Key Metrics
$84.53
$21.046B
$3.113B
$12.717B
$2.037B
$3.839B
19.28%
2.7%
4.62%
$1.37B
$16.79B
$566M
$7.857B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.361B | $5.324B | $5.23B | $5.131B | $5.11B | $4.911B | $4.945B | $5.033B | $5.058B | $5.065B | $4.95B | $4.915B | $4.822B | $4.77B | $4.629B | $4.455B | $4.484B | $4.399B | $4.403B | $4.414B | $4.26B | $4.344B | $4.324B | $4.153B | $3.897B | $4.097B | $4.015B | $3.928B | $3.866B | $3.884B | $3.811B | $3.845B | $3.886B | $4.002B | $3.892B | $3.974B | $3.826B | $3.762B | $3.721B | $3.867B | $3.845B | $3.762B | $3.899B | $3.999B | $4.066B | $4.07B | $4.221B | $4.379B | $4.352B | $4.325B | $4.361B | $4.398B | $4.346B | $4.315B | $4.286B | $4.332B | $4.267B | $4.2B | $4.172B | $4.383B | $4.185B | $3.994B | $3.978B | $3.943B | $3.814B | $3.829B | $4.081B | $3.998B | $3.745B | $3.503B | $3.664B | $3.988B | $3.965B | $3.713B | $3.642B | $3.528B | $3.405B | $3.214B | $3.209B | $3.144B | $3.014B | $2.871B | $2.905B | $2.912B | $2.838B | $2.743B | $2.803B | $2.696B | $2.572B | $2.514B | $2.573B | $2.524B | $2.459B | $2.348B | $2.42B | $2.382B | $2.297B | $2.195B | $2.414B | $2.305B | $2.239B | $2.212B | $2.413B | $2.367B | $2.337B | $2.242B | $2.344B | $2.314B | $2.285B | $2.175B | $2.29B | $2.265B | $2.257B | $2.16B | $2.312B | $2.297B | $2.301B | $2.147B | $2.297B | $2.231B | $2.167B | $2.054B | $2.153B | $2.134B | $2.091B | $1.98B | $1.996B | $1.931B | $1.891B | $1.77B | $1.84B | $1.823B | $1.775B | $1.703B | $1.771B | $1.836B | $1.8B | $1.601B | $1.576B | $1.506B | $1.516B | $1.462B | $1.479B | $1.458B | $1.453B | $1.301B | $1.286B | $1.26B | $1.29B | $1.204B | $1.212B | $1.194B | $1.187B | $1.142B | $1.465B | $1.432B | $1.437B | $1.313B | $1.25B | $1.282B | $1.247B | $1.207B | $1.149B | $1.136B | $1.122B | $1.117B | $1.184B | $1.202B | $1.28B | $1.244B |
Cost of Revenue | $2.065B | $2.098B | $2.084B | $2.082B | $2.041B | $1.924B | $1.963B | $1.959B | $1.992B | $2.026B | $2B | $2.038B | $2.035B | $2.058B | $2.055B | $1.907B | $1.93B | $1.827B | $1.844B | $1.791B | $1.704B | $1.707B | $1.681B | $1.613B | $1.528B | $1.632B | $1.601B | $1.612B | $1.558B | $1.597B | $1.558B | $1.576B | $1.585B | $1.594B | $1.564B | $1.591B | $1.526B | $1.493B | $1.474B | $1.543B | $1.541B | $1.514B | $1.606B | $1.652B | $1.699B | $1.678B | $1.746B | $1.821B | $1.8B | $1.801B | $1.794B | $1.813B | $1.812B | $1.8B | $1.781B | $1.803B | $1.806B | $1.763B | $1.779B | $1.921B | $1.781B | $1.663B | $1.628B | $1.599B | $1.572B | $1.561B | $1.654B | $1.631B | $1.544B | $1.49B | $1.614B | $1.752B | $1.725B | $1.613B | $1.599B | $1.545B | $1.497B | $1.402B | $1.433B | $1.415B | $1.381B | $1.307B | $1.32B | $1.334B | $1.298B | $1.239B | $1.266B | $1.219B | $1.148B | $1.114B | $1.164B | $1.137B | $1.106B | $1.05B | $1.1B | $1.079B | $1.053B | $992.4M | $1.081B | $1.073B | $1.051B | $1.032B | $1.106B | $1.073B | $1.066B | $1.021B | $750.3M | $1.06B | $1.064B | $1.009B | $767.3M | $1.073B | $1.084B | $1.036B | $811.8M | $1.131B | $1.133B | $1.067B | $842.3M | $1.136B | $1.106B | $1.05B | $822M | $1.11B | $1.111B | $1.011B | $803M | $978.9M | $988.4M | $907.9M | $755.5M | $953M | $923.9M | $887.9M | $892.2M | $919.9M | $902.4M | $801.4M | $823.7M | $782.1M | $792.3M | $752.1M | $783.8M | $771.8M | $770.4M | $668.8M | $704.5M | $676.