Calix Inc.(CALX:US)
Market Cap$2.395B
Key Metrics
Price$37.19
Revenue (TTM)$1.06B
Holders Revenue (TTM)$260.33M
Gross Profit (TTM)$604.9M
Earnings (TTM)$33.88M
EBITDA (TTM)$57.6M
Op. Margin (TTM)3.75%
Dividend Yield-
Holders Yield10.87%
Cash on hand$54.6M
Total Assets$951.41M
Net Assets$737.98M
Total Debt$14.72M
Key Metrics
Price$37.19
Revenue (TTM)$1.06B
Holders Revenue (TTM)$260.33M
Gross Profit (TTM)$604.9M
Earnings (TTM)$33.88M
EBITDA (TTM)$57.6M
Op. Margin (TTM)3.75%
Dividend Yield-
Holders Yield10.87%
Cash on hand$54.6M
Total Assets$951.41M
Net Assets$737.98M
Total Debt$14.72M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $279.98M | $272.45M | $265.44M | $241.88M | $220.24M | $206.12M | $200.95M | $198.14M | $226.31M | $264.73M | $263.84M | $261.02M | $250.01M | $244.5M | $236.33M | $202.04M | $184.95M | $176.42M | $172.23M | $168.67M | $162.07M | $170.03M | $150.51M | $119.02M | $101.68M | $120.19M | $114.49M | $100.3M | $89.35M | $115.52M | $114.7M | $111.7M | $99.4M | $137.9M | $128.83M | $126.12M | $117.52M | $131.8M | $121.19M | $107.43M | $98.38M | $105M | $112.3M | $99.13M | $91.04M | $111.63M | $105.77M | $98.01M | $85.82M | $94M | $103.63M | $94.44M | $90.55M | $91.42M | $81.3M | $78.93M | $78.57M | $91.59M | $83.66M | $97.96M | $71.47M | $91.7M | $75.49M | $71.65M | $48.2M | $88.36M | $59.6M | $47.84M | $37.15M | $70.67M |
Cost of Revenue | $120.69M | $115.15M | $113.43M | $105.59M | $97.53M | $92.76M | $90.9M | $90.54M | $103.73M | $151.49M | $123.29M | $124.55M | $121.96M | $119.62M | $117.76M | $101.86M | $93.16M | $85.19M | $82.74M | $79.05M | $75.83M | $81.01M | $74.53M | $62.62M | $56.06M | $65.48M | $64.28M | $55.64M | $51.01M | $63.89M | $61.87M | $60.84M | $57.34M | $87.34M | $84.19M | $82.8M | $83.14M | $79.61M | $67.64M | $57.42M | $52.89M | $58.46M | $59.18M | $50.84M | $48.55M | $60.19M | $60.69M | $53.66M | $48.89M | $53.96M | $56.22M | $51.93M | $49.43M | $54.39M | $47.8M | $45.71M | $44.75M | $54.53M | $51.81M | $67.8M | $51.08M | $53.04M | $46.53M | $43.22M | $31.53M | $58.64M | $38.48M | $32.44M | $26.75M | $47.44M |
Gross Profit | $159.3M | $157.3M | $152.01M | $136.3M | $122.71M | $113.37M | $110.05M | $107.6M | $122.58M | $113.25M | $140.55M | $136.47M | $128.05M | $124.88M | $118.57M | $100.18M | $91.79M | $91.23M | $89.49M | $89.62M | $86.24M | $89.02M | $75.98M | $56.41M | $45.62M | $54.71M | $50.2M | $44.67M | $38.34M | $51.62M | $52.83M | $50.87M | $42.06M | $50.56M | $44.63M | $43.32M | $34.38M | $52.19M | $53.54M | $50.01M | $45.48M | $46.54M | $53.11M | $48.29M | $42.49M | $51.44M | $45.08M | $44.34M | $36.93M | $40.05M | $47.41M | $42.51M | $41.12M | $37.03M | $33.51M | $33.22M | $33.82M | $37.05M | $31.85M | $30.16M | $20.39M | $38.66M | $28.96M | $28.44M | $16.67M | $29.72M | $21.12M | $15.41M | $10.4M | $23.23M |
