Key Metrics
$267.96
$281.336B
$3.729B
$24.752B
$6.416B
$11.635B
3.17%
2.29%
5.28%
$7.04B
$153.266B
$42.442B
$30.9B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $71.396B | $68.292B | $72.133B | $69.515B | $66.942B | $65.5B | $65.717B | $62.773B | $60.475B | $55.419B | $51.08B | $49.034B | $48.612B | $46.461B | $45.751B | $45.199B | $45.389B | $43.684B | $45.756B | $44.356B | $43.19B | $40.972B | $41.879B | $40.987B | $39.303B | $38.381B | $38.338B | $38.607B | $38.842B | $37.956B | $14.255B | $11.457B | $11.477B | $11.38B | $10.531B | $10.489B | $10.425B | $10.474B | $9.944B | $9.88B | $9.96B | $9.884B | $9.528B | $9.389B | $9.492B | $9.467B | $8.928B | $8.757B | $8.733B | $8.496B | $8.151B | $8.066B | $7.98B | $8.183B | $7.524B | $7.376B | $7.335B | $6.821B | $5.463B | $5.386B | $5.507B | $5.411B | $5.429B | $5.266B | $5.353B | $5.205B | $4.636B | $4.517B | $4.488B | $4.773B | $4.817B | $4.852B | $4.863B | $4.569B | $4.455B | $4.413B | $4.381B | $4.374B | $4.205B | $4.137B | $4.098B | $4.107B | $4.21B | $4.022B | $4.107B | $4.345B | $4.342B | $4.479B | $4.633B | $4.722B | $4.501B | $4.773B | $4.634B | $4.9B | $4.332B | $3.9B | $3.901B | $3.953B | $4.942B | $4.778B | $4.663B | $4.732B | $5.106B | $5.026B | $4.971B | $4.891B | $7.689B | $3.781B | $3.72B | $3.6B | $9.328B | $3.344B | $3.354B | $3.901B | $9.243B | $3.925B | $3.482B | $3.388B | $8.617B | $3.444B | $3.499B | $3.39B | $8.615B | $3.408B | $3.514B | $3.418B | $8.085B | $3.497B | $3.444B | $3.366B | $3.66B | $3.298B | $3.493B | $3.261B | $3.657B | $3.363B | $3.453B | $3.451B | $3.679B | $3.412B | $3.596B | $3.608B | $3.759B | $3.645B | $3.726B | $2.856B | $3.024B | $2.937B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost of Revenue | $65.133B | $62.024B | $66.055B | $63.372B | $61.017B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $6.263B | $6.268B | $6.078B | $6.143B | $5.925B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.47B | $11.946B | $61.404B | $58.892B | $56.701B | $52.611B | $52.886B | $51.155B | $48.176B | $45.136B | $39.323B | $37.427B | $36.876B | $34.997B | $35.577B | $34.928B | $34.414B | $33.088B | $34.909B | $33.163B | $31.997B | $30.514B | $31.025B | $29.925B | $29.018B | $27.588B | $28.06B | $27.965B | $28.343B | $27.353B | -$3.873B | $3.474B | $3.45B | $3.306B | $2.536B | $2.838B | $2.412B | $2.655B | $2.546B | $2.428B | $2.289B | $2.321B | $2.395B | $2.171B | $2.212B | $2.204B | $2.213B | $2.034B | $1.996B | $1.98B | $2.091B | $1.933B | $1.95B | $1.856B | $1.884B | $3.691B | $1.798B | $1.807B | $1.577B | $2.987B | $2.869B | $2.923B | $1.652B | $1.424B | $1.481B | $1.41B | $1.571B | $1.578B | $1.421B | $1.612B | - | $1.751B | $1.633B | $1.823B | $2.376B | $2.252B | $2.324B | $2.242B | $2.281B | $2.096B | $2.197B | $2.131B | $2.23B | $2.06B | $2.072B | $2.224B | $5.034B | $2.313B | $2.258B | $2.653B | $1.463B | $1.472B | $1.381B | $1.369B | $1.61B | $1.385B | $1.302B | $1.306B | $1.424B | $1.288B | $1.258B | $1.222B | $1.338B | $1.262B | $1.237B | $1.173B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $3.47B | $3.722B | $3.609B | $3.362B | $3.433B | $4.213B | $3.865B | $3.59B | $3.684B | $3.705B | $4.062B | $3.788B | $3.434B | $3.538B | $3.483B | $3.151B | $3.264B | $3.275B | $3.662B | $3.093B | $2.996B | $3.279B | $3.966B | $3.301B | $3.407B | $3.398B | $3.957B | $3.413B | $3.38B | $3.303B | - | $2.872B | $2.837B | $2.745B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.829B | - | - | $1.588B | $1.469B | $1.383B | $1.482B | $1.476B | $1.402B | $1.317B | $1.414B | $1.386B | $1.342B | $1.33B | $1.392B | - | $1.415B | $1.455B | $1.28B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | $8.224B | $57.795B | $55.53B | $53.268B | $48.398B | $49.021B | $47.565B | $44.492B | $41.431B | $35.261B | $33.639B | $33.442B | $31.459B | $32.094B | $31.777B | $31.15B | $29.813B | $31.247B | $30.07B | $29.001B | $27.235B | $27.059B | $26.624B | $25.611B | $24.19B | $24.103B | $24.552B | $24.963B | $24.05B | -$3.873B | $602M | $613M | $561M | $2.536B | $2.838B | $2.412B | $2.655B | $2.546B | $2.428B | $2.289B | $2.321B | $2.395B | $2.171B | $2.212B | $2.204B | $2.213B | $2.034B | $1.996B | $1.98B | $2.091B | $1.933B | $1.95B | $1.856B | $1.884B | $1.862B | $1.798B | $1.807B | -$11M | $1.518B | $1.486B | $1.441B | $176M | $22M | $164M | -$4M | $185M | $236M | $91M | $220M | - | $336M | $178M | $543M | $2.376B | $2.252B | $2.324B | $2.242B | $2.281B | $2.096B | $2.197B | $2.131B | $2.23B | $2.06B | $2.072B | $2.224B | $5.034B | $2.313B | $2.258B | $2.653B | $1.463B | $1.472B | $1.381B | $1.369B | $1.61B | $1.385B | $1.302B | $1.306B | $1.424B | $1.288B | $1.258B | $1.222B | $1.338B | $1.262B | $1.237B | $1.173B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.404B | $2.156B | $2.006B | $2.345B | $2.07B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $824M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $536M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $487M | - | - | - | $232M | - | - | - | - | $328M | - | $349M | - | - | - | $308M | - | $437M | - | - | - | - | $327M | $417M | $281M | - | - | - | - | $325M | - | - | - | - | - | $401M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$147M | $114M | -$189M | -$50M | -$49M | $48.271B | $49.579B | $47.908B | $44.726B | $41.714B | $36.244B | $34.166B | $33.601B | $31.786B | $32.811B | $32.458B | $31.671B | $30.398B | $32.035B | $30.71B | $29.749B | $27.711B | $27.968B | $27.466B | $26.19B | $24.707B | $25.254B | $25.576B | $25.86B | $24.727B | $3.257B | $648M | $702M | $660M | $779M | $733M | $757M | $710M | $759M | $762M | $748M | $697M | $690M | $643M | $625M | $578M | $413M | $583M | $547M | $495M | $555M | $536M | $493M | $443M | $479M | $359M | $425M | $280M | $288M | $503M | $372M | $329M | $397M | $290M | $456M | $402M | $385M | $255M | $233M | $529M | -$114M | $475M | $399M | $439M | $656M | $669M | $624M | $666M | $634M | $704M | $729M | $839M | $666M | $641M | $699M | $983M | $852M | $861M | $1.125B | $1.094B | $675M | $932M | $775M | $985M | $764M | $1.184B | $836M | $827M | $917M | $989M | $909M | $933M | $933M | $916M | $915M | $902M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $356M | $357M | $362M | $347M | $337M | $362M | $362M | $376M | $375M | $322M | $360M | $365M | $363M | $358M | $324M | $304M | $301M | $299M | $293M | $303M | $298M | $314M | $337M | $336M | $374M | $391M | $391M | $411M | $428M | $452M | - | $99M | $56M | $57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $68M | $67M | $66M | $61M | $49M | $48M | $44M | - | $47M | $88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $209M | $471M | $173M | $297M | $288M | $48.633B | $49.941B | $48.284B | $45.101B | $42.036B | $36.604B | $34.531B | $33.964B | $32.144B | $33.135B | $32.762B | $31.972B | $30.697B | $32.328B | $31.013B | $30.047B | $28.025B | $28.305B | $27.802B | $26.564B | $25.098B | $25.645B | $25.987B | $26.288B | $25.179B | $3.257B | $747M | $758M | $717M | $779M | $733M | $757M | $710M | $759M | $762M | $748M | $697M | $690M | $643M | $625M | $578M | $413M | $583M | $547M | $495M | $555M | $536M | $493M | $443M | $479M | $427M | $492M | $346M | $349M | $552M | $420M | $373M | $397M | $337M | $544M | $402M | $385M | $255M | $233M | $529M | -$114M | $475M | $399M | $439M | $656M | $669M | $624M | $666M | $634M | $704M | $729M | $839M | $666M | $641M | $699M | $983M | $852M | $861M | $1.125B | $1.094B | $675M | $932M | $775M | $985M | $764M | $1.184B | $836M | $827M | $917M | $989M | $909M | $933M | $933M | $916M | $915M | $902M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.257B | $2.27B | $1.817B | $2.295B | $2.021B | $1.648B | $2.009B | $1.192B | $1.989B | $79M | $188M | $1.84B | $1.884B | $1.601B | $1.328B | $3.491B | $1.981B | $1.567B | $1.312B | $2.059B | $1.898B | $1.513B | $5.378B | $1.804B | $2.289B | $1.397B | $1.261B | $1.763B | $1.758B | $1.788B | $228M | $1.033B | $1.102B | $1.218B | $758M | $824M | $1.134B | $890M | $605M | $742M | $813M | $819M | $659M | $878M | $936M | $854M | $732M | $818M | $901M | $853M | $536M | $799M | $767M | $74M | $619M | $718M | $588M | $552M | $455M | $273M | $592M | $579M | $545M | $464M | $439M | $422M | $508M | $487M | $630M | $273M | -$340M | $233M | $413M | $74M | $388M | $502M | $328M | $413M | $349M | $446M | $408M | $528M | $308M | $383M | $437M | $665M | $758M | $495M | $759M | $312M | $417M | $281M | -$77M | $282M | $59M | $0 | $0 | $0 | $281M | $411M | $385M | $420M | $401M | $430M | $246M | $420M | $1.219B | $0 | $0 | $0 | $2.01B | $0 | $0 | $0 | $1.65B | $0 | $0 | $0 | $1.601B | $0 | $0 | $0 | $251M | $0 | $0 | $0 | $805M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $382M | $409M | $543M | $322M | $389M | $239M | $473M | $367M | $360M | $291M | -$919M | $391M | $374M | $295M | $130M | $713M | $411M | $355M | $179M | $424M | $422M | $342M | $1.236B | $406M | $529M | $208M | $277M | $409M | $348M | $416M | $81M | $259M | $294M | $301M | $491M | $262M | $324M | $297M | $231M | $290M | $310M | $305M | $241M | $334M | $352M | $323M | $270M | $287M | $329M | $324M | $176M | $246M | $261M | $15M | $212M | $252M | $208M | $181M | $165M | $90M | $201M | $165M | $83M | $156M | $144M | $138M | $177M | $157M | $195M | $65M | -$130M | $62M | $140M | $18M | $125M | $139M | $111M | $136M | $117M | $144M | $135M | $176M | $98M | $124M | $66M | $229M | $233M | $187M | $255M | $105M | $127M | $86M | -$24M | $94M | $11M | -$405M | $111M | $113M | $90M | $141M | $133M | $144M | $124M | $152M | $85M | $149M | $153M | $69M | $166M | $132M | $141M | $148M | $136M | $273M | $135M | $148M | $132M | $149M | $158M | $153M | $114M | $120M | $146M | -$317M | $99M | $112M | $71M | $55M | $69M | $56M | $70M | -$167M | $34M | -$6M | -$39M | -$196M | $36M | $41M | $35M | $23M | $73M | - | $5M | -$33M | $54M | $8M | $64.8M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.875B | $1.861B | $1.274B | $1.973B | $1.632B | $1.409B | $1.536B | $825M | $1.629B | -$212M | $1.107B | $1.449B | $1.51B | $1.306B | $1.198B | $2.778B | $1.57B | $1.212B | $1.133B | $1.635B | $1.476B | $1.171B | $4.142B | $1.398B | $1.76B | $1.189B | $984M | $1.354B | $1.41B | $1.372B | $147M | $774M | $808M | $917M | $267M | $562M | $810M | $593M | $374M | $452M | $503M | $514M | $418M | $544M | $584M | $531M | $462M | $531M | $572M | $529M | $360M | $553M | $506M | $59M | $407M | $466M | $380M | $371M | $290M | $183M | $391M | $414M | $462M | $308M | $295M | $284M | $331M | $330M | $435M | $209M | -$209M | $172M | $272M | $59M | $263M | $365M | $198M | $289M | $232M | $298M | $273M | $352M | $210M | $259M | $720M | $436M | $525M | $308M | $504M | $68M | $290M | $195M | -$53M | $236M | $47M | -$877M | $214M | $218M | $191M | $270M | $252M | $276M | $277M | $278M | $161M | $271M | $292M | $1.062B | $232M | $188M | $238M | $251M | $308M | $495M | $240M | $279M | $279M | $288M | $306M | $281M | $231M | $238M | $282M | -$566M | $205M | $290M | $182M | $123M | $135M | $114M | $194M | -$94M | $88M | $46M | $25M | $55M | $125M | $106M | $108M | $123M | $170M | $48M | $119M | $11M | $158M | $42M | $192.1M | $140.4M | $144M | $85.5M | $114.2M | $145.1M | $71M | $183.6M | $219.2M | $160.7M | $146.6M | $111.1M | $71.7M | $137.4M | $43.4M | -$26M | $37.2M | -$11.1M | -$23.7M |
Minority Interests | -$215M | -$207M | -$40M | -$105M | -$100M | -$86M | -$112M | -$86M | -$81M | -$65M | -$78M | -$41M | -$50M | -$39M | -$29M | -$21M | -$13M | -$15M | -$17M | -$14M | -$9M | -$10M | -$7M | -$10M | -$6M | -$8M | -$8M | -$3M | -$2M | -$4M | -$3M | -$2M | -$2M | -$2M | -$1M | -$2M | $3M | $5M | $8M | $4M | $7M | $5M | $8M | $3M | $4M | $2M | $5M | $3M | $1M | -$1M | $1M | $0 | -$1M | -$2M | -$1M | $0 | $0 | $0 | $0 | $0 | $0 | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | $0 | -$1M | - | -$1M | $0 | -$1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.66B | $1.654B | $1.234B | $1.868B | $1.532B | $1.323B | $1.424B | $739M | $1.548B | -$277M | $1.029B | $1.408B | $1.46B | $1.267B | $1.169B | $2.757B | $1.557B | $1.197B | $1.116B | $1.621B | $1.467B | $1.161B | $4.135B | $1.388B | $1.754B | $1.181B | $976M | $1.351B | $1.408B | $1.368B | $144M | $772M | $806M | $915M | $266M | $560M | $813M | $598M | $382M | $456M | $510M | $519M | $426M | $547M | $588M | $533M | $467M | $534M | $573M | $528M | $361M | $553M | $505M | $57M | $406M | $466M | $380M | $371M | $290M | $183M | $391M | $413M | $461M | $307M | $294M | $283M | $330M | $329M | $435M | $208M | -$209M | $171M | $272M | $58M | $263M | $365M | $198M | $289M | $232M | $298M | $273M | $352M | $210M | $259M | $720M | $436M | $525M | $308M | $504M | $68M | $290M | $195M | -$53M | $236M | $47M | -$877M | $214M | $218M | $191M | $270M | $252M | $276M | $277M | $278M | $161M | $271M | $292M | $1.062B | $232M | $188M | $238M | $251M | $308M | $495M | $240M | $279M | $279M | $288M | $306M | $281M | $231M | $238M | $282M | -$566M | $205M | $290M | $182M | $123M | $135M | $114M | $194M | -$94M | $88M | $46M | $25M | $55M | $125M | $106M | $108M | $123M | $170M | $48M | $119M | $11M | $158M | $42M | $192.1M | $140.4M | $144M | $85.5M | $114.2M | $145.1M | $71M | $183.6M | $219.2M | $160.7M | $146.6M | $111.1M | $71.7M | $137.4M | $43.4M | -$26M | $37.2M | -$11.1M | -$23.7M |
