Key Metrics
$130.53
$43.64B
$1.228B
$8.048B
$1.301B
$1.451B
2.83%
-
3.25%
$1.489B
$30.471B
$9.174B
$10.577B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $11.226B | $10.527B | $11.629B | $10.258B | $9.754B | $8.91B | $10.404B | $9.036B | $8.391B | $7.935B | $8.95B | $7.868B | $7.72B | $7.411B | $8.194B | $7.53B | $7.771B | $7.333B | $8.55B | $6.798B | $6.459B | $5.939B | $6.911B | $5.645B | $5.381B | $5.889B | $7.119B | $5.925B | $5.714B | $5.136B | $6.294B | $5.261B | $5.111B | $4.674B | $4.336B | $4.639B | $4.44B | $4.051B | $3.824B | $3.193B | $3.208B | $2.847B | $3.7B | $2.713B | $2.391B | $2.053B | $2.787B | $2.275B | $2.127B | $1.861B | $2.234B | $1.734B | $1.742B | $1.475B | $2.006B | $1.557B | $1.601B | $1.35B | $1.764B | $1.534B | $1.422B | $1.185B | $1.651B | $1.266B | $1.172B | $1.026B | $1.296B | $1.023B | $955.67M | $890.45M | $1.283B | $1.3B | $1.315B | $1.231B | $1.837B | $1.493B | $1.49B | $1.214B | $1.612B | $967.94M | $903.54M | $751.27M | $956.01M | $744.2M | $672.16M | $538.27M | $798.19M | $575M | $550.92M | $440.99M | $621.26M | $423.38M | $321.72M | $263.72M | $376.47M | $284.93M | $284.89M | $223.99M | $337.26M | $225.57M |
Cost of Revenue | $9.14B | $8.675B | $9.473B | $8.304B | $7.942B | $7.265B | $8.29B | $7.252B | $6.793B | $6.475B | $7.092B | $6.397B | $6.179B | $6.006B | $6.499B | $5.934B | $6.054B | $5.752B | $6.584B | $5.259B | $5.017B | $4.72B | $5.371B | $4.565B | $4.4B | $4.713B | $5.534B | $4.687B | $4.446B | $4.022B | $4.772B | $4.099B | $3.959B | $3.62B | $2.974B | $3.598B | $3.41B | $3.146B | $2.603B | $2.253B | $2.254B | $2.014B | $2.531B | $1.774B | $1.488B | $1.291B | $1.706B | $1.429B | $1.314B | $1.161B | $1.277B | $1.032B | $1.019B | $861.22M | $1.132B | $915.25M | $908.14M | $787.56M | $1.009B | $894.61M | $839.82M | $713.76M | $930.87M | $735.39M | $678.71M | $615.19M | $721.17M | $606.47M | $566.83M | $553.42M | $729.71M | $755.36M | $737.21M | $704.45M | $967.59M | $791.85M | $791.61M | $649.67M | $900.58M | $521.06M | $479.81M | $411.63M | $482.41M | $380.94M | $338.69M | $268.05M | $406.22M | $300.71M | $272.61M | $224.22M | $311.55M | $207.82M | $153.07M | $123.6M | - | - | - | - | - | - |
Gross Profit | $2.086B | $1.852B | $2.156B | $1.954B | $1.812B | $1.645B | $2.114B | $1.784B | $1.598B | $1.46B | $1.858B | $1.471B | $1.541B | $1.405B | $1.696B | $1.595B | $1.717B | $1.581B | $1.966B | $1.539B | $1.442B | $1.219B | $1.54B | $1.081B | $981.85M | $1.176B | $1.586B | $1.238B | $1.268B | $1.113B | $1.522B | $1.162B | $1.153B | $1.054B | $1.362B | $1.04B | $1.03B | $904.49M | $1.221B | $940.7M | $953.3M | $833.12M | $1.17B | $938.9M | $902.53M | $761.73M | $1.081B | $846.09M | $812.33M | $699.38M | $956.85M | $701.52M | $723.19M | $613.85M | $874.28M | $641.9M | $692.97M | $562.43M | $754.68M | $639.86M | $582.4M | $471.35M | $720.43M | $530.83M | $493.21M | $410.69M | $575.33M | $416.74M | $388.84M | $337.03M | $553.58M | $544.37M | $577.67M | $526.48M | $869.53M | $700.96M | $698.76M | $564.29M | $711.26M | $446.88M | $423.73M | $339.65M | $473.61M | $363.26M | $333.47M | $270.22M | $391.97M | $274.29M | $278.31M | $216.77M | $309.71M | $215.56M | $168.65M | $140.13M | - | - | - | - | - | - |
