Belden Inc.(BDC:US)
Market Cap$4.008B
Key Metrics
Price$102.83
Revenue (TTM)$2.865B
Holders Revenue (TTM)$134.29M
Gross Profit (TTM)$1.078B
Earnings (TTM)$244.14M
EBITDA (TTM)$474.6M
Op. Margin (TTM)11.9%
Dividend Yield0.2%
Holders Yield3.35%
Cash on hand$348.66M
Total Assets$3.567B
Net Assets$1.385B
Total Debt$1.319B
Key Metrics
Price$102.83
Revenue (TTM)$2.865B
Holders Revenue (TTM)$134.29M
Gross Profit (TTM)$1.078B
Earnings (TTM)$244.14M
EBITDA (TTM)$474.6M
Op. Margin (TTM)11.9%
Dividend Yield0.2%
Holders Yield3.35%
Cash on hand$348.66M
Total Assets$3.567B
Net Assets$1.385B
Total Debt$1.319B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $750.16M | $696.38M | $720.12M | $698.22M | $671.99M | $624.86M | $666.04M | $654.93M | $604.34M | $535.68M | $551.24M | $626.81M | $692.25M | $641.79M | $659.07M | $670.49M | $666.55M | $610.37M | $638.91M | $604.76M | $575.86M | $508.68M | $498.54M | $475.84M | $424.81M | $463.53M | $286.26M | $533.1M | $548.35M | $500.14M | $655.39M | $655.77M | $668.64M | $605.57M | $604.88M | $621.75M | $610.63M | $551.38M | $612.44M | $601.11M | $601.63M | $541.5M | $597.24M | $579.27M | $585.76M | $546.96M | $608.91M | $610.77M | $600.89M | $487.69M | $509.75M | $522.48M | $529.49M | $507.47M | $402.04M | $465.23M | $458.22M | $439.6M | $464.36M | $519.71M | $536.25M | $461.63M | $379.13M | $396.93M | $410.56M | $384.42M | $387.77M | $355.16M | $343.82M | $328.51M | $417.27M | $520.49M | $556.3M | $511.83M | $584.58M | $561.61M | $549.94M | $336.7M | $378.76M | $385.58M | $409.57M | $321.91M | $362.93M | $316.48M | $311.44M | $286.27M | $330.31M | $281.45M | $148.92M | $121.2M | $130.65M | $129.47M | $122.13M | $112.02M | $121.04M | $142.95M | $129.78M | $115.24M | $128.6M | $164.47M | $181.38M | $202.65M | $214.73M | $227.12M | $204.9M | $178.2M | $187.6M | $183.9M | $165.6M | $160.9M | $173.6M | $166.3M | $167.6M | $155.6M | $162.1M | $157.1M | $130M | $114M | $116M | $112.9M | $112.2M | $67.2M | $65.1M | $51.7M | $47.9M | $44.4M | $44.9M | $39.3M | $38.1M | $33.3M | $34.6M |
Cost of Revenue | $456.53M | $438.29M | $456.55M | $435.02M | $413.42M | $379.02M | $416.23M | $410.92M | $377.53M | $334.08M | $344.88M | $385.64M | $430.92M | $395.68M | $412.59M | $431.85M | $444.25M | $401.51M | $410.7M | $401.38M | $384.5M | $339.5M | $323.28M | $308.25M | $274.87M | $293.03M | $193.9M | $334.29M | $343.28M | $313.28M | $396.03M | $394.92M | $411.04M | $374.97M | $375.29M | $381.9M | $367.53M | $329.01M | $350.65M | $355.15M | $353.42M | $316.46M | $347.13M | $353.14M | $351.48M | $339.31M | $391.3M | $389.04M | $396.51M | $311.97M | $334.71M | $339.64M | $350.3M | $340.12M | $275.86M | $326.42M | $313.57M | $306.8M | $332.36M | $366.96M | $379.64M | $331.17M | $281.74M | $278.74M | $293.26M | $274.01M | $275.36M | $247.09M | $235.3M | $244.32M | $319.53M | $366.84M | $389.83M | $366.01M | $422.8M | $403.91M | $398.74M | $246.01M | $300.41M | $296.21M | $317.39M | $248.49M | $294.5M | $242.48M | $239.16M | $223.48M | $249.13M | $228.24M | $114.35M | $96.13M | $99.76M | $97.65M | $93.56M | $86.15M | $93.35M | $107.7M | $94.64M | $89.59M | $92.99M | $121.1M | $133.06M | $144.4M | $150.46M | $137.55M | $145.93M | $127.7M | $131.3M | $107.6M | $119.1M | $114M | $120.6M | $100.7M | $119.1M | $110.5M | $115.1M | $100.7M | $91.3M | $78.7M | $81.3M | $72.6M | $77.3M | $45.5M | $44.1M | $29.3M | $32.3M | $30.1M | $30.3M | $22.4M | $25.7M | $22.1M | $22.9M |
