$935.03
$293.587B
$3.19B
$37.802B
$8.838B
$14.39B
3.82%
0.56%
0.77%
$18.946B
$86.43B
$33.509B
$8.136B
Financials

| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Jan 31, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Apr 30, 2022 | Feb 28, 2022 | Jan 31, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Apr 30, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Apr 30, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $70.527B | $69.597B | $67.307B | $86.156B | $63.205B | $63.723B | $62.151B | $79.697B | $58.515B | $58.442B | $57.799B | $78.939B | $53.648B | $55.266B | $55.266B | $54.437B | $72.091B | $52.596B | - | $51.904B | $51.904B | $50.363B | $62.675B | $45.277B | - | $44.769B | $43.208B | $53.383B | $37.266B | $39.072B | $37.04B | $47.498B | $34.74B | - | $35.396B | $35.069B | $44.411B | $32.361B | $32.995B | $31.809B | $42.3B | $28.86B | $29.766B | $28.099B | $36.56B | $26.769B | $28.17B | $27.22B | $35.778B | $26.101B | $27.454B | $26.866B | $35.523B | $25.794B | $26.306B | $25.017B | $32.487B | $24.083B | $24.871B | $23.715B | $32.218B | $22.324B | $22.967B | $21.628B | $28.178B | $20.623B | $20.875B | $19.239B | $24.125B | $17.78B | $18.742B | $17.299B | $22.378B | $15.806B | $16.843B | $16.395B | $23.1B | $16.614B | $16.96B | $15.81B | $20.477B | $14.659B | $15.112B | $14.152B | $19.896B | $13.284B | $14.059B | $12.933B | $16.702B | $11.997B | $12.658B | $11.578B | $15.139B | $10.897B | $11.549B | $10.521B | $13.69B | $9.543B | $10.114B | $9.199B | $12.296B | $8.617B | $9.383B | $8.467B | $11.135B | $7.719B | $8.306B | $7.637B | $10.589B | $6.895B | $7.737B | $6.944B | $8.812B | $6.054B | $6.592B | $5.998B | $7.707B | $5.338B | $5.795B | $5.43B | $6.916B | $4.836B | $5.239B | $4.883B | $6.183B | $4.312B | $4.689B | $4.384B | $5.672B | $3.896B | $4.307B | $4.03B | $5.072B | $3.62B | $4.101B | $3.688B | $9.202B | $1.729B | $1.634B | $2.59B | $1.689B | $1.658B | $1.519B | $2.454B | $1.57B | $1.504B | $1.362B | $2.162B | $1.2B | $1.177B | $1.093B | $1.817B | $1.212B | $1.086B | $1.035B | $1.567B | $919.4M | $960.5M | $842.6M | $1.283B | $855.9M | $738.9M | $678.7M | $1.032B | $697M | $605.1M | $531M | $815.6M | $477M | $445.8M | $368.7M | $542.5M | $308.3M | $282.6M | $225.6M |
Cost of Revenue | $61.519B | $60.719B | $58.51B | $75.037B | $54.996B | $55.744B | $54.109B | $69.588B | $51.173B | $51.14B | $50.457B | $69.219B | $47.175B | $48.423B | $48.423B | $47.769B | $63.558B | $46.355B | - | $45.517B | $45.517B | $43.952B | $54.733B | $39.415B | - | $39.078B | $37.458B | $46.401B | $32.249B | $34.056B | $32.233B | $41.31B | $30.233B | - | $30.72B | $30.623B | $38.671B | $28.131B | $28.733B | $27.617B | $36.697B | $24.97B | $25.927B | $24.288B | $31.649B | $23.162B | $24.469B | $23.621B | $31.096B | $22.687B | $23.897B | $23.385B | $31.037B | $22.554B | $23.043B | $21.824B | $28.418B | $21.038B | $21.766B | $20.726B | $28.21B | $19.543B | $20.139B | $18.931B | $24.68B | $18.067B | $18.235B | $16.757B | $21.024B | $15.494B | $16.396B | $15.081B | $19.512B | $13.776B | $14.771B | $14.276B | $20.298B | $14.548B | $14.833B | $13.824B | $17.931B | $12.878B | $13.252B | $12.389B | $17.476B | $11.635B | $12.304B | $11.33B | $14.655B | $10.504B | $11.056B | $10.132B | $13.23B | $9.54B | $10.102B | $9.22B | $11.988B | $8.358B | $8.84B | $8.049B | $10.753B | $7.583B | $8.212B | $7.434B | $9.988B | $6.754B | $7.207B | $6.649B | $9.243B | $6.026B | $6.738B | $6.061B | $7.678B | $5.29B | $5.742B | $5.236B | $6.731B | $4.668B | $5.051B | $4.733B | $6.044B | $4.241B | $4.577B | $4.271B | $5.422B | $3.792B | $4.117B | $3.853B | $5.303B | $3.445B | $3.791B | $3.547B | $4.485B | $3.191B | $3.607B | $3.239B | $8.258B | $1.554B | $1.471B | $2.336B | $1.508B | $1.498B | $1.376B | $2.223B | $1.411B | $1.363B | $1.235B | $1.964B | $1.077B | $1.069B | $988.8M | $1.656B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $9.008B | $8.878B | $8.797B | $11.119B | $8.209B | $7.979B | $8.042B | $10.109B | $7.342B | $7.302B | $7.342B | $9.72B | $6.473B | $6.843B | $6.843B | $6.668B | $8.533B | $6.241B | - | $6.387B | $6.387B | $6.411B | $7.942B | $5.862B | - | $5.691B | $5.75B | $6.982B | $5.017B | $5.016B | $4.807B | $6.188B | $4.507B | - | $4.676B | $4.446B | $5.74B | $4.23B | $4.262B | $4.192B | $5.603B | $3.89B | $3.839B | $3.811B | $4.911B | $3.607B | $3.701B | $3.599B | $4.682B | $3.414B | $3.557B | $3.481B | $4.486B | $3.24B | $3.263B | $3.193B | $4.069B | $3.045B | $3.105B | $2.989B | $4.008B | $2.781B | $2.828B | $2.697B | $3.498B | $2.556B | $2.64B | $2.482B | $3.101B | $2.286B | $2.346B | $2.218B | $2.866B | $2.03B | $2.072B | $2.119B | $2.802B | $2.066B | $2.127B | $1.986B | $2.546B | $1.782B | $1.86B | $1.763B | $2.42B | $1.649B | $1.755B | $1.603B | $2.047B | $1.493B | $1.602B | $1.446B | $1.91B | $1.357B | $1.447B | $1.301B | $1.702B | $1.185B | $1.274B | $1.15B | $1.543B | $1.033B | $1.171B | $1.032B | $1.147B | $964.55M | $1.099B | $988.34M | $1.346B | $868.47M | $999.4M | $882.9M | $1.134B | $764.3M | $850.6M | $761.9M | $975.7M | $670.2M | $743.8M | $696.7M | $872M | $595.5M | $662.2M | $612.4M | $760.4M | $519.3M | $572.1M | $531.1M | $369.2M | $451.6M | $516.3M | $483.3M | $587.5M | $428.3M | $494.8M | $448.3M | $943.5M | $174.7M | $163.3M | $253.6M | $181.3M | $160.1M | $143.2M | $230.6M | $158.4M | $141.6M | $126.7M | $198.6M | $123M | $107.9M | $104.2M | $160.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $6.193B | $6.272B | $6.334B | $7.778B | $5.679B | $5.663B | $5.846B | $7.067B | $5.145B | $5.24B | $5.358B | $6.939B | $4.794B | $4.94B | $4.94B | $4.917B | $6.036B | $4.45B | - | $4.575B | $4.575B | $4.718B | $5.667B | $4.209B | - | $4.36B | $4.342B | $5.053B | $3.838B | $3.75B | $3.746B | $4.725B | $3.385B | - | $3.473B | $3.497B | $4.294B | $3.163B | $3.246B | $3.241B | $4.153B | $2.922B | $2.995B | $2.962B | $3.72B | $2.749B | $2.845B | $2.832B | $3.526B | $2.593B | $2.68B | $2.711B | $3.395B | $2.503B | $2.539B | $2.525B | $3.115B | $2.323B | $2.367B | $2.35B | $3.059B | $2.158B | $2.184B | $2.154B | $2.736B | $2B | $2.044B | $1.957B | $2.413B | $1.795B | $1.876B | $1.79B | $2.266B | $1.671B | $1.674B | $1.697B | $2.198B | $1.6B | $1.622B | $1.591B | $1.986B | $1.442B | $1.495B | $1.405B | $1.904B | $1.293B | $1.322B | $1.278B | $1.59B | $1.177B | $1.212B | $1.145B | $1.443B | $1.047B | $1.092B | $1.047B | $1.343B | $935.16M | $978.7M | $911.9M | $1.178B | $817.19M | $851.62M | $816.8M | $1.035B | $718.61M | $742.98M | $711.81M | $937.13M | $613.15M | $646.3M | $608.1M | $807.7M | $535.8M | $550.6M | $531.7M | $662.7M | $477.4M | $482.8M | $478.1M | $671.3M | $429.4M | $442.1M | $436.3M | $542.9M | $394.1M | $397.9M | $395.5M | $501.7M | $345.2M | $358.4M | $350.2M | $404.3M | $335.8M | $352.6M | $321.7M | $821.2M | $162.6M | $159.7M | $223.8M | $152M | $144.8M | $139M | $193.7M | $132.6M | $122M | $113.9M | $160.4M | $93.5M | $90.6M | $84.9M | $126M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $6.193B | $6.272B | $6.334B | $7.778B | $5.679B | $5.663B | $5.846B | $7.067B | $5.145B | $5.24B | $5.358B | $6.939B | $4.794B | $4.94B | $4.94B | $4.917B | $6.036B | $4.45B | - | $4.575B | $4.575B | $4.718B | $5.632B | $4.199B | - | $4.351B | $4.32B | $5.027B | $3.83B | $3.743B | $3.732B | $4.684B | $3.371B | - | $3.464B | $3.475B | $4.263B | $3.155B | $3.234B | $3.224B | $4.123B | $2.907B | $2.98B | $2.94B | $3.696B | $2.731B | $2.835B | $2.806B | $3.499B | $2.579B | $2.671B | $2.696B | $3.38B | $2.487B | $2.531B | $2.501B | $3.098B | $2.313B | $2.361B | $2.332B | $3.046B | $2.152B | $2.178B | $2.144B | $2.712B | $1.991B | $2.038B | $1.941B | $2.401B | $1.789B | $1.873B | $1.777B | $2.266B | $1.655B | $1.666B | $1.677B | $2.204B | $1.591B | $1.625B | $1.591B | $1.986B | $1.442B | $1.495B | $1.405B | $1.904B | $1.293B | $1.322B | $1.276B | $1.59B | $1.174B | $1.208B | $1.145B | $1.443B | $1.055B | $1.089B | $1.047B | $1.343B | $929.16M | $974.2M | $911.9M | $1.178B | $812.69M | $848.62M | $816.8M | $1.035B | $718.61M | $742.98M | $711.81M | $937.13M | $613.15M | $646.3M | $608.1M | $807.7M | $535.8M | $550.6M | $531.7M | $662.7M | $477.4M | $482.8M | $478.1M | $671.3M | $429.4M | $442.1M | $436.3M | $542.9M | $394.1M | $397.9M | $395.5M | $501.7M | $345.2M | $358.4M | $350.2M | $404.3M | $335.8M | $352.6M | $321.7M | $821.2M | $162.6M | $159.7M | $223.8M | $152M | $144.8M | $139M | $193.7M | $132.6M | $122M | $113.9M | $160.4M | $93.5M | $90.6M | $84.9M | $126M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $35M | $10M | - | $9M | $22M | $26M | $8M | $7M | $14M | $41M | $14M | - | $9M | $22M | $31M | $8M | $12M | $17M | $30M | $15M | $15M | $22M | $24M | $18M | $10M | $26M | $27M | $14M | $9M | $15M | $15M | $16M | $8M | $24M | $17M | $10M | $6M | $18M | $13M | $6M | $6M | $10M | $24M | $9M | $6M | $16M | $12M | $6M | $3M | $13M | - | $16M | $8M | $20M | -$6.17M | $9.21M | -$2.87M | $79K | - | - | - | - | - | - | - | $1.21M | - | $3M | $4M | - | - | -$8.5M | $3M | - | - | $6M | $4.5M | - | - | $4.5M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.815B | $2.606B | $2.463B | $3.341B | $2.53B | $2.316B | $2.196B | $3.042B | $2.197B | $2.062B | $1.984B | $2.781B | $1.679B | $1.903B | $1.903B | $1.751B | $2.497B | $1.791B | - | $1.812B | $1.812B | $1.693B | $2.275B | $1.663B | - | $1.34B | $1.43B | $1.929B | $1.179B | $1.266B | $1.061B | $1.463B | $1.122B | - | $1.203B | $949M | $1.446B | $1.067B | $1.016B | $951M | $1.45B | $968M | $844M | $849M | $1.191B | $858M | $856M | $767M | $1.156B | $821M | $877M | $770M | $1.091B | $737M | $724M | $668M | $954M | $722M | $738M | $639M | $949M | $623M | $644M | $543M | $762M | $556M | $596M | $525M | $688M | $491M | $470M | $428M | $600M | $359M | $398M | $422M | $604.07M | $475M | $504.33M | $395M | $546.33M | $340M | $364.79M | $357.47M | $515.75M | $355.89M | $432.74M | $325.5M | $467.62M | $316.14M | $389.9M | $300.65M | $465.51M | $310.15M | $355.18M | $254.82M | $374.19M | $249.59M | $295.06M | $237.79M | $380.68M | $216.3M | $319.2M | $215.35M | $318.42M | $174.65M | $287.37M | $211.83M | $326.71M | $197.21M | $298.3M | $215.2M | $252M | $176.3M | $253.1M | $178.6M | $258.6M | $144.9M | $213.2M | $172.4M | $140.8M | $123.6M | $177.6M | $138.7M | $165.6M | $87.5M | $136.8M | $101M | -$179.5M | $74.7M | $127.1M | $102.3M | $127.1M | $63.3M | $114.1M | $98.8M | $59.1M | -$3.5M | -$9.8M | $10M | $10.7M | $2.2M | -$3.1M | $21.9M | $18.4M | $6.2M | $6.1M | $25.1M | $21.3M | $11.3M | $13.9M | $27M | -$3.618B | $1.086B | $1.035B | $1.567B | -$3.076B | $960.5M | $842.6M | $1.283B | -$2.323B | $738.9M | $678.7M | $1.032B | -$1.85B | $605.1M | $531M | $815.6M | -$1.313B | $445.8M | $368.7M | $542.5M | -$798.9M | $282.6M | $225.6M |