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $3.296B | $3.226B | $3.146B | $3.049B | $3.069B | $2.987B | $2.982B | $3.074B | $3.066B | $3.039B | $2.95B | $2.877B | $2.787B | $2.712B | $2.574B | $2.548B | $2.554B | $2.572B | $2.559B | $2.623B | $2.556B | $2.637B | $2.643B | $2.54B | $2.369B | $2.465B | $2.414B | $2.316B | $2.308B | $2.287B | $2.253B | $2.269B | $2.301B | $2.408B | $2.328B | $2.383B | $2.3B | $2.269B | $2.247B | $2.324B | $2.304B | $2.248B | $2.293B | $2.347B | $2.367B | $2.392B | $2.475B | $2.558B | $2.552B | $2.524B | $2.567B | $2.585B | $2.534B | $2.515B | $2.505B | $2.529B | $2.461B | $2.437B | $2.393B | $2.462B | $2.404B | $2.331B | $2.35B | $2.344B | $2.242B | $2.268B | $2.427B | $2.367B | $2.201B | $2.013B | $2.051B | $2.236B | $2.24B | $2.1B | $2.043B | $1.984B | $1.908B | $1.812B | $1.777B | $1.728B | $1.633B | $1.564B | $1.585B | $1.578B | $1.539B | $1.504B | $1.537B | $1.477B | $1.424B | $1.4B | $1.409B | $1.387B | $1.353B | $1.298B | $1.321B | $1.303B | $1.244B | $1.203B | $1.333B | $1.232B | $1.188B | $1.18B | $1.307B | $1.294B | $1.271B | $1.221B | $1.594B | $1.254B | $1.221B | $1.166B | $1.523B | $1.193B | $1.173B | $1.124B | $1.5B | $1.167B | $1.168B | $1.081B | $1.455B | $1.095B | $1.061B | $1.003B | $1.331B | $1.025B | $980.1M | $969.8M | $1.193B | $951.8M | $902.7M | $862.1M | $1.085B | $870.1M | $851.2M | $814.8M | $879.1M | $915.9M | $897.2M | $799.1M | $752M | $724.3M | $724.1M | $709.7M | $695.6M | $686.1M | $682.5M | $632.4M | $581M | $583.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.28B | $2.262B | $2.07B | $1.99B | $1.989B | $1.911B | $1.896B | $2.009B | $1.974B | $1.992B | $1.803B | $1.848B | $1.813B | $1.803B | $1.647B | $1.601B | $1.67B | $1.712B | $1.562B | $1.656B | $1.56B | $1.633B | $1.596B | $1.522B | $1.423B | $1.513B | $1.388B | $1.46B | $1.42B | $1.408B | $1.225B | $1.395B | $1.355B | $1.425B | $1.211B | $1.426B | $1.422B | $1.357B | $1.244B | $1.253B | $1.36B | $1.381B | $1.286B | $1.211B | $1.435B | $1.532B | $892M | $1.61B | $1.572B | $1.89B | $1.248B | $1.569B | $1.628B | $1.773B | $1.487B | $1.502B | $1.479B | $1.499B | $1.47B | $1.427B | $1.436B | $1.416B | $1.445B | $1.386B | $1.294B | $1.59B | $1.436B | $1.441B | $1.314B | $1.202B | $1.27B | $1.445B | $1.451B | $1.354B | $1.294B | $1.315B | $1.251B | $1.161B | $974.5M | $1.179B | $1.172B | $1.046B | $1.008B | $973.3M | $998M | $1.011B | $749.3M | $939M | $838.8M | $868.3M | $861.3M | $852M | $795.3M | $787.7M | $777.2M | $788.5M | $726.2M | $742.1M | $790.5M | $757M | $718.6M | $738.9M | $798.2M | $851.9M | $832.8M | $816.7M | $769.9M | $852M | $831.5M | $801M | $766.2M | $825.1M | $824.7M | $781.1M | $775.7M | $832.6M | $854.6M | $774.1M | $738.7M | $799.1M | $780.5M | $733.8M | $694.1M | $785.8M | $714.5M | $685.2M | $646.7M | $696.1M | $671.1M | $611.3M | $605.5M | $643.8M | $622.5M | $585.3M | $632.5M | $661M | $643.5M | $563.2M | $573.2M | $869.2M | $526.9M | $513.1M | $539.4M | $507.2M | $500.6M | $468.4M | $478.5M | $438M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.13B | $2.076B | $2.07B | $1.971B | $1.963B | $1.898B | $1.896B | $1.979B | $1.939B | $1.916B | $1.803B | $1.822B | $1.768B | $1.758B | $1.633B | $1.634B | $1.657B | $1.641B | $1.598B | $1.636B | $1.568B | $1.605B | $1.633B | $1.518B | $1.395B | $1.473B | $1.412B | $1.429B | $1.369B | $1.365B | $1.328B | $1.369B | $1.3B | $1.392B | $1.373B | $1.41B | $1.309B | $1.336B | $1.253B | $1.322B | $1.32B | $1.354B | $1.286B | $1.347B | $1.381B | $1.45B | $1.434B | $1.497B | $1.507B | $1.544B | $1.612B | $1.549B | $1.526B | $1.536B | $1.487B | $1.501B | $1.464B | $1.478B | $1.444B | $1.489B | $1.421B | $1.404B | $1.376B | $1.391B | $1.292B | $1.355B | $1.397B | $1.403B | $1.296B | $1.186B | $1.235B | $1.415B | $1.423B | $1.349B | $1.301B | $1.278B | $1.224B | $1.17B | $1.145B | $1.14B | $1.052B | $1.018B | $1.01B | $1.007B | $959.1M | $944.4M | $749.3M | $929.1M | $838.8M | $868.3M | $861.3M | $852M | $795.3M | $787.7M | $777.2M | $788.5M | $726.2M | $742.1M | $790.5M | $757M | $718.6M | $738.9M | $798.2M | $851.9M | $832.8M | $816.7M | $769.9M | $852M | $831.5M | $801M | $766.2M | $825.1M | $824.7M | $781.1M | $775.7M | $832.6M | $854.6M | $774.1M | $738.7M | $799.1M | $780.5M | $733.8M | $694.1M | $785.8M | $714.5M | $685.2M | $646.7M | $696.1M | $671.1M | $611.3M | $605.5M | $643.8M | $622.5M | $585.3M | $632.5M | $661M | $643.5M | $563.2M | $573.2M | $869.2M | $526.9M | $513.1M | $539.4M | $507.2M | $500.6M | $468.4M | $478.5M | $438M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $150M | $186M | - | $19M | $26M | $13M | - | $30M | $35M | $76M | - | $26M | $45M | $45M | $14M | -$33M | $13M | $71M | -$36M | $20M | -$8M | $28M | -$37M | $4M | $28M | $40M | -$24M | $31M | $51M | $43M | -$103M | $26M | $55M | $33M | -$162M | $16M | $113M | $21M | -$9M | -$69M | $40M | $27M | - | -$136M | $54M | $82M | -$542M | $113M | $65M | $346M | -$364M | $20M | $102M | $237M | - | $1M | $15M | $21M | $26M | -$62M | $15M | $12M | $69M | -$5M | $2M | $235M | $39M | $38M | $18M | $16M | $34.9M | $30M | $28.7M | $5.2M | -$7.6M | $37.1M | $27.1M | -$9.1M | -$170.5M | $38.7M | $119.9M | $28.4M | -$2.6M | -$33.7M | $38.9M | $66.6M | - | $9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.016B | $964M | $1.019B | $1.059B | $1.08B | $1.076B | $1.125B | $1.065B | $1.092B | $1.047B | $1.173B | $1.029B | $974M | $909M | $861M | $947M | $884M | $860M | $934M | $967M | $996M | $1.004B | $959M | $1.018B | $946M | $952M | $994M | $856M | $888M | $879M | $969M | $874M | $946M | $983M | $1.082B | $957M | $878M | $912M | $970M | $1.071B | $944M | $867M | $968M | $1.136B | $932M | $860M | $1.551B | $948M | $980M | $634M | $1.287B | $1.016B | $906M | $742M | $988M | $1.027B | $982M | $938M | $923M | $973M | $968M | $915M | $905M | $958M | $948M | $678M | $991M | $926M | $887M | $811M | $761.6M | $791M | $788.4M | $745.7M | $731.2M | $668.8M | $657.6M | $651.1M | $785.8M | $549.4M | $460.9M | $517.5M | $577M | $604.3M | $541.1M | $492.6M | $536.4M | $537.7M | $584.8M | $531.3M | $622M | $535.3M | $557.5M | $510.5M | $520.5M | $514.1M | $517.8M | $460.7M | $474.8M | $475.4M | $469.6M | $441.5M | $436.5M | $441.6M | $438.1M | $404.5M | $483.5M | $401.6M | $389.8M | $364.9M | $426.4M | $367.5M | $347.9M | $342.4M | $404.1M | $334.1M | $313.5M | $306.5M | $400.1M | $295.7M | $280.5M | $269.5M | $336.4M | $238.9M | $265.6M | $284.6M | $311.3M | $255.7M | $231.6M | $250.8M | $269.8M | $226.3M | $228.7M | $229.5M | $198.4M | $203.8M | $204.5M | $191.9M | $137.7M | -$179.9M | $163.1M | $160.7M | $120.1M | $145.3M | $152.5M | $136.9M | $76.5M | $121.7M | $1.29B | $1.204B | -$3.159B | $1.194B | $1.187B | $1.142B | -$3.798B | $1.432B | $1.437B | $1.313B | -$3.403B | $1.282B | $1.247B | $1.207B | -$3.098B | $1.136B | $1.122B | $1.117B | -$3.431B | $1.202B | $1.28B | $1.244B |