Gross Profit | $293.62M | $258.09M | $263.57M | $263.2M | $258.57M | $245.84M | $249.82M | $244M | - | $201.6M | $206.37M | $241.17M | $261.33M | $246.11M | $246.48M | $238.65M | $222.31M | $208.86M | $228.21M | $203.38M | $191.35M | $169.18M | $175.26M | $167.59M | $149.94M | $170.5M | $92.35M | $198.81M | $205.07M | $186.86M | $259.37M | $260.86M | $257.6M | $230.59M | $229.59M | $239.85M | $243.1M | $222.37M | $261.78M | $245.96M | $248.21M | $225.04M | $250.12M | $226.13M | $234.28M | $207.65M | $217.62M | $221.73M | $204.39M | $175.72M | $175.04M | $182.84M | $179.2M | $167.35M | $126.18M | $138.81M | $144.65M | $132.8M | $132M | $152.75M | $156.61M | $130.46M | $97.39M | $118.18M | $117.3M | $110.41M | $112.41M | $108.07M | $108.52M | $84.19M | $97.74M | $153.65M | $166.47M | $145.82M | $161.78M | $157.7M | $151.2M | $90.69M | $78.35M | $89.37M | $92.18M | $73.42M | $68.43M | $74M | $72.28M | $62.79M | $81.18M | $53.21M | $34.57M | $25.07M | $30.89M | $31.82M | $28.57M | $25.87M | $27.69M | $35.25M | $35.14M | $25.65M | $35.62M | $43.37M | $48.32M | $58.25M | $64.27M | $89.57M | $58.97M | $50.5M | $56.3M | $76.3M | $46.5M | $46.9M | $53M | $65.6M | $48.5M | $45.1M | $47M | $56.4M | $38.7M | $35.3M | $34.7M | $40.3M | $34.9M | $21.7M | $21M | $22.4M | $15.6M | $14.3M | $14.6M | $16.9M | $12.4M | $11.2M | $11.7M |
| $179.54M | $168.74M | $163.05M | $173.27M | $165.86M | $160.38M | $166.33M | $154.92M | $147.95M | $137.54M | $152.3M | $148.27M | $157.61M | $150.47M | $158.49M | $136.78M | $131.19M | $126.52M | $142.16M | $118.57M | $115.83M | $103.25M | $116.72M | $115.36M | $116.79M | $124.61M | $45.71M | $122.24M | $127.23M | $121.2M | $162.29M | $166.19M | $176.05M | $161.97M | $143.46M | $151.57M | $153.22M | $147.11M | $156.4M | $160.17M | $159.71M | $158.54M | $167.72M | $165.96M | $164.22M | $176.25M | $159.37M | $149.55M | $177.52M | $115.42M | $117.11M | $117.34M | $114.43M | $112.41M | $101.98M | $117.09M | $91.16M | $95.33M | $95.19M | $99M | $98.91M | $88.57M | $59.52M | $74M | $75.11M | $76.4M | $89.94M | $83.23M | $98.19M | $91.96M | $99.48M | $101.79M | $100.62M | $119.22M | $102.52M | $85.2M | $99.47M | $53.44M | $59.25M | $53.76M | $55.37M | $46.46M | $40.14M | $55.98M | $55.92M | $48.13M | $51.45M | $56.4M | $26.19M | $27.26M | $24.88M | $25.85M | $24.26M | $22.56M | $24.5M | $27.75M | $24.81M | $30.79M | $28.33M | $50.03M | $35.65M | $36.97M | $35.1M | $37.02M | $32.79M | $29.8M | $31.2M | $32.1M | $29M | $28.4M | $29M | $29.1M | $28.6M | $27.8M | $27.3M | $26.9M | $23.2M | $21.5M | $20.7M | $20.4M | $21.6M | $11.4M | $10.2M | $9.6M | $8.1M | $8.1M | $7.8M | $7.4M | $7.1M | $6.6M | $6.4M | |