Non-Operating Items | $123M | $115M | $120M | $169M | $43M | $96M | $102M | $61M | $87M | $175M | $122M | $182M | $92M | $80M | $74M | $19M | $19M | $36M | - | -$11M | -$18M | $3M | $16M | -$13M | - | -$21M | -$10M | -$60M | -$16M | $11M | -$3M | $29M | $1M | - | $12M | -$14M | $3M | $4M | -$30M | -$15M | -$31M | -$3M | -$35M | -$3M | -$10M | -$23M | -$15M | -$5M | $0 | -$22M | -$7M | $9M | -$5M | -$13M | $4M | -$9M | $0 | -$4M | $1M | $7M | $16M | -$1M | -$17M | $10M | $10M | -$22M | -$23M | -$21M | -$4M | -$17M | $4M | -$6M | -$20M | -$19M | -$13M | -$4M | $19M | -$10M | $16.41M | $7M | $5.03M | $5M | $8.72M | $2.17M | $23.01M | -$1.18M | $6.61M | $2.35M | $36.98M | -$3M | -$4M | - | - | $8.5M | -$3M | - | - | -$6M | -$4.5M | - | - | -$4.5M | -$3M | - | - | - | - | - | - | - | - | $10.7M | - | $10.7M | $11.2M | $6M | $7.7M | $7.6M | $7.7M | $1.7M | $78.2M | $600K | $3.5M | -$66.3M | $5.4M | $2M | $2.3M | $1.1M | $323M | -$2.2M | -$3.2M | -$6M | -$27.3M | $3.2M | $3.2M | -$128.4M | $200.3M | $39.2M | $45.6M | $75.6M | $44.4M | $51.8M | $44.3M | $71.2M | $44.3M | $42.1M | $41.9M | $56.7M | $33.7M | $28.9M | $30.8M | $48.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | $138M | $152M | $130M | $180M | $95M | $109M | $96M | $138M | $108M | $185M | $157M | $212M | $119M | $111M | $105M | $62M | $55M | $15M | - | $13M | $6M | $16M | $25M | $21M | - | $20M | $21M | -$3M | $16M | $37M | $39M | $53M | $33M | - | $38M | $27M | $38M | $21M | $21M | $18M | $23M | $15M | $16M | $13M | $18M | $14M | $10M | $10M | $13M | $12M | $18M | $14M | $18M | $14M | $17M | $15M | $18M | $15M | $13M | $12M | $21M | $15M | $13M | $11M | $15M | $13M | $12M | $7M | $8M | $4M | $4M | $7M | $28M | $3M | $8M | $6M | - | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $32M | $33M | $35M | $46M | $35M | $36M | $37M | $49M | $41M | $41M | $38M | $56M | $36M | $34M | $34M | $34M | $48M | $35M | - | $36M | $36M | $39M | $52M | $40M | - | $40M | $39M | $55M | $37M | $34M | $38M | $45M | $35M | - | $34M | $36M | $48M | $37M | $37M | $37M | $53M | $21M | $31M | $29M | $39M | $30M | $31M | $33M | $40M | $31M | $27M | $26M | $35M | $25M | $26M | $27M | $36M | $25M | $25M | $13M | $22M | $19M | $27M | $27M | $36M | $27M | $27M | $26M | $34M | $27M | $26M | $24M | $33M | $25M | $25M | $25M | - | $25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $17M | -$4M | $25M | $35M | -$17M | $23M | $43M | -$28M | $20M | $31M | $3M | $26M | $9M | $3M | $3M | -$9M | $12M | $56M | - | $12M | $12M | $26M | $43M | $6M | - | -$1M | $8M | -$2M | $5M | $8M | -$4M | $21M | $3M | - | $8M | -$5M | $13M | $20M | -$14M | $4M | -$1M | $3M | -$20M | $13M | $11M | -$7M | $6M | $18M | $27M | -$3M | $2M | $21M | $12M | -$2M | $13M | $3M | $18M | $6M | $13M | $8M | $17M | $3M | -$3M | $26M | $31M | -$8M | -$8M | -$2M | $22M | $6M | $26M | $11M | -$15M | $3M | $4M | $15M | $19M | -$4M | $16.41M | $7M | $5.03M | $5M | $8.72M | $2.17M | $23.01M | -$1.18M | $6.61M | $2.35M | $36.98M | -$3M | -$4M | - | - | $8.5M | -$3M | - | - | -$6M | -$4.5M | - | - | -$4.5M | -$3M | - | - | - | - | - | - | - | - | $10.7M | - | $10.7M | $11.2M | $6M | $7.7M | $7.6M | $7.7M | $1.7M | $78.2M | $600K | $3.5M | -$66.3M | $5.4M | $2M | $2.3M | $1.1M | $323M | -$2.2M | -$3.2M | -$6M | -$27.3M | $3.2M | $3.2M | -$128.4M | $200.3M | $39.2M | $45.6M | $75.6M | $44.4M | $51.8M | $44.3M | $71.2M | $44.3M | $42.1M | $41.9M | $56.7M | $33.7M | $28.9M | $30.8M | $48.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.938B | $2.721B | $2.583B | $3.51B | $2.58B | $2.422B | $2.306B | $3.113B | $2.284B | $2.237B | $2.106B | $2.963B | $1.771B | $1.983B | $1.983B | $1.77B | $2.516B | $1.827B | - | $1.801B | $1.801B | $1.696B | $2.291B | $1.65B | - | $1.319B | $1.42B | $1.869B | $1.163B | $1.277B | $1.058B | $1.492B | $1.123B | - | $1.215B | $935M | $1.449B | $1.071B | $986M | $936M | $1.419B | $965M | $809M | $846M | $1.181B | $835M | $841M | $762M | $1.156B | $799M | $870M | $779M | $1.086B | $724M | $728M | $659M | $954M | $712M | $739M | $646M | $965M | $622M | $627M | $553M | $772M | $534M | $573M | $504M | $684M | $474M | $474M | $422M | $580M | $340M | $385M | $418M | $607.02M | $465M | $521.47M | $405M | $581.76M | $355.89M | $394.23M | $378.11M | $554.71M | $385.78M | $463.62M | $347.31M | $498.85M | $337.82M | $405.69M | $306.59M | $471.06M | $315.33M | $359.99M | $254.25M | $375.19M | $250.05M | $296.04M | $236.96M | $383.88M | $217.28M | $320.93M | $216.09M | $317.89M | $175.43M | $294.3M | $215.87M | $333.64M | $200.55M | $302.7M | $215.5M | $255.3M | $176.5M | $253.4M | $173.7M | $251.2M | $142M | $210M | $163.2M | $193.6M | $109.6M | $163.7M | $53.5M | $147.3M | $70.3M | $121.6M | $84.4M | $119.8M | $55.6M | $110.5M | $82.2M | $84.1M | $54.3M | $105.6M | -$40.3M | $235.3M | $28.5M | $29M | $77.7M | $49.9M | $47.3M | $34.2M | $83.6M | $55.8M | $41.2M | $44.9M | $77.8M | $52.3M | $38.2M | $42.5M | $72.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $746M | $686M | $582M | $900M | $677M | $634M | $508M | $759M | $603M | $494M | $517M | $803M | $469M | $517M | $517M | $406M | $638M | $455M | - | $481M | $481M | $351M | $597M | $417M | - | $348M | $239M | $465M | $311M | $330M | $202M | $382M | $207M | - | $314M | $158M | $396M | $309M | $273M | $285M | $487M | $259M | $288M | $291M | $396M | $286M | $286M | $275M | $378M | $280M | $263M | $274M | $381M | $245M | $255M | $228M | $332M | $248M | $185M | $225M | $343M | $217M | $215M | $225M | $272M | $193M | $204M | $172M | $247M | $163M | $169M | $152M | $206M | $128M | $142M | $152M | $209.2M | $170M | $193.62M | $143M | $209.34M | $131.9M | $144.76M | $141.23M | $199.11M | $150.18M | $167.42M | $131.49M | $144.15M | $128.03M | $100.24M | $113.44M | $174.29M | $116.67M | $133.2M | $94.07M | $135.76M | $96.27M | $113.98M | $91.23M | $136.48M | $86.91M | $128.37M | $86.44M | $127.16M | $70.17M | $117.72M | $86.35M | $133.45M | $80.22M | $121.1M | $86.2M | $102.1M | $70.6M | $101.4M | $69.5M | $100.5M | $56.8M | $84M | $65.3M | $76.9M | $43.3M | $66.3M | $21.7M | $60.8M | $29M | $50.2M | $34.8M | $48.5M | $23M | $45.7M | $33.7M | $34.5M | $22.3M | $43.3M | -$7.3M | $93.1M | $11.4M | $11.6M | $31.1M | $20.3M | $18.8M | $13.6M | $33.3M | $21.7M | $16.1M | $17M | $30.8M | $20.4M | $14.9M | $16.6M | $28.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.192B | $2.035B | $2.001B | $2.61B | $1.903B | $1.788B | $1.798B | $2.354B | $1.681B | $1.743B | $1.589B | $2.16B | $1.302B | $1.466B | $1.466B | $1.364B | $1.878B | $1.372B | - | $1.32B | $1.32B | $1.345B | $1.694B | $1.233B | - | $971M | $1.181B | $1.404B | $852M | $947M | $856M | $1.11B | $916M | - | $901M | $777M | $1.053B | $762M | $713M | $651M | $932M | $706M | $521M | $555M | $785M | $549M | $555M | $487M | $778M | $519M | $607M | $505M | $705M | $479M | $473M | $431M | $622M | $464M | $554M | $421M | $622M | $405M | $412M | $328M | $500M | $341M | $369M | $332M | $437M | $311M | $305M | $270M | $374M | $212M | $243M | $266M | $400.21M | $295M | $327.14M | $262M | $370.97M | $223.99M | $249.48M | $236.89M | $355.6M | $235.6M | $296.2M | $215.82M | $354.7M | $209.79M | $305.45M | $193.15M | $296.77M | $198.66M | $226.79M | $160.18M | $239.43M | $153.78M | $182.07M | $145.73M | $247.4M | $130.37M | $192.56M | $129.66M | $190.73M | $105.26M | $176.58M | $129.52M | $200.18M | $120.33M | $181.6M | $129.3M | $153.2M | $105.9M | $152M | -$13.8M | $150.7M | $85.2M | $126M | $97.9M | $116.7M | $66.3M | $97.4M | $31.8M | $86.5M | $41.3M | $71.4M | $49.6M | $71.3M | $32.6M | -$18.6M | $48.5M | -$173.7M | $32M | $62.3M | -$33M | $142.2M | $17.1M | $17.4M | $46.6M | $29.6M | $28.5M | $20.6M | $50.3M | $34.1M | $25.1M | $27.9M | $47M | $31.9M | $23.3M | $25.9M | $44.3M | $31M | $21M | $25.6M | $38.8M | $24.1M | $18.7M | $21.1M | $30.9M | $19.1M | $14.7M | $16.7M | $22.8M | $16M | $11.3M | $13.3M | $18.4M | $12.9M | $10M | $9.3M | $13.7M | $8.3M | $6M | $6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$10M | -$19M | - | -$21M | -$21M | -$21M | -$24M | -$13M | - | -$20M | -$15M | -$15M | -$14M | -$16M | -$12M | -$13M | -$10M | - | -$12M | -$10M | -$10M | -$12M | -$12M | -$11M | -$13M | -$6M | -$6M | -$10M | -$6M | -$4M | -$9M | -$7M | -$11M | -$3M | -$9M | -$9M | -$8M | -$6M | -$10M | -$6M | -$5M | -$5M | -$7M | -$5M | -$13M | -$19M | -$18M | -$8M | -$22M | -$17M | -$21M | -$20M | -$5M | -$5M | -$6M | -$4M | - | -$2M | -$4M | -$3M | -$2.38M | -$3.14M | $712K | $7K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.192B | $2.035B | $2.001B | $2.61B | $1.903B | $1.788B | $1.798B | $2.354B | $1.681B | $1.743B | $1.589B | $2.16B | $1.302B | $1.466B | $1.466B | $1.364B | $1.868B | $1.353B | - | $1.299B | $1.299B | $1.324B | $1.67B | $1.22B | - | $951M | $1.166B | $1.389B | $838M | $931M | $844M | $1.097B | $906M | - | $889M | $767M | $1.043B | $750M | $701M | $640M | $919M | $700M | $515M | $545M | $779M | $545M | $546M | $480M | $767M | $516M | $598M | $496M | $697M | $473M | $463M | $425M | $617M | $459M | $547M | $416M | $609M | $386M | $394M | $320M | $478M | $324M | $348M | $312M | $432M | $306M | $299M | $266M | $374M | $210M | $239M | $263M | $397.83M | $291.86M | $327.85M | $262.01M | $370.97M | $223.99M | $249.48M | $236.89M | $355.6M | $235.6M | $296.2M | $215.82M | $354.7M | $209.79M | $305.45M | $193.15M | $296.77M | $198.66M | $226.79M | $160.18M | $239.43M | $153.78M | $182.07M | $145.73M | $247.4M | $130.37M | $192.56M | $129.66M | $190.73M | $105.26M | $176.58M | $129.52M | $200.18M | $120.33M | $181.6M | $129.3M | $153.2M | $105.9M | $152M | -$13.8M | $150.7M | $85.2M | $126M | $97.9M | $116.7M | $66.3M | $97.4M | $31.8M | $86.5M | $41.3M | $71.4M | $49.6M | $71.3M | $32.6M | -$18.6M | $48.5M | -$173.7M | $32M | $62.3M | -$33M | $142.2M | $17.1M | $17.4M | $46.6M | $29.6M | $28.5M | $20.6M | $50.3M | $34.1M | $25.1M | $27.9M | $47M | $31.9M | $23.3M | $25.9M | $44.3M | $31M | $21M | $25.6M | $38.8M | $24.1M | $18.7M | $21.1M | $30.9M | $19.1M | $14.7M | $16.7M | $22.8M | $16M | $11.3M | $13.3M | $18.4M | $12.9M | $10M | $9.3M | $13.7M | $8.3M | $6M | $6M |
Shares Outstanding (Basic) | 443.92M | 443.95M | 443.96M | 444.01M | 443.96M | 443.98M | 443.99M | 444.01M | 443.89M | 443.89M | 443.83M | - | 443.81M | 443.88M | 443.88M | 443.84M | 443.84M | 443.7M | 443.7M | 443.62M | 443.62M | 443.38M | 443.19M | 443.04M | 443.04M | 443.13M | 442.95M | 442.84M | 442.32M | 442.02M | 441.82M | 439.73M | 439.86M | - | 440.28M | 439.16M | 438.38M | 438.74M | 439.02M | 437.97M | 437.99M | 438.82M | 439.13M | 438.01M | 437.81M | 438.82M | 439.65M | 438.34M | 438.84M | 440.07M | 440.38M | 438.76M | 437.88M | 439.45M | 439.78M | 437.97M | 436.75M | 436.49M | 435.98M | 433.42M | - | 433.79M | 434.54M | 434.22M | 436.6M | 436.98M | 436.68M | 434.1M | 437.07M | 440.97M | 439.79M | 437.17M | - | 434.35M | 433.48M | 432.45M | - | 433.68M | 434.78M | 435.09M | - | 445.47M | 450.9M | 458.87M | - | 470.52M | 471.89M | 472.72M | - | 478.25M | 474.22M | 465.87M | - | 459.07M | 458.23M | 457.63M | - | 456.37M | 455.93M | 455.57M | - | 454.27M | 452.88M | 451.99M | - | 450.2M | 448.79M | 447.68M | - | 448.11M | 442.93M | 445.86M | - | 441.25M | 434.29M | 460M | - | 426M | 420M | 425.65M | - | 414.38M | 405.83M | 397.5M | - | 375.45M | 396.67M | 381.54M | - | 362.22M | 440.91M | 440.91M | - | 400M | 445M | 412.5M | - | 190M | 193.33M | 202.61M | - | 203.57M | 206M | 218.7M | - | 209.17M | 214.62M | 213.64M | - | 211.82M | 215.83M | 221.5M | - | 210.65M | 210.65M | 210.65M | - | 209.04M | 209.04M | 209.04M | - | 208.47M | 199.12M | 199.12M | - | 195.2M | 195.2M | 195.2M | - | 192.85M | 192.85M | 193.18M | - | 193.18M | 193.18M |