| -$66M | -$72M | -$911M | -$67M | -$73M | -$123M | -$82M | -$23M | -$22M | -$22M | -$123M | -$15M | -$29M | -$294M | -$674M | -$15M | -$12M | -$38M | -$587M | -$16M | -$18M | -$18M | -$8M | -$15M | -$20M | -$21M | -$92M | -$27M | -$27M | -$25M | -$100M | -$18M | -$23M | -$24M | - | -$30M | -$25M | -$27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$106M | -$5M | - | -$10M | - | $52M | - | -$16M | - | - | - | - | - | - | - | - | - | -$52.4M | -$50.1M | -$27.2M | $19.1M | -$37.1M | -$27.1M | $9.1M | $74.9M | -$38.7M | -$119.9M | -$28.4M | $2.6M | $33.7M | -$38.9M | -$66.6M | - | -$9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10.3M | $8.1M | -$21.3M | $5.8M | $6.9M | $7.1M | -$61.2M | $13.3M | $11.7M | $11.9M | -$117.7M | $9.4M | $5.2M | $9.3M | -$91.8M | -$452M | $8.8M | - | -$107.8M | $6.7M | $11.9M | $6.4M | -$86.4M | $3.7M | $5.4M | $6M | -$41.7M | $6.7M | $7.7M | $6.6M | $9.5M | $8.5M | $8M | $9.2M | -$35.6M | $11.5M | $8.9M | $17.5M | $53.2M | $24.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $17M | $16M | $19M | $21M | $21M | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62M | $62M | $64M | $67M | $71M | $66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $60M | $4M | - | $10M | - | $10M | - | $16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$21M | -$26M | -$866M | -$21M | -$23M | -$72M | -$82M | -$23M | -$22M | -$22M | -$123M | -$15M | -$29M | -$294M | -$674M | -$15M | -$12M | -$38M | -$587M | -$16M | -$18M | -$18M | -$8M | -$15M | -$20M | -$21M | -$92M | -$27M | -$27M | -$25M | -$100M | -$18M | -$23M | -$24M | - | -$30M | -$25M | -$27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$46M | -$1M | - | - | - | $62M | - | - | - | - | - | - | - | - | - | - | - | -$52.4M | -$50.1M | -$27.2M | $19.1M | -$37.1M | -$27.1M | $9.1M | $74.9M | -$38.7M | -$119.9M | -$28.4M | $2.6M | $33.7M | -$38.9M | -$66.6M | - | -$9.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10.3M | $8.1M | -$21.3M | $5.8M | $6.9M | $7.1M | -$61.2M | $13.3M | $11.7M | $11.9M | -$117.7M | $9.4M | $5.2M | $9.3M | -$91.8M | -$452M | $8.8M | - | -$107.8M | $6.7M | $11.9M | $6.4M | -$86.4M | $3.7M | $5.4M | $6M | -$41.7M | $6.7M | $7.7M | $6.6M | $9.5M | $8.5M | $8M | $9.2M | -$35.6M | $11.5M | $8.9M | $17.5M | $53.2M | $24.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $950M | $892M | $108M | $992M | $1.007B | $953M | $993M | $986M | $1.01B | $967M | $988M | $956M | $887M | $561M | $132M | $892M | $841M | $795M | $324M | $853M | $953M | $957M | $894M | $967M | $891M | $895M | $870M | $794M | $823M | $814M | $832M | $820M | $888M | $924M | $896M | $900M | $829M | $862M | $934M | $1.046B | $919M | $839M | -$146M | $1.131B | $926M | $852M | $991M | $944M | $971M | $627M | $893M | $1.016B | $911M | $745M | $947M | $1.023B | $976M | $928M | $908M | $1.025B | $957M | $899M | $889M | $945M | $934M | $662M | $973M | $909M | $866M | $790M | $748M | $768M | $763M | $712M | $640.6M | $630.3M | $617.2M | $608.4M | $593.8M | $508.2M | $419.6M | $480.2M | $540.3M | $567.5M | $510.2M | $461M | $436.3M | $507.6M | $555.5M | $503M | $534.3M | $504.9M | $526.2M | $476.5M | $488.4M | $475.4M | $480.7M | $425.8M | $412.2M | $431.9M | $426.7M | $397.9M | $416.6M | $393.3M | $393.9M | $363.4M | $372.2M | $357.8M | $345.6M | $319M | $326.3M | $320.8M | $303.8M | $299.2M | $287.5M | $287.5M | $266.5M | $260.8M | $259.5M | $245.3M | $227.4M | $222.4M | $180.8M | -$274.9M | $216.9M | $240.8M | $204.6M | $229.3M | $215.8M | $230.2M | $185.8M | $213.7M | $218.4M | $218.3M | $167.5M | $192.5M | $191.5M | $176.4M | $122.6M | -$197.4M | $145.7M | $147M | $109.6M | $132.3M | $136.3M | $133.1M | $107.8M | $123.