| Research and Development | $31.71M | $30.09M | $32.54M | $33.86M | $33.94M | $28.42M | $28.97M | $27.94M | $28.46M | $27M | $25.88M | $30.19M | $30.97M | $29.38M | $28.6M | $26.31M | $25.99M | $23.46M | $29.79M | $23.24M | $22.26M | $22.61M | $25.66M | $30.32M | $25.09M | $26.22M | -$6.18M | $23.99M | $24.78M | $23.25M | $32.8M | $33.47M | $37.21M | $37.1M | $29.22M | $35.44M | $35.14M | $34.52M | $34.3M | $33.51M | $36.65M | $36.13M | $37.31M | $38.17M | $36.63M | $36.2M | $31.28M | $30.44M | $31.62M | $20.57M | $20.78M | $21.14M | $20.93M | $20.43M | $17.33M | $18.81M | $14.81M | $13.81M | $13.91M | $13.64M | $14.53M | $13.63M | -$386K | $10.89M | $9.91M | $10.31M | $16.03M | $14.16M | $14.12M | $16.56M | $14.04M | $15.89M | $11.09M | $9.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.19M | $1.15M | $1.11M | $1.14M | $1.03M | $804K | $1.05M | $1.28M | $1.25M | $1.26M | $1.21M | $1.36M | $1.29M | $1.32M | $1.25M | $1.12M | $1.17M | $1.2M | $1.2M | $1.3M | $1.4M | $1.4M | $1.5M | - | $2.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $147.83M | $138.65M | $130.51M | $139.42M | $131.92M | $131.96M | $137.36M | $126.98M | $119.5M | $110.54M | $126.41M | $118.08M | $126.64M | $121.09M | $129.89M | $110.48M | $105.2M | $103.07M | $112.37M | $95.34M | $93.57M | $80.64M | $91.06M | $85.04M | $91.7M | $98.39M | $51.89M | $98.25M | $102.45M | $97.96M | $129.49M | $132.72M | $138.84M | $124.87M | $114.24M | $116.13M | $118.07M | $112.59M | $122.1M | $126.66M | $123.06M | $122.41M | $130.41M | $127.79M | $127.58M | $140.05M | $128.09M | $119.1M | $145.9M | $94.85M | $96.33M | $96.2M | $93.5M | $91.98M | $84.65M | $98.27M | $76.34M | $81.52M | $81.28M | $85.36M | $84.38M | $74.94M | $59.9M | $66.16M | $68.41M | $68.74M | $73.91M | $71.49M | $67.58M | $76.7M | $94.9M | $85.15M | $89.52M | $97.72M | $102.52M | $93.76M | $97.6M | $52.05M | $53.05M | $51.23M | $53.01M | $46.46M | $40.14M | $47.97M | $55.92M | $48.13M | $51.45M | $56.4M | $24.96M | $26.27M | $23.77M | $24.72M | $23.24M | $21.76M | $23.45M | $26.47M | $23.56M | $25.63M | $25.78M | $33.16M | $32.3M | $35.65M | $33.85M | $35.91M | $31.62M | $28.6M | $30M | $30.8M | $27.6M | $27M | $27.5M | $29.1M | $26.4M | $27.8M | $27.3M | $26.9M | $23.2M | $21.5M | $20.7M | $20.4M | $21.6M | $11.4M | $10.2M | $9.6M | $8.1M | $8.1M | $7.8M | $7.4M | $7.1M | $6.6M | $6.4M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.05M | -$3.21M | -$2.64M | $0 | -$2.42M | $16.49M | -$1.29M | -$9.46M | $753K | - | $12.43M | $0 | -$8.56M | $1.87M | $1.39M | $6.2M | $2.52M | $2.36M | - | - | $8.01M | - | - | - | - | $30K | -$155K | - | - | - | - | - | - | - | $3.9M | $1.34M | $15.51M | $2.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $99.26M | $77.96M | $87.54M | $76.29M | $79.24M | $72.19M | $69.18M | $75.35M | $68.91M | $53.25M | $43.96M | $83.37M | $92.6M | $86.03M | $78.23M | $91.76M | $81.94M | $73.52M | $76.45M | $77.03M | $68.35M | $57.94M | $42.45M | $36.13M | $17.13M | $29.71M | $39.98M | $57.54M | $58.78M | $47.49M | $73.23M | $69.14M | $56.51M | $44.2M | $60.08M | $61.12M | $62.78M | $51.6M | $82.6M | $61.98M | $62.24M | $40.96M | $56.7M | $34.5M | $44.14M | $4.9M | $42.56M | $56.98M | $11.07M | $48.56M | $45.54M | $53.18M | $51.66M | $41.97M | $15.02M | $14.08M | $51.08M | $34.39M | $33.43M | $50.38M | $54.36M | $38.21M | $30.34M | $38.53M | $36.4M | $28.65M | $18.15M | $20.86M | $6.42M | -$11.63M | -$5.89M | $47.74M | $65.86M | $26.6M | $59.26M | $72.5M | $51.73M | $37.25M | $19.1M | $35.62M | $36.8M | $26.96M | $18.44M | $18.02M | $16.36M | $14.65M | $29.73M | -$3.19M | $8.38M | -$2.2M | $6.02M | $5.97M | $4.31M | $3.31M | $3.19M | $6.98M | $9.82M | -$1.75M | $8.11M | -$7.23M | $12.07M | $21.28M | $29.17M | $31.1M | $26.18M | $20.7M | $25.1M | $25.4M | $17.5M | $18.5M | $24M | $22.4M | $19.9M | $17.3M | $19.7M | $19.4M | $15.5M | $13.8M | $14M | $13.9M | $13.3M | $10.3M | $10.8M | $9M | $7.5M | $6.2M | $6.8M | $6.1M | $5.3M | $4.6M | $5.3M |