| $146.58M | $148.03M | $134.61M | $135.9M | $128.79M | $132.12M | $120.94M | $118.96M | $124.61M | $125.34M | $124.62M | $124.66M | $118.12M | $111.83M | $98.57M | $90.48M | $81.94M | $77.4M | $71.5M | $69.09M | $65.44M | $64.24M | $54.23M | $53.46M | $51.96M | $53.22M | $50.58M | $49.6M | $47.46M | $57.05M | $52.31M | $53M | $54.53M | $61.34M | $61.28M | $61.08M | $66.49M | $64.42M | $57.31M | $55.89M | $54.52M | $53.72M | $49.68M | $51.5M | $51.83M | $51.74M | $46.27M | $45.68M | $44.27M | $45.55M | $44.87M | $44.8M | $44.1M | $40.83M | $38.03M | $37.5M | $38.64M | $39.66M | $36.19M | $44.91M | $48.5M | $37.77M | $32.05M | $30.69M | $25.02M | $26.72M | $24.2M | $22.97M | $21.34M | $22.5M | |
| Research and Development | $54.65M | $53.53M | $47.06M | $45.79M | $43.98M | $45.86M | $45.47M | $44.12M | $44.42M | $42.3M | $46.96M | $45.34M | $43.17M | $38.55M | $33.2M | $30.43M | $29.82M | $25.94M | $25.73M | $25.72M | $24.36M | $23.29M | $20.38M | $20.92M | $20.67M | $20.26M | $20.89M | $20.7M | $19.33M | $21.22M | $21.11M | $22.1M | $25.54M | $28.15M | $32.63M | $32.95M | $33.81M | $30.94M | $28.12M | $25.03M | $22.77M | $22.83M | $22.12M | $22.85M | $21.91M | $21.21M | $19.93M | $19.54M | $19.63M | $19.32M | $19.78M | $20.04M | $20.17M | $17.14M | $16.17M | $16.47M | $16.97M | $17.39M | $16.72M | $18.58M | $15.04M | $16.18M | $14.3M | $13.09M | $11.85M | $12.95M | $11.98M | $10.74M | $10.47M | $10.54M |
| Selling, General, and Administrative | $91.93M | $94.49M | $87.55M | $90.12M | $84.81M | $86.26M | $75.48M | $74.84M | $80.19M | $83.04M | $77.66M | $79.32M | $74.94M | $73.28M | $65.37M | $60.05M | $52.12M | $51.46M | $45.78M | $43.37M | $41.08M | $40.95M | $33.85M | $32.54M | $31.29M | $32.95M | $29.69M | $28.9M | $28.13M | $35.84M | $31.2M | $30.9M | $29M | $33.19M | $28.65M | $28.13M | $32.69M | $33.48M | $29.19M | $30.85M | $31.75M | $30.89M | $27.56M | $28.65M | $29.91M | $30.54M | $26.34M | $26.14M | $24.64M | $26.24M | $25.09M | $24.76M | $23.93M | $23.68M | $21.87M | $21.03M | $21.67M | $22.27M | $19.47M | $26.32M | $27.42M | $21.59M | $17.75M | $17.61M | $13.17M | $13.78M | $12.22M | $12.23M | $10.87M | $11.96M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.04M | - | - | - | - | - | - | - | - | - |
Operating Income | $12.72M | $9.28M | $17.41M | $391K | -$6.08M | -$18.75M | -$10.9M | -$11.36M | -$2.03M | -$12.09M | $15.93M | $11.81M | $9.94M | $13.05M | $20.01M | $9.7M | $9.85M | $13.83M | $17.99M | $20.53M | $20.8M | $24.77M | $21.75M | $2.95M | -$6.34M | $1.49M | -$377K | -$4.93M | -$9.11M | -$5.43M | $519K | -$2.13M | -$12.47M | -$10.78M | -$16.65M | -$17.76M | -$32.12M | -$12.24M | -$3.77M | -$5.88M | -$10.74M | -$9.74M | $877K | -$5.77M | -$11.89M | -$2.85M | -$3.74M | -$3.89M | -$9.9M | -$8.06M | -$12K | -$4.85M | -$5.54M | -$6.35M | -$7.08M | -$6.83M | -$7.37M | -$18.08M | -$6.89M | -$17.54M | -$22.73M | $2.84M | -$3.27M | -$2.44M | -$8.53M | $2.81M | -$3.26M | -$7.75M | -$11.13M | $538K |
