CoreWeave Inc. Class A Common Stock(CRWV:US)
Market Cap$26.85B
Key Metrics
Price$48.73
Revenue (TTM)$7.59B
Holders Revenue (TTM)$307K
Gross Profit (TTM)$5.117B
Earnings (TTM)-$1.928B
EBITDA (TTM)$3.941B
Op. Margin (TTM)-3.04%
Dividend Yield0.0011%
Holders Yield0.0011%
Cash on hand$5.524B
Total Assets$77.07B
Net Assets$5.024B
Total Debt$51.608B
Key Metrics
Price$48.73
Revenue (TTM)$7.59B
Holders Revenue (TTM)$307K
Gross Profit (TTM)$5.117B
Earnings (TTM)-$1.928B
EBITDA (TTM)$3.941B
Op. Margin (TTM)-3.04%
Dividend Yield0.0011%
Holders Yield0.0011%
Cash on hand$5.524B
Total Assets$77.07B
Net Assets$5.024B
Total Debt$51.608B
Financials
Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.575B | $2.078B | $1.572B | $1.365B | $1.213B | $981.63M | $747.43M | $583.94M | $188.68M | $116M |
Cost of Revenue | $879M | $716M | $509.12M | $368.82M | $312.67M | $262.39M | $182.16M | $143.13M | $59.22M | $34.85M |
Gross Profit | $1.696B | $1.362B | $1.063B | $995.85M | $900.12M | $719.24M | $565.27M | $440.81M | $129.46M | $81.15M |
Operating Expenses | $1.745B | $1.506B | $1.152B | $944M | $880.91M | $746.71M | $452.6M | $323.69M | $112.62M | $82.97M |
| Research and Development | — | — | — | — | — | — | — | — | — | — |
| Selling, General, and Administrative | $238M | $233M | $202.17M | $196.52M | $211M | $185.31M | $53.19M | $38.18M | $19.74M | $17.03M |
| Other Operating Expenses | $1.507B | $1.273B | $950.21M | $747.48M | $669.91M | $561.4M | $399.41M | $285.51M | $92.88M | $65.93M |
Operating Income | -$49M | -$144M | -$89.59M | $51.85M | $19.21M | -$27.47M | $112.67M | $117.12M | $16.85M | -$1.82M |
Non-Operating Items | -$515M | -$512M | -$377.27M | -$288.65M | -$261.94M | -$241.14M | -$142.01M | -$435.26M | -$130.7M | -$152.57M |
| Non-Operating Interest Income | — | — | — | — | — | — | — | — | — | — |
| Non-Operating Interest Expense | $640M | $536M | $387.64M | $310.56M | $266.97M | $263.84M | $149.03M | $104.38M | $40.66M | $16.09M |
| Other Income/Expense | $125M | $24M | $10.38M | $21.9M | $5.02M | $22.7M | $7.02M | -$330.89M | -$90.04M | -$136.48M |
Income Before Tax | -$564M | -$656M | -$466.86M | -$236.8M | -$242.73M | -$268.61M | -$29.33M | -$318.15M | -$113.85M | -$154.39M |
Income Tax | $62M | $84M | -$15.13M | -$126.68M | $47.78M | $46.04M | $22.04M | $41.66M | $15.4M | $16.18M |
Net Income | -$626M | -$740M | -$451.73M | -$110.12M | -$290.51M | -$314.64M | -$51.37M | -$359.81M | -$129.25M | -$170.57M |
Minority Interests | — | — | — | — | — | — | — | — | — | — |
Preferred Stock Dividends | — | — | — | — | — | — | — | — | — | — |
Net Income to Common | -$626M | -$740M | -$451.73M | -$110.12M | -$290.51M | -$314.64M | -$51.37M | -$359.81M | -$129.25M | -$170.57M |
Shares Outstanding (Basic) | 551M | 527M | 506M | 497.89M | 486.59M | 245.61M | — | — | 403.73M | — |
Shares Outstanding (Diluted) | 551M | 527M | 506M | 497.89M | 486.59M | 249.29M | — | — | 403.73M | — |
EPS (Basic) | -$1.14 | -$1.40 | -$0.89 | -$0.22 | -$0.60 | -$1.40 | — | — | -$0.32 | — |
EPS (Diluted) | -$1.14 | -$1.40 | -$0.89 | -$0.22 | -$0.60 | -$1.49 | — | — | -$0.32 | — |
EBIT | $76M | -$120M | -$79.21M | $73.75M | $24.23M | -$4.77M | $119.69M | -$213.77M | -$73.19M | -$138.3M |
EBITDA | $1.469B | $1.027B | $741.17M | $704.21M | $584.21M | $411.89M | $492.18M | $381.38M | $103.82M | $58.5M |