M | $1.6M | $1.1M | $800K | $600K | $100K | $100K | $100K | $100K |
Shares Outstanding (Basic) | 3.952B | 3.955B | 3.956B | 3.96B | 3.972B | 3.981B | 3.99B | 4.018B | 4.042B | 4.055B | 4.057B | 4.071B | 4.089B | 4.103B | 4.108B | 4.128B | 4.152B | 4.183B | 4.218B | 4.216B | 4.219B | 4.223B | 4.23B | 4.227B | 4.23B | 4.242B | 4.246B | 4.269B | 4.37B | 4.47B | 4.565B | 4.672B | 4.791B | 4.924B | 4.959B | 4.993B | 5.005B | 5.015B | 5.027B | 5.031B | 5.032B | 5.07B | 5.08B | 5.086B | 5.102B | 5.117B | 5.112B | 5.121B | 5.143B | 5.294B | 5.378B | 5.367B | 5.329B | 5.318B | 5.301B | 5.332B | 5.388B | 5.368B | 5.394B | 5.478B | 5.508B | 5.531B | 5.595B | 5.688B | 5.731B | 5.741B | 5.767B | 5.777B | 5.805B | 5.848B | 5.881B | - | 5.942B | 6.01B | 6.087B | - | 6.034B | 6.057B | 6.061B | - | 6.16B | 6.146B | 6.245B | - | 6.435B | 6.521B | 6.635B | - | 6.816B | 6.874B | 6.932B | - | 7.062B | 7.187B | 7.249B | - | 7.306B | 7.311B | 7.307B | - | 7.251B | 7.144B | 7.093B | - | 7.036B | 6.911B | 6.833B | - | 6.624B | 6.548B | 6.358B | - | 6.164B | 6.092B | 6.056B | - | 5.976B | 5.929B | 6.146B | - | 6.03B | 5.996B | 5.87B | - | 5.02B | 5.015B | 4.854B | - | 4.79B | 4.771B | 4.537B | - | 4.63B | 3.87B | 3.32B | - | 3.39B | 4.185B | 4.185B | - | 3.968B | 3.54B | 3.54B | - | 3.851B | 3.851B | 3.851B | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 3.982B | 3.984B | 3.993B | 3.992B | 4.002B | 4.005B | 4.013B | 4.035B | 4.06B | 4.073B | 4.087B | 4.093B | 4.11B | 4.116B | 4.116B | 4.137B | 4.17B | 4.205B | 4.243B | 4.238B | 4.238B | 4.234B | 4.244B | 4.244B | 4.243B | 4.26B | 4.273B | 4.307B | 4.415B | 4.505B | 4.614B | 4.722B | 4.844B | 4.924B | 4.994B | 5.027B | 5.045B | 5.04B | 5.066B | 5.067B | 5.065B | 5.097B | 5.113B | 5.131B | 5.148B | 5.16B | 5.156B | 5.172B | 5.18B | 5.327B | 5.43B | 5.437B | 5.387B | 5.357B | 5.334B | 5.354B | 5.456B | 5.401B | 5.407B | 5.496B | 5.537B | 5.587B | 5.675B | 5.795B | 5.869B | 5.862B | 5.871B | 5.813B | 5.818B | 5.864B | 5.972B | - | 6.069B | 6.202B | 6.33B | - | 6.244B | 6.291B | 6.199B | - | 6.289B | 6.248B | 6.34B | - | 6.541B | 6.652B | 6.773B | - | 7.074B | 7.11B | 7.11B | - | 7.158B | 7.286B | 7.327B | - | 7.454B | 7.496B | 7.307B | - | 7.251B | 7.556B | 7.58B | - | 7.548B | 7.387B | 7.288B | - | 7.054B | 6.972B | 6.702B | - | 6.456B | 6.376B | 6.34B | - | 6.196B | 6.213B | 6.146B | - | 6.03B | 5.996B | 5.87B | - | 5.02B | 5.015B | 4.854B | - | 4.79B | 4.771B | 4.537B | - | 4.63B | 3.87B | 3.32B | - | 3.39B | 4.185B | 4.185B | - | 3.968B | 3.54B | 3.54B | - | 3.851B | 3.851B | 3.851B | - | - | - | - | - | - | - | - |