| -$14.06M | -$15.19M | -$13.68M | -$12.04M | -$12.56M | -$10.1M | -$11.81M | -$10.57M | -$8.79M | -$7.58M | -$7.63M | $3.8M | -$8.17M | -$7.71M | -$6.28M | $28.03M | -$10.21M | -$19.6M | -$128.13M | -$23.26M | -$13.43M | -$21.82M | -$18.17M | -$14.93M | -$13.56M | -$12.63M | $328.39M | -$13.46M | -$13.42M | -$13.39M | -$16.19M | $49.03M | -$18.38M | -$37.21M | -$16.48M | -$71.3M | -$24.68M | -$23.77M | -$23.09M | -$23.51M | -$24.05M | -$24.4M | -$26.27M | -$25.07M | -$24.43M | -$23M | -$22.6M | -$20.31M | -$16.73M | -$17.72M | -$17.42M | -$18.41M | -$15.94M | -$13.53M | -$16.52M | -$91.66M | -$10.33M | -$8.83M | -$9.97M | -$10M | -$8.74M | -$7.79M | -$14.81M | -$8.65M | -$9.37M | -$10.12M | -$12.5M | -$9.96M | -$10.11M | -$31.68M | -$460.95M | $60K | $1.99M | -$11.27M | $2.66M | $9.14M | -$1.3M | -$3.41M | -$6.38M | -$2.52M | -$2.36M | - | - | -$8.01M | - | - | $0 | - | -$76K | $151K | $128K | -$4.05M | $423K | -$1.44M | -$7.34M | -$448K | -$1.04M | -$3.93M | -$666K | -$15.07M | -$2.55M | $23K | -$208K | $1.09M | $92K | -$500K | -$900K | $1.6M | $400K | -$6.7M | -$300K | -$6M | -$300K | $600K | $500K | -$300K | $600K | -$200K | - | -$300K | -$16.7M | - | - | - | - | - | - | $0 | - | $300K | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $80K | $163K | $159K | $111K | $150K | $145K | $92K | $149K | $108K | $300K | $171K | $211K | $351K | $485K | $211K | $156K | $159K | $738K | $80K | $136K | $182K | $245K | $199K | $238K | $364K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $13.6M | $13.46M | $12.49M | $11.56M | $12.2M | $10.1M | $10.85M | $10.86M | $9.02M | $7.58M | $8.03M | $8.58M | $8.81M | $8.2M | $7.98M | $9.88M | $11.28M | $14.41M | $16.06M | $16.25M | $14.87M | $15.51M | $15.7M | $15.61M | $14.26M | $13.32M | $13.25M | $14M | $13.96M | $13.99M | $15.02M | $14.47M | $15.09M | $16.98M | $16.48M | $19.39M | $23.53M | $23.51M | $23.09M | $23.51M | $24.05M | $24.4M | $26.58M | $25.42M | $24.77M | $23.85M | $23.48M | $21.5M | $18.09M | $18.82M | $19.59M | $19.26M | $18.35M | $15.91M | $13.72M | $13.89M | $12.5M | $11.92M | $11.88M | $11.69M | $12.75M | $11.81M | $10.91M | $11.78M | $14.19M | $12.95M | $13.06M | $12.58M | $8.9M | $7.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$456K | -$1.73M | -$1.19M | -$474K | -$364K | - | -$962K | $286K | $230K | - | $401K | $12.38M | $646K | $488K | $1.71M | $37.92M | $1.07M | -$5.19M | -$112.07M | -$7.01M | $1.45M | -$6.31M | -$2.47M | $680K | $700K | $699K | $341.65M | $544K | $537K | $603K | -$1.17M | $63.5M | -$3.29M | -$20.24M | $0 | -$51.92M | -$1.14M | -$260K | - | - | - | - | $311K | $348K | $343K | $768K | $715K | $1.03M | $1.26M | $954K | $2.03M | $758K | $2.26M | $2.27M | -$3.09M | -$77.94M | $1.96M | $2.74M | $1.42M | $1.48M | $3.86M | $3.86M | -$4.63M | $3.05M | $4.68M | $2.64M | $319K | $2.42M | -$1.45M | -$24.72M | -$460.95M | $60K | $1.99M | -$11.27M | $2.66M | $9.14M | -$1.3M | -$3.41M | -$6.38M | -$2.52M | -$2.36M | - | - | -$8.01M | - | - | $0 | - | -$76K | $151K | $128K | -$4.05M | $423K | -$1.44M | -$7.34M | -$448K | -$1.04M | -$3.93M | -$666K | -$15.07M | -$2.55M | $23K | -$208K | $1.09M | $92K | -$500K | -$900K | $1.6M | $400K | -$6.7M | -$300K | -$6M | -$300K | $600K | $500K | -$300K | $600K | -$200K | - | -$300K | -$16.7M | - | - | - | - | - | - | $0 | - | $300K | - |
Income Before Tax | $85.21M | $62.77M | $73.86M | $64.25M | $66.67M | $62.08M | $57.37M | $64.78M | $60.13M | $45.67M | $36.32M | $87.18M | $84.43M | $77.82M | $71.95M | $119.79M | $71.73M | $53.92M | -$51.68M | $53.76M | $54.92M | $36.12M | $24.27M | $21.2M | $3.57M | $17.08M | $368.38M | $44.08M | $45.35M | $34.11M | $57.05M | $118.16M | $38.13M | $6.99M | $43.6M | -$10.19M | $38.1M | $27.83M | $33.23M | $38.47M | $38.19M | $16.57M | $30.43M | $9.09M | $19.37M | -$18.95M | $19.96M | $36.51M | -$5.77M | $30.84M | $28.12M | $34.77M | $35.72M | $28.44M | -$1.5M | -$77.57M | $40.75M | $25.56M | $23.46M | $40.38M | $45.62M | $30.42M | $15.53M | $29.89M | $27.03M | $18.53M | $5.65M | $8.48M | -$3.69M | -$44.86M | -$488.42M | $41.11M | $59.19M | $20.9M | $54.44M | $66.32M | $45.36M | $35.45M | $19.39M | $34.45M | $34.49M | $23.94M | $15.89M | $15.56M | $13.59M | $11.48M | $26.57M | -$6.95M | $6.93M | -$3.66M | $4.88M | -$723K | $3.24M | $424K | -$5.79M | $4.72M | $6.66M | -$7.21M | $5.85M | -$9.42M | $9.35M | $18.86M | $26.57M | $28.41M | $23.27M | $17.2M | $21.3M | $22.6M | $14.5M | $8.6M | $20.6M | $14.1M | $17.4M | $16M | $18.4M | $17.1M | $14.6M | $12.6M | $12.9M | $12.6M | -$5.1M | $9M | $9.5M | $7.7M | $6.2M | $4.9M | $5.7M | $5M | $4.4M | $3.9M | $3.8M |
Income Tax | $16.67M | $11.74M | $5.97M | $7.56M | $5.67M | $10.14M | -$1.01M | $11.09M | $11.09M | $8.36M | -$2.19M | $14.85M | $15.66M | $14.88M | $10.63M | $16.1M | $13.09M | $9.82M | -$102K | $9.8M | $9.58M | $7.06M | $8.5M | $631K | $400K | $2.19M | $28.94M | $6.05M | $3.96M | $6.17M | $13.56M | $32.3M | $9.34M | $4.42M | $13.17M | -$11.13M | $2.21M | $2.25M | -$672K | $2.4M | -$3.74M | $210K | -$19.23M | -$5.73M | -$2.3M | $688K | $4.54M | $2.67M | -$5.78M | $5.69M | $4.19M | $5.7M | $6.23M | $6.2M | -$29.2M | -$21.89M | $1.04M | $5.82M | -$3.53M | $9.02M | $10.74M | $8.41M | -$1.3M | $7.24M | $5.44M | $4.2M | -$15.66M | $15.96M | $1.19M | -$12.4M | -$40.37M | $9.45M | $17.04M | $7.68M | $18.85M | $16.9M | $15.25M | $13.44M | $8.68M | $10.06M | $12.97M | $9M | $8.39M | $6.44M | $4.73M | $4.1M | $16.42M | -$3.75M | $3.02M | -$238K | $1.88M | $943K | $1.19M | $118K | -$2.3M | $2.22M | $2.81M | -$2.66M | $2.23M | -$656K | $4.86M | $7.34M | $10.36M | $10.91M | $9.26M | $6.8M | $8.3M | $9.1M | $5.6M | $3.8M | $8.2M | $5.6M | $6.7M | $6.1M | $6.9M | $6.4M | $5.4M | $4.7M | $4.8M | $4.4M | -$1.7M | $3.6M | $3.8M | $3.1M | $2.5M | $2M | $2.3M | $1.9M | $1.8M | $1.6M | $1.6M |