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $231M | $211M | $113M | $226M | $234M | $227M | $214M | $210M | $243M | $238M | $228M | $209M | $353M | $147M | $89M | $210M | $202M | $192M | $136M | $172M | $212M | $229M | $202M | $222M | $216M | $147M | $188M | $167M | $205M | $214M | $189M | $258M | $213M | $246M | $543M | $250M | $269M | $251M | $306M | $300M | $281M | $265M | $275M | $361M | $310M | $269M | $325M | $364M | $310M | $195M | $292M | $317M | $307M | $239M | $311M | $326M | $311M | $295M | $283M | $349M | $311M | $292M | $238M | $300M | $304M | $275M | $317M | $292M | $278M | $254M | $251M | $246M | $247.8M | $223.5M | $225.7M | $210.2M | $201.4M | $121.8M | $192.6M | $164.1M | $136M | $155.7M | $179.1M | $220.3M | $167.3M | $160.9M | $150.6M | $178.6M | $181.6M | $164.5M | $162.2M | $139.5M | $166.4M | $152.5M | $147.5M | $144.7M | $153.7M | $136.1M | $116.9M | $135.7M | $139.5M | $130M | $129.9M | $118M | $132M | $123.5M | $111.6M | $118.1M | $117.5M | $110.1M | $92.1M | $105.9M | $100.3M | $103.2M | $81.1M | $98.9M | $90.7M | $91.2M | $77.8M | $84.4M | $78.5M | $78.9M | $58.3M | -$24.7M | $73.7M | $84.3M | $67.5M | $78.3M | $73.3M | $80.6M | $63.7M | $70.9M | $76M | $77.5M | $57.6M | $63.7M | $67.1M | $62.6M | $35.7M | -$50.8M | $52.4M | $55.7M | $36.2M | $47.9M | $54.4M | $51.9M | $45.3M | $47.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $719M | $681M | -$5M | $766M | $773M | $726M | $779M | $776M | $767M | $729M | $760M | $747M | $534M | $414M | $43M | $682M | $639M | $603M | $188M | $681M | $741M | $728M | $692M | $745M | $675M | $748M | $682M | $627M | $618M | $600M | $643M | $562M | $675M | $678M | $353M | $650M | $560M | $611M | $628M | $746M | $638M | $574M | -$421M | $770M | $616M | $583M | $666M | $580M | $661M | $432M | $601M | $699M | $604M | $506M | $636M | $697M | $665M | $633M | $625M | $676M | $646M | $607M | $651M | $645M | $630M | $387M | $656M | $617M | $588M | $536M | $497M | $522M | $515.2M | $488.5M | $482M | $420.1M | $415.8M | $486.6M | $458.7M | $344.1M | $283.6M | $324.5M | $361.2M | $347.2M | $342.9M | $300.1M | $333.6M | $329M | $373.9M | $338.5M | $417.3M | $365.4M | $359.8M | $324M | $382.2M | $330.7M | $327M | $289.7M | $335.4M | $296.2M | $287.2M | $267.9M | $319.3M | $275.3M | $261.9M | $239.9M | $260.6M | $239.7M | $228.1M | $208.9M | $262.3M | $214.9M | $203.5M | $196M | $206.4M | $188.6M | $175.8M | $169.6M | $181.7M | $160.9M | $148.9M | $143.5M | $122.5M | -$250.2M | $143.2M | $156.5M | $137.1M | $151M | $142.5M | $149.6M | $122.1M | $142.8M | $142.4M | -$203.2M | $109.9M | $128.8M | $124.4M | $113.8M | $86.9M | -$146.6M | $93.3M | $91.3M | $73.4M | $84.4M | $81.9M | $81.2M | $62.5M | $76.7M | $73.6M | $67.2M | $1.7M | $60.2M | $65.5M | $65.4M | $38.4M | -$96.9M | $56.1M | $56.4M | $30M | $48.1M | $50.1M | $49.3M | $29.1M | $46M | $49.9M | $46.9M | -$91.1M | $52.9M | $54M | $55.8M |