| $1.536B | $1.46B | $1.749B | $1.328B | $1.275B | $1.192B | $1.473B | $1.237B | $1.191B | $1.111B | $1.206B | $1.058B | $1.089B | $2.418B | $1.314B | $2.161B | $2.378B | $1.066B | $1.263B | $1.026B | $957.22M | $828.33M | $951.11M | $794.23M | $770.81M | $790.07M | $956.15M | $809.58M | $877.4M | $792.88M | $948.17M | $859.09M | $826.28M | $732.24M | $835.15M | $704.95M | $712.62M | $606.63M | $770.97M | $686.53M | $680.44M | $643.37M | $864.77M | $626.91M | $610.16M | $531.78M | $743.34M | $601.03M | $566.2M | $528.4M | $638.7M | $496.62M | $499.46M | $469.54M | $597.45M | $482.36M | $482.38M | $440.72M | $603.65M | $469.14M | $432.86M | $377.03M | $522.13M | $374.82M | $372.03M | $338.71M | $410.69M | $338.06M | $328.67M | $306.16M | $1.58B | $410.59M | $464.8M | $432.35M | $630.37M | $452.3M | $469.75M | $411.94M | $461.9M | $293.12M | $283.6M | $265.16M | $301.98M | $255.71M | $241.73M | $223.22M | $266.88M | $213.23M | $230.54M | $199.25M | -$449.08M | $180.68M | $137.42M | $126.18M | -$176.19M | $257.36M | $251.52M | $213.48M | $71.86M | $204M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.209B | $1.314B | $1.08B | $1.189B | $1.066B | $1.263B | $1.026B | $957.22M | $828.33M | $951.11M | $794.23M | $770.81M | $790.07M | $956.15M | $809.58M | $877.4M | $792.88M | $948.17M | $859.09M | $826.28M | $732.24M | $835.15M | $704.95M | $712.62M | $606.63M | $770.97M | $686.53M | $680.44M | $643.37M | $864.77M | $626.91M | $610.16M | $531.78M | $743.34M | $601.03M | $566.2M | $528.4M | $638.7M | $496.62M | $499.46M | $469.54M | $597.45M | $482.36M | $482.38M | $440.72M | $603.65M | $469.14M | $432.86M | $377.03M | $522.13M | $374.82M | $372.03M | $338.71M | $410.69M | $338.06M | $328.67M | $306.16M | $425.55M | $420.35M | $468.84M | $432.35M | $638.59M | $468.38M | $469.75M | $411.94M | $461.9M | $293.12M | $283.6M | $265.16M | $301.98M | $255.71M | $241.73M | $223.22M | $266.88M | $213.23M | $230.54M | $199.25M | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.536B | $1.46B | $1.749B | $1.328B | $1.275B | $1.192B | $1.473B | $1.237B | $1.191B | $1.111B | $1.206B | $1.058B | $1.089B | $1.209B | - | $1.08B | $1.189B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.154B | -$9.77M | -$4.04M | - | -$8.22M | -$16.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$449.08M | $180.68M | $137.42M | $126.18M | -$176.19M | $257.36M | $251.52M | $213.48M | $71.86M | $204M |