Shares Outstanding (Diluted) | 444.43M | 444.42M | 444.52M | 444.71M | 444.76M | 444.89M | 444.89M | 444.98M | 444.83M | 444.75M | 444.4M | - | 444.36M | 444.48M | 444.48M | 444.53M | 444.66M | 444.89M | 444.89M | 444.92M | 444.92M | 444.6M | 444.37M | 444.13M | 444.13M | 444.49M | 444.39M | 444.23M | 443.86M | 443.73M | 443.68M | 443.4M | 442.64M | - | 442.34M | 442.75M | 442.43M | 441.72M | 441.57M | 440.85M | 441.04M | 441.06M | 440.66M | 440.53M | 440.87M | 441.07M | 441.56M | 441.39M | 442.4M | 443.13M | 442.9M | 442.21M | 441.89M | 442.72M | 442.83M | 442.42M | 441.91M | 440.78M | 439.81M | 438.64M | - | 439.17M | 439.47M | 440.62M | 443.52M | 443.57M | 443.19M | 441.36M | 444.29M | 448.39M | 446.92M | 444.85M | - | 440M | 439.69M | 440.53M | - | 443.28M | 444.93M | 445.72M | - | 455.89M | 461.58M | 467.84M | - | 480.53M | 482.13M | 486.37M | - | 493.28M | 493.7M | 489.28M | - | 482.49M | 481.54M | 480.35M | - | 479.18M | 478.56M | 478.86M | - | 480.26M | 479.93M | 477.4M | - | 475.84M | 475.49M | 473.92M | - | 478.75M | 465.64M | 461.79M | - | 460.43M | 460.61M | 460M | - | 448.42M | 450M | 445M | - | 414.38M | 423.48M | 397.5M | - | 375.45M | 396.67M | 381.54M | - | 362.22M | 440.91M | 440.91M | - | 400M | 445M | 412.5M | - | 190M | 193.33M | 211.82M | - | 203.57M | 206M | 218.7M | - | 209.17M | 214.62M | 213.64M | - | 211.82M | 215.83M | 221.5M | - | 210.65M | 210.65M | 210.65M | - | 209.04M | 209.04M | 209.04M | - | 208.47M | 199.12M | 199.12M | - | 195.2M | 195.2M | 195.2M | - | 192.85M | 192.85M | 193.18M | - | 193.18M | 193.18M |
EPS (Basic) | $4.94 | $4.58 | $4.51 | $5.88 | $4.29 | $4.03 | $4.05 | $5.3 | $3.79 | $3.93 | $3.58 | - | $2.94 | $3.3 | $3.3 | $3.07 | $4.21 | $3.05 | $3.05 | $2.93 | $2.93 | $2.99 | $3.77 | $2.75 | $2.75 | $2.15 | $2.63 | $3.14 | $1.9 | $2.1 | $1.91 | $2.49 | $2.06 | $0 | $2.02 | $1.75 | $2.38 | $1.71 | $1.6 | $1.46 | $2.1 | $1.59 | $1.17 | $1.24 | $1.78 | $1.24 | $1.24 | $1.1 | $1.75 | $1.17 | $1.36 | $1.13 | $1.59 | $1.08 | $1.05 | $0.97 | $1.41 | $1.05 | $1.26 | $0.96 | - | $0.89 | $0.91 | $0.74 | $1.09 | $0.74 | $0.8 | $0.72 | $0.99 | $0.69 | $0.68 | $0.61 | - | $0.48 | $0.55 | $0.61 | - | $0.68 | $0.75 | $0.6 | - | $0.5 | $0.55 | $0.52 | - | $0.5 | $0.63 | $0.46 | - | $0.44 | $0.64 | $0.41 | - | $0.43 | $0.49 | $0.35 | - | $0.34 | $0.4 | $0.32 | - | $0.29 | $0.43 | $0.29 | - | $0.23 | $0.39 | $0.29 | - | $0.27 | $0.41 | $0.29 | - | $0.24 | $0.35 | -$0.03 | - | $0.2 | $0.3 | $0.23 | - | $0.16 | $0.24 | $0.08 | - | $0.11 | $0.18 | $0.13 | - | $0.09 | -$0.03 | $0.11 | - | $0.08 | $0.14 | -$0.08 | - | $0.09 | $0.09 | $0.23 | - | $0.14 | $0.1 | $0.23 | - | $0.12 | $0.13 | $0.22 | - | $0.11 | $0.12 | $0.2 | - | $0.1 | $0.12 | $0.19 | - | $0.09 | $0.1 | $0.15 | - | $0.07 | $0.08 | $0.11 | - | $0.06 | $0.07 | $0.1 | - | $0.05 | $0.05 | $0.08 | - | $0.04 | $0.04 |
EPS (Diluted) | $4.93 | $4.58 | $4.5 | $5.87 | $4.28 | $4.02 | $4.04 | $5.29 | $3.78 | $3.92 | $3.58 | - | $2.93 | $3.3 | $3.3 | $3.07 | $4.2 | $3.04 | $3.04 | $2.92 | $2.92 | $2.98 | $3.76 | $2.75 | $2.75 | $2.14 | $2.62 | $3.13 | $1.89 | $2.1 | $1.9 | $2.47 | $2.05 | $0 | $2.01 | $1.73 | $2.36 | $1.7 | $1.59 | $1.45 | $2.08 | $1.59 | $1.17 | $1.24 | $1.77 | $1.24 | $1.24 | $1.09 | $1.73 | $1.17 | $1.35 | $1.12 | $1.58 | $1.07 | $1.05 | $0.96 | $1.4 | $1.04 | $1.24 | $0.95 | - | $0.88 | $0.9 | $0.73 | $1.08 | $0.73 | $0.79 | $0.71 | $0.97 | $0.68 | $0.67 | $0.6 | - | $0.48 | $0.55 | $0.6 | - | $0.67 | $0.74 | $0.59 | - | $0.49 | $0.54 | $0.51 | - | $0.49 | $0.62 | $0.45 | - | $0.43 | $0.62 | $0.4 | - | $0.42 | $0.48 | $0.34 | - | $0.33 | $0.39 | $0.31 | - | $0.28 | $0.41 | $0.28 | - | $0.23 | $0.38 | $0.28 | - | $0.26 | $0.39 | $0.28 | - | $0.23 | $0.33 | -$0.03 | - | $0.19 | $0.28 | $0.22 | - | $0.16 | $0.23 | $0.08 | - | $0.11 | $0.18 | $0.13 | - | $0.09 | -$0.03 | $0.11 | - | $0.08 | $0.14 | -$0.08 | - | $0.09 | $0.09 | $0.22 | - | $0.14 | $0.1 | $0.23 | - | $0.12 | $0.13 | $0.22 | - | $0.11 | $0.12 | $0.2 | - | $0.1 | $0.12 | $0.19 | - | $0.09 | $0.1 | $0.15 | - | $0.07 | $0.08 | $0.11 | - | $0.06 | $0.07 | $0.1 | - | $0.05 | $0.05 | $0.08 | - | $0.04 | $0.04 |