Net Income | $68.54M | $51.03M | $67.89M | $56.69M | $61.01M | $51.94M | $58.38M | $53.69M | $49.03M | $37.31M | $38.51M | $72.33M | $68.78M | $62.95M | $62.02M | $98.32M | $58.64M | $35.84M | -$49.71M | $41.32M | $43.97M | $28.74M | $6.96M | $17.08M | -$67.88M | -$11.22M | -$147.23M | -$297.02M | $42.29M | $25.18M | $43.49M | $85.86M | $28.79M | $2.57M | $30.44M | $945K | $35.89M | $25.58M | $33.91M | $36.07M | $41.93M | $16.36M | $49.66M | $14.57M | $21.59M | -$19.64M | $15.99M | $33.85M | $15K | $24.59M | $22.51M | $29.07M | $29.49M | $22.25M | $166.6M | -$38.78M | $42.39M | $24.28M | $26.53M | $31.2M | $34.73M | $21.89M | $56.44M | $20.61M | $19.67M | $11.75M | $19.92M | -$7.48M | -$4.89M | -$32.45M | -$448.05M | $31.65M | $42.15M | $13.22M | $35.59M | $49.42M | $30.1M | $22.01M | $10.16M | $24.47M | $21.78M | $9.53M | $9.83M | $6.28M | $18.93M | $13.21M | $10.13M | -$7.31M | $3.91M | -$3.2M | $3M | -$36.11M | $2.28M | $306K | -$3.49M | $2.5M | $4.12M | -$5.34M | $3.63M | -$8.08M | $4.49M | $11.52M | $16.21M | $18.48M | $14.02M | $10.4M | $13M | $14.4M | $8.9M | $4.8M | $12.4M | $8.5M | $10.7M | $9.9M | $11.5M | $10.7M | $9.2M | $7.9M | $8.1M | $8.2M | -$4M | $5.4M | $5.7M | $4.6M | $3.7M | $2.9M | $3.4M | $1.5M | $2.6M | $900K | $1.3M |
Minority Interests | - | - | $0 | $0 | $0 | $0 | $2K | $3K | $10K | $4K | -$42K | $20K | -$22K | $247K | -$48K | -$27K | -$81K | -$3K | -$56K | -$53K | -$208K | -$75K | -$25K | -$85K | -$24K | $30K | -$179K | $6K | -$90K | $24K | $35K | $23K | $77K | $48K | $83K | $82K | $86K | $106K | $71K | $88K | $99K | $99K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$82K | -$252K | -$217K | -$148K | -$215K | -$169K | -$167K | -$146K | -$225K | -$300K | -$218K | -$254K | -$1.43M | -$267K | -$140K | -$88K | - | -$263K | $49K | -$43K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $68.54M | $51.03M | $67.89M | $56.69M | $61.01M | $51.94M | $58.38M | $53.69M | $49.04M | $37.31M | $38.47M | $72.35M | $68.75M | $63.19M | $61.97M | $98.29M | $58.56M | $35.84M | -$49.77M | $41.26M | $43.76M | $28.67M | $6.94M | $17M | -$67.91M | -$11.19M | -$147.41M | -$297.01M | $42.2M | $25.2M | $43.53M | $85.88M | $28.87M | $2.62M | $30.52M | $1.03M | $35.98M | $25.69M | $33.98M | $36.16M | $42.03M | $16.46M | $49.66M | $14.57M | $21.59M | -$19.64M | $15.99M | $33.85M | $15K | $24.59M | $22.51M | $29.07M | $29.49M | $22.25M | $166.6M | -$38.78M | $42.39M | $24.28M | $26.53M | $31.2M | $34.73M | $21.89M | $56.44M | $20.61M | $19.67M | $11.75M | $19.92M | -$7.48M | -$4.89M | -$32.45M | -$448.05M | $31.65M | $42.15M | $13.22M | $35.59M | $49.42M | $30.1M | $22.01M | $10.16M | $24.39M | $21.52M | $9.31M | $9.69M | $6.07M | $18.77M | $13.04M | $9.99M | -$7.54M | $3.61M | -$3.42M | $2.75M | -$37.53M | $2.01M | $166K | -$3.58M | $2.5M | $3.86M | -$5.29M | $3.58M | -$8.08M | $4.49M | $11.52M | $16.21M | $18.48M | $14.02M | $10.4M | $13M | $14.4M | $8.9M | $4.8M | $12.4M | $8.5M | $10.7M | $9.9M | $11.5M | $10.7M | $9.2M | $7.9M | $8.1M | $8.2M | -$4M | $5.4M | $5.7M | $4.6M | $3.7M | $2.9M | $3.4M | $1.5M | $2.6M | $900K | $1.3M |