Operating Income | $360M | $210M | $218M | $445M | $355M | $276M | $464M | $369M | $246M | $191M | $494.5M | $264M | $297M | $34M | $221.78M | $372.6M | $366.12M | $365.71M | $540.86M | $391.14M | $365.55M | $268.93M | $444.74M | $158.61M | $94.66M | $272.63M | $514.04M | $316.62M | $284.41M | $214.78M | $457.04M | $189.48M | $213.01M | $213.59M | $417.75M | $232.78M | $217.03M | $203.83M | $352.82M | $161.45M | $182.59M | $102.76M | $206.35M | $236.95M | $221.77M | $160.11M | $268.07M | $177.91M | $182.84M | $105.78M | $265.17M | $157.38M | $180.13M | $98.03M | $232.07M | $119.44M | $172.26M | $75.25M | $115.18M | $139.41M | $124.16M | $71.15M | $169.43M | $130.41M | $93.56M | $45.69M | $132.22M | $54.23M | $36M | $5.48M | -$1.055B | $98.61M | $83.81M | $70.33M | $209.08M | $220.35M | $201.49M | $124.98M | $223.84M | $138.87M | $127.88M | $59.56M | $158.97M | $95.88M | $80.92M | $36.63M | $110.24M | $48.72M | $36.94M | $688K | $41.34M | -$6.19M | $24.9M | $7.78M | $52.2M | $21.16M | $29.26M | $2.91M | $46.95M | $15.78M |
| $15M | $303M | $403M | $92M | $4M | $17M | $201M | $7M | -$9M | -$36M | $175.73M | $6M | $7M | $118.59M | -$143.45M | $221.74M | $244.56M | $26.82M | $376.24M | $178.99M | $211.33M | $76.38M | -$34.3M | $75.29M | $6.26M | -$47.92M | $25.12M | $4.9M | $1.55M | $1.46M | $39.08M | $198.4M | $88.43M | -$17.3M | $23.27M | $44.43M | $55.87M | -$11.08M | $43.39M | $818K | $4.89M | $32M | $90.85M | -$14.09M | -$12.14M | -$10.06M | $30.04M | $1.09M | $11.47M | $60K | -$83.09M | -$7.09M | -$63.18M | -$38.36M | $6.8M | -$54.57M | -$41.88M | -$19.9M | $34.85M | -$32.09M | -$9.22M | -$13.9M | -$38.71M | -$44.44M | -$29.31M | -$54.58M | -$69.17M | -$56.37M | -$45M | -$71.95M | -$1.212B | -$31.53M | -$49.4M | -$48.54M | $19.87M | $17M | $23.04M | -$65.14M | $4.34M | $9.14M | -$13.83M | $8.41M | $16.78M | $3M | $12.95M | -$1M | $9.36M | -$16.28M | -$12.82M | -$5.13M | -$17.02M | -$16.49M | -$3.31M | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.53M | $2.24M | $1.23M | $1.49M | $3.62M | $2.89M | $3.13M | $1.43M | $2.41M | $2.51M | $1.02M | $3.07M | $1.46M | $1.45M | $1.16M | $1.4M | $2.3M | $1.91M | $1.6M | $1.15M | $1.58M | $1.29M | $1.48M | $1.49M | $2.03M | $1.86M | $1.9M | $1.59M | $2.3M | $2.38M | $2.49M | $1.9M | $2.67M | $2.04M | $1.46M | $3.11M | $1.8M | $1.34M | $1.25M | $1.24M | $2.31M | - | $4.4M | $4.48M | $5.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | $28.41M | - | $19.96M | $18.52M | $12.83M | $15.44M | $11.04M | $13.77M | $10.11M | $15.96M | $17.83M | $17.95M | $16.02M | $18.12M | $21.85M | $24.6M | $21.19M | $24.88M | $25.42M | $25.4M | $28.86M | $32.89M | $34.48M | $35.43M | $34.01M | $35.8M | $37.27M | $36.99M | $34.79M | $35.81M | $30.7M | $26.15M | $26.21M | $27.71M | $27.84M | $28.47M | $28.02M | $27.37M | $27.78M | $37.53M | $42.4M | $43.03M | $43.65M | $44.41M | $43.98M | $43.24M | $39.08M | $34.22M | $33.72M | $41.33M | $49.76M | $50.28M | $49.79M | $52.86M | $54.08M | $47.42M | $34.8M | - | $42.29M | $41.56M | $43.