Key Metrics
$43.23
$20.996B
-
$14.681B
$3.675B
$5.771B
21%
-
-
$539M
$45.216B
$25.172B
$12.624B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.442B | $5.203B | $5.286B | $5.065B | $5.061B | $4.663B | $4.561B | $4.209B | $4.12B | $3.856B | $3.725B | $3.527B | $3.599B | $3.389B | $3.242B | $3.17B | $3.244B | $3.026B | $3.127B | $2.932B | $3.077B | $2.752B | $2.709B | $2.659B | $2.003B | $2.543B | $2.904B | $2.707B | $2.631B | $2.493B | $2.561B | $2.393B | $2.49B | $2.379B | $2.408B | $2.222B | $2.257B | $2.16B | $2.191B | $2.105B | $2.126B | $1.964B | $1.978B | $1.888B | $1.843B | $1.768B | $1.887B | $1.846B | $1.873B | $1.774B | $1.838B | $1.735B | $1.809B | $1.761B | $1.821B | $1.735B | $1.828B | $1.866B | $1.848B | $1.874B | $1.975B | $1.925B | $2.002B | $1.916B | $1.928B | $1.96B | $2.079B | $2.025B | $2.074B | $2.01B | $2.002B | $1.978B | $2.024B | $2.046B | $2.153B | $2.048B | $2.071B | $2.086B | $2.065B | $2.026B | $2.11B | $1.62B | $1.54B | $1.511B | $1.617B | $1.615B | $1.6B | $1.482B | $1.46B | $1.082B | $939M | $876M | $854M | $807M | $814M | $722M | $708M | $675M | $677M | $670M | $672M | $654M | $638M | $652M | $695M | $679M | $717M | $691M | $726M | $708M | $682.5M | $576M | $488M | $453M | $493.2M | $474.8M | $473.7M | $430.5M | $408.7M | $395.8M | $379.2M | $322.4M | $431.2M | $232.8M | $227.3M | $215.7M | $121.6M | $112.2M | $109.9M | $105.3M | $101.1M | $95.6M | $94.4M | $88.9M | $84.4M | $81.9M | $76.3M | $72.6M | $63.8M | $59.9M | $55.9M | $50.5M |
Cost of Revenue | $1.594B | $1.59B | $1.608B | $1.523B | $1.637B | $1.453B | $1.466B | $1.312B | $1.27B | $1.209B | $1.147B | $1.101B | $1.058B | $1.04B | $1.024B | $979M | $1.022B | $955M | $983M | $914M | $957M | $906M | $1.013B | $881M | $799M | $818M | $868M | $792M | $775M | $746M | $747M | $689M | $756M | $690M | $692M | $653M | $649M | $667M | $639M | $614M | $659M | $592M | $590M | $556M | $558M | $537M | $584M | $571M | $588M | $577M | $581M | $538M | $577M | $619M | $735M | $587M | $626M | $679M | $660M | $680M | $688M | $631M | $660M | $623M | $654M | $663M | $709M | $629M | $630M | $607M | $630M | $655M | $604M | $580M | $636M | $575M | $563M | $568M | $526M | $630M | $677M | $374M | $342M | $343M | $357M | $344M | $328M | $309M | $363M | $292M | $257M | $243M | $235M | $226M | $227M | $211M | $225M | $207M | $215M | $214M | $268M | $222M | $112M | $200M | $217M | $213M | $152M | $306M | $235M | $230M | $167.3M | $206M | $149M | $138M | $75.3M | $135.9M | $131.5M | $121.1M | $54.6M | $111.2M | $101.4M | $85.6M | $80.8M | $65.6M | $66.2M | $64.4M | $34.5M | $41.2M | $40M | $37.4M | $35.2M | $33.6M | $32.9M | $32.2M | $30.6M | $28.5M | $27M | $25.7M | - | - | - | - |