Shares Outstanding (Basic) | 262.99M | 262.75M | 263.46M | 265.91M | 266.18M | 270.87M | 277.78M | 281.4M | 281.13M | 286.47M | 294.57M | 294.06M | 294.51M | 295.71M | 305.41M | 303.85M | 315.12M | 318.49M | - | 335.17M | 367.4M | 348.25M | - | 364.43M | 367.4M | 370.44M | - | 374.84M | 377.96M | 379.39M | - | 242.58M | 242.45M | 242.18M | - | 249.24M | 254.09M | 245.79M | - | 255.52M | 255.38M | 254.82M | - | 256.07M | 255.73M | 256.71M | - | 261.4M | 265.38M | 269.98M | - | 278.05M | 282.04M | 283.8M | - | 284.89M | 285.69M | 285.16M | - | 268.57M | 268.56M | 270.38M | - | 270.5M | 275.11M | 275.69M | - | 274.4M | 274.09M | 272.59M | - | 275.14M | 280.07M | 281.57M | - | 279.88M | 282.86M | 289M | - | 320.43M | 345.57M | 360.41M | - | 380.88M | 387.1M | 391.62M | - | 405.26M | 416.53M | 416.33M | - | 417.86M | 418.42M | 418.93M | - | 419.72M | 423.07M | 425.08M | - | 442.62M | 447.34M | 454.95M | - | 468.54M | 483M | 504.97M | - | 586.25M | 605.82M | 613.66M | - | 628.13M | 642.31M | 646.3M | - | 664.95M | 664.95M | 660.2M | - | 675.08M | 680.09M | 680.68M | - | 658.8M | 654.91M | 654.79M | - | 648.02M | 653.88M | 645.93M | - | 641.55M | 644.55M | 657.8M | - | 635.25M | 647.2M | 649.63M | - | 648.02M | 646.22M | 655.2M | - | 660.66M | 697.76M | 700.7M | - | 726.93M | 732.94M | 755.17M | 729.67M | 751.27M | 789.68M | 745.07M | 765.42M | 778.36M | 772.35M | 758.26M | 768.98M | 723.88M | 487.99M | 487.99M | 497.64M | 547.47M | 547.47M |
Shares Outstanding (Diluted) | 263.96M | 264.02M | 265.7M | 267.53M | 268.15M | 270.87M | 277.78M | 281.4M | 284.05M | 286.47M | 294.57M | 297.13M | 296.88M | 299M | 305.41M | 307.52M | 315.12M | 321.28M | - | 337.58M | 367.4M | 351.98M | - | 367.19M | 367.4M | 370.44M | - | 374.84M | 377.96M | 379.39M | - | 242.58M | 244.98M | 245.79M | - | 253.41M | 254.09M | 259.77M | - | 259.75M | 259.5M | 259.45M | - | 260.52M | 260.1M | 261.25M | - | 265.89M | 269.92M | 274.47M | - | 283.56M | 287.09M | 283.8M | - | 289.88M | 290.55M | 289M | - | 272.06M | 268.56M | 270.38M | - | 270.5M | 277.54M | 278.1M | - | 276.13M | 275.06M | 272.87M | - | 276.81M | 281.92M | 281.57M | - | 279.88M | 291.18M | 294.9M | - | 323.91M | 350M | 367.94M | - | 388.5M | 394.16M | 398.78M | - | 408.85M | 421.17M | 425M | - | 420.86M | 418.42M | 421.43M | - | 419.72M | 429.6M | 430.29M | - | 447.51M | 455.42M | 465.17M | - | 479.31M | 487.88M | 508.13M | - | 586.25M | 616.55M | 620.4M | - | 633.41M | 651.36M | 654.84M | - | 670.27M | 670.27M | 665.28M | - | 680.52M | 686.83M | 687.23M | - | 658.8M | 676.5M | 680.37M | - | 648.02M | 653.88M | 645.93M | - | 641.55M | 644.55M | 657.8M | - | 635.25M | 647.2M | 649.63M | - | 648.02M | 646.22M | 655.2M | - | 660.66M | 697.76M | 700.7M | - | 726.93M | 732.94M | 755.17M | 729.67M | 751.27M | 789.68M | 745.07M | 765.42M | 778.36M | 772.35M | 758.26M | 768.98M | 723.88M | 487.99M | 487.99M | 497.64M | 547.47M | 547.47M |