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $15M | $303M | $403M | $92M | $4M | $17M | $201M | $7M | -$9M | -$36M | $175.73M | $6M | $7M | $147M | -$143.45M | $241.7M | $263.08M | $39.65M | $391.68M | $190.03M | $225.11M | $86.48M | -$18.34M | $93.12M | $24.21M | -$31.91M | $43.24M | $26.75M | $26.15M | $21.12M | $61.71M | $222.59M | $112.34M | $7.94M | $53.27M | $75.78M | $89.87M | $20.52M | $76.68M | $37.07M | $38.81M | $65.34M | $125.21M | $15.45M | $12.61M | $13.85M | $55.84M | $27.34M | $38.8M | $26.5M | -$57.01M | $19.21M | -$27.14M | $2.01M | $47.97M | -$12.82M | $944K | $21.78M | $75.7M | $4.5M | $23.1M | $17.15M | $579K | $3.86M | $17.86M | -$6.58M | -$17.65M | -$3.55M | $1.18M | -$39.45M | -$1.212B | $6.36M | -$12.32M | -$10.76M | $19.87M | $17M | $23.04M | -$65.14M | $4.34M | $9.14M | -$13.83M | $8.41M | $16.78M | $3M | $12.95M | -$1M | $9.36M | -$16.28M | -$12.82M | -$5.13M | -$17.02M | -$16.49M | -$3.31M | - | - | - | - | - | - | - |
Income Before Tax | $315M | $454M | $564M | $487M | $300M | $243M | $613M | $312M | $174M | $119M | $630.84M | $232M | $261M | $153M | $60.63M | $594.35M | $610.68M | $392.53M | $917.1M | $570.13M | $576.89M | $345.3M | $410.44M | $233.9M | $100.92M | $224.71M | $539.16M | $321.52M | $285.96M | $214.7M | $496.12M | $386.65M | $299.95M | $196.29M | $441.02M | $277.2M | $272.9M | $192.75M | $396.21M | $162.27M | $187.48M | $134.77M | $297.21M | $222.86M | $209.63M | $150.04M | $298.11M | $179M | $194.31M | $105.84M | $182.08M | $150.29M | $116.94M | $59.67M | $238.88M | $64.87M | $130.38M | $55.36M | $150.03M | $107.32M | $114.94M | $57.25M | $130.73M | $85.97M | $64.25M | -$8.89M | $76.97M | -$2.15M | -$9M | -$66.47M | -$1.103B | $67.08M | $34.41M | $21.79M | $190.94M | $179.1M | $188.5M | $21.97M | $215.29M | $142.11M | $102.1M | $57.39M | $163.42M | $85.46M | $83.56M | $23.79M | $108.27M | $18.2M | $6.91M | -$25.12M | -$901K | -$46.83M | $9.15M | -$2.41M | $38.61M | $7.02M | $14.89M | -$12.24M | $33.09M | $3.55M |
Income Tax | $68M | $112M | $114M | $91M | $61M | $52M | $112M | $67M | $32M | -$29M | $136.01M | $31M | $55M | $28M | -$25.46M | $142.67M | $120.76M | -$3.74M | $224.23M | $133.51M | $133.45M | $76.33M | $95.05M | $49.06M | $18.8M | $51.18M | -$99.97M | $63.47M | $62.52M | $43.88M | $101.61M | $94.96M | $70.32M | $46.16M | $270.33M | $77.07M | $69.89M | $53.82M | $131.08M | $51.41M | $64.04M | $50.13M | $114.61M | $72.87M | $76.47M | $56.9M | $92.44M | $69.31M | $64.11M | $37.9M | $66.24M | $56.13M | $45.82M | $19M | $82.97M | $22.16M | $54.78M | $25.41M | $72.07M | $47.29M | $46.34M | $23.41M | $58.29M | $38.08M | $26.7M | $7.3M | $25.84M | $8.5M | $4.71M | -$12.05M | -$13.68M | $37.7M | $20.33M | $6.46M | $71.13M | $64.16M | $47.36M | $10M | $90.2M | $49.81M | $37.84M | $20.48M | $68.01M | $28.53M | $33.13M | $9.22M | $41.84M | $6.3M | $3.94M | -$8.55M | $9.18M | -$18.38M | $3.98M | -$1.06M | $23.51M | $5.14M | $7.6M | -$6.14M | $16.91M | $1.57M |