Gross Profit | $3.848B | $3.613B | $3.678B | $3.542B | $3.424B | $3.21B | $3.095B | $2.897B | $2.85B | $2.647B | $2.578B | $2.426B | $2.542B | $2.349B | $2.218B | $2.191B | $2.222B | $2.071B | $2.144B | $2.018B | $2.12B | $1.846B | $1.696B | $1.778B | $1.204B | $1.725B | $2.036B | $1.915B | $1.856B | $1.747B | $1.814B | $1.704B | $1.734B | $1.689B | $1.716B | $1.569B | $1.608B | $1.493B | $1.552B | $1.491B | $1.467B | $1.372B | $1.388B | $1.332B | $1.285B | $1.231B | $1.303B | $1.275B | $1.285B | $1.197B | $1.257B | $1.197B | $1.232B | $1.142B | $1.086B | $1.148B | $1.202B | $1.187B | $1.188B | $1.194B | $1.287B | $1.294B | $1.342B | $1.293B | $1.274B | $1.297B | $1.37B | $1.396B | $1.444B | $1.403B | $1.372B | $1.323B | $1.42B | $1.466B | $1.517B | $1.473B | $1.508B | $1.518B | $1.539B | $1.396B | $1.433B | $1.246B | $1.198B | $1.168B | $1.26B | $1.271B | $1.272B | $1.173B | $1.097B | $790M | $682M | $633M | $619M | $581M | $587M | $511M | $483M | $468M | $462M | $456M | $404M | $432M | $526M | $452M | $478M | $466M | $565M | $385M | $491M | $478M | $515.2M | $370M | $339M | $315M | $417.9M | $338.9M | $342.2M | $309.4M | $354.1M | $284.6M | $277.8M | $236.8M | $350.4M | $167.2M | $161.1M | $151.3M | $87.1M | $71M | $69.9M | $67.9M | $65.9M | $62M | $61.5M | $56.7M | $53.8M | $53.4M | $49.3M | $46.9M | - | - | - | - |
| $2.369B | $2.309B | $2.409B | $2.267B | $2.256B | $2.054B | $2.08B | $1.974B | $1.838B | $1.74B | $1.753B | $1.609B | $1.725B | $1.563B | $1.493B | $1.482B | $1.5B | $1.391B | $1.473B | $1.376B | $1.419B | $1.295B | $1.326B | $1.311B | $1.048B | $1.29B | $1.417B | $1.333B | $1.265B | $1.165B | $1.259B | $1.176B | $1.178B | $1.139B | $1.167B | $1.07B | $1.076B | $1.046B | $1.107B | $1.024B | $1.021B | $945M | $1.039B | $967M | $938M | $877M | $985M | $974M | $974M | $897M | $966M | $903M | $931M | $876M | $917M | $838M | $909M | $922M | $921M | $886M | $917M | $99M | $946M | $903M | $923M | $932M | $2.43B | $1.21B | $1.003B | $1.241B | $491M | $1.402B | $956M | $951M | $1.584B | $1.39B | $1.078B | $1.081B | $1.079B | $1.048B | $1.076B | $711M | $695M | $1.457B | $695M | $718M | $737M | $781M | $559M | $504M | $455M | $431M | $413M | $393M | $371M | $246M | $339M | $326M | $73M | $324M | $310M | $290M | $276M | $264M | $263M | $263M | $262M | $268M | $253M | $256M | $1.002B | $240M | $223M | $204M | $292.6M | $214.4M | $203.4M | $196.6M | $355.1M | $175.5M | $162.2M | $172.4M | $303.2M | $88.5M | $85.9M | $77.1M | $40.2M | $39.2M | $39.2M | $38.2M | $32M | $33.6M | $33.9M | $31.7M | $27.1M | $27.8M | $26.1M | $24.9M | - | - | - | - | |
| Research and Development | $554M | $516M | $569M | $514M | $526M | $443M | $459M | $407M | $383M | $366M | $363M | $356M | $359M | $337M | $330M | $339M | $335M | $319M | $320M | $310M | $298M | $276M | $286M | $315M | $242M | $300M | $308M | $306M | $280M | $280M | $288M | $289M | $275M | $261M | $263M | $254M | $244M | $235M | $256M | $232M | $222M | $210M | $244M | $221M | $220M | $192M | $208M | $212M | $206M | $191M | $217M | $217M | $223M | $204M | $238M | $220M | $213M | $215M | $230M | $229M | $223M | $212M | $225M | $230M | $232M | $253M | $241M | $258M | $263M | $257M | $257M | $252M | $253M | $244M | $256M | $271M | $275M | $294M | $267M | $272M | $283M | $186M | $174M | $181M | $166M | $159M | $158M | $145M | $132M | $134M | $128M | $113M | $108M | $103M | $95M | $87M | $85M | $76M | -$201M | $82M | $71M | $56M | $53M | $48M | $49M | $49M | $51M | $48M | $49M | $49M | $739.2M | $49M | $49M | $45M | $73.6M | $43.3M | $41M | $38.7M | - | $35.1M | $33.8M | $64.5M | - | $17.5M | $16.4M | $15.8M | $7.3M | $7.2M | $7.6M | $7.5M | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.803B | $1.781B | $1.834B | $1.741B | $1.716B | $1.597B | $1.612B | $1.562B | $1.446B | $1.364B | $1.379B | $1.242B | $1.354B | $1.215B | $1.163B | $1.132B | $1.165B | $1.06B | $1.153B | $1.066B | $1.121B | $1.019B | $1.027B | $984M | $798M | $978M | $1.092B | $1.012B | $968M | $869M | $953M | $870M | $886M | $860M | $886M | $800M | $815M | $794M | $831M | $772M | $779M | $716M | $778M | $729M | $700M | $668M | $752M | $741M | $743M | $666M | $724M | $658M | $661M | $631M | $515M | $589M | $648M | $659M | $653M | $665M | $694M | $647M | $721M | $673M | $691M | $679M | $2.189B | $716M | $724M | $984M | $723M | $995M | $655M | $661M | $704M | $719M | $803M | $787M | $758M | $719M | $728M | $525M | $468M | $444M | $471M | $495M | $515M | $504M | $375M | $348M | $313M | $295M | $292M | $271M | $266M | $249M | $246M | $241M | $274M | $232M | $230M | $225M | $223M | $216M | $214M | $214M | $211M | $220M | $204M | $207M | $262.4M | $191M | $174M | $159M | $219M | $171.1M | $162.4M | $157.9M | $355.1M | $140.4M | $128.4M | $107.9M | $303.2M | $71M | $69.5M | $61.3M | $32.9M | $32M | $31.6M | $30.7M | $32M | $33.6M | $33.9M | $31.7M | $27.1M | $27.8M | $26.1M | $24.9M | - | - | - | - |
| Other Operating Expenses | $12M | $12M | $6M | $12M | $14M | $14M | $9M | $5M | $9M | $10M | $11M | $11M | $12M | $11M | - | $11M | - | $12M | - | - | - | - | $13M | $12M | $8M | $12M | $17M | $15M | $17M | $16M | $18M | $17M | $17M | $18M | $18M | $16M | $17M | $17M | $20M | $20M | $20M | $19M | $17M | $17M | $18M | $17M | $25M | $21M | $25M | $40M | $25M | $28M | $47M | $41M | $164M | $29M | $48M | $48M | $38M | -$8M | - | -$760M | - | - | - | - | - | $236M | $16M | - | -$489M | $155M | $48M | $46M | $624M | $400M | - | - | $54M | $57M | $65M | - | $53M | $832M | $58M | $64M | $64M | $132M | $52M | $22M | $14M | $23M | $13M | $19M | $10M | -$90M | $8M | $9M | - | $10M | $9M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.246B | $1.072B | $1.041B | $1.05B | $943M | $937M | $790M | $718M | $799M | $693M | $617M | $609M | $607M | $583M | $526M | $507M | $518M | $482M | $479M | $458M | $521M | $366M | $189M | $282M | -$33M | $246M | $435M | $419M | $447M | $438M | $411M | $397M | $426M | $427M | $426M | $376M | $407M | $321M | $328M | $351M | $331M | $310M | $232M | $251M | $249M | $258M | $232M | $213M | $227M | $231M | $211M | $221M | $247M | $204M | $221M | $240M | $242M | $216M | $171M | $211M | $274M | $1.063B | $512M | $261M | $227M | $237M | -$1.206B | $60M | $315M | $34M | $748M | -$55M | $329M | $372M | -$241M | -$72M | $272M | $282M | $286M | $195M | $192M | $497M | $465M | -$336M | $529M | $586M | $505M | $358M | $512M | $264M | $200M | $181M | $185M | $168M | $197M | $246M | $127M | $125M | $386M | $102M | $42M | $119M | $138M | $165M | $192M | $180M | $194M | $117M | $215M | $199M | -$588.2M | $119M | $108M | $103M | $38.6M | $124.5M | $138.8M | $112.8M | $22.4M | $109.1M | $115.6M | $64.4M | $57M | $78.7M | $75.2M | $74.2M | $37.8M | $31.8M | $30.7M | $29.7M | $31.7M | $27M | $26.2M | $23.6M | $25.5M | $24.4M | $22M | $21M | -$95.7M | $59.9M | $55.9M | $50.5M |