Minority Interests | -$26M | -$35M | -$32M | -$31M | -$30M | -$36M | -$40M | -$39M | -$36M | -$46M | -$42M | -$39M | -$32M | -$42M | -$38M | -$64M | -$36M | -$44M | -$40M | -$47M | -$38M | -$47M | -$45M | -$47M | -$40M | -$33M | -$39M | -$49M | -$32M | -$40M | -$37M | -$39M | -$38M | -$44M | -$30M | -$43M | -$36M | -$41M | -$22M | -$44M | -$38M | -$41M | -$37M | -$44M | -$42M | -$41M | -$38M | -$38M | -$39M | -$44M | -$37M | -$43M | -$43M | -$46M | -$38M | -$43M | -$38M | -$40M | -$35M | -$33M | -$24M | -$31M | -$27M | -$26M | -$27M | -$30M | -$25M | -$27M | -$26M | -$28M | - | -$22M | -$21.4M | -$22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $693M | $646M | -$37M | $735M | $743M | $690M | $739M | $737M | $731M | $683M | $718M | $708M | $502M | $372M | $5M | $618M | $603M | $559M | $148M | $634M | $703M | $681M | $647M | $698M | $635M | $715M | $643M | $578M | $586M | $560M | $606M | $523M | $637M | $634M | $323M | $607M | $524M | $570M | $606M | $702M | $600M | $533M | -$458M | $726M | $574M | $542M | $628M | $542M | $622M | $388M | $564M | $656M | $561M | $460M | $598M | $654M | $627M | $593M | $590M | $643M | $622M | $576M | $624M | $619M | $603M | $357M | $631M | $590M | $562M | $508M | $497M | $500M | $493.8M | $466.5M | $482M | $420.1M | $415.8M | $486.6M | $458.7M | $344.1M | $283.6M | $324.5M | $361.2M | $347.2M | $342.9M | $300.1M | $333.6M | $329M | $373.9M | $338.5M | $417.3M | $365.4M | $359.8M | $324M | $382.2M | $330.7M | $327M | $289.7M | $335.4M | $296.2M | $287.2M | $267.9M | $319.3M | $275.3M | $261.9M | $239.9M | $260.6M | $239.7M | $228.1M | $208.9M | $262.3M | $214.9M | $203.5M | $196M | $206.4M | $188.6M | $175.8M | $169.6M | $181.7M | $160.9M | $148.9M | $143.5M | $122.5M | -$250.2M | $143.2M | $156.5M | $137.1M | $151M | $142.5M | $149.6M | $122.1M | $142.8M | $142.4M | -$203.2M | $109.9M | $128.8M | $124.4M | $113.8M | $86.9M | -$146.6M | $93.3M | $91.3M | $73.4M | $84.4M | $81.9M | $81.2M | $62.5M | $76.7M | $73.6M | $67.2M | $1.7M | $60.2M | $65.5M | $65.4M | $38.4M | -$96.9M | $56.1M | $56.4M | $30M | $48.1M | $50.1M | $49.3M | $29.1M | $46M | $49.9M | $46.9M | -$91.1M | $52.9M | $54M | $55.8M |
Shares Outstanding (Basic) | 799.4M | 802.3M | 804.7M | 807.8M | 810.2M | 812M | 816M | 817.7M | 819.7M | 822.8M | 823.4M | 825.6M | 829.4M | 831.4M | 832.6M | 835.7M | 836.8M | 840.6M | 842.1M | 843.6M | 845.6M | 848.6M | 854.1M | 859M | 857.4M | 856.9M | 856.7M | 858.7M | 859.4M | 862M | - | 868.8M | 871.7M | 875.4M | 878M | 880.7M | 883.8M | 884.7M | - | 891.9M | 893.9M | 893.7M | - | 900.1M | 904.6M | 907.7M | - | 913.8M | 916.1M | 919.5M | - | 928.1M | 933.1M | 936.6M | - | 949.8M | 954.6M | 960.2M | - | 973.4M | 979M | 986.8M | - | 972M | 996.69M | 987.4M | - | 998.2M | 1B | 1.001B | - | 1.011B | 1.014B | 1.018B | - | 1.02B | 1.023B | 1.02B | - | 1.038B | 1.024B | 1.023B | - | 1.031B | 1.051B | 1.047B | - | 1.058B | 1.065B | 1.071B | - | 1.07B | 1.074B | 1.075B | - | 1.084B | 1.09B | 1.092B | - | 1.109B | 1.121B | 1.129B | - | 1.149B | 1.141B | 1.156B | - | 1.172B | 1.174B | 1.194B | - | 1.165B | 1.167B | 1.156B | - | 1.183B | 1.177B | 1.173B | - | 1.192B | 1.149B | 1.151B | - | 1.137B | 1.193B | 1.159B | - | 1.208B | 1.188B | 1.182B | - | 1.242B | 1.295B | 1.27B | - | 1.288B | 1.309B | 1.198B | - | 1.011B | 1.033B | 1.016B | - | 1.06B | 1.027B | 1.017B | - | 1.026B | 1.1B | 1.099B | - | 1.093B | 1.093B | 1.092B | - | 1.101B | 1.106B | 1.119B | - | 1.134B | 1.132B | 1.135B | - | 1.128B | 1.328B | 1.313B | - | 1.328B | 1.328B | 1.328B |