Net Income | $247M | $342M | $450M | $396M | $239M | $191M | $501M | $245M | $142M | $148M | $494.83M | $201M | $206M | $125M | $86.09M | $451.68M | $489.92M | $396.27M | $692.87M | $436.62M | $443.44M | $268.98M | $315.39M | $184.84M | $82.11M | $173.53M | $639.13M | $258.05M | $223.44M | $170.83M | $394.5M | $291.69M | $229.63M | $150.13M | $170.69M | $200.13M | $203.01M | $138.93M | $265.13M | $110.85M | $123.45M | $84.64M | $182.6M | $149.99M | $133.15M | $93.14M | $205.67M | $109.69M | $130.2M | $67.94M | $118.54M | $94.17M | $74.23M | $61.86M | $156.54M | $42.71M | $75.6M | $29.95M | $110.94M | $60.03M | $74.87M | $44.49M | $71.8M | $55.72M | $44.69M | -$16.19M | $51.13M | -$10.64M | -$13.71M | -$54.42M | -$1.135B | $56.12M | $14.08M | $15.33M | $121.89M | $124.64M | $140.97M | $14.88M | $129.99M | $91.73M | $65.83M | $37.14M | $97.58M | $56.94M | $50.42M | $15.26M | $66.43M | $11.9M | $2.97M | -$16.57M | -$10.08M | -$28.45M | $5.17M | -$1.35M | $15.1M | $1.88M | $7.29M | -$6.1M | $16.18M | $1.98M |
Minority Interests | -$43M | -$24M | -$34M | -$33M | -$24M | -$28M | -$14M | -$20M | -$12M | -$22M | -$17.68M | -$10M | -$5M | -$8M | -$4.98M | -$5.04M | -$2.59M | -$3.97M | -$882K | -$879K | -$805K | -$2.78M | -$1.62M | -$708K | -$215K | -$1.34M | -$1.52M | -$1.45M | $293K | -$6.42M | -$708K | -$1.22M | -$964K | $163K | -$2.29M | -$1.04M | -$1.23M | -$1.91M | -$1.15M | -$6.69M | -$1.78M | -$2.47M | -$2.55M | -$868K | -$8.12M | -$201K | -$1.39M | -$2.59M | -$24.74M | -$279K | -$3.89M | $278K | -$4.33M | -$24.31M | $16.46M | -$3M | $274K | -$2.97M | -$31.18M | $3.77M | -$13.64M | -$10.12M | $23.35M | $1.32M | $10.1M | $9.56M | $13.16M | $23.02M | $7.07M | $17.73M | $45.82M | -$15.75M | $2.48M | $5.13M | $552K | -$9.69M | $165K | -$2.9M | -$4.89M | $577K | -$1.58M | -$229K | - | - | - | -$689K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $204M | $318M | $416M | $363M | $215M | $163M | $487M | $225M | $130M | $126M | $477.15M | $191M | $201M | $117M | $81.11M | $446.64M | $487.32M | $392.3M | $691.99M | $435.74M | $442.64M | $266.2M | $313.77M | $184.13M | $81.9M | $172.2M | $637.62M | $256.6M | $223.73M | $164.41M | $393.8M | $290.47M | $228.67M | $150.29M | $168.4M | $199.09M | $201.78M | $137.02M | $263.98M | $104.16M | $121.67M | $82.17M | $180.04M | $149.12M | $125.03M | $92.94M | $204.28M | $107.1M | $105.46M | $67.66M | $114.65M | $94.44M | $69.9M | $37.55M | $173M | $39.71M | $75.87M | $26.98M | $79.76M | $63.81M | $61.22M | $34.37M | $95.14M | $57.04M | $54.79M | -$6.63M | $64.29M | $12.38M | -$6.64M | -$36.69M | -$1.089B | $40.37M | $16.56M | $20.45M | $122.45M | $114.95M | $141.14M | $11.98M | $125.1M | $92.31M | $64.25M | $36.91M | $97.58M | $56.94M | $50.42M | $14.57M | $66.43M | $11.9M | $2.97M | -$16.57M | -$10.08M | -$28.45M | $5.17M | -$1.35M | $15.1M | $1.88M | $7.29M | -$6.1M | $16.18M | $1.98M |