Shares Outstanding (Basic) | 38.96M | 38.81M | 39.25M | 39.52M | 39.51M | 40.17M | 40.31M | 40.8M | 40.69M | 40.99M | 41.57M | 42.05M | 42.5M | 42.83M | 42.82M | 43.47M | 44.25M | 44.81M | 44.93M | 44.85M | 44.76M | 44.68M | 44.62M | 44.57M | 44.56M | 45.39M | 45.46M | 44.44M | 39.39M | 39.42M | 39.83M | 40.51M | 40.74M | 41.63M | 42.13M | 42.26M | 42.28M | 42.22M | 42.16M | 42.13M | 42.09M | 42.01M | 41.98M | 42.42M | 42.66M | 42.54M | 42.8M | 43.2M | 43.6M | 43.51M | 43.46M | 43.69M | 43.93M | 44.42M | 44.16M | 44.79M | 45.53M | 45.91M | - | 47.34M | 47.4M | 47.21M | - | 46.81M | 46.78M | 46.7M | - | 46.61M | 46.59M | 46.53M | - | 44.57M | 43.51M | 44.14M | - | 45.08M | 45.08M | 44.47M | - | 43.51M | 43.04M | 42.55M | - | 45.54M | 46.97M | 47.01M | - | 42.52M | 20.89M | 20.85M | 20.75M | - | 22.28M | 22.27M | 22.26M | - | 22.18M | 22.06M | 22.02M | - | 21.88M | 21.86M | 21.83M | - | 21.39M | 21.19M | 20.97M | - | 21.19M | 21.82M | 22.96M | - | 21.4M | 21.52M | 23M | - | 23M | 23.24M | 22.5M | - | 18.18M | 19.29M | 19M | - | 18.5M | 20.71M | 18.89M | - | 18.57M | 15M | 16.25M |
Shares Outstanding (Diluted) | 39.28M | 39.4M | 39.88M | 40.14M | 40M | 40.84M | 41.09M | 41.42M | 41.2M | 41.49M | 42.05M | 42.63M | 43.09M | 43.67M | 43.71M | 44.06M | 44.78M | 45.57M | 45.73M | 45.43M | 45.26M | 45.05M | 44.85M | 44.71M | 44.67M | 45.54M | 45.68M | 44.44M | 39.61M | 39.66M | 40.03M | 47.68M | 40.97M | 41.63M | 42.58M | 42.26M | 42.83M | 42.68M | 42.67M | 42.6M | 42.55M | 42.44M | 42.48M | 42.91M | 43.23M | 42.54M | 43.52M | 43.91M | 44.29M | 44.29M | 44.21M | 44.54M | 44.79M | 45.43M | 45.03M | 44.79M | 46.31M | 46.94M | - | 48.24M | 48.41M | 48.33M | - | 47.72M | 47.79M | 47.51M | - | 46.61M | 46.59M | 46.53M | - | 47.08M | 47.48M | 48.38M | - | 50.13M | 50.92M | 51.69M | - | 50.53M | 50.03M | 49.31M | - | 52.21M | 53.47M | 56.68M | - | 42.52M | 27.11M | 20.85M | 26.91M | - | 22.32M | 22.32M | 22.27M | - | 22.34M | 22.06M | 22.32M | - | 22.37M | 22.45M | 22.64M | - | 22.18M | 21.75M | 21.67M | - | 21.19M | 21.82M | 22.96M | - | 23.26M | 23.57M | 23M | - | 23M | 23.24M | 22.5M | - | 18.18M | 19.29M | 19M | - | 18.5M | 20.71M | 18.89M | - | 18.57M | 15M | 16.25M |
EPS (Basic) | $1.76 | $1.31 | $1.73 | $1.43 | $1.54 | $1.29 | $1.45 | $1.32 | $1.21 | $0.91 | $0.93 | $1.72 | $1.62 | $1.48 | $1.45 | $2.26 | $1.32 | $0.80 | -$1.11 | $0.92 | $0.98 | $0.64 | $0.16 | $0.38 | -$1.52 | -$0.25 | -$3.24 | -$6.70 | $0.85 | $0.42 | $0.87 | $1.90 | $0.49 | -$0.15 | $0.52 | -$0.18 | $0.64 | $0.40 | $0.60 | $0.69 | $0.99 | $0.39 | $1.18 | $0.34 | $0.51 | -$0.46 | $0.37 | $0.78 | $0.00034 | $0.57 | $0.52 | $0.67 | $0.67 | $0.50 | $3.77 | -$0.87 | $0.93 | $0.53 | - | $0.66 | $0.73 | $0.46 | - | $0.44 | $0.42 | $0.25 | - | -$0.16 | -$0.10 | -$0.70 | - | $0.71 | $0.97 | $0.30 | - | $1.10 | $0.67 | $0.50 | - | $0.56 | $0.50 | $0.22 | - | $0.13 | $0.40 | $0.26 | - | -$0.18 | $0.18 | -$0.16 | $0.14 | - | $0.10 | $0 | -$1.62 | - | $0.18 | -$0.24 | $0.16 | - | $0.20 | $0.52 | $0.74 | - | $0.65 | $0.49 | $0.62 | - | $0.42 | $0.22 | $0.54 | - | $0.50 | $0.46 | $0.50 | - | $0.40 | $0.34 | $0.36 | - | -$0.22 | $0.28 | $0.30 | - | $0.20 | $0.14 | $0.18 | - | $0.14 | $0.06 | $0.08 |