| -$187M | $88M | -$371M | -$113M | -$1M | -$131M | -$310M | -$50M | -$379M | -$87M | -$134M | $1M | -$180M | -$140M | -$131M | -$262M | -$173M | -$322M | -$358M | $25M | -$372M | -$41M | $118M | -$510M | -$147M | -$224M | -$441M | -$328M | -$302M | $19M | -$117M | $61M | -$80M | -$103M | -$200M | -$67M | -$316M | -$16M | -$239M | -$94M | -$728M | -$82M | -$570M | -$618M | -$144M | -$309M | -$786M | -$210M | -$331M | -$85M | -$152M | -$261M | -$95M | -$598M | -$174M | -$903M | -$3.86B | -$93M | -$71M | -$100M | -$116M | -$790M | -$279M | -$98M | -$107M | -$1.812B | -$135M | -$103M | -$135M | -$131M | -$2.927B | -$13M | -$159M | $175M | -$842M | -$440M | - | $18M | -$94M | -$58M | -$4.332B | -$29M | -$48M | -$827M | -$262M | -$69M | -$90M | -$123M | -$118M | -$20M | -$19M | -$34M | -$25M | -$36M | -$53M | $89M | -$71M | -$5M | -$249M | -$9M | -$201M | -$87M | -$42M | -$30M | -$3M | -$3M | -$11M | -$7M | -$16M | -$13M | $774.5M | -$680M | $6M | -$10M | $8.9M | $4.8M | -$158.5M | $3M | $94.7M | $1.9M | -$73.3M | -$30.2M | -$62M | -$4.2M | -$400K | -$124.4M | $900K | $400K | -$200K | -$100K | $300K | $700K | $900K | $400K | $100K | $1.1M | $200K | $200K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4M | $1M | $1M | $4M | $1M | $1M | $1M | $1M | $0 | $1M | $0 | $1M | $1M | $8M | $14M | $7M | $1M | $0 | $1M | $1M | $1M | $3M | $0 | $1M | $0 | $0 | $1M | $3M | $3M | $1M | $0 | $0 | $2M | $1M | $1M | $1M | $1M | $1M | $3M | $2M | - | $1M | $1M | $1M | - | - | - | - | - | - | $1M | - | - | $1M | $2M | - | - | $11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $96M | $90M | $90M | $87M | $90M | $82M | $80M | $79M | $77M | $69M | $65M | $66M | $70M | $65M | $64M | $63M | $64M | $279M | $87M | $86M | $86M | $82M | $96M | $86M | $91M | $88M | $179M | $95M | $89M | $109M | $64M | $58M | $57M | $61M | $57M | $57M | $58M | $57M | $58M | $58M | $59M | $59M | $59M | $58M | $106M | $60M | $55M | $54M | $53M | $54M | $58M | $137M | $65M | $65M | $64M | $65M | $64M | $69M | $71M | $62M | $73M | $75M | $107M | $91M | $103M | $93M | $122M | $91M | $92M | $102M | - | $112M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$91M | $178M | -$281M | -$26M | $89M | -$49M | -$230M | $29M | -$302M | -$18M | -$69M | $67M | -$110M | -$75M | -$71M | -$200M | -$110M | -$47M | -$272M | $110M | -$287M | $40M | $214M | -$425M | -$56M | -$137M | -$263M | -$241M | -$227M | $121M | -$54M | $119M | -$24M | -$43M | -$144M | -$13M | -$258M | $40M | -$181M | -$36M | -$670M | -$26M | -$514M | -$561M | -$38M | -$249M | -$733M | -$157M | -$279M | -$32M | -$95M | -$125M | -$33M | -$535M | -$110M | -$839M | -$3.797B | -$25M | $0 | -$38M | -$43M | -$715M | -$172M | -$7M | -$5M | -$1.719B | -$13M | -$13M | -$45M | -$29M | -$2.927B | $88M | -$159M | $175M | -$842M | -$440M | - | $18M | -$94M | -$58M | -$4.332B | -$29M | -$48M | -$827M | -$262M | -$69M | -$90M | -$123M | -$118M | -$20M | -$19M | -$34M | -$25M | -$36M | -$53M | $89M | -$71M | -$5M | -$249M | -$9M | -$201M | -$87M | -$42M | -$30M | -$3M | -$3M | -$11M | -$7M | -$16M | -$13M | $774.5M | -$680M | $6M | -$10M | $8.9M | $4.8M | -$158.5M | $3M | $94.7M | $1.9M | -$73.3M | -$30.2M | -$62M | -$4.2M | -$400K | -$124.4M | $900K | $400K | -$200K | -$100K | $300K | $700K | $900K | $400K | $100K | $1.1M | $200K | $200K | - | - | - | - |
Income Before Tax | $1.06B | $1.162B | $700M | $939M | $941M | $805M | $585M | $669M | $420M | $608M | $505M | $610M | $426M | $444M | $396M | $245M | $345M | $156M | $119M | $483M | $149M | $325M | $307M | -$227M | -$181M | $22M | -$6M | $91M | $145M | $457M | $296M | $456M | $347M | $323M | $227M | $309M | $91M | $305M | $89M | $257M | -$397M | $228M | -$338M | -$367M | $105M | -$51M | -$554M | $3M | -$104M | $146M | $59M | -$40M | $152M | -$394M | $52M | -$663M | -$3.618B | $123M | $100M | $111M | $158M | $273M | $229M | $163M | $119M | -$1.575B | -$1.347B | -$44M | $180M | -$97M | -$2.525B | -$68M | $100M | $462M | -$596M | -$259M | $126M | $159M | $169M | $51M | -$4.186B | $431M | $438M | -$352M | $311M | $494M | $459M | $348M | $432M | $255M | $184M | $158M | $161M | $140M | $143M | $235M | $54M | $117M | $96M | $87M | -$166M | $27M | $82M | $119M | $170M | $156M | $162M | $84M | $165M | $151M | $148.8M | -$575M | $107M | $88M | $43M | $126.2M | -$23.1M | $112.6M | $113.8M | $107.4M | $39.1M | $32.8M | -$7.8M | $73.2M | $72M | -$52.4M | $37.9M | $31.7M | $30.1M | $29.2M | $31.6M | $27.3M | $26.6M | $24M | $24.9M | $24.7M | $21.4M | $20.6M | - | - | - | - |
Income Tax | $155M | -$176M | $30M | $183M | $146M | $133M | $23M | $200M | $98M | $115M | $1M | $105M | $156M | $131M | $255M | $57M | $85M | $45M | $26M | $64M | -$37M | -$16M | $96M | -$72M | -$33M | $12M | -$4.002B | -$35M | -$9M | $33M | -$90M | $24M | -$209M | $26M | $841M | $26M | -$55M | $15M | -$35M | $29M | -$190M | $26M | -$196M | -$169M | $3M | -$50M | -$255M | -$40M | -$108M | $13M | -$49M | -$35M | $22M | -$40M | -$9M | $1M | -$40M | $10M | -$7M | -$31M | $12M | $227M | -$7M | -$27M | $21M | $14M | -$271M | $50M | $22M | -$84M | -$131M | -$6M | $2M | $140M | -$138M | $13M | $11M | $39M | -$108M | -$25M | $76M | $99M | $104M | -$83M | $106M | $136M | $162M | $90M | $119M | $61M | $47M | $34M | $47M | $43M | $38M | $74M | $29M | $35M | $31M | $29M | $6M | $32M | $22M | $34M | $48M | $50M | $55M | $29M | $56M | $51M | $49.4M | -$113M | $40M | $28M | $19.5M | $37.8M | $3.8M | $37.2M | $37.1M | $36.2M | $26M | $33.8M | $8.5M | $26.2M | $26.1M | $16.2M | $14.8M | $11.9M | $11.3M | $11.2M | $11.3M | $10M | $9.8M | $8.7M | $9.3M | $9.5M | $8.1M | $8.1M | - | - | - | - |