EPS (Basic) | $0.85 | $0.8 | $0.72 | $0.71 | $0.63 | $0.61 | $0.68 | $0.54 | $0.47 | $0.65 | $0.9 | $0.97 | $0.79 | $0.68 | $0.65 | $0.68 | $0.73 | $0.71 | $0.71 | $0.71 | $0.68 | $0.6 | $0.51 | $0.62 | $0.66 | $0.68 | $0.69 | $0.52 | $0.7 | $0.63 | $0.78 | $0.81 | $0.56 | -$1.78 | $0.48 | $0.49 | $0.5 | $0.47 | $0.46 | $0.56 | $0.47 | $0.62 | $0.48 | $0.46 | $0.48 | $0.47 | $0.36 | $0.44 | $0.42 | $0.27 | $0.37 | $0.42 | $0.47 | $0.59 | $0.39 | $0.36 | $0.4 | $0.41 | $0.33 | $0.22 | $0.33 | $0.27 | $0.34 | $0.34 | $0.38 | $0.32 | $0.31 | $0.19 | $0.23 | $0.26 | $0.37 | - | $0.3 | $0.34 | $0.36 | - | $0.31 | $0.32 | $0.27 | - | $0.23 | $0.22 | $0.2 | - | $0.22 | $0.21 | $0.21 | - | $0.18 | $0.11 | $0.16 | - | $0.14 | $0.14 | $0.09 | - | $0.1 | $0.09 | -$0.04 | - | -$0.37 | $0.12 | $0.11 | - | $0.09 | $0.12 | $0.06 | - | $0.1 | $0.045 | $0.08 | - | $0.01 | $0.075 | $0.055 | - | $0.063 | $0.057 | $0.029 | - | $0.041 | $0.034 | $0.031 | - | $0.024 | $0.011 | $0.021 | - | $0.018 | $0.016 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 |
EPS (Diluted) | $0.85 | $0.8 | $0.72 | $0.71 | $0.62 | $0.61 | $0.68 | $0.54 | $0.46 | $0.65 | $0.89 | $0.97 | $0.78 | $0.67 | $0.65 | $0.68 | $0.73 | $0.71 | $0.7 | $0.71 | $0.68 | $0.6 | $0.51 | $0.62 | $0.65 | $0.68 | $0.68 | $0.51 | $0.69 | $0.63 | $0.77 | $0.81 | $0.56 | -$1.78 | $0.48 | $0.48 | $0.5 | $0.47 | $0.46 | $0.56 | $0.46 | $0.62 | $0.48 | $0.45 | $0.47 | $0.46 | $0.35 | $0.43 | $0.42 | $0.27 | $0.37 | $0.42 | $0.46 | $0.59 | $0.39 | $0.36 | $0.4 | $0.4 | $0.33 | $0.22 | $0.33 | $0.27 | $0.34 | $0.33 | $0.37 | $0.32 | $0.3 | $0.19 | $0.23 | $0.26 | $0.37 | - | $0.29 | $0.33 | $0.35 | - | $0.3 | $0.31 | $0.26 | - | $0.22 | $0.22 | $0.2 | - | $0.21 | $0.21 | $0.21 | - | $0.17 | $0.1 | $0.15 | - | $0.14 | $0.14 | $0.08 | - | $0.1 | $0.09 | -$0.04 | - | -$0.37 | $0.12 | $0.11 | - | $0.08 | $0.11 | $0.06 | - | $0.09 | $0.04 | $0.075 | - | $0.01 | $0.073 | $0.053 | - | $0.062 | $0.055 | $0.029 | - | $0.041 | $0.034 | $0.031 | - | $0.024 | $0.011 | $0.021 | - | $0.018 | $0.016 | $0.02 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 |
EBIT | $4.416B | $4.016B | $3.741B | $3.367B | $3.35B | $3.291B | $2.685B | $2.814B | $2.592B | $3.281B | $4.553B | $4.582B | $4.066B | $3.522B | $3.575B | $3.509B | $3.891B | $3.691B | $3.746B | $3.833B | $3.702B | $3.368B | $2.793B | $3.425B | $3.574B | $3.692B | $3.864B | $3.908B | $3.826B | $3.566B | $4.13B | $3.816B | $3.49B | $3.479B | $3.197B | $3.402B | $3.41B | $3.185B | $3.151B | $3.574B | $3.258B | $3.468B | $3.296B | $3.082B | $3.174B | $3.012B | $2.499B | $2.92B | $2.788B | $1.891B | $2.68B | $3.014B | $3.09B | $2.927B | $2.779B | $2.533B | $2.93B | $2.899B | $2.393B | $1.615B | $2.356B | $1.891B | $2.591B | $2.587B | $2.585B | $2.513B | $2.353B | $1.647B | $1.792B | $1.931B | $2.669B | $2.75B | $2.377B | $2.729B | $2.718B | $2.625B | $2.513B | $2.43B | $2.27B | $2.234B | $1.872B | $1.916B | $1.759B | $1.997B | $1.968B | $1.813B | $1.788B | $1.801B | $1.554B | $1.547B | $1.39B | $1.204B | $1.246B | $1.264B | $1.168B | $947M | $874M | $753M | $345M | -$137M | -$2.631B | $1.032B | $902M | $770M | $713M | $1.046B | $654M | $905M | $857M | $466M | $721M | $696.65M | $273M | $659M | $476M | $286.45M | $539.13M | $488.55M | $313.16M | $490.34M | $376.57M | $321.51M | $278.85M | $222.08M | $190.88M | $78.32M | $151.67M | $138.7M | $131.59M | $119.92M | $97.9M | $82.1M | $71.3M | $59.7M | $50.4M | $41.7M | $35.9M | $28.5M | $23.4M | $19.9M | $17.8M | $16.2M | $12.3M | $7M | $5.4M | $4.9M | $4.1M | -$10.5M | $7.7M | $5.6M | $4.1M | -$3.6M | $1.4M | $1.4M | $1.3M |
EBITDA | $4.784B | $4.652B | $4.304B | $3.946B | $4.066B | $4.088B | $4.066B | $3.73B | $3.998B | $3.826B | $5.148B | $5.166B | $4.738B | $4.168B | $4.107B | $3.958B | $4.22B | $4.097B | $4.068B | $4.172B | $4.111B | $4.046B | $3.79B | $3.986B | $4.138B | $4.099B | $4.489B | $4.463B | $4.331B | $4.186B | $4.679B | $4.194B | $4.13B | $4.063B | $3.847B | $4.111B | $4.116B | $3.9B | $4.196B | $4.176B | $3.8B | $4.117B | $3.957B | $3.791B | $3.721B | $3.508B | $3.442B | $3.541B | $3.363B | $2.529B | $3.456B | $3.591B | $3.751B | $3.556B | $3.468B | $3.405B | $3.554B | $3.468B | $3.203B | $3.028B | $2.929B | $2.532B | $3.036B | $3.126B | $2.995B | $2.989B | $2.735B | $2.138B | $2.208B | $2.409B | $3.132B | $3.186B | $2.808B | $3.136B | $3.085B | $2.943B | $2.807B | $2.721B | $2.57B | $2.621B | $2.163B | $2.138B | $2.028B | $2.243B | $2.205B | $2.043B | $1.995B | $2.105B | $1.685B | $1.814B | $1.788B | $1.629B | $1.643B | $1.672B | $2.052B | $1.551B | $1.292B | $1.229B | $804M | $484M | -$820M | $1.572B | $1.336B | $1.141B | $873M | $1.21B | $798M | $1.057B | $963M | $582M | $834M | $793.82M | $364M | $730M | $538M | $329.62M | $559.35M | $496.05M | $301.8M | $557.61M | $397.36M | $347.49M | $305.68M | $238.45M | $207.28M | $92.62M | $163.1M | $143M | $137.8M | $127.5M | $99.6M | $81.5M | $72.5M | $60.8M | $50.7M | $41.3M | $36.5M | $28.9M | $22.8M | $19.8M | $17.6M | $15.7M | $11.5M | $6.4M | $4.8M | $5M | $4.1M | -$10.5M | $7.7M | $5.6M | $4.1M | -$3.6M | $1.4M | $1.4M | $1.3M |