Key Metrics
$37.21
$9.62B
$589M
$4.49B
$1.117B
$4.002B
23.24%
2.4%
2.4%
$49M
$48.25B
$11.72B
$24.642B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.152B | $2.975B | $2.505B | $1.988B | $1.944B | $2.92B | $2.262B | $1.856B | $1.905B | $2.62B | $2.182B | $1.86B | $1.875B | $2.779B | $2.711B | $1.903B | $1.944B | $2.763B | $2.314B | $1.749B | $1.742B | $2.547B | $2.054B | $1.622B | $1.575B | $2.167B | $3.23B | $1.658B | $1.658B | $2.229B | $3.036B | $2.212B | $2.186B | $3.155B | $2.638B | $2.098B | $2.143B | $2.735B | $2.081B | $1.889B | $1.574B | $1.984B | $1.791B | $1.63B | $1.532B | $2.433B | $2.372B | $1.807B | $1.884B | $3.163B | $2.184B | $1.64B | $1.894B | $2.388B | $2.138B | $1.705B | $1.525B | $2.084B | $2.145B | $1.881B | $1.837B | $2.587B | $2.098B | $1.908B | $1.756B | $3.023B | $2.299B | $1.576B | $1.64B | $2.766B | $2.774B | $2.515B | $2.67B | $3.363B | $2.602B | $1.882B | $2.033B | $3.106B | $2.464B | $1.935B | $1.843B | $3.077B | $2.81B | $2.073B | $1.842B | $2.595B | $2.618B | $1.669B | $1.7B | $2.528B | $2.519B | $1.608B | $2.091B | $2.9B | $2.117B | $1.917B | $1.798B | $2.079B | $8.5B | $2.3B | $10.293B | $13.284B | $9.818B | $9.502B | $5.755B | $4.234B | $4.055B | $4.947B | $3.658B | $2.643B | $2.644B | $3.466B | $2.737B | $2.631B | $2.772B | $2.159B | $1.064B | $878.1M | $911.3M | $1.251B | $1.114B | $823.5M | $834M | $1.185B | $989.8M | $755.3M | $837.2M | $1.151B | $1.005B | $821.6M | $972.6M | $1.417B | $1.068B | $992.2M | $1.131B | $1.392B | $1.098B | $975.3M | $1.095B | $1.371B | $1.06B | $918.2M | $1.007B | $1.279B | $1.074B | $817.9M | $891.8M | $1.142B | $950.4M | $805.9M | $869.8M | $1.108B | $863M | $808.9M | $816.2M | $1.136B | $899M | $777.3M | $778.3M | $1.101B | $860.7M | $795.8M | $921.7M | $1.219B | $1.002B | $924.9M | $928M | $1.279B | $1.045B | $930.3M |
Cost of Revenue | $1.023B | $1.737B | $1.409B | $961M | $1.017B | $1.754B | $1.286B | $973M | $911M | $1.497B | $1.372B | $841M | $1.016B | $1.781B | $1.901B | $1.071B | $1.131B | $1.821B | $1.515B | $993M | $993M | $1.644B | $1.336B | $892M | $914M | $1.347B | $2.455B | $872M | $994M | $1.592B | $2.509B | $1.565B | $1.556B | $2.479B | $1.952B | $1.439B | $1.55B | $2.122B | $1.489B | $1.188B | $1.009B | $1.373B | $1.234B | $1.006B | $1.017B | $1.852B | $1.824B | $1.195B | $1.349B | $2.522B | $1.662B | $1.059B | $1.326B | $1.708B | $2.849B | $978M | $860M | $1.424B | $1.066B | $735M | $778M | $1.476B | $1.053B | $808M | $778M | $1.935B | $1.29B | $582M | $710M | $1.789B | $1.791B | $1.532B | $1.75B | $2.393B | $1.646B | $991M | $1.208B | $2.15B | $1.623B | $1.058B | $1.035B | $2.193B | $1.946B | $1.277B | $1.103B | $1.781B | $1.824B | $928M | $1.011B | $1.762B | $1.411B | $681.89M | $1.104B | $1.871B | $1.183B | $845.27M | $866.32M | $1.091B | $7.095B | $1.062B | $8.683B | $11.775B | $8.522B | $7.703B | $4.328B | $3.125B | $2.939B | $3.626B | $2.546B | $1.746B | $1.659B | $2.113B | $1.54B | $1.691B | $1.878B | $999.3M | $331.9M | $325M | $305.3M | $391.3M | $374.8M | $275.8M | $254.8M | $319.3M | $289.3M | $249.2M | $301.3M | $313.5M | $339.4M | $315.