| $2.52M | $4.12M | $2.93M | $3.04M | $3.09M | $3.11M | $3.1M | $2.67M | $2.5M | -$84K | $2.21M | $2.42M | $1.47M | -$103K | $461K | -$32K | -$33K | -$48K | -$549K | $136K | -$37K | -$176K | -$1.06M | -$7.01M | -$275K | -$258K | -$2.12M | -$19K | -$499K | $127K | $517K | -$337K | $1.07M | -$1.67M | -$917K | -$1.11M | -$535K | $645K | $4.56M | $128K | $130K | $346K | $230K | $88K | $48K | $118K | $11K | $42K | -$20K | $1.58M | -$18K | -$84K | -$306K | -$349K | -$19K | -$120K | -$57K | $12.92M | -$2K | $5K | $2K | -$3.93M | -$2.06M | -$519K | -$561K | -$369K | -$1.38M | -$917K | -$800K | -$521K | |
| Non-Operating Interest Income | $2.86M | $3.92M | $3.26M | $2.96M | $3.29M | $3.47M | $3.28M | $2.96M | $2.64M | - | $2.66M | $2.26M | $1.64M | - | $595K | $240K | $35K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $88K | $126K | $184K | $216K | $211K | $271K | $297K | $338K | $379K | $643K | $52K | $30K | $4K | $3K | $2K | $1K | $1K | $1K | $3K | $4K | $7K | $7K | $11K | $26K | $43K | $87K | $120K | $103K | $74K | $101K | $38K | $27K | $79K | $144K |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $72K | $86K | $119K | $125K | - | $356K | $617K | $290K | - | - | $142K | $108K | - | - | - | - | - | - | - | $44K | $96K | $155K | $170K | $164K | $223K | $263K | $279K | $379K | $632K | $59K | $58K | $57K | $73K | $24K | $42K | $28K | $45K | $41K | $57K | $42K | $45K | $48K | $45K | $46K | $50K | $45K | $620K | $473K | $441K | $1.4M | $1.08M | $943K | $900K |
| Other Income/Expense | -$342K | $198K | -$335K | $77K | -$196K | -$356K | -$178K | -$286K | -$135K | -$84K | -$444K | $163K | -$167K | -$103K | -$134K | -$272K | -$68K | $24K | -$463K | $255K | $88K | -$176K | -$707K | -$6.4M | $15K | -$258K | -$2.12M | $123K | -$391K | $127K | $517K | -$337K | $1.07M | -$1.67M | -$917K | -$1.11M | -$579K | $615K | $4.53M | $82K | $83K | $298K | $196K | $29K | $48K | $107K | $18K | $70K | $33K | $1.65M | $4K | -$43K | -$279K | -$305K | $19K | -$67K | -$22K | $12.96M | $35K | $24K | $5K | -$3.97M | -$2.13M | -$2K | -$162K | -$29K | -$14K | $135K | $64K | $235K |
Income Before Tax | $15.23M | $13.4M | $20.33M | $3.43M | -$2.99M | -$15.64M | -$7.79M | -$8.68M | $468K | -$9.02M | $18.14M | $14.23M | $11.41M | $14.09M | $20.47M | $9.67M | $9.82M | $13.78M | $17.44M | $20.67M | $20.77M | $24.28M | $20.69M | -$4.06M | -$6.62M | $799K | -$2.77M | -$4.95M | -$9.61M | -$5.4M | $894K | -$2.64M | -$11.63M | -$12.7M | -$17.63M | -$18.81M | -$32.65M | -$11.59M | $845K | -$5.7M | -$10.61M | -$9.39M | $1.11M | -$5.68M | -$11.84M | -$2.74M | -$3.73M | -$3.85M | -$9.92M | -$6.47M | -$30K | -$4.93M | -$5.85M | -$6.7M | -$7.1M | -$6.95M | -$7.43M | -$5.17M | -$6.9M | -$17.53M | -$22.73M | -$1.09M | -$5.33M | -$2.96M | -$9.09M | $2.44M | -$4.64M | -$8.66M | -$11.93M | $17K |