Net Income | $905M | $1.339B | $670M | $755M | $795M | $672M | $562M | $468M | $322M | $493M | $504M | $504M | $270M | $314M | $140M | $188M | $260M | $110M | $95M | $419M | $186M | $341M | $210M | -$155M | -$147M | $11M | $3.996B | $126M | $154M | $424M | $386M | $432M | $555M | $298M | -$615M | $283M | $146M | $290M | $124M | $228M | -$207M | $202M | -$142M | -$198M | $102M | -$1M | -$299M | $43M | $4M | $133M | $108M | -$5M | $130M | -$354M | $61M | -$664M | -$3.578B | $113M | $107M | $142M | $146M | $46M | $236M | $190M | $98M | -$1.589B | -$1.076B | -$94M | $158M | -$13M | -$2.394B | -$62M | $98M | $322M | -$458M | -$272M | $115M | $120M | $277M | $76M | -$4.262B | $332M | $334M | -$269M | $205M | $358M | $297M | $258M | $313M | $194M | $137M | $124M | $114M | $97M | $105M | $161M | $25M | $82M | $65M | $58M | -$172M | -$5M | $60M | $85M | $122M | $106M | $107M | $55M | $109M | $100M | $99.4M | -$462M | $67M | $60M | $2.4M | $88.4M | -$26.9M | $75.4M | $76.7M | $71.2M | $13.1M | -$1M | -$16.3M | $47M | $45.9M | -$68.6M | $23.1M | $19.8M | $18.8M | $18M | $20.3M | $17.3M | $16.8M | $15.3M | $15.6M | $15.2M | $13.3M | $12.5M | $10.6M | $10.9M | $10.8M | $9.5M |
Minority Interests | $2M | $2M | $2M | $0 | $2M | $2M | $4M | $0 | $2M | -$1M | $1M | $0 | $0 | $0 | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $907M | $1.341B | $672M | $755M | $797M | $674M | $566M | $468M | $324M | $492M | $505M | $504M | $270M | $314M | $140M | $188M | $260M | $110M | $95M | $419M | $186M | $341M | $210M | -$155M | -$147M | $11M | $3.996B | $126M | $154M | $424M | $386M | $432M | $555M | $298M | -$615M | $283M | $146M | $290M | $124M | $228M | -$207M | $202M | -$142M | -$198M | $102M | -$1M | -$299M | $43M | $4M | $133M | $108M | -$5M | $130M | -$354M | $61M | -$664M | -$3.578B | $113M | $107M | $142M | $146M | $46M | $236M | $190M | $98M | -$1.589B | -$1.076B | -$94M | $158M | -$13M | -$2.394B | -$62M | $98M | $322M | -$458M | -$272M | $115M | $120M | $277M | $76M | -$4.262B | $332M | $334M | -$269M | $205M | $358M | $297M | $258M | $313M | $194M | $137M | $124M | $114M | $97M | $105M | $161M | $25M | $82M | $65M | $58M | -$172M | -$5M | $60M | $85M | $122M | $106M | $107M | $55M | $109M | $100M | $99.4M | -$462M | $67M | $60M | $2.4M | $88.4M | -$26.9M | $75.4M | $76.7M | $71.2M | $13.1M | -$1M | -$16.3M | $47M | $45.9M | -$68.6M | $23.1M | $19.8M | $18.8M | $18M | $20.3M | $17.3M | $16.8M | $15.3M | $15.6M | $15.2M | $13.3M | $12.5M | $10.6M | $10.9M | $10.8M | $9.5M |
Shares Outstanding (Basic) | 1.47B | 1.485B | 1.483B | 1.482B | 1.48B | 1.477B | 1.474B | 1.473B | 1.471B | 1.468B | 1.465B | 1.465B | 1.446B | 1.436B | 1.433B | 1.432B | 1.43B | 1.428B | 1.425B | 1.424B | 1.421B | 1.419B | 1.428B | 1.431B | 1.411B | 1.397B | 1.394B | 1.393B | 1.391B | 1.388B | 1.384B | 1.383B | 1.381B | 1.377B | 1.373B | 1.372B | 1.37B | 1.365B | 1.362B | 1.361B | 1.357B | 1.35B | 1.346B | 1.344B | 1.341B | 1.334B | 1.327B | 1.326B | 1.323B | 1.322B | 1.329B | 1.34B | 1.344B | 1.352B | 1.366B | 1.393B | 1.423B | 1.445B | - | 1.514B | 1.529B | 1.527B | - | 1.52B | 1.517B | 1.515B | - | 1.509B | 1.507B | 1.505B | - | 1.501B | 1.498B | 1.494B | - | 1.49B | 1.485B | 1.5B | - | 1.52B | 1.328B | 830M | - | 815.15M | 820M | 832.56M | - | 832.26M | 845.95M | 843.48M | - | 826.67M | 814.29M | 808.33M | - | 805M | 833.33M | 820M | - | 828.57M | 800M | 1B | - | 809.52M | 813.33M | 815.38M | - | 846.15M | 795.37M | 800M | - | 783.05M | 670M | 800M | - | 803.64M | 768.57M | 754M | - | 791.11M | 708.79M | 710.6M | - | 587.5M | 612M | 596.52M | - | 396M | 376M | 400M | - | 384.44M | 373.33M | 382.5M | - | 380M | 380M | 357.14M | - | 363.33M | 360M | 380M |