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.129B | $1.238B | $1.096B | $1.027B | $927M | $1.166B | $976M | $883M | $994M | $1.123B | $810M | $1.019B | $859M | $998M | $810M | $832M | $813M | $942M | $799M | $756M | $749M | $903M | $718M | $730M | $661M | $820M | $775M | $786M | $664M | $637M | $527M | $647M | $630M | $676M | $686M | $659M | $593M | $613M | $592M | $701M | $565M | $611M | $557M | $624M | $515M | $581M | $548M | $612M | $535M | $641M | $522M | $581M | $568M | $680M | -$711M | $727M | $665M | $660M | $1.079B | $1.146B | $1.059B | $1.111B | $1.045B | $1.1B | $978M | $1.088B | $1.009B | $994M | $930M | $977M | $983M | $983M | $920M | $970M | $956M | $891M | $825M | $956M | $841M | $877M | $808M | $884M | $864M | $796M | $739M | $814M | $793.78M | $741M | $689.77M | $765.94M | $1.108B | $926.05M | $987.07M | $1.029B | $933.6M | $1.072B | $932.11M | $988.11M | $1.405B | $1.238B | $1.61B | $1.51B | $1.296B | $1.799B | $1.427B | $1.109B | $1.116B | $1.321B | $1.112B | $897M | $985.5M | $1.352B | $1.197B | $940M | $894.3M | $1.159B | $732.5M | $553.1M | $606M | $859.7M | $739M | $547.7M | $579.2M | $865.6M | $700.5M | $506.1M | $535.9M | $837.4M | $665.5M | $505.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $451M | - | - | - | $446M | - | - | - | $410M | $414M | $438M | $415M | $398M | $413M | $424M | $371M | $342M | $365M | $409M | $317M | $330M | $352M | $381M | $347M | $340M | $331M | $367M | $301M | $290M | $279M | $122.01M | $319M | $299.95M | $315.84M | $518.15M | $298.81M | $393.09M | $412.88M | $444.01M | $385.48M | $372.51M | $389.84M | $725.33M | $444.67M | $630.26M | $715.01M | $715.2M | $585.17M | $564.19M | -$1.054B | $539.6M | -$1.767B | $511.1M | $724.5M | $1.067B | $470.3M | $647.4M | $554.2M | $459.8M | $419.7M | $287M | $196.8M | $249M | $215.1M | $250.5M | $306M | $337M | $246.4M | $232.6M | $209.1M | $248.1M | $204.5M | $178.5M | $173.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $451M | - | - | - | $446M | - | - | - | $410M | $414M | $438M | $415M | $398M | $413M | $424M | $371M | $342M | $365M | $409M | $317M | $330M | $352M | $381M | $347M | $340M | $331M | $367M | $301M | $290M | $279M | $122.01M | $319M | $299.95M | $315.84M | $518.15M | $298.81M | $393.09M | $412.88M | $444.01M | $385.48M | $372.51M | $389.84M | $725.33M | $444.67M | $630.26M | $715.01M | $715.2M | $585.17M | $564.19M | -$1.054B | $539.6M | -$1.767B | $511.1M | $724.5M | $1.067B | $470.3M | $647.4M | $554.2M | $459.8M | $419.7M | $287M | $196.8M | $249M | $215.1M | $250.5M | $306M | $337M | $246.4M | $232.6M | $209.1M | $248.1M | $204.5M | $178.5M | $173.