Shares Outstanding (Basic) | 291.82M | 294.38M | 296.88M | 297.56M | 297.95M | 300.29M | 304.64M | 306.25M | 306.75M | 305.81M | 304.73M | 307.85M | 310.86M | 310.46M | 314.25M | 319.83M | 325.42M | 331.93M | 334.08M | 335.36M | 335.64M | 335.86M | 335.4M | 335.29M | 335.13M | 334.97M | 334.75M | 336.2M | 336.22M | 336.02M | 339.82M | 339.48M | 339.08M | 338.89M | 338.78M | 337.95M | 336.98M | 336.91M | 336.84M | 335.77M | 335.08M | 333.99M | 333.78M | 332.68M | 332M | 331.98M | 331.88M | 330.42M | 330.13M | 330.04M | 329.91M | 328.31M | 327.42M | 326.76M | 325.37M | 322.33M | 320.85M | 320.67M | - | 318.87M | 317.7M | 316.56M | - | 313.79M | 312.91M | 312.88M | - | 282.73M | 265.68M | 262M | - | 203.68M | 203.44M | 203.11M | - | 231M | 230.54M | 229.66M | - | 226.75M | 225.96M | 225.56M | - | 222.53M | 221.36M | 220.6M | - | 214.34M | 191.97M | 187.57M | - | 172.46M | 125.05M | 135.26M | - | 45.05M | 45.1M | 45.15M | - | 35.6M |
Shares Outstanding (Diluted) | 293.86M | 296.99M | 299.87M | 300.26M | 300.01M | 302.91M | 307.3M | 308.31M | 308.04M | 308.5M | 308.53M | 312.22M | 314.28M | 315.36M | 319.22M | 324.74M | 329.84M | 337.14M | 339.47M | 340.34M | 339.5M | 339.58M | 338.8M | 337.67M | 337.36M | 339.74M | 340.33M | 341.1M | 340.51M | 340.16M | 342.68M | 343.73M | 343.47M | 342.59M | 341.73M | 341.19M | 340.88M | 339.69M | 338.84M | 338.49M | 338.08M | 337.51M | 337.22M | 336.56M | 336.15M | 335.7M | 335.11M | 334.29M | 333.92M | 333.35M | 332.52M | 332.06M | 331.63M | 330.8M | 329.01M | 327.31M | 326.08M | 325.74M | - | 323.71M | 324.09M | 322.92M | - | 319.35M | 318.43M | 312.88M | - | 285.92M | 265.68M | 262M | - | 207.71M | 208.39M | 207.73M | - | 237.45M | 237.48M | 236.93M | - | 233.94M | 233.66M | 232.95M | - | 230.33M | 229.1M | 228.55M | - | 225.55M | 208.13M | 187.57M | - | 172.46M | 127.57M | 135.26M | - | 45.68M | 45.65M | 45.62M | - | 35.6M |
EPS (Basic) | $0.70 | $1.08 | $1.40 | $1.22 | $0.72 | $0.54 | $1.60 | $0.73 | $0.42 | $0.41 | $1.56 | $0.62 | $0.65 | $0.38 | $0.26 | $1.40 | $1.50 | $1.18 | $2.07 | $1.30 | $1.32 | $0.79 | $0.94 | $0.55 | $0.24 | $0.51 | $1.90 | $0.76 | $0.67 | $0.49 | $1.16 | $0.86 | $0.67 | $0.44 | $0.50 | $0.58 | $0.59 | $0.38 | $0.78 | $0.31 | $0.36 | $0.25 | $0.54 | $0.45 | $0.38 | $0.28 | $0.62 | $0.32 | $0.32 | $0.21 | $0.35 | $0.29 | $0.21 | $0.11 | $0.53 | $0.12 | $0.24 | $0.08 | - | $0.20 | $0.19 | $0.11 | - | $0.18 | $0.17 | -$0.02 | - | $0.04 | -$0.02 | -$0.14 | - | $0.20 | $0.08 | $0.10 | - | $0.50 | $0.61 | $0.05 | - | $0.41 | $0.28 | $0.16 | - | $0.26 | $0.23 | $0.067 | - | $0.057 | $0.017 | -$0.087 | - | -$0.16 | $0.04 | -$0.01 | - | $0.043 | $0.16 | -$0.13 | - | $0.057 |