Shares Outstanding (Diluted) | 1.475B | 1.495B | 1.496B | 1.496B | 1.494B | 1.493B | 1.49B | 1.487B | 1.484B | 1.482B | 1.477B | 1.475B | 1.456B | 1.446B | 1.442B | 1.44B | 1.438B | 1.438B | 1.436B | 1.436B | 1.433B | 1.431B | 1.441B | 1.431B | 1.411B | 1.414B | 1.413B | 1.412B | 1.409B | 1.408B | 1.406B | 1.404B | 1.399B | 1.397B | 1.373B | 1.394B | 1.391B | 1.39B | 1.381B | 1.38B | 1.357B | 1.37B | 1.346B | 1.344B | 1.362B | 1.334B | 1.35B | 1.348B | 1.345B | 1.349B | 1.356B | 1.34B | 1.359B | 1.352B | 1.375B | 1.393B | 1.423B | 1.454B | - | 1.524B | 1.536B | 1.536B | - | 1.529B | 1.525B | 1.515B | - | 1.52B | 1.515B | 1.505B | - | 1.501B | 1.505B | 1.5B | - | 1.49B | 1.5B | 1.5B | - | 1.52B | 1.328B | 830M | - | 815.15M | 854.17M | 852.38M | - | 860M | 869.44M | 843.48M | - | 826.67M | 844.44M | 843.48M | - | 825.64M | 833.33M | 820M | - | 828.57M | 800M | 1B | - | 809.52M | 813.33M | 815.38M | - | 846.15M | 813.49M | 800M | - | 783.05M | 670M | 800M | - | 803.64M | 768.57M | 793.68M | - | 791.11M | 708.79M | 710.6M | - | 587.5M | 612M | 596.52M | - | 396M | 376M | 400M | - | 384.44M | 373.33M | 382.5M | - | 380M | 380M | 357.14M | - | 363.33M | 360M | 380M |
EPS (Basic) | $0.62 | $0.90 | $0.45 | $0.51 | $0.54 | $0.46 | $0.38 | $0.32 | $0.22 | $0.34 | $0.34 | $0.34 | $0.18 | $0.21 | $0.09 | $0.12 | $0.17 | $0.07 | $0.06 | $0.28 | $0.12 | $0.23 | $0.10 | -$0.12 | -$0.11 | $0.01 | $2.87 | $0.09 | $0.11 | $0.31 | $0.28 | $0.31 | $0.40 | $0.22 | -$0.45 | $0.21 | $0.11 | $0.21 | $0.09 | $0.17 | -$0.15 | $0.15 | -$0.11 | -$0.15 | $0.08 | -$0.00075 | $0.07 | $0.03 | $0.003 | $0.10 | $0.08 | -$0.0037 | $0.10 | -$0.26 | $0.04 | -$0.52 | -$2.39 | $0.08 | - | $0.09 | $0.10 | $0.01 | - | $0.13 | $0.06 | -$1.05 | - | $0.13 | $0.10 | -$0.01 | - | -$0.04 | $0.07 | $0.22 | - | -$0.18 | $0.08 | $0.08 | - | $0.05 | -$3.21 | $0.40 | - | -$0.33 | $0.25 | $0.43 | - | $0.31 | $0.37 | $0.23 | - | $0.15 | $0.14 | $0.12 | - | $0.20 | $0.03 | $0.10 | - | $0.07 | -$0.22 | -$0.005 | - | $0.11 | $0.15 | $0.13 | - | $0.065 | $0.14 | $0.13 | - | -$0.59 | $0.10 | $0.075 | - | $0.11 | -$0.035 | $0.10 | - | $0.09 | $0.035 | -$0.005 | - | $0.08 | $0.075 | -$0.12 | - | $0.05 | $0.05 | $0.045 | - | $0.045 | $0.045 | $0.04 | - | $0.04 | $0.035 | $0.035 | - | $0.03 | $0.03 | $0.025 |