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $534M | $658M | $542M | $502M | $417M | $649M | $483M | $424M | $467M | $616M | $321M | $518M | $380M | $541M | $354M | $384M | $351M | $477M | $336M | $278M | $296M | $453M | $285M | $302M | $235M | $402M | $350M | $357M | $229M | $211M | $167M | $226M | $187M | $251M | $296M | $297M | $240M | $291M | $243M | $284M | $182M | $250M | $226M | $265M | $186M | $256M | $221M | $233M | $186M | $295M | $211M | $244M | $223M | $332M | $310M | $340M | $302M | $338M | $274M | $357M | $303M | $364M | $302M | $327M | $263M | $357M | $299M | $287M | $253M | $285M | $303M | $337M | $297M | $336M | $303M | $319M | $242M | $353M | $235M | $284M | $220M | $306M | $269M | $260M | $221M | $310M | $457.61M | $207M | $183.57M | $239.89M | $348.38M | $417.63M | $346.03M | $361.03M | $259.21M | $431.33M | $289.4M | $350.99M | $361.16M | $434.79M | $610.47M | $459.8M | $261.55M | $776.26M | $513.95M | $1.87B | $267.5M | $2.686B | $254.73M | -$141.2M | -$462M | $466.8M | $201.5M | $93.7M | $133.3M | $462.5M | $247.1M | $156.2M | $131.9M | $441.1M | $286.3M | $42.2M | $53.1M | $421.8M | $283.7M | $115.2M | $96.5M | $459.9M | $298.4M | $149.7M | $972.6M | $1.417B | $1.068B | $992.2M | $1.131B | $1.392B | $1.098B | $975.3M | $1.095B | $1.371B | $1.06B | $918.2M | $1.007B | $1.279B | $1.074B | $817.9M | $891.8M | $1.142B | $950.4M | $805.9M | $869.8M | $1.108B | $863M | $808.9M | $816.2M | $1.136B | $899M | $777.3M | $778.3M | $1.101B | $860.7M | $795.8M | $921.7M | $1.219B | $1.002B | $924.9M | $928M | $1.279B | $1.045B | $930.3M |
| -$237M | -$249M | -$212M | -$216M | -$164M | -$271M | -$203M | -$179M | -$206M | -$188M | -$204M | -$168M | -$163M | -$138M | -$188M | -$107M | -$107M | $253M | -$251M | -$95M | -$115M | -$124M | -$31M | -$117M | -$70M | -$1.801B | -$168M | -$60M | -$63M | -$54M | $14M | -$17M | -$275M | -$39M | -$10M | -$30M | -$29M | $8M | -$81M | -$8M | -$174M | -$10M | -$1.044B | -$900M | -$72M | -$47M | -$12M | -$20M | -$17M | -$1M | -$36M | -$15M | -$79M | -$99M | -$100M | -$212M | -$102M | -$119M | -$115M | $233M | -$113M | -$129M | -$138M | -$128M | -$137M | -$141M | -$147M | -$135M | -$124M | -$170M | $5M | -$124M | -$135M | -$140M | $11M | -$18M | $7M | $3M | $18M | $20M | $9M | $2M | $5M | $8M | $13M | $2M | $12.75M | $4M | $12.43M | $4.07M | -$17.27M | -$1.48M | $16.55M | -$2.61M | $2.24M | $7.57M | -$3.83M | -$7.23M | $11.54M | $2.01M | $87.28M | $50.42M | -$63.83M | $27.46M | $31.92M | -$1.504B | -$25.8M | $12.7M | $11.8M | $11M | $18M | $19M | $16.6M | $17.5M | $5.8M | $25M | $10.3M | $8.6M | -$9.9M | $10.1M | $11.5M | $9M | $26.8M | $13.9M | -$8.9M | -$2.6M | -$700K | -$7.5M | -$6.3M | -$7.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $1M | $1M | $1M | - | $4M | $2M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $261M | $279M | $227M | $243M | $195M | $238M | $222M | $195M | $217M | $204M | $201M | $183M | $167M | $150M | $138M | $119M | $110M | $157M | $167M | $119M | $131M | $146M | $119M | $128M | $135M | $147M | $147M | $143M | $144M | $133M | $115M | $106M | $105M | $94M | $97M | $98M | $97M | $98M | $103M | $106M | $109M | $111M | $111M | $113M | $116M | $117M | $120M | $118M | $119M | $114M | $114M | $118M | $119M | $133M | $139M | $141M | $142M | $147M | $146M | $145M | $143M | $149M | $151M | $155M | $157M | $158M | $162M | $158M | $162M | $162M | - | $150M | $149M | $149M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $24M | $30M | $15M | $27M | $31M | -$33M | $19M | $16M | $11M | $16M | -$3M | $15M | $4M | $12M | -$50M | $12M | $3M | $410M | -$84M | $24M | $16M | $22M | $87M | $10M | $64M | -$1.655B | -$21M | $79M | $79M | $65M | $129M | $89M | -$170M | $55M | $87M | $68M | $68M | $106M | $22M | $98M | -$65M | $101M | -$933M | -$787M | $44M | $70M | $108M | $98M | $102M | $113M | $78M | $103M | $40M | $34M | $39M | -$71M | $40M | $28M | $31M | $378M | $30M | $20M | $13M | $27M | $20M | $17M | $15M | $23M | $38M | -$8M | $5M | $26M | $14M | $9M | $11M | -$18M | $7M | $3M | $18M | $20M | $9M | $2M | $5M | $8M | $13M | $2M | $12.75M | $4M | $12.43M | $4.07M | -$17.27M | -$1.48M | $16.55M | -$2.61M | $2.24M | $7.57M | -$3.83M | -$7.23M | $11.54M | $2.01M | $87.28M | $50.42M | -$63.83M | $27.46M | $31.92M | -$1.504B | -$25.8M | $12.7M | $11.8M | $11M | $18M | $19M | $16.6M | $17.5M | $5.8M | $25M | $10.3M | $8.6M | -$9.9M | $10.1M | $11.5M | $9M | $26.8M | $13.9M | -$8.9M | -$2.6M | -$700K | -$7.5M | -$6.3M | -$7.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $297M | $409M | $330M | $286M | $253M | $378M | $280M | $245M | $261M | $428M | $117M | $350M | $217M | $403M | $166M | $277M | $244M | $730M | $85M | $183M | $181M | $329M | $254M | $184M | $164M | -$1.4B | $182M | $297M | $166M | $157M | $181M | $209M | -$88M | $212M | $286M | $267M | $211M | $299M | $162M | $276M | $8M | $240M | -$818M | -$635M | $114M | $209M | $209M | $213M | $169M | $294M | $175M | $229M | $144M | $233M | $210M | $128M | $200M | $219M | $159M | $590M | $190M | $235M | $164M | $199M | $126M | $216M | $152M | $152M | $129M | $115M | $152M | $213M | $162M | $196M | $149M | $145M | $98M | $202M | $104M | $152M | $78M | $160M | $112M | $91M | $45M | $130M | $276.44M | $19M | -$2.54M | $51.31M | $92.29M | $232.52M | $127.3M | $122.59M | -$7.29M | $254.72M | $131.87M | $212.35M | $190.74M | $281.63M | $499.41M | $318.37M | $20.52M | $617.57M | $346.55M | $189.09M | $137.3M | $2.568B | $126.3M | -$266.2M | -$584.4M | $358.4M | $84.9M | -$25.7M | $5.3M | $370.1M | $172.1M | $80.1M | $45.7M | $367M | $215.8M | -$26.6M | $10M | $353.7M | $199M | $34.2M | $2.8M | $375.1M | $211M | $64.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $53M | $93M | $66M | -$7M | $55M | $81M | $32M | $52M | $33M | $78M | -$75M | $68M | $99M | $78M | $32M | $75M | $54M | $199M | $47M | $33M | -$19M | $49M | $54M | -$15M | $29M | -$347M | $25M | $46M | $15M | $14M | $61M | $51M | -$13M | $47M | -$1.01B | $98M | $76M | $107M | $61M | $97M | $10M | $86M | -$309M | -$244M | $37M | $78M | $33M | $70M | $62M | $109M | $62M | $78M | $244M | $86M | $76M | $118M | $74M | $72M | $42M | $204M | $71M | $87M | $40M | $76M | $45M | $102M | $47M | $38M | $43M | $48M | $65M | $77M | $61M | $74M | $41M | $54M | $28M | $72M | $37M | $69M | -$116M | $72M | $31M | $41M | $18M | $63M | $113.53M | $2M | $191K | $22.42M | $20.05M | $85.54M | $44.35M | $41.11M | $681K | $92.84M | $45.74M | $67.72M | $44.07M | $98.56M | $183.05M | $110.15M | -$11.91M | $221.81M | $110.62M | $55.94M | $26.8M | $877.4M | $51.5M | -$56.5M | -$182.9M | $106.6M | $43.3M | $4.3M | $9.2M | $126.2M | $50.6M | $20.5M | $9.4M | $127M | $70.5M | -$9.9M | $5.6M | $117.8M | $65.7M | $10.4M | -$7.9M | $132.9M | $76.7M | $22.