EPS (Basic) | $6.31 | $6.30 | $4.68 | $7.02 | $5.76 | $4.88 | $5.13 | $2.63 | $5.51 | -$0.97 | $3.49 | $4.79 | $4.96 | $4.28 | $3.83 | $9.07 | $4.94 | $3.76 | - | $4.84 | $4.30 | $3.33 | - | $3.81 | $4.77 | $3.19 | - | $3.60 | $3.73 | $3.61 | - | $3.18 | $3.32 | $3.78 | - | $2.25 | $3.20 | $2.34 | - | $1.78 | $2 | $2.04 | - | $2.14 | $2.30 | $2.08 | - | $2.04 | $2.16 | $1.96 | - | $1.99 | $1.79 | $0.20 | - | $1.64 | $1.33 | $1.30 | - | $0.68 | $1.46 | $1.53 | - | $1.13 | $1.07 | $1.03 | - | $1.20 | $1.59 | $0.76 | - | $0.62 | $0.97 | $0.21 | - | $1.30 | $0.70 | $1 | - | $0.93 | $0.79 | $0.98 | - | $0.68 | $1.86 | $1.11 | - | $0.76 | $1.21 | $0.16 | - | $0.47 | -$0.13 | $0.56 | - | -$2.09 | $0.51 | $0.51 | - | $0.61 | $0.56 | $0.61 | - | $0.59 | $0.33 | $0.54 | - | $1.81 | $0.38 | $0.31 | - | $0.40 | $0.48 | $0.77 | - | $0.42 | $0.42 | $0.44 | - | $0.42 | $0.34 | $0.35 | - | -$0.86 | $0.31 | $0.44 | - | $0.19 | $0.21 | $0.18 | - | -$0.15 | $0.14 | $0.07 | - | $0.087 | $0.19 | $0.16 | - | $0.19 | $0.26 | $0.073 | - | $0.017 | $0.23 | $0.06 | - | $0.19 | $0.20 | $0.11 | $0.16 | $0.19 | $0.09 | $0.25 | $0.29 | $0.21 | $0.19 | $0.15 | $0.093 | $0.19 | $0.05 | -$0.053 | $0.04 | -$0.027 | -$0.043 |
EPS (Diluted) | $6.29 | $6.26 | $4.64 | $6.98 | $5.71 | $4.85 | $5.13 | $2.63 | $5.45 | -$0.97 | $3.49 | $4.74 | $4.92 | $4.24 | $3.83 | $8.97 | $4.89 | $3.73 | - | $4.80 | $4.25 | $3.30 | - | $3.78 | $4.73 | $3.15 | - | $3.57 | $3.70 | $3.56 | - | $3.14 | $3.29 | $3.72 | - | $2.21 | $3.15 | $2.30 | - | $1.76 | $1.97 | $2 | - | $2.10 | $2.26 | $2.04 | - | $2.01 | $2.12 | $1.92 | - | $1.95 | $1.76 | $0.20 | - | $1.61 | $1.31 | $1.28 | - | $0.67 | $1.43 | $1.51 | - | $1.13 | $1.06 | $1.02 | - | $1.19 | $1.58 | $0.76 | - | $0.62 | $0.96 | $0.20 | - | $1.28 | $0.68 | $0.98 | - | $0.92 | $0.78 | $0.96 | - | $0.67 | $1.83 | $1.09 | - | $0.75 | $1.20 | $0.16 | - | $0.46 | -$0.13 | $0.56 | - | -$2.09 | $0.50 | $0.51 | - | $0.60 | $0.55 | $0.59 | - | $0.58 | $0.33 | $0.53 | - | $1.81 | $0.38 | $0.30 | - | $0.40 | $0.47 | $0.76 | - | $0.42 | $0.42 | $0.43 | - | $0.41 | $0.34 | $0.35 | - | -$0.86 | $0.30 | $0.43 | - | $0.19 | $0.21 | $0.18 | - | -$0.15 | $0.14 | $0.07 | - | $0.087 | $0.19 | $0.16 | - | $0.19 | $0.26 | $0.073 | - | $0.017 | $0.23 | $0.06 | - | $0.19 | $0.20 | $0.11 | $0.16 | $0.19 | $0.09 | $0.25 | $0.29 | $0.21 | $0.19 | $0.15 | $0.093 | $0.19 | $0.05 | -$0.053 | $0.04 | -$0.027 | -$0.043 |
EBIT | $2.613B | $2.627B | $2.179B | $2.642B | $2.358B | $2.01B | $2.371B | $1.568B | $2.364B | $401M | $548M | $2.205B | $2.247B | $1.959B | $1.652B | $3.795B | $2.282B | $1.866B | $1.605B | $2.362B | $2.196B | $1.827B | $5.715B | $2.14B | $2.663B | $1.788B | $1.652B | $2.174B | $2.186B | $2.24B | - | $1.132B | $1.158B | $1.275B | - | $885M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $597M | - | - | - | - | $786M | $655M | $618M | $516M | $322M | $640M | $623M | - | $511M | $527M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | $3.059B | $2.806B | $2.728B | $3.042B | $2.752B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