EPS (Diluted) | $0.61 | $0.90 | $0.45 | $0.51 | $0.53 | $0.45 | $0.38 | $0.32 | $0.22 | $0.33 | $0.34 | $0.34 | $0.18 | $0.21 | $0.09 | $0.12 | $0.17 | $0.07 | $0.06 | $0.28 | $0.12 | $0.23 | $0.10 | -$0.12 | -$0.11 | $0.01 | $2.83 | $0.09 | $0.11 | $0.30 | $0.27 | $0.31 | $0.40 | $0.21 | -$0.45 | $0.20 | $0.11 | $0.21 | $0.09 | $0.17 | -$0.15 | $0.15 | -$0.11 | -$0.15 | $0.08 | -$0.00075 | $0.06 | $0.03 | $0.003 | $0.10 | $0.08 | -$0.0037 | $0.10 | -$0.26 | $0.04 | -$0.52 | -$2.39 | $0.08 | - | $0.09 | $0.10 | $0.01 | - | $0.12 | $0.06 | -$1.05 | - | $0.13 | $0.10 | -$0.01 | - | -$0.04 | $0.07 | $0.21 | - | -$0.18 | $0.08 | $0.08 | - | $0.05 | -$3.21 | $0.40 | - | -$0.33 | $0.24 | $0.42 | - | $0.30 | $0.36 | $0.23 | - | $0.15 | $0.14 | $0.12 | - | $0.20 | $0.03 | $0.10 | - | $0.07 | -$0.22 | -$0.005 | - | $0.11 | $0.15 | $0.13 | - | $0.065 | $0.14 | $0.13 | - | -$0.59 | $0.10 | $0.075 | - | $0.11 | -$0.035 | $0.095 | - | $0.09 | $0.035 | -$0.005 | - | $0.08 | $0.075 | -$0.12 | - | $0.05 | $0.05 | $0.045 | - | $0.045 | $0.045 | $0.04 | - | $0.04 | $0.035 | $0.035 | - | $0.03 | $0.03 | $0.025 |
EBIT | $1.156B | $1.252B | $790M | $1.026B | $1.031B | $887M | $665M | $748M | $497M | $677M | $570M | $676M | $496M | $509M | $460M | $308M | $409M | $435M | $206M | $569M | $235M | $407M | $403M | -$141M | -$90M | $110M | $173M | $186M | $234M | $566M | $360M | $514M | $404M | $384M | $284M | $366M | $149M | $362M | $147M | $315M | -$338M | $287M | -$279M | -$309M | $211M | $9M | -$499M | $57M | -$51M | $200M | $117M | $97M | $217M | -$329M | $116M | -$598M | -$3.554B | $192M | $171M | $173M | $231M | $348M | $336M | $254M | $222M | -$1.482B | -$1.225B | $47M | $272M | $5M | -$2.305B | $44M | $329M | $372M | -$241M | -$72M | $272M | $282M | $286M | $195M | $192M | $497M | $465M | -$336M | $529M | $586M | $505M | $358M | $512M | $264M | $200M | $181M | $185M | $168M | $197M | $246M | $127M | $125M | $386M | $102M | $42M | $119M | $138M | $165M | $192M | $180M | $194M | $117M | $215M | $199M | -$588.2M | $119M | $108M | $103M | $38.6M | $124.5M | $138.8M | $112.8M | $22.4M | $109.1M | $115.6M | $64.4M | $57M | $78.7M | $75.2M | $74.2M | $37.8M | $31.8M | $30.7M | $29.7M | $31.7M | $27M | $26.2M | $23.6M | $25.5M | $24.4M | $22M | $21M | -$95.7M | $59.9M | $55.9M | $50.5M |
EBITDA | $1.579B | $1.576B | $1.245B | $1.371B | $1.491B | $1.227B | $1.221B | $1.039B | $1.087B | $1.001B | $1.016B | $891M | $886M | $826M | $821M | $741M | $789M | $725M | $762M | $734M | $778M | $637M | $384M | $582M | $239M | $516M | $636M | $612M | $618M | $602M | $568M | $539M | $576M | $565M | $564M | $514M | $539M | $462M | $461M | $485M | $467M | $448M | $364M | $381M | $362M | $367M | $343M | $322M | $334M | $340M | $314M | $324M | $348M | $310M | $325M | $337M | $342M | $315M | $267M | $308M | $370M | $1.195B | $640M | $390M | $351M | $365M | -$1.082B | $186M | $443M | $162M | $755M | $87M | $623M | $340M | $775M | $523M | $430M | $419M | $554M | $406M | $4.689B | $564M | $551M | $538M | $827M | $686M | $625M | $515M | $656M | $306M | $246M | $236M | $231M | $224M | $269M | $176M | $215M | $147M | $666M | $141M | $295M | $229M | $292M | $218M | $218M | $206M | $314M | $124M | $254M | $235M | -$1.261B | $810M | $110M | $121M | $29.7M | $119.7M | $297.3M | $109.8M | -$72.3M | $107.2M | $188.9M | $94.6M | $119M | $82.9M | $75.6M | $198.6M | $36.9M | $31.4M | $30.9M | $29.8M | $33.6M | $27.7M | $26.7M | $24.6M | $26.6M | $24.5M | $23M | $21.8M | -$95.7M | $59.9M | $55.9M | $50.5M |