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $244M | $316M | $264M | $293M | $198M | $297M | $248M | $193M | $228M | $350M | $192M | $282M | $118M | $325M | $134M | $202M | $190M | $531M | $654M | $218M | $251M | $363M | $200M | $121M | $105M | -$1.199B | $157M | $270M | $195M | $169M | $120M | $158M | -$75M | $165M | $1.296B | $169M | $135M | $192M | $101M | $179M | -$2M | $154M | -$509M | -$391M | $77M | $131M | $176M | $143M | $107M | $185M | $113M | $151M | -$100M | $147M | $134M | $10M | $126M | $147M | $117M | $973M | $119M | $148M | $124M | $123M | $81M | $114M | $105M | $114M | $86M | $67M | $87M | $136M | $101M | $122M | $108M | $91M | $70M | $130M | $67M | $83M | $194M | $88M | $81M | $50M | $54M | $67M | $100.26M | -$1.136B | $57.65M | $73.59M | $79.13M | $181.73M | $69.52M | $166.37M | -$104.64M | -$4.124B | $235.65M | $31.24M | $144.76M | $368.97M | $364.32M | $262.59M | -$339.11M | $388.9M | $236.54M | $133.15M | $293.8M | $1.69B | $74.8M | -$209.7M | -$401.5M | $251.8M | $41.6M | -$30M | -$3.9M | $243.9M | $121.6M | $61.7M | $41.6M | $245.4M | $150.6M | -$10.1M | $10.6M | $860.8M | $140.8M | $123.4M | $19.3M | $244.2M | $135.1M | $34.2M | $28.3M | $260.4M | $100.2M | $27.1M | $162.7M | $230.9M | $74.9M | -$33.9M | $54.3M | $223.8M | $87.4M | $51.8M | $61.6M | $209.2M | $77.5M | -$8.9M | $130.4M | $141.2M | $56.7M | $85.2M | $47.2M | $180.3M | $88.3M | $79.5M | $73.8M | $203.7M | $99.7M | $57.8M | $89.2M | $184.8M | $78.2M | $72.7M | $104.2M | $179.4M | $103.8M | $77M | $78.4M | $150.5M | $76.3M | $61.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$15.25M | -$11.59M | -$8.84M | -$15.69M | -$6.3M | $2.07M | - | -$8K | -$7K | $241K | $9.21M | -$13.9M | -$48M | - | - | $161K | -$12.6M | - | - | - | - | - | - | - | - | - | $0 | - | -$100K | -$2.1M | -$5.3M | -$5.4M | -$5.3M | -$6.6M | -$6.8M | -$6.8M | -$7.5M | -$9M | -$8.6M | -$8.3M | -$8.4M | -$8.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $244M | $316M | $264M | $293M | $198M | $297M | $248M | $193M | $228M | $350M | $192M | $282M | $118M | $325M | $134M | $202M | $190M | $531M | $654M | $218M | $251M | $363M | $200M | $121M | $105M | -$1.199B | $157M | $270M | $195M | $169M | $120M | $158M | -$75M | $165M | $1.296B | $169M | $135M | $192M | $101M | $179M | -$2M | $154M | -$509M | -$391M | $77M | $131M | $176M | $143M | $107M | $185M | $113M | $151M | -$100M | $147M | $134M | $10M | $126M | $147M | $117M | $973M | $119M | $148M | $124M | $123M | $81M | $114M | $105M | $114M | $86M | $67M | $87M | $136M | $101M | $122M | $108M | $91M | $70M | $130M | $67M | $83M | $194M | $88M | $81M | $50M | $54M | $67M | $100.26M | -$1.136B | $42.4M | $62M | $70.29M | $166.04M | $63.22M | $168.43M | -$104.64M | -$4.124B | $235.65M | $31.48M | $153.97M | $355.07M | $316.31M | $262.59M | -$339.11M | $389.06M | $223.93M | $133.15M | $293.8M | $1.69B | $74.8M | -$209.7M | -$401.5M | $251.8M | $41.6M | -$30M | -$3.9M | $243.9M | $121.5M | $59.6M | $36.3M | $240M | $145.3M | -$16.7M | $3.8M | $854M | $133.3M | $114.4M | $10.7M | $235.9M | $126.7M | $25.9M | $28.3M | $260.4M | $100.2M | $27.1M | $162.7M | $230.9M | $74.9M | -$33.9M | $54.3M | $223.8M | $87.4M | $51.8M | $61.6M | $209.2M | $77.5M | -$8.9M | $130.4M | $141.2M | $56.7M | $85.2M | $47.2M | $180.3M | $88.3M | $79.5M | $73.8M | $203.7M | $99.7M | $57.8M | $89.2M | $184.8M | $78.2M | $72.7M | $104.2M | $179.4M | $103.8M | $77M | $78.4M | $150.5M | $76.3M | $61.1M |
Shares Outstanding (Basic) | 657M | 653.42M | - | 653M | 653M | 652.16M | - | 648M | 641M | 632.23M | - | 631M | 631M | 630.31M | - | 630M | 629M | 629M | - | 605M | 586M | 552M | 548.51M | 545M | 528M | 502M | 502.24M | 502M | 502M | 502M | 500.44M | 432M | 432M | 431M | 431.04M | 431M | 431M | 431M | 430.68M | 431M | 431M | 430M | 430.26M | 430M | 430.24M | 430M | 429.8M | 430M | 429.77M | 429M | - | 428.63M | 429M | 428M | - | 427.41M | 427M | 426M | - | 426M | 426M | 425M | - | 422.18M | 399.52M | 392.86M | - | 370M | 352M | 347M | - | 342.23M | 331.35M | 327.28M | - | 313.79M | 318.18M | 317.07M | - | 307.41M | 312.9M | 314.29M | - | 312.5M | 300M | 304.55M | - | 307.86M | 303.43M | 306.61M | - | 302.88M | 301.06M | 300.77M | - | 298.79M | 297.7M | 296.22M | - | 290.32M | 289.74M | 287.34M | - | 285.18M | 284.24M | 293.42M | - | 285.47M | 287.31M | 283.51M | - | 289.31M | 259.38M | 273.64M | - | 262.15M | 233.65M | 229.23M | - | 244.9M | 250.52M | 238.57M | - | 247.54M | 246.85M | 243.4M | - | 245.73M | 248.43M | 215.83M | - | 260.4M | 256.92M | 246.36M | - | 256.56M | 249.67M | 260.77M | - | 254.32M | 249.71M | 246.67M | - | 255.12M | 250M | 222.5M | - | 252.14M | 250.48M | 245.78M | - | 236.55M | 235.32M | 234.43M | - | 233.31M | 232.53M | 226.69M | - | 224.17M | 217.05M | 216.09M | - | 213.71M | 207.81M | 207.81M | - | 189.28M | 189.28M | 186.9M |
Shares Outstanding (Diluted) | 666M | 659.39M | - | 656M | 654M | 653.32M | - | 648M | 642M | 633.97M | - | 633M | 633M | 633.05M | - | 633M | 632M | 631M | - | 609M | 596M | 631M | 552.2M | 548M | 531M | 502M | 505.35M | 505M | 505M | 504M | 504.07M | 435M | 432M | 434M | 434.38M | 434M | 434M | 433M | 433.68M | 433M | 431M | 433M | 430.26M | 430M | 431.73M | 431M | 431.83M | 432M | 431.41M | 431M | - | 430.87M | 431M | 430M | - | 429.98M | 430M | 428M | - | 429M | 428M | 427M | - | 424.97M | 401.99M | 395.08M | - | 372M | 354M | 349M | - | 344.58M | 342.03M | 327.28M | - | 337.04M | 350M | 342.11M | - | 319.23M | 318.03M | 314.29M | - | 333.33M | 337.5M | 335M | - | 310.38M | 303.43M | 334.49M | - | 308.01M | 301.06M | 300.77M | - | 299.63M | 298.47M | 297.17M | - | 292.21M | 292.74M | 290.17M | - | 289.6M | 286.57M | 293.42M | - | 286.44M | 287.31M | 283.51M | - | 289.31M | 259.38M | 