EPS (Diluted) | $1.74 | $1.30 | $1.70 | $1.41 | $1.53 | $1.27 | $1.42 | $1.30 | $1.19 | $0.90 | $0.91 | $1.70 | $1.60 | $1.45 | $1.42 | $2.23 | $1.31 | $0.79 | -$1.11 | $0.91 | $0.97 | $0.64 | $0.15 | $0.38 | -$1.52 | -$0.25 | -$3.24 | -$6.70 | $0.84 | $0.42 | $0.87 | $1.80 | $0.49 | -$0.15 | $0.51 | -$0.18 | $0.64 | $0.40 | $0.59 | $0.68 | $0.98 | $0.39 | $1.17 | $0.34 | $0.50 | -$0.46 | $0.36 | $0.77 | $0.00034 | $0.56 | $0.51 | $0.65 | $0.66 | $0.49 | $3.70 | -$0.87 | $0.92 | $0.52 | - | $0.65 | $0.72 | $0.45 | - | $0.43 | $0.41 | $0.25 | - | -$0.16 | -$0.10 | -$0.70 | - | $0.67 | $0.89 | $0.27 | - | $0.99 | $0.60 | $0.44 | - | $0.50 | $0.44 | $0.20 | - | $0.13 | $0.36 | $0.25 | - | -$0.18 | $0.16 | -$0.16 | $0.14 | - | $0.09 | $0 | -$1.62 | - | $0.18 | -$0.24 | $0.16 | - | $0.20 | $0.52 | $0.72 | - | $0.63 | $0.48 | $0.60 | - | $0.42 | $0.22 | $0.54 | - | $0.46 | $0.42 | $0.50 | - | $0.40 | $0.34 | $0.36 | - | -$0.22 | $0.28 | $0.30 | - | $0.20 | $0.14 | $0.18 | - | $0.14 | $0.06 | $0.08 |
EBIT | $98.8M | $76.23M | $86.35M | $75.81M | $78.87M | $72.19M | $68.22M | $75.64M | $69.14M | $53.25M | $44.36M | $95.76M | $93.24M | $86.03M | $79.94M | $129.67M | $83.01M | $68.33M | -$35.62M | $70.01M | $69.79M | $51.63M | $39.97M | $36.81M | $17.83M | $30.41M | $381.63M | $58.09M | $59.31M | $48.09M | $72.07M | $132.63M | $53.22M | $23.97M | $60.08M | $9.2M | $61.63M | $51.34M | $56.33M | $61.98M | $62.24M | $40.96M | $57.01M | $34.5M | $44.14M | $4.9M | $43.43M | $58.01M | $12.33M | $49.66M | $47.71M | $54.03M | $54.06M | $44.35M | $12.23M | -$63.68M | $53.25M | $37.48M | $35.34M | $52.07M | $58.37M | $42.23M | $26.45M | $41.67M | $41.21M | $31.48M | $18.72M | $21.06M | $5.2M | -$37.53M | -$470.76M | $47.74M | $65.86M | $26.6M | $59.26M | $72.5M | $51.73M | $37.25M | $19.1M | $35.62M | $36.8M | $26.96M | $18.44M | $18.02M | $16.36M | $14.65M | $29.73M | -$3.19M | $8.38M | -$2.2M | $6.02M | $5.97M | $4.31M | $3.31M | $3.19M | $6.98M | $9.82M | -$1.75M | $8.11M | -$7.23M | $12.07M | $21.28M | $29.17M | $31.1M | $26.18M | $20.7M | $25.1M | $25.4M | $17.5M | $18.5M | $24M | $22.4M | $19.9M | $17.3M | $19.7M | $19.4M | $15.5M | $13.8M | $14M | $13.9M | $13.3M | $10.3M | $10.8M | $9M | $7.5M | $6.2M | $6.8M | $6.1M | $5.3M | $4.6M | $5.3M |
EBITDA | $134.9M | $109.96M | $120.37M | $109.38M | $110.94M | $101.97M | $99.92M | $106.71M | $95.12M | $80.24M | $69.83M | $108.63M | $118.87M | $109.44M | $102.95M | $114.83M | $104.61M | $95.8M | $127.8M | $99.77M | $90.87M | $80.82M | $68.04M | $63.89M | $44.57M | $57.21M | $70.42M | $93.68M | $95.05M | $85.09M | $108.8M | $108.32M | $93.8M | $80.45M | $97.19M | $99.64M | $101.12M | $86.39M | $91.06M | $97.39M | $100.49M | $78.16M | $94.21M | $71.99M | $81.75M | $42.94M | $71.21M | $83.96M | $39.52M | $70.9M | $71.91M | $78.1M | $79.3M | $66.89M | $36.58M | $33.69M | $64.75M | $49.63M | $50.39M | $64.64M | $70.62M | $55.09M | $56.77M | $54.52M | $55.27M | $46.09M | $33.63M | $34.85M | $20.21M | $477K | $4.63M | $62.57M | $77.62M | $51.62M | $69.64M | $76.75M | $69.8M | $49.2M | $34.55M | $46.39M | $48.1M | $39.32M | $31.17M | $35.03M | $25.37M | $24.38M | $38.78M | -$3.19M | $13.31M | $2.67M | $10.64M | $15.19M | $3.88M | $4.75M | $10.53M | $7.95M | $11.38M | $2.69M | $9.3M | $8.41M | $15.21M | $21.26M | $29.38M | $30.01M | $26.09M | $21.2M | $26M | $23.8M | $17.1M | $25.2M | $24.3M | $28.4M | $20.2M | $16.7M | $19.2M | $19.7M | $14.9M | $14M | $14M | $14.2M | $30M | $10.3M | $10.8M | $9M | $7.5M | $6.2M | $6.8M | $6.1M | $5.3M | $4.3M | $5.3M |