Shares Outstanding (Diluted) | 801.8M | 805.1M | 804.7M | 810.2M | 813.3M | 815M | 819.7M | 822.5M | 823.7M | 825.9M | 825.1M | 827.3M | 831.3M | 833M | 834.4M | 838.5M | 839.4M | 843.7M | 845M | 846.4M | 849.4M | 851.4M | 858.4M | 861.8M | 858.9M | 858.4M | 858M | 861.2M | 861.9M | 863.2M | - | 871.1M | 874M | 879.9M | 883.3M | 886.3M | 890.8M | 891M | - | 899.2M | 901.1M | 900.2M | - | 906.9M | 912.4M | 916.3M | - | 922.8M | 925.9M | 928.6M | - | 936.9M | 942.3M | 945M | - | 958.4M | 962.7M | 967.8M | - | 981M | 986.6M | 993.2M | - | 1.019B | 1.031B | 1.038B | - | 1.049B | 1.05B | 1.052B | - | 1.069B | 1.073B | 1.079B | - | 1.073B | 1.076B | 1.078B | - | 1.07B | 1.084B | 1.075B | - | 1.08B | 1.085B | 1.106B | - | 1.113B | 1.114B | 1.125B | - | 1.138B | 1.144B | 1.133B | - | 1.141B | 1.169B | 1.159B | - | 1.208B | 1.221B | 1.231B | - | 1.228B | 1.223B | 1.264B | - | 1.234B | 1.239B | 1.266B | - | 1.271B | 1.28B | 1.156B | - | 1.265B | 1.264B | 1.263B | - | 1.287B | 1.249B | 1.255B | - | 1.137B | 1.302B | 1.252B | - | 1.258B | 1.295B | 1.298B | - | 1.36B | 1.356B | 1.401B | - | 1.356B | 1.382B | 1.339B | - | 1.011B | 1.098B | 1.152B | - | 1.136B | 1.1B | 1.09B | - | 1.026B | 1.1B | 1.099B | - | 1.093B | 1.093B | 1.092B | - | 1.101B | 1.106B | 1.119B | - | 1.134B | 1.132B | 1.135B | - | 1.128B | 1.328B | 1.313B | - | 1.328B | 1.328B | 1.328B |
EPS (Basic) | $0.87 | $0.81 | -$0.05 | $0.91 | $0.92 | $0.85 | $0.91 | $0.90 | $0.89 | $0.83 | $0.87 | $0.86 | $0.61 | $0.45 | $0.01 | $0.74 | $0.72 | $0.67 | $0.18 | $0.75 | $0.83 | $0.80 | $0.76 | $0.81 | $0.74 | $0.83 | $0.75 | $0.67 | $0.68 | $0.65 | - | $0.60 | $0.73 | $0.72 | $0.37 | $0.69 | $0.59 | $0.64 | - | $0.79 | $0.67 | $0.60 | - | $0.81 | $0.63 | $0.60 | - | $0.59 | $0.68 | $0.42 | - | $0.71 | $0.60 | $0.49 | - | $0.69 | $0.66 | $0.62 | - | $0.66 | $0.64 | $0.59 | - | $0.63 | $0.61 | $0.36 | - | $0.59 | $0.56 | $0.50 | - | $0.49 | $0.48 | $0.45 | - | $0.41 | $0.40 | $0.47 | - | $0.33 | $0.27 | $0.31 | - | $0.33 | $0.32 | $0.28 | - | $0.31 | $0.35 | $0.31 | - | $0.34 | $0.33 | $0.30 | - | $0.30 | $0.30 | $0.26 | - | $0.26 | $0.25 | $0.24 | - | $0.24 | $0.23 | $0.21 | - | $0.20 | $0.19 | $0.18 | - | $0.18 | $0.17 | $0.17 | - | $0.16 | $0.15 | $0.14 | - | $0.14 | $0.13 | $0.12 | - | -$0.22 | $0.12 | $0.14 | - | $0.13 | $0.12 | $0.13 | - | $0.12 | $0.11 | -$0.16 | - | $0.10 | $0.095 | $0.095 | - | -$0.15 | $0.085 | $0.085 | - | $0.075 | $0.075 | $0.075 | - | $0.07 | $0.07 | $0.065 | - | $0.06 | $0.065 | $0.065 | - | -$0.09 | $0.055 | $0.055 | - | $0.045 | $0.045 | $0.045 | - | $0.045 | $0.045 | $0.04 | - | $0.045 | $0.045 | $0.045 |
EPS (Diluted) | $0.86 | $0.80 | -$0.05 | $0.91 | $0.91 | $0.85 | $0.90 | $0.90 | $0.89 | $0.83 | $0.87 | $0.86 | $0.60 | $0.45 | $0.01 | $0.74 | $0.72 | $0.66 | $0.18 | $0.75 | $0.83 | $0.80 | $0.75 | $0.81 | $0.74 | $0.83 | $0.75 | $0.67 | $0.68 | $0.65 | - | $0.60 | $0.73 | $0.72 | $0.37 | $0.68 | $0.59 | $0.64 | - | $0.78 | $0.67 | $0.59 | - | $0.80 | $0.63 | $0.59 | - | $0.59 | $0.67 | $0.42 | - | $0.70 | $0.60 | $0.49 | - | $0.68 | $0.65 | $0.62 | - | $0.66 | $0.63 | $0.58 | - | $0.61 | $0.59 | $0.35 | - | $0.56 | $0.54 | $0.49 | - | $0.47 | $0.46 | $0.43 | - | $0.39 | $0.38 | $0.45 | - | $0.32 | $0.26 | $0.30 | - | $0.32 | $0.31 | $0.27 | - | $0.29 | $0.33 | $0.30 | - | $0.32 | $0.31 | $0.28 | - | $0.29 | $0.28 | $0.25 | - | $0.25 | $0.24 | $0.22 | - | $0.22 | $0.21 | $0.19 | - | $0.19 | $0.18 | $0.17 | - | $0.17 | $0.16 | $0.17 | - | $0.15 | $0.14 | $0.13 | - | $0.13 | $0.12 | $0.11 | - | -$0.22 | $0.11 | $0.13 | - | $0.12 | $0.11 | $0.12 | - | $0.11 | $0.11 | -$0.16 | - | $0.095 | $0.09 | $0.085 | - | -$0.15 | $0.08 | $0.075 | - | $0.07 | $0.07 | $0.07 | - | $0.07 | $0.07 | $0.065 | - | $0.06 | $0.065 | $0.065 | - | -$0.09 | $0.055 | $0.055 | - | $0.045 | $0.045 | $0.045 | - | $0.045 | $0.045 | $0.04 | - | $0.045 | $0.045 | $0.045 |