273.64M | - | 262.15M | 233.65M | 229.23M | - | 244.9M | 250.52M | 238.57M | - | 247.54M | 246.85M | 243.4M | - | 245.73M | 248.43M | 215.83M | - | 260.4M | 256.92M | 246.36M | - | 256.56M | 249.67M | 260.77M | - | 254.32M | 249.71M | 246.67M | - | 255.12M | 250M | 222.5M | - | 252.14M | 250.48M | 245.78M | - | 236.55M | 235.32M | 234.43M | - | 233.31M | 232.53M | 226.69M | - | 224.17M | 217.05M | 216.09M | - | 213.71M | 207.81M | 207.81M | - | 189.28M | 189.28M | 186.9M |
EPS (Basic) | $0.37 | $0.48 | - | $0.45 | $0.30 | $0.45 | - | $0.30 | $0.36 | $0.55 | - | $0.41 | $0.17 | $0.50 | - | $0.30 | $0.28 | $0.82 | - | $0.32 | $0.38 | $0.56 | $0.28 | $0.13 | $0.11 | -$2.44 | $0.25 | $0.48 | $0.33 | $0.28 | $0.18 | $0.35 | -$0.17 | $0.38 | $3.01 | $0.39 | $0.31 | $0.45 | $0.23 | $0.42 | -$0.01 | $0.36 | -$1.18 | -$0.91 | $0.18 | $0.30 | $0.41 | $0.33 | $0.25 | $0.43 | - | $0.35 | -$0.23 | $0.34 | - | $0.02 | $0.29 | $0.34 | - | $2.28 | $0.28 | $0.35 | - | $0.29 | $0.20 | $0.29 | - | $0.31 | $0.24 | $0.19 | - | $0.40 | $0.30 | $0.37 | - | $0.29 | $0.22 | $0.41 | - | $0.27 | $0.62 | $0.28 | - | $0.16 | $0.18 | $0.22 | - | -$3.69 | $0.19 | $0.24 | - | $0.60 | $0.21 | $0.56 | - | -$13.80 | $0.79 | $0.11 | - | $1.22 | $1.09 | $0.91 | - | $1.36 | $0.79 | $0.47 | - | $5.92 | $0.26 | -$0.74 | - | $0.87 | $0.16 | -$0.11 | - | $0.93 | $0.52 | $0.26 | - | $0.98 | $0.58 | -$0.07 | - | $3.45 | $0.54 | $0.47 | - | $0.96 | $0.51 | $0.12 | - | $1 | $0.39 | $0.11 | - | $0.90 | $0.30 | -$0.13 | - | $0.88 | $0.35 | $0.21 | - | $0.82 | $0.31 | -$0.04 | - | $0.56 | $0.23 | $0.36 | - | $0.76 | $0.38 | $0.34 | - | $0.88 | $0.43 | $0.25 | - | $0.83 | $0.35 | $0.34 | - | $0.84 | $0.50 | $0.39 | - | $0.80 | $0.41 | $0.33 |
EPS (Diluted) | $0.37 | $0.48 | - | $0.45 | $0.30 | $0.45 | - | $0.30 | $0.36 | $0.55 | - | $0.40 | $0.17 | $0.49 | - | $0.30 | $0.28 | $0.82 | - | $0.32 | $0.37 | $0.56 | $0.27 | $0.13 | $0.11 | -$2.44 | $0.25 | $0.47 | $0.33 | $0.28 | $0.18 | $0.35 | -$0.17 | $0.38 | $2.99 | $0.39 | $0.31 | $0.44 | $0.23 | $0.41 | -$0.01 | $0.36 | -$1.18 | -$0.91 | $0.18 | $0.30 | $0.41 | $0.33 | $0.25 | $0.43 | - | $0.35 | -$0.23 | $0.34 | - | $0.02 | $0.29 | $0.34 | - | $2.27 | $0.28 | $0.35 | - | $0.29 | $0.20 | $0.29 | - | $0.31 | $0.24 | $0.19 | - | $0.39 | $0.30 | $0.36 | - | $0.27 | $0.20 | $0.38 | - | $0.26 | $0.61 | $0.28 | - | $0.15 | $0.16 | $0.20 | - | -$3.69 | $0.19 | $0.22 | - | $0.59 | $0.21 | $0.56 | - | -$13.80 | $0.79 | $0.11 | - | $1.21 | $1.08 | $0.90 | - | $1.34 | $0.78 | $0.47 | - | $5.90 | $0.26 | -$0.74 | - | $0.87 | $0.16 | -$0.11 | - | $0.93 | $0.52 | $0.26 | - | $0.98 | $0.58 | -$0.07 | - | $3.45 | $0.54 | $0.47 | - | $0.96 | $0.51 | $0.12 | - | $1 | $0.39 | $0.11 | - | $0.90 | $0.30 | -$0.13 | - | $0.88 | $0.35 | $0.21 | - | $0.82 | $0.31 | -$0.04 | - | $0.56 | $0.23 | $0.36 | - | $0.76 | $0.38 | $0.34 | - | $0.88 | $0.43 | $0.25 | - | $0.83 | $0.35 | $0.34 | - | $0.84 | $0.50 | $0.39 | - | $0.80 | $0.41 | $0.33 |