EBIT | $2.97B | $2.754B | $2.618B | $3.556B | $2.615B | $2.458B | $2.343B | $3.162B | $2.325B | $2.278B | $2.144B | $3.019B | $1.807B | $2.017B | $2.017B | $1.804B | $2.564B | $1.862B | - | $1.837B | $1.837B | $1.735B | $2.343B | $1.69B | - | $1.359B | $1.459B | $1.924B | $1.2B | $1.311B | $1.096B | $1.537B | $1.158B | - | $1.249B | $971M | $1.497B | $1.108B | $1.023B | $973M | $1.472B | $986M | $840M | $875M | $1.22B | $865M | $872M | $795M | $1.196B | $830M | $897M | $805M | $1.121B | $749M | $754M | $686M | $990M | $737M | $764M | $659M | $987M | $641M | $654M | $580M | $808M | $561M | $600M | $530M | $718M | $501M | $500M | $446M | $613M | $365M | $410M | $443M | $604.07M | $490M | $504.33M | $395M | $546.33M | $340M | $364.79M | $357.47M | $515.75M | $355.89M | $432.74M | $325.5M | $467.62M | $316.14M | $389.9M | $300.65M | $465.51M | $310.15M | $355.18M | $254.82M | $374.19M | $249.59M | $295.06M | $237.79M | $380.68M | $216.3M | $319.2M | $215.35M | $318.42M | $174.65M | $287.37M | $211.83M | $326.71M | $197.21M | $298.3M | $215.2M | $252M | $176.3M | $253.1M | $178.6M | $258.6M | $144.9M | $213.2M | $172.4M | $140.8M | $123.6M | $177.6M | $138.7M | $165.6M | $87.5M | $136.8M | $101M | -$179.5M | $74.7M | $127.1M | $102.3M | $127.1M | $63.3M | $114.1M | $98.8M | $59.1M | -$3.5M | -$9.8M | $10M | $10.7M | $2.2M | -$3.1M | $21.9M | $18.4M | $6.2M | $6.1M | $25.1M | $21.3M | $11.3M | $13.9M | $27M | -$3.618B | $1.086B | $1.035B | $1.567B | -$3.076B | $960.5M | $842.6M | $1.283B | -$2.323B | $738.9M | $678.7M | $1.032B | -$1.85B | $605.1M | $531M | $815.6M | -$1.313B | $445.8M | $368.7M | $542.5M | -$798.9M | $282.6M | $225.6M |
EBITDA | $3.55B | $3.355B | $3.19B | $4.295B | $3.184B | $2.987B | $2.848B | $3.896B | $2.821B | $2.761B | $2.642B | $3.681B | $2.27B | $2.484B | $2.014B | $2.26B | $3.146B | $2.237B | - | $2.261B | $1.825B | $2.141B | $2.859B | $2.086B | - | $1.776B | $1.855B | $2.431B | $1.577B | $1.692B | $1.469B | $1.989B | $1.491B | - | $1.593B | $1.307B | $1.915B | $1.415B | $1.381B | $1.304B | $1.914B | $1.303B | $1.172B | $1.159B | $1.617B | $1.163B | $1.151B | $1.048B | $1.52B | $1.609B | $1.155B | $1.038B | $1.109B | $1.459B | $981M | $914M | $1.267B | $1.388B | $968M | $864M | $1.262B | $840M | $866M | $762M | $1.081B | $765M | $803M | $723M | $964M | $681M | $685M | $630M | $869M | $536M | $571M | $598M | $814.46M | $643.46M | $647.01M | $536M | $729.18M | $470.76M | $499.87M | $488.78M | $695.94M | $485.1M | $544.43M | $440.85M | $578.93M | $430.55M | $504.01M | $408.71M | $602.65M | $405.41M | $460.65M | $352.16M | $498.58M | $347.49M | $388.95M | $323.41M | $492.93M | $291.08M | $407.34M | $289.47M | $403.49M | $257.26M | $356.28M | $276.53M | $408.6M | $255.32M | $353.1M | $264.1M | $326.1M | $217.8M | $288.8M | $224.2M | $305.3M | $185.2M | $253.3M | $216.9M | $122.5M | $165.5M | $216.6M | $242.4M | $212.1M | $123.2M | $171.9M | $134.5M | -$455.5M | $110.3M | $161.1M | $139.1M | $210.5M | $91.5M | $139.3M | $255M | -$78M | -$27M | -$42M | -$45.8M | -$15.1M | -$36.5M | -$40.1M | -$34.3M | -$18.5M | -$22.5M | -$29.1M | -$18.5M | -$4.2M | -$11.6M | -$11.5M | -$14.1M | -$3.618B | $1.086B | $1.035B | $1.567B | -$3.076B | $960.5M | $842.6M | $1.283B | -$2.323B | $738.9M | $678.7M | $1.032B | -$1.85B | $605.1M | $531M | $815.6M | -$1.313B | $445.8M | $368.7M | $542.5M | -$798.9M | $282.6M | $225.6M |