EBIT | $1.012B | $954M | $172M | $1.059B | $1.078B | $1.019B | $1.043B | $1.065B | $1.092B | $1.047B | $767M | $1.029B | $974M | $909M | $136M | $947M | $884M | $860M | $312M | $967M | $996M | $1.004B | $914M | $1.018B | $946M | $952M | $870M | $856M | $888M | $879M | $854M | $874M | $946M | $983M | $975M | $957M | $878M | $912M | $1.005B | $1.071B | $944M | $867M | -$32M | $1.136B | $932M | $860M | $1.101B | $948M | $980M | $634M | $1.017B | $1.016B | $906M | $742M | $1.007B | $1.027B | $982M | $938M | $930M | $1.035B | $968M | $915M | $911M | $958M | $948M | $678M | $1.002B | $926M | $887M | $811M | $771.6M | $791M | $788.4M | $745.7M | $731.2M | $668.8M | $657.6M | $651.1M | $785.8M | $549.4M | $460.9M | $517.5M | $577M | $604.3M | $541.1M | $492.6M | $536.4M | $537.7M | $584.8M | $531.3M | $622M | $535.3M | $557.5M | $510.5M | $520.5M | $514.1M | $517.8M | $460.7M | $474.8M | $475.4M | $469.6M | $441.5M | $436.5M | $441.6M | $438.1M | $404.5M | $483.5M | $401.6M | $389.8M | $364.9M | $426.4M | $367.5M | $347.9M | $342.4M | $404.1M | $334.1M | $313.5M | $306.5M | $400.1M | $295.7M | $280.5M | $269.5M | $336.4M | $238.9M | $265.6M | $284.6M | $311.3M | $255.7M | $231.6M | $250.8M | $269.8M | $226.3M | $228.7M | $229.5M | $198.4M | $203.8M | $204.5M | $191.9M | $137.7M | -$179.9M | $163.1M | $160.7M | $120.1M | $145.3M | $152.5M | $136.9M | $76.5M | $121.7M | $1.29B | $1.204B | -$3.159B | $1.194B | $1.187B | $1.142B | -$3.798B | $1.432B | $1.437B | $1.313B | -$3.403B | $1.282B | $1.247B | $1.207B | -$3.098B | $1.136B | $1.122B | $1.117B | -$3.431B | $1.202B | $1.28B | $1.244B |
EBITDA | $1.167B | $1.11B | $345M | $1.217B | $1.229B | $1.167B | $1.191B | $1.215B | $1.249B | $1.197B | $917M | $1.173B | $1.119B | $1.037B | $271M | $1.081B | $1.022B | $998M | $454M | $1.107B | $1.133B | $1.141B | $1.053B | $1.152B | $1.079B | $1.085B | $1.003B | $986M | $1.016B | $1.007B | $980M | $1.001B | $1.075B | $1.112B | $1.096B | $1.085B | $995M | $1.021B | $1.119B | $1.185B | $1.053B | $973M | $80M | $1.248B | $1.043B | $974M | $1.214B | $1.062B | $1.087B | $742M | $1.127B | $1.124B | $1.017B | $852M | $1.168B | $1.133B | $1.087B | $1.044B | $1.036B | $1.086B | $1.071B | $1.014B | $1.009B | $1.051B | $1.041B | $770M | $1.091B | $1.016B | $977M | $893M | $858.3M | $879.6M | $872.2M | $834.3M | $803.3M | $791.2M | $764.8M | $723M | $799.5M | $669.2M | $663M | $626.1M | $656.3M | $652.8M | $662M | $642.4M | $623M | $629.1M | $664.6M | $611.2M | $706.9M | $612.3M | $635.4M | $586.2M | $598.3M | $587.6M | $591.3M | $532.4M | $560.8M | $558.4M | $553.3M | $525M | $522M | $441.6M | $438.1M | $489M | $483.5M | $401.6M | $379.5M | $356.8M | $447.7M | $361.7M | $341M | $335.3M | $465.3M | $320.8M | $301.8M | $294.6M | $517.8M | $286.3M | $275.3M | $260.2M | $428.2M | $690.9M | $256.8M | $284.6M | $419.1M | $249M | $219.7M | $244.4M | $356.2M | $222.6M | $223.3M | $223.5M | $288.3M | $248.2M | $246M | $229.3M | $169.3M | -$153.3M | $189.2M | $187.4M | $191.8M | $167.4M | $173M | $146.5M | $49.3M | $121.1M | $1.29B | $1.204B | -$3.159B | $1.194B | $1.187B | $1.142B | -$3.798B | $1.432B | $1.437B | $1.313B | -$3.403B | $1.282B | $1.247B | $1.207B | -$3.098B | $1.136B | $1.122B | $1.117B | -$3.431B | $1.202B | $1.28B | $1.244B |