EBIT | $558M | $688M | $557M | $529M | $448M | $616M | $502M | $440M | $478M | $632M | $318M | $533M | $384M | $553M | $304M | $396M | $354M | $887M | $252M | $302M | $312M | $475M | $373M | $312M | $299M | -$1.253B | $329M | $440M | $310M | $290M | $296M | $315M | $17M | $306M | $383M | $365M | $308M | $397M | $265M | $382M | $117M | $351M | -$707M | -$522M | $230M | $326M | $329M | $331M | $288M | $408M | $289M | $347M | $263M | $366M | $349M | $269M | $342M | $366M | $305M | $735M | $333M | $384M | $315M | $354M | $283M | $374M | $314M | $310M | $291M | $277M | $303M | $363M | $311M | $345M | $303M | $319M | $242M | $353M | $235M | $284M | $220M | $306M | $269M | $260M | $221M | $310M | $457.61M | $207M | $183.57M | $239.89M | $348.38M | $417.63M | $346.03M | $361.03M | $259.21M | $431.33M | $289.4M | $350.99M | $361.16M | $434.79M | $610.47M | $459.8M | $261.55M | $776.26M | $513.95M | $1.87B | $267.5M | $2.686B | $254.73M | -$141.2M | -$462M | $466.8M | $201.5M | $93.7M | $133.3M | $462.5M | $247.1M | $156.2M | $131.9M | $441.1M | $286.3M | $42.2M | $53.1M | $421.8M | $283.7M | $115.2M | $96.5M | $459.9M | $298.4M | $149.7M | $972.6M | $1.417B | $1.068B | $992.2M | $1.131B | $1.392B | $1.098B | $975.3M | $1.095B | $1.371B | $1.06B | $918.2M | $1.007B | $1.279B | $1.074B | $817.9M | $891.8M | $1.142B | $950.4M | $805.9M | $869.8M | $1.108B | $863M | $808.9M | $816.2M | $1.136B | $899M | $777.3M | $778.3M | $1.101B | $860.7M | $795.8M | $921.7M | $1.219B | $1.002B | $924.9M | $928M | $1.279B | $1.045B | $930.3M |
EBITDA | $1.006B | $1.11B | $966M | $920M | $817M | $1.022B | $856M | $773M | $863M | $993M | $678M | $905M | $742M | $873M | $617M | $721M | $677M | $813M | $703M | $648M | $641M | $779M | $678M | $619M | $806M | -$777M | $682M | $784M | $657M | $615M | $561M | $642M | $591M | $637M | $659M | $633M | $552M | $589M | $534M | $701M | $516M | $577M | -$452M | -$249M | $481M | $536M | $525M | $615M | $522M | $630M | $497M | $583M | $513M | $583M | $604M | $661M | $595M | $577M | $491M | $618M | $534M | $571M | $513M | $580M | $487M | $562M | $490M | $492M | $472M | $451M | $474M | $554M | $499M | $503M | $469M | $551M | $395M | $514M | $383M | $432M | $378M | $458M | $412M | $416M | $364M | $458M | $601.96M | $348.04M | $313.13M | $373.8M | $679.87M | $538.58M | $521.96M | $561.3M | $424.8M | $590.76M | $450.64M | $513.7M | $554.83M | $649.05M | $751.13M | $604.44M | $519.06M | $1.049B | $716.15M | $3.555B | $499.1M | $2.962B | $463.03M | $44.2M | -$295.5M | $715M | $413.2M | $258.5M | $339M | $628.4M | $376.9M | $285.2M | $311.7M | $571.2M | $411.7M | $170.1M | $167.3M | $543.1M | $412.2M | $228.6M | $228.4M | $575.2M | $430.3M | $277M | $972.6M | $1.417B | $1.068B | $992.2M | $1.131B | $1.392B | $1.098B | $975.3M | $1.095B | $1.371B | $1.06B | $918.2M | $1.007B | $1.279B | $1.074B | $817.9M | $891.8M | $1.142B | $950.4M | $805.9M | $869.8M | $1.108B | $863M | $808.9M | $816.2M | $1.136B | $899M | $777.3M | $778.3M | $1.101B | $860.7M | $795.8M | $921.7M | $1.219B | $1.002B | $924.9M | $928M | $1.279B | $1.045B | $930.3M |