Income Tax | $4.02M | $6.19M | $4.68M | $3.63M | $1.8M | $2.28M | -$3.82M | -$724K | $365K | -$2.43M | $1.19M | $4.86M | $1.81M | $2.16M | $7.02M | $2.15M | $1.7M | -$6.1M | -$159.98M | $207K | $150K | $174K | $149K | $148K | $329K | $302K | $610K | $95K | $155K | $177K | $85K | $158K | $110K | $168K | $225K | $177K | $673K | -$107K | $209K | $124K | $121K | $157K | $185K | $102K | $91K | $253K | $115K | $103K | $110K | -$21K | -$574K | $224K | $357K | -$122K | $44K | $141K | $95K | $48K | $38K | $114K | $24K | -$354K | $21K | $243K | $171K | -$403K | -$217K | $138K | $130K | -$300K |
Net Income | $11.21M | $7.21M | $15.66M | -$199K | -$4.79M | -$17.92M | -$3.97M | -$7.96M | $103K | -$6.6M | $16.95M | $9.37M | $9.6M | $11.93M | $13.44M | $7.52M | $8.12M | $19.88M | $177.42M | $20.46M | $20.62M | $24.1M | $20.54M | -$4.21M | -$6.94M | $497K | -$3.38M | -$5.05M | -$9.77M | -$5.58M | $809K | -$2.79M | -$11.74M | -$12.87M | -$17.85M | -$18.99M | -$33.33M | -$11.48M | $636K | -$5.83M | -$10.73M | -$9.55M | $922K | -$5.78M | -$11.93M | -$2.99M | -$3.85M | -$3.95M | -$10.03M | -$6.45M | $544K | -$5.15M | -$6.2M | -$6.57M | -$7.14M | -$7.09M | -$7.52M | -$5.21M | -$6.93M | -$17.65M | -$22.76M | -$738K | -$5.35M | -$3.2M | -$9.26M | $2.85M | -$4.42M | -$8.8M | -$12.06M | $317K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $11.21M | $7.21M | $15.66M | -$199K | -$4.79M | -$17.92M | -$3.97M | -$7.96M | $103K | -$6.6M | $16.95M | $9.37M | $9.6M | $11.93M | $13.44M | $7.52M | $8.12M | $19.88M | $177.42M | $20.46M | $20.62M | $24.1M | $20.54M | -$4.21M | -$6.94M | $497K | -$3.38M | -$5.05M | -$9.77M | -$5.58M | $809K | -$2.79M | -$11.74M | -$12.87M | -$17.85M | -$18.99M | -$33.33M | -$11.48M | $636K | -$5.83M | -$10.73M | -$9.55M | $922K | -$5.78M | -$11.93M | -$2.99M | -$3.85M | -$3.95M | -$10.03M | -$6.45M | $544K | -$5.15M | -$6.2M | -$6.57M | -$7.14M | -$7.09M | -$7.52M | -$5.21M | -$6.93M | -$17.65M | -$22.76M | -$738K | -$5.35M | -$3.2M | -$9.26M | $2.85M | -$4.42M | -$8.8M | -$12.06M | $317K |
Shares Outstanding (Basic) | 65.69M | 66.81M | 65.75M | 64.53M | 66.03M | 66.4M | 66.08M | 65.68M | 65.34M | 65.32M | 66.29M | 66.27M | 65.56M | 65.56M | 65.36M | 64.84M | 64.49M | 63.95M | 63.59M | 63.04M | 62.55M | 61.95M | 60.31M | 57.26M | 56.54M | 55.79M | 55.47M | 54.62M | 54.05M | 53.43M | 53.08M | 52.29M | 51.61M | 50.73M | 50.34M | 50.02M | 49.53M | 49.15M | 48.77M | 48.37M | 48.59M | 50.58M | 51.76M | 51.95M | 51.73M | 51.3M | 51.05M | 50.57M | 50.27M | 49.89M | 49.69M | 49.15M | 48.91M | 48.54M | 48.35M | 47.97M | 47.85M | - | 47.13M | 46.05M | 41.18M | - | 37.34M | 37.21M | 4.47M | - | 4.03M | 4.03M | 4.03M | - |
Shares Outstanding (Diluted) | 68.57M | 70.43M | 69.79M | 64.53M | 66.03M | 66.4M | 66.08M | 65.68M | 68.12M | 65.32M | 69.58M | 69.66M | 69.86M | 69.86M | 69.17M | 68.17M | 68.41M | 68.75M | 67.91M | 67.63M | 67.02M | 65.83M | 63.45M | 57.26M | 56.54M | 56.26M | 55.47M | 54.62M | 54.05M | 53.43M | 53.83M | 52.29M | 51.61M | 50.73M | 50.34M | 50.02M | 49.53M | 49.15M | 49.31M | 48.37M | 48.59M | 50.58M | 52.02M | 51.95M | 51.73M | 51.3M | 51.05M | 50.57M | 50.27M | 49.89M | 51.14M | 49.15M | 48.91M | 48.54M | 48.35M | 47.97M | 47.85M | - | 47.13M | 46.05M | 41.18M | - | 37.34M | 37.21M | 4.47M | - | 4.03M | 4.03M | 4.03M | - |