EPS (Diluted) | $0.69 | $1.07 | $1.39 | $1.21 | $0.72 | $0.54 | $1.58 | $0.73 | $0.42 | $0.41 | $1.55 | $0.61 | $0.64 | $0.37 | $0.25 | $1.38 | $1.48 | $1.16 | $2.04 | $1.28 | $1.30 | $0.78 | $0.93 | $0.55 | $0.24 | $0.51 | $1.87 | $0.75 | $0.66 | $0.48 | $1.15 | $0.85 | $0.67 | $0.44 | $0.49 | $0.58 | $0.58 | $0.38 | $0.78 | $0.31 | $0.36 | $0.24 | $0.53 | $0.44 | $0.37 | $0.28 | $0.61 | $0.32 | $0.32 | $0.20 | $0.34 | $0.28 | $0.21 | $0.11 | $0.53 | $0.12 | $0.23 | $0.08 | - | $0.20 | $0.19 | $0.11 | - | $0.18 | $0.17 | -$0.02 | - | $0.04 | -$0.02 | -$0.14 | - | $0.19 | $0.08 | $0.10 | - | $0.48 | $0.59 | $0.05 | - | $0.39 | $0.27 | $0.16 | - | $0.25 | $0.22 | $0.063 | - | $0.053 | $0.013 | -$0.087 | - | -$0.16 | $0.04 | -$0.01 | - | $0.04 | $0.16 | -$0.13 | - | $0.057 |
EBIT | $360M | $210M | $218M | $445M | $355M | $276M | $464M | $369M | $246M | $191M | $494.5M | $264M | $297M | $34M | -$322.65M | $372.6M | $366.12M | $405.36M | $932.54M | $581.17M | $590.66M | $355.41M | $426.4M | $251.73M | $118.87M | $240.73M | $557.28M | $343.37M | $310.56M | $235.9M | $520.99M | $412.07M | $325.35M | $225.15M | $473.91M | $311.69M | $308.33M | $226.76M | $432.01M | $199.54M | $224.47M | $169.56M | $333.02M | $253.56M | $235.78M | $176.26M | $325.82M | $206.84M | $222.78M | $133.86M | $209.45M | $178.08M | $154.48M | $102.07M | $281.9M | $108.52M | $174.79M | $99.34M | $193.27M | $146.4M | $149.15M | $90.97M | $172.06M | $135.72M | $114.53M | $40.9M | $129.82M | $51.93M | $38.42M | -$31.67M | -$1.055B | $109.37M | $75.97M | $64.8M | $209.08M | $220.35M | $201.49M | $124.98M | $223.84M | $138.87M | $127.88M | $59.56M | $158.97M | $95.88M | $80.92M | $36.63M | $110.24M | $48.72M | $36.94M | $688K | $41.34M | -$6.19M | $24.9M | $7.78M | $52.2M | $21.16M | $29.26M | $2.91M | $46.95M | $15.78M |
EBITDA | $646M | $91M | $3M | $711M | $658M | $453M | $511M | $548M | $407M | $336M | $642.2M | $408M | $443M | $193M | -$184.99M | $514.86M | $377.65M | $543.15M | $1.043B | $685.2M | $708.82M | $477.33M | $646.66M | $326.66M | $235.74M | $406.87M | $672.84M | $454.92M | $417.03M | $414.12M | $635.62M | $525.32M | $426.43M | $361.28M | $582.05M | $408.1M | $397.41M | $319.41M | $528.95M | $281.22M | $314.74M | $251.73M | $430.99M | $325.45M | $299.4M | $248.79M | $374.71M | $289.85M | $262.91M | $192.37M | $358.41M | $224.86M | $233.91M | $159.03M | $327.26M | $164.46M | $212.69M | $144.99M | $228.43M | $174.12M | $168.74M | $112.46M | $215.95M | $161.19M | $138.69M | $67.2M | $157.1M | $73.61M | $59.66M | $22.98M | $133.69M | $125.11M | $101.56M | $88.6M | $250.54M | $239.81M | $233.83M | $223.53M | $256.43M | $154.26M | $176.62M | $75.75M | $172.9M | $109.59M | $95.26M | $54.17M | $126.41M | $91.3M | $65.57M | $27.18M | $97.41M | $51.37M | $34.54M | $13.95M | $58.71M | $27.57M | $33.37M | $10.51M | $53.36M | $21.57M |