EPS (Basic) | $0.17 | $0.11 | $0.24 | $0 | -$0.07 | -$0.27 | -$0.06 | -$0.12 | $0.0016 | -$0.06 | $0.26 | $0.14 | $0.15 | $0.18 | $0.21 | $0.12 | $0.13 | $0.31 | $2.79 | $0.32 | $0.33 | $0.39 | $0.34 | -$0.07 | -$0.12 | $0.01 | -$0.06 | -$0.09 | -$0.18 | -$0.10 | $0.02 | -$0.05 | -$0.23 | -$0.25 | -$0.35 | -$0.38 | -$0.67 | -$0.23 | $0.01 | -$0.12 | -$0.22 | -$0.19 | $0.02 | -$0.11 | -$0.23 | -$0.03 | -$0.08 | -$0.08 | -$0.20 | -$0.13 | $0.01 | -$0.10 | -$0.13 | -$0.14 | -$0.15 | -$0.15 | -$0.16 | - | -$0.15 | -$0.38 | -$0.55 | - | -$0.14 | -$0.09 | -$2.27 | - | -$1.69 | -$2.18 | -$3.16 | - |
EPS (Diluted) | $0.16 | $0.10 | $0.22 | $0 | -$0.07 | -$0.27 | -$0.06 | -$0.12 | $0.0015 | -$0.06 | $0.24 | $0.13 | $0.14 | $0.17 | $0.19 | $0.11 | $0.12 | $0.29 | $2.61 | $0.30 | $0.31 | $0.37 | $0.32 | -$0.07 | -$0.12 | $0.01 | -$0.06 | -$0.09 | -$0.18 | -$0.10 | $0.02 | -$0.05 | -$0.23 | -$0.25 | -$0.35 | -$0.38 | -$0.67 | -$0.23 | $0.01 | -$0.12 | -$0.22 | -$0.19 | $0.02 | -$0.11 | -$0.23 | -$0.03 | -$0.08 | -$0.08 | -$0.20 | -$0.13 | $0.01 | -$0.10 | -$0.13 | -$0.14 | -$0.15 | -$0.15 | -$0.16 | - | -$0.15 | -$0.38 | -$0.55 | - | -$0.14 | -$0.09 | -$2.27 | - | -$1.69 | -$2.18 | -$3.16 | - |
EBIT | $12.72M | $9.28M | $17.41M | $391K | -$6.08M | -$18.75M | -$10.9M | -$11.36M | -$2.03M | -$12.09M | $15.93M | $11.81M | $9.94M | $13.05M | $20.01M | $9.7M | $9.85M | $13.85M | $17.99M | $20.53M | $20.8M | $17.51M | $21.04M | -$3.45M | -$6.33M | $1.49M | -$377K | -$4.81M | -$9.5M | -$5.43M | $519K | -$2.13M | -$12.47M | -$10.78M | -$16.65M | -$17.76M | -$32.12M | -$11.49M | -$3.77M | -$5.88M | -$10.44M | -$9.17M | $1.37M | -$5.4M | -$11.46M | -$2.1M | -$3.67M | -$3.79M | -$9.86M | -$6.4M | -$6K | -$4.89M | -$5.82M | -$6.65M | -$7.06M | -$6.89M | -$7.38M | -$5.12M | -$6.85M | -$17.49M | -$22.69M | -$1.04M | -$5.29M | -$2.34M | -$8.62M | $2.88M | -$3.24M | -$7.59M | -$10.99M | $917K |
EBITDA | $17.09M | $13.68M | $22.1M | $4.73M | -$1.81M | -$14.01M | -$6.08M | -$6.24M | $2.84M | -$7.64M | $20.2M | $16M | $13.66M | $16.53M | $23.17M | $13.43M | $13.8M | $16.73M | $21.61M | $24.19M | $24.88M | $20.92M | $24.35M | $6.3M | -$2.78M | $4.4M | $4.86M | -$2.45M | -$7.22M | -$3.6M | $2.51M | $979K | -$11.21M | -$6.26M | -$13.34M | -$14.33M | -$28.14M | -$8.64M | -$5.3M | -$2.89M | -$5.13M | -$1.87M | $8.63M | $1.74M | -$4.34M | $5.03M | $3.22M | $3.1M | -$2.95M | $653K | $7.04M | $2.26M | $1.68M | $502K | -$193K | -$84K | -$1.6M | -$11.48M | $565K | -$9.29M | -$18.89M | $3.11M | -$296K | $406K | -$5.73M | $5.64M | -$3.04M | -$7.54M | -$10.87M